|
EBITDA Margin Growth (1y)
|
| | | 0.05M | 0.03M | -699.00 | 0.03M | 0.04M | -0.01M | 0.04M | -0.05M | 0.02M | -0.01M | 0.00M | 0.06M | 0.01M | 0.08M | 0.09M | 0.16M | 0.19M | 0.14M | 0.14M | 0.10M | 0.20M | 0.07M | 0.03M | -0.03M | -0.11M | -0.05M | -0.07M | -0.15M | -0.14M | -0.07M | 0.09M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 0.11M | 0.01M | 0.04M | 0.04M | 0.08M | 0.07M | 0.13M | 0.17M | 0.22M | 0.22M | 0.23M | 0.32M | 0.40M | 0.30M | 0.25M | 0.23M | 0.27M | 0.16M | 0.10M | -0.08M | -0.06M | -0.05M | 0.05M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.31M | 0.24M | 0.26M | 0.30M | 0.46M | 0.28M | 0.30M | 0.24M | 0.30M | 0.24M | 0.19M | 0.14M | 0.14M | 0.18M | 0.28M |
|
EBITDA Margin (QoQ)
|
0.06M | 0.01M | 0.07M | -0.09M | 0.04M | -0.03M | 0.10M | -0.07M | -0.01M | 0.02M | 0.02M | -0.01M | -0.04M | 0.03M | 0.07M | -0.05M | 0.03M | 0.04M | 0.14M | -0.02M | -0.01M | 0.03M | 0.11M | 0.07M | -0.14M | -0.01M | 0.05M | -0.01M | -0.07M | -0.03M | -0.04M | -0.01M | 0.01M | 0.12M |
|
EBIT Margin Growth (1y)
|
| | | 0.11M | 0.06M | 0.00M | 0.03M | 0.07M | -0.01M | 0.09M | -0.05M | 0.03M | 0.01M | -0.03M | 0.06M | 0.02M | 0.06M | 0.10M | 0.16M | 0.09M | 0.05M | 0.03M | 0.10M | 0.20M | 0.07M | 0.03M | -0.03M | -0.11M | -0.05M | -0.07M | -0.15M | -0.14M | -0.07M | 0.09M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 0.20M | 0.07M | 0.06M | 0.04M | 0.11M | 0.07M | 0.15M | 0.17M | 0.13M | 0.13M | 0.10M | 0.32M | 0.30M | 0.18M | 0.16M | 0.23M | 0.17M | 0.07M | -0.00M | -0.08M | -0.06M | -0.05M | 0.05M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.31M | 0.18M | 0.19M | 0.30M | 0.40M | 0.19M | 0.22M | 0.24M | 0.21M | 0.15M | 0.06M | 0.14M | 0.04M | 0.07M | 0.18M |
|
EBIT Margin (QoQ)
|
0.12M | 0.02M | -0.00M | -0.03M | 0.07M | -0.04M | 0.02M | 0.01M | -0.01M | 0.06M | -0.11M | 0.09M | -0.02M | 0.01M | -0.02M | 0.05M | 0.03M | 0.05M | 0.04M | -0.02M | -0.01M | 0.03M | 0.11M | 0.07M | -0.14M | -0.01M | 0.05M | -0.01M | -0.07M | -0.03M | -0.04M | -0.01M | 0.01M | 0.12M |
|
EBT Margin Growth (1y)
|
| | | 0.08M | 0.03M | -0.02M | -0.00M | 0.04M | -0.03M | 0.04M | -0.04M | 0.00M | 0.01M | 0.02M | 0.07M | 0.08M | 0.12M | 0.13M | 0.17M | 0.10M | 0.05M | -0.01M | -0.04M | -0.04M | -0.13M | -0.15M | -0.14M | -0.14M | -0.05M | -0.04M | -0.06M | -0.04M | -0.01M | 0.05M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 0.12M | 0.02M | 0.04M | 0.03M | 0.12M | 0.10M | 0.19M | 0.21M | 0.18M | 0.18M | 0.13M | 0.20M | 0.13M | 0.04M | -0.03M | -0.01M | -0.08M | -0.14M | -0.20M | -0.25M | -0.22M | -0.20M | -0.13M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.29M | 0.18M | 0.16M | 0.16M | 0.17M | 0.02M | 0.03M | 0.02M | -71.00 | -0.01M | -0.05M | -0.00M | -0.04M | -0.03M | -0.02M |
|
EBT Margin (QoQ)
|
0.09M | 0.02M | -0.00M | -0.03M | 0.05M | -0.04M | 0.01M | 0.01M | -0.02M | 0.03M | -0.06M | 0.05M | -0.01M | 0.04M | -0.01M | 0.06M | 0.03M | 0.05M | 0.04M | -0.02M | -0.02M | -0.01M | 0.01M | -0.02M | -0.10M | -0.03M | 0.01M | -0.01M | -0.02M | -0.01M | -0.02M | 0.01M | 0.01M | 0.05M |
|
Enterprise Value Growth (1y)
|
| | | 246.19% | 234.12% | 172.69% | 106.62% | -78.67% | -61.60% | -65.01% | 191.98% | -384.79% | -124.02% | -108.22% | -51.00% | 161.94% | 371.29% | -2,760.11% | 682.42% | 160.68% | 15.17% | 290.96% | 11.61% | -156.22% | -160.79% | -46.95% | -15.73% | 122.36% | 199.31% | -44.65% | 35.88% | -295.55% | -182.41% | 123.61% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.88% | 50.18% | 72.45% | 27.95% | -27.81% | -36.99% | -41.33% | 123.70% | 66.29% | -9.13% | 64.97% | 62.35% | 3.17% | -23.84% | 214.05% | 94.51% | -31.05% | -11.41% | 36.81% | 8.52% | -30.96% | -35.68% | -13.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.98% | 19.00% | 25.73% | 23.11% | -20.60% | -16.81% | -3.58% | 60.13% | -10.38% | -14.65% | 5.68% | 37.41% | 16.87% | -9.22% | 106.84% |
