|
Cash & Equivalents
|
55.58M | 67.53M | 53.96M | 63.25M | 69.90M | 61.25M | 95.79M | 77.73M | 65.80M | 83.11M | 89.11M | 86.04M | 111.00M | 112.22M | 87.98M | 106.31M | 127.52M | 128.69M | 188.15M | 115.46M | 129.98M | 132.70M | 107.28M | 82.97M | 181.51M | 143.76M | 105.74M | 91.22M | 139.25M | 127.68M | 166.76M | 134.94M | 198.86M | 205.39M | 166.75M |
|
Cash Due from Bank
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.27M | | 16.59M | 10.93M |
|
Short-term Investments
|
| | | 41.47M | 37.98M | 46.22M | 47.79M | 55.34M | 54.12M | 51.83M | 52.30M | 56.55M | 52.18M | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
55.58M | 67.53M | 53.96M | 104.72M | 107.88M | 107.47M | 143.58M | 133.06M | 119.91M | 134.94M | 141.40M | 142.59M | 163.18M | 112.22M | 87.98M | 106.31M | 127.52M | 128.69M | 188.15M | 115.46M | 129.98M | 132.70M | 107.28M | 82.97M | 181.51M | 143.76M | 105.74M | 91.22M | 139.25M | 127.68M | 166.76M | 134.94M | 198.86M | 205.39M | 166.75M |
|
Interest Deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.68M | | 188.80M | 155.82M |
|
Fed Funds Sold
|
| | | 4.10M | 4.10M | 4.58M | 4.58M | 4.58M | 4.58M | 5.36M | 5.36M | 5.36M | 5.36M | 6.04M | 6.04M | 6.04M | 6.04M | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| | | 41.47M | 36.86M | 45.01M | 46.32M | | | | | 56.55M | | 75.40M | 93.48M | 91.79M | 102.41M | 111.83M | 102.53M | 150.44M | 161.18M | 174.81M | 186.44M | 209.81M | 212.77M | 202.25M | 191.31M | 194.25M | 187.22M | 199.21M | 199.37M | 185.91M | 182.48M | 175.00M | 200.76M |
|
Loans - Gross
|
| | | | | | | 875.06M | | | 964.37M | 990.14M | 996.56M | 1,043.51M | 1,072.79M | 1,099.74M | 1,155.87M | 1,245.87M | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | | | | | | 9.64M | | | 9.64M | 10.05M | 10.75M | 12.76M | 14.16M | 15.35M | 15.34M | 14.69M | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | 738.88M | 784.03M | 816.32M | 840.47M | 865.42M | 903.45M | 937.48M | 954.73M | 980.09M | 985.81M | 1,030.74M | 1,058.63M | 1,084.38M | 1,140.53M | 1,231.18M | 1,217.69M | 1,297.90M | 1,411.74M | 1,467.02M | 1,599.65M | 1,659.05M | 1,671.67M | 1,695.39M | 1,737.91M | 1,743.85M | 1,782.86M | 1,847.35M | 1,908.05M | 1,932.06M | 2,018.52M | 2,045.29M | 2,123.92M |
|
Loans
|
| | | 15.74M | 18.57M | 8.72M | 3.25M | 0.75M | 0.25M | 1.25M | 0.37M | 2.10M | 4.38M | 8.79M | 41.43M | 26.66M | 28.57M | 68.40M | 94.47M | 89.43M | 86.24M | 67.25M | 36.64M | 44.34M | 7.53M | | | 1.79M | 16.07M | 6.49M | 8.16M | 4.58M | 4.55M | 20.02M | 6.48M |
|
Property, Plant & Equipment (Net)
|
