|
EBITDA Margin Growth (1y)
|
| | | 0.05M | 0.03M | -699.00 | 0.03M | 0.04M | -0.01M | 0.04M | -0.05M | 0.02M | -0.01M | 0.00M | 0.06M | 0.01M | 0.08M | 0.09M | 0.16M | 0.19M | 0.14M | 0.14M | 0.10M | 0.20M | 0.07M | 0.03M | -0.03M | -0.11M | -0.05M | -0.07M | -0.15M | -0.14M | -0.07M | 0.09M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 0.11M | 0.01M | 0.04M | 0.04M | 0.08M | 0.07M | 0.13M | 0.17M | 0.22M | 0.22M | 0.23M | 0.32M | 0.40M | 0.30M | 0.25M | 0.23M | 0.27M | 0.16M | 0.10M | -0.08M | -0.06M | -0.05M | 0.05M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.31M | 0.24M | 0.26M | 0.30M | 0.46M | 0.28M | 0.30M | 0.24M | 0.30M | 0.24M | 0.19M | 0.14M | 0.14M | 0.18M | 0.28M |
|
EBITDA Margin (QoQ)
|
0.06M | 0.00M | 0.07M | -0.09M | 0.04M | -0.03M | 0.10M | -0.07M | -0.01M | 0.02M | 0.02M | -0.01M | -0.04M | 0.03M | 0.07M | -0.05M | 0.03M | 0.04M | 0.14M | -0.02M | -0.01M | 0.03M | 0.11M | 0.07M | -0.14M | -0.01M | 0.05M | -0.01M | -0.07M | -0.03M | -0.04M | -0.01M | 0.01M | 0.12M |
|
EBIT Margin Growth (1y)
|
| | | 0.11M | 0.05M | 0.00M | 0.03M | 0.07M | -0.01M | 0.09M | -0.05M | 0.03M | 0.01M | -0.03M | 0.06M | 0.02M | 0.06M | 0.10M | 0.16M | 0.09M | 0.05M | 0.03M | 0.10M | 0.20M | 0.07M | 0.03M | -0.03M | -0.11M | -0.05M | -0.07M | -0.15M | -0.14M | -0.07M | 0.09M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 0.20M | 0.06M | 0.06M | 0.04M | 0.11M | 0.07M | 0.15M | 0.17M | 0.13M | 0.13M | 0.10M | 0.32M | 0.30M | 0.18M | 0.16M | 0.23M | 0.17M | 0.07M | -0.00M | -0.08M | -0.06M | -0.05M | 0.05M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.31M | 0.17M | 0.19M | 0.30M | 0.40M | 0.19M | 0.22M | 0.24M | 0.21M | 0.15M | 0.06M | 0.14M | 0.04M | 0.07M | 0.18M |
|
EBIT Margin (QoQ)
|
0.13M | 0.01M | -0.00M | -0.03M | 0.07M | -0.04M | 0.02M | 0.01M | -0.01M | 0.06M | -0.11M | 0.09M | -0.02M | 0.01M | -0.02M | 0.05M | 0.03M | 0.05M | 0.04M | -0.02M | -0.01M | 0.03M | 0.11M | 0.07M | -0.14M | -0.01M | 0.05M | -0.01M | -0.07M | -0.03M | -0.04M | -0.01M | 0.01M | 0.12M |
|
EBT Margin Growth (1y)
|
| | | 0.08M | 0.03M | -0.02M | -0.00M | 0.04M | -0.03M | 0.04M | -0.04M | 0.00M | 0.01M | 0.02M | 0.07M | 0.08M | 0.12M | 0.13M | 0.17M | 0.10M | 0.05M | -0.01M | -0.04M | -0.04M | -0.13M | -0.15M | -0.14M | -0.14M | -0.05M | -0.04M | -0.06M | -0.04M | -0.01M | 0.05M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 0.12M | 0.01M | 0.04M | 0.03M | 0.12M | 0.10M | 0.19M | 0.21M | 0.18M | 0.18M | 0.13M | 0.20M | 0.13M | 0.04M | -0.03M | -0.01M | -0.08M | -0.14M | -0.20M | -0.25M | -0.22M | -0.20M | -0.13M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.29M | 0.17M | 0.16M | 0.16M | 0.17M | 0.02M | 0.03M | 0.02M | -71.00 | -0.01M | -0.05M | -0.00M | -0.04M | -0.03M | -0.02M |
|
EBT Margin (QoQ)
|
0.10M | 0.01M | -0.00M | -0.03M | 0.05M | -0.04M | 0.01M | 0.01M | -0.02M | 0.03M | -0.06M | 0.05M | -0.01M | 0.04M | -0.01M | 0.06M | 0.03M | 0.05M | 0.04M | -0.02M | -0.02M | -0.01M | 0.01M | -0.02M | -0.10M | -0.03M | 0.01M | -0.01M | -0.02M | -0.01M | -0.02M | 0.01M | 0.01M | 0.05M |
|
Enterprise Value Growth (1y)
|
| | | -94.11% | -59.13% | -166.08% | -27.06% | -11.16% | -25.56% | 1.52% | -7.16% | -36.08% | 16.84% | 37.78% | 25.44% | 21.85% | -14.68% | -113.84% | -8.61% | -1.92% | -3.12% | 42.98% | 28.14% | -39.65% | -8.34% | 1.44% | -9.94% | 23.28% | 11.19% | -57.70% | -47.94% | -42.81% | -60.87% | 0.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -43.19% | -18.44% | -17.70% | -0.50% | -5.74% | -6.19% | -9.43% | 4.62% | -2.72% | 0.56% | 8.79% | 16.51% | -3.61% | -8.61% | -6.32% | 4.98% | -2.97% | 0.26% | 3.94% | -5.34% | -15.23% | -15.67% | -15.84% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.52% | -14.46% | -14.73% | 4.55% | -10.97% | -5.99% | 5.93% | 7.27% | -3.03% | 1.10% | -3.35% | 1.10% | -4.03% | -12.85% | -13.64% |