|
Enterprise Value (QoQ)
|
-21.52% | 20.10% | -94.07% | 177.58% | 11.48% | -56.70% | -82.32% | 149.82% | 100.73% | -60.54% | 47.57% | -343.67% | 83.07% | 86.49% | 979.49% | 208.03% | -25.86% | -242.41% | 340.60% | 2.63% | -67.25% | 136.12% | 40.63% | -151.70% | 64.58% | 306.06% | 123.37% | -86.28% | 57.26% | 14.84% | 448.42% | -119.74% | 33.72% | 411.60% |
|
FCF Margin Growth (1y)
|
| | | -0.04M | 0.31M | 0.39M | 0.13M | 0.07M | -0.21M | -0.05M | -0.11M | 0.02M | -0.25M | -0.93M | 0.54M | 0.07M | -0.71M | 0.15M | 0.00M | 0.18M | 1.37M | 1.59M | -0.51M | 0.75M | -0.37M | -0.75M | -0.09M | -1.12M | 0.06M | -0.11M | 0.08M | 0.10M | -0.27M | 0.18M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 0.06M | -0.15M | -0.59M | 0.56M | 0.17M | -1.16M | -0.83M | 0.43M | 0.27M | 0.41M | 0.81M | 0.03M | 1.01M | 0.29M | 0.99M | -0.60M | -0.18M | 1.06M | 0.72M | -0.53M | -0.27M | -0.58M | -0.69M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.31M | 0.51M | 1.15M | 0.05M | 1.10M | -0.16M | 0.01M | -0.18M | -0.09M | 0.10M | -0.06M | 0.01M | -0.02M | 0.08M | 1.05M |
|
FCF Margin (QoQ)
|
-0.00M | -0.14M | 0.16M | -0.05M | 0.34M | -0.05M | -0.10M | -0.11M | 0.06M | 0.10M | -0.16M | 0.02M | -0.21M | -0.58M | 1.30M | -0.45M | -0.99M | 0.28M | 1.16M | -0.27M | 0.20M | 0.50M | -0.95M | 1.00M | -0.93M | 0.12M | -0.29M | -0.02M | 0.25M | -0.05M | -0.10M | -0.01M | -0.12M | 0.40M |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | 25.12% | -243.20% | -143.09% | -82.86% | -55.78% | 86.63% | -46.25% | 29.56% | -44.58% | 323.69% | 162.12% | 981.41% | -67.19% | 230.08% | 208.30% | -264.66% | -1,447.49% | -50.48% | 13.90% | 133.70% | 175.87% | -303.08% | -45.20% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -32.57% | -24.63% | -26.85% | 33.91% | -56.84% | 44.02% | 68.70% | -192.67% | -64.48% | 78.17% | 61.10% | 81.72% | 49.69% | -74.56% | 24.38% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -27.39% | -6.89% | 6.57% | 5.91% | -3.85% | 0.15% | 30.25% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -60.27% | -37.71% | 187.13% | 76.08% | -145.47% | 81.26% | 214.22% | 354.26% | -113.75% | -105.04% | 201.18% | 94.31% | -44.51% | -43.06% | 1,661.46% | -94.11% | 458.29% | -46.81% | -1,040.75% | 51.76% | 120.52% | 22.33% | 178.36% | 8.60% | -154.91% | 133.01% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -19.38% | -30.05% | -39.27% | -40.53% | -21.64% | -32.99% | -17.25% | -9.71% | -17.96% | 5.18% | 77.56% | 116.71% | 283.55% | 420.42% | 284.37% | 243.40% | 103.47% | -6.14% | -67.46% | -85.81% | -89.28% | -86.31% | -71.09% | -44.81% | -28.27% | -14.95% | -6.82% | -6.90% | 0.82% | 3.80% | 9.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -19.67% | -21.00% | -3.73% | 5.18% | 35.10% | 54.22% | 78.08% | 88.70% | 85.69% | 72.55% | 30.47% | 1.83% | -5.78% | -12.55% | -28.76% | -35.46% | -46.12% | -52.19% | -55.58% | -58.23% | -57.37% | -50.56% | -33.50% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.25% | 19.22% | 2.22% | -10.73% | -11.67% | -13.97% | -11.88% | -12.06% | -13.22% | -9.77% | -9.76% | -11.51% | -9.57% | -10.00% | -18.13% |
|
Interest Coverage Ratio (QoQ)
|