|
Enterprise Value (QoQ)
|
-21.52% | 20.10% | -94.07% | -3.01% | 0.38% | -33.60% | 7.32% | 9.88% | -12.53% | -4.79% | -0.84% | -14.44% | 31.23% | 21.60% | -20.83% | -19.95% | -0.91% | -46.20% | 38.63% | -12.57% | -2.09% | 19.15% | 22.66% | -118.76% | 20.80% | 26.45% | 13.74% | -52.66% | 8.31% | -30.61% | 19.08% | -47.37% | -3.28% | 18.81% |
|
FCF Margin Growth (1y)
|
| | | -0.04M | 0.31M | 0.39M | 0.13M | 0.07M | -0.21M | -0.05M | -0.11M | 0.02M | -0.25M | -0.93M | 0.54M | 0.07M | -0.71M | 0.15M | 0.00M | 0.18M | 1.37M | 1.59M | -0.51M | 0.75M | -0.37M | -0.75M | -0.09M | -1.12M | 0.06M | -0.11M | 0.08M | 0.10M | -0.27M | 0.18M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 0.06M | -0.15M | -0.59M | 0.56M | 0.17M | -1.16M | -0.83M | 0.43M | 0.27M | 0.41M | 0.81M | 0.03M | 1.01M | 0.29M | 0.99M | -0.60M | -0.18M | 1.06M | 0.72M | -0.53M | -0.27M | -0.58M | -0.69M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.31M | 0.51M | 1.15M | 0.05M | 1.10M | -0.16M | 0.01M | -0.18M | -0.09M | 0.10M | -0.06M | 0.01M | -0.02M | 0.08M | 1.05M |
|
FCF Margin (QoQ)
|
-0.00M | -0.14M | 0.16M | -0.05M | 0.34M | -0.05M | -0.10M | -0.11M | 0.06M | 0.10M | -0.16M | 0.02M | -0.21M | -0.58M | 1.30M | -0.45M | -0.99M | 0.28M | 1.16M | -0.27M | 0.20M | 0.50M | -0.95M | 1.00M | -0.93M | 0.12M | -0.29M | -0.02M | 0.25M | -0.05M | -0.10M | -0.01M | -0.12M | 0.40M |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | 25.12% | -243.20% | -143.09% | -82.86% | -55.78% | 86.63% | -46.25% | 29.56% | -44.58% | 323.69% | 162.12% | 981.41% | -67.19% | 230.08% | 208.30% | -264.66% | -1,447.49% | -50.48% | 13.90% | 133.70% | 175.87% | -303.08% | -45.20% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -32.57% | -24.63% | -26.85% | 33.91% | -56.84% | 44.02% | 68.70% | -192.67% | -64.48% | 78.17% | 61.10% | 81.72% | 49.69% | -74.56% | 24.38% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -27.39% | -6.89% | 6.57% | 5.91% | -3.85% | 0.15% | 30.25% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -60.27% | -37.71% | 187.13% | 76.08% | -145.47% | 81.26% | 214.22% | 354.26% | -113.75% | -105.04% | 201.18% | 94.31% | -44.51% | -43.06% | 1,661.46% | -94.11% | 458.29% | -46.81% | -1,040.75% | 51.76% | 120.52% | 22.33% | 178.36% | 8.60% | -154.91% | 133.01% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -19.38% | -30.05% | -39.27% | -40.53% | -21.64% | -32.99% | -17.25% | -9.71% | -17.96% | 5.18% | 77.56% | 116.71% | 283.55% | 420.42% | 284.37% | 243.40% | 103.47% | -6.14% | -67.46% | -85.81% | -89.28% | -86.31% | -71.09% | -44.81% | -28.27% | -14.95% | -6.82% | -6.90% | 0.82% | 3.80% | 9.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -19.67% | -21.00% | -3.73% | 5.18% | 35.10% | 54.22% | 78.08% | 88.70% | 85.69% | 72.55% | 30.47% | 1.83% | -5.78% | -12.55% | -28.76% | -35.46% | -46.12% | -52.19% | -55.58% | -58.23% | -57.37% | -50.56% | -33.50% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.25% | 19.22% | 2.22% | -10.73% | -11.67% | -13.97% | -11.88% | -12.06% | -13.22% | -9.77% | -9.76% | -11.51% | -9.57% | -10.00% | -18.13% |
|
Interest Coverage Ratio (QoQ)
|