9.95% | -7.63% | 0.62% | -21.10% | -4.61% | -19.80% | -1.48% | 3.96% | -18.42% | -0.97% | 7.50% | -5.53% | 4.59% | 67.18% | 31.20% | 67.20% | 41.91% | 23.47% | 17.21% | -0.93% | -34.54% | -57.19% | -48.90% | -25.17% | -16.37% | -9.60% | -2.45% | -2.74% | -0.84% | -0.96% | -2.52% | 5.32% | 2.09% | 4.18% |
|
Net Margin Growth (1y)
|
| | | 0.06M | 0.04M | 0.00M | 0.04M | 0.03M | -0.02M | 0.03M | -0.02M | 429.00 | 0.00M | 0.01M | 0.05M | 0.05M | 0.08M | 0.10M | 0.12M | 0.07M | 0.04M | -0.01M | -0.03M | -0.03M | -0.09M | -0.10M | -0.10M | -0.09M | -0.04M | -0.03M | -0.04M | -0.03M | -0.01M | 0.03M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.09M | 0.02M | 0.04M | 0.06M | 0.08M | 0.07M | 0.13M | 0.15M | 0.12M | 0.12M | 0.09M | 0.14M | 0.09M | 0.03M | -0.02M | -0.01M | -0.06M | -0.09M | -0.14M | -0.17M | -0.15M | -0.14M | -0.10M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.21M | 0.14M | 0.12M | 0.16M | 0.12M | 0.01M | 0.02M | 0.02M | -0.00M | -0.01M | -0.04M | -0.00M | -0.03M | -0.02M | -0.01M |
|
Net Margin (QoQ)
|
0.05M | 0.01M | -0.03M | 0.02M | 0.03M | -0.02M | 0.01M | 0.01M | -0.01M | 0.03M | -0.05M | 0.03M | -0.01M | 0.03M | -0.00M | 0.04M | 0.02M | 0.04M | 0.02M | -0.02M | -0.01M | -0.01M | 0.01M | -0.02M | -0.07M | -0.02M | 0.00M | -0.01M | -0.02M | -0.01M | -0.01M | 0.00M | 0.01M | 0.03M |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | 0.00M |
|
Return on Assets (QoQ)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 3.00 | 5.00 | 9.00 | 9.00 | 8.00 | 5.00 | 1.00 | -1.00 | -4.00 | -6.00 | -6.00 | -7.00 | -6.00 | -4.00 | -2.00 | -1.00 | 0.00M | 0.00M |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 0.00M | 3.00 | 5.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 1.00 | -2.00 | -4.00 | -7.00 | -9.00 | -10.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00 | 8.00 | 7.00 | 4.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00M | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | 0.00M | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00M | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | 1.00 | -2.00 | -4.00 | -7.00 | -6.00 | -2.00 | 2.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 6.00 | 8.00 | 9.00 | 9.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 8.00 | 12.00 | 16.00 | 19.00 | 20.00 | 20.00 | 19.00 | 17.00 | 15.00 | 14.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.00 | 14.00 | 16.00 | 18.00 | 16.00 | 15.00 | 16.00 | 16.00 | 16.00 | 17.00 | 19.00 | 19.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00M | 0.00M | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00M | -1.00 | -2.00 | -2.00 | -2.00 | 0.00M | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 673.00 | 265.00 | 144.00 | 201.00 | 17.00 | -78.00 | -32.00 | -97.00 | 191.00 | 339.00 | 531.00 | 771.00 | 881.00 | 898.00 | 788.00 | 514.00 | 143.00 | -81.00 | -448.00 | -695.00 | -859.00 | -983.00 | -808.00 | -609.00 | -478.00 | -345.00 | -250.00 | -111.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 881.00 | 526.00 | 643.00 | 876.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 871.00 | 590.00 | 165.00 | -166.00 | -469.00 | -790.00 | -0.00M | -0.00M | -0.00M | -0.00M |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 982.00 | 694.00 | 373.00 | 95.00 | 30.00 | -116.00 | -123.00 | -171.00 | -188.00 | -131.00 |
|
Return on Sales (QoQ)
|
| | | 492.00 | 81.00 | 9.00 | 90.00 | 85.00 | -40.00 | 66.00 | -94.00 | -11.00 | 6.00 | 2.00 | 194.00 | 137.00 | 198.00 | 242.00 | 304.00 | 154.00 | 88.00 | -32.00 | -67.00 | -69.00 | -280.00 | -279.00 | -231.00 | -193.00 | -105.00 | -80.00 | -100.00 | -60.00 | -11.00 | 59.00 |