9.95% | -7.63% | 0.62% | -21.10% | -4.61% | -19.80% | -1.48% | 3.96% | -18.42% | -0.97% | 7.50% | -5.53% | 4.59% | 67.18% | 31.20% | 67.20% | 41.91% | 23.47% | 17.21% | -0.93% | -34.54% | -57.19% | -48.90% | -25.17% | -16.37% | -9.60% | -2.45% | -2.74% | -0.84% | -0.96% | -2.52% | 5.32% | 2.09% | 4.18% |
|
Net Margin Growth (1y)
|
| | | 0.06M | 0.03M | 0.00M | 0.04M | 0.03M | -0.02M | 0.03M | -0.02M | 429.00 | 0.00M | 0.01M | 0.05M | 0.05M | 0.08M | 0.10M | 0.12M | 0.07M | 0.04M | -0.01M | -0.03M | -0.03M | -0.09M | -0.10M | -0.10M | -0.09M | -0.04M | -0.03M | -0.04M | -0.03M | -0.01M | 0.03M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.09M | 0.02M | 0.04M | 0.06M | 0.08M | 0.07M | 0.13M | 0.15M | 0.12M | 0.12M | 0.09M | 0.14M | 0.09M | 0.03M | -0.02M | -0.01M | -0.06M | -0.09M | -0.14M | -0.17M | -0.15M | -0.14M | -0.10M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.21M | 0.14M | 0.12M | 0.16M | 0.12M | 0.01M | 0.02M | 0.02M | -0.00M | -0.01M | -0.04M | -0.00M | -0.03M | -0.02M | -0.01M |
|
Net Margin (QoQ)
|
0.06M | 0.01M | -0.03M | 0.02M | 0.03M | -0.02M | 0.01M | 0.01M | -0.01M | 0.03M | -0.05M | 0.03M | -0.01M | 0.03M | -0.00M | 0.04M | 0.02M | 0.04M | 0.02M | -0.02M | -0.01M | -0.01M | 0.01M | -0.02M | -0.07M | -0.02M | 0.00M | -0.01M | -0.02M | -0.01M | -0.01M | 0.00M | 0.01M | 0.03M |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M |
|
Return on Assets (QoQ)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 3.00 | 5.00 | 9.00 | 9.00 | 8.00 | 5.00 | 1.00 | -1.00 | -4.00 | -6.00 | -6.00 | -7.00 | -6.00 | -4.00 | -2.00 | -1.00 | 0.00M | 0.00M |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 0.00M | 3.00 | 5.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 1.00 | -2.00 | -4.00 | -7.00 | -9.00 | -10.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00 | 8.00 | 7.00 | 4.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00M | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | 1.00 | -2.00 | -4.00 | -7.00 | -6.00 | -2.00 | 2.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 6.00 | 8.00 | 9.00 | 9.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 8.00 | 12.00 | 16.00 | 19.00 | 20.00 | 20.00 | 19.00 | 17.00 | 15.00 | 14.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.00 | 14.00 | 16.00 | 18.00 | 16.00 | 15.00 | 16.00 | 16.00 | 16.00 | 17.00 | 19.00 | 19.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00M | 0.00M | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00M | -1.00 | -2.00 | -2.00 | -2.00 | 0.00M | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 578.00 | 317.00 | 26.00 | 371.00 | 301.00 | -184.00 | 304.00 | -240.00 | -3.00 | 42.00 | 53.00 | 489.00 | 522.00 | 800.00 | 941.00 | 0.00M | 670.00 | 366.00 | -112.00 | -278.00 | -290.00 | -919.00 | -0.00M | -0.00M | -944.00 | -372.00 | -279.00 | -414.00 | -298.00 | -63.00 | 309.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 876.00 | 175.00 | 384.00 | 620.00 | 819.00 | 658.00 | 0.00M | 0.00M | 0.00M | 0.00M | 882.00 | 0.00M | 902.00 | 246.00 | -186.00 | -109.00 | -564.00 | -925.00 | -0.00M | -0.00M | -0.00M | -0.00M | -985.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 105.00 | 171.00 | 141.00 | -46.00 | -83.00 | -412.00 | -34.00 | -340.00 | -188.00 | -156.00 |
|
Return on Sales (QoQ)
|
615.00 | 57.00 | -276.00 | 182.00 | 354.00 | -233.00 | 68.00 | 112.00 | -131.00 | 254.00 | -475.00 | 348.00 | -86.00 | 266.00 | -39.00 | 381.00 | 192.00 | 407.00 | 238.00 | -167.00 | -112.00 | -71.00 | 72.00 | -179.00 | -741.00 | -167.00 | 38.00 | -75.00 | -168.00 | -74.00 | -97.00 | 42.00 | 67.00 | 298.00 |