| | | 4.48M | 4.71M | 4.82M | 4.76M | 4.63M | 5.08M | 5.34M | 5.37M | 5.23M | 5.14M | 4.88M | 4.76M | 4.54M | 4.37M | 4.27M | 4.20M | 4.36M | 4.57M | 4.49M | 4.38M | 4.40M | 4.65M | 5.09M | 5.38M | 5.25M | 4.97M | 4.72M | 4.96M | 5.45M | 6.53M | 6.85M | 7.00M |
|
Long-Term Investments
|
| | | 4.29M | 6.82M | 7.23M | 7.22M | 7.26M | 7.31M | 8.13M | 9.17M | 9.18M | 9.25M | 9.99M | 10.00M | 10.10M | 9.95M | 11.03M | 11.03M | 11.00M | 10.84M | 12.21M | 12.07M | 12.10M | 12.17M | 16.18M | 16.10M | 16.28M | 16.26M | 16.37M | 16.52M | 16.44M | 16.52M | 17.10M | 17.16M |
|
Intangibles
|
8.94M | 9.07M | 8.96M | 6.77M | 8.30M | 8.50M | 8.57M | 8.50M | 8.50M | 8.50M | 8.30M | 8.20M | 8.00M | 8.20M | 8.80M | 7.36M | 9.30M | 15.50M | 12.40M | 12.72M | 12.34M | 12.71M | 12.89M | 12.76M | 12.90M | 12.65M | 11.93M | 11.74M | 11.40M | 11.04M | 10.88M | 10.83M | 10.85M | 10.57M | 10.43M |
|
Goodwill & Intangibles
|
8.94M | 9.07M | 8.96M | 6.77M | 8.30M | 8.50M | 8.57M | 8.50M | 8.50M | 8.50M | 8.30M | 8.20M | 8.00M | 8.20M | 8.80M | 7.36M | 9.30M | 15.50M | 12.40M | 12.72M | 12.34M | 12.71M | 12.89M | 12.76M | 12.90M | 12.65M | 11.93M | 11.74M | 11.40M | 11.04M | 10.88M | 10.83M | 10.85M | 10.57M | 10.43M |
|
Long-Term Deferred Tax
|
| | | 3.38M | 4.00M | 4.24M | 4.26M | 3.67M | 3.67M | 2.86M | 2.36M | 3.19M | 2.71M | 3.54M | 3.91M | 5.24M | 5.39M | 4.86M | 5.25M | 8.41M | 10.88M | 13.37M | 17.30M | 14.32M | 12.32M | 13.36M | 15.06M | 13.31M | 13.80M | 14.12M | 12.29M | 14.89M | 13.18M | 12.63M | 12.10M |
|
Other Non-Current Assets
|
| | | 9.18M | 11.55M | 11.03M | 11.76M | 7.93M | 7.87M | 7.82M | 7.46M | 8.09M | 10.53M | 12.39M | 9.47M | 8.79M | 8.61M | 7.76M | 19.95M | 12.36M | 11.62M | 15.22M | 17.34M | 16.87M | 16.55M | 23.90M | 20.18M | 31.05M | 21.80M | 23.02M | 19.67M | 20.16M | 20.36M | 26.36M | 25.66M |
|
Assets
|
| | | 901.00M | 956.84M | 979.44M | 1,035.03M | 1,044.19M | 1,077.23M | 1,127.56M | 1,151.93M | 1,179.52M | 1,209.59M | 1,288.01M | 1,339.82M | 1,366.83M | 1,455.33M | 1,601.46M | 1,679.91M | 1,726.69M | 1,863.94M | 1,934.24M | 2,029.58M | 2,094.50M | 2,170.59M | 2,151.70M | 2,142.68M | 2,147.73M | 2,234.52M | 2,290.68M | 2,387.98M | 2,366.01M | 2,512.97M | 2,563.59M | 2,614.21M |
|
Accounts Payables
|
| | | 773.31M | 818.28M | 823.37M | 896.89M | 905.18M | 929.40M | 974.67M | 995.99M | 1,020.71M | 1,052.20M | 1,120.72M | 1,170.16M | 1,200.09M | 1,285.39M | 1,434.10M | 1,496.41M | 1,534.07M | 1,672.00M | 1,741.62M | 1,816.81M | 1,885.77M | 1,904.82M | 1,859.64M | 1,825.17M | 1,807.56M | 1,895.41M | 1,940.82M | 2,064.60M | 2,027.29M | 2,189.87M | 2,254.73M | 2,273.42M |
|
Payables
|
| | | 773.31M | 818.28M | 823.37M | 896.89M | 905.18M | 929.40M | 974.67M | 995.99M | 1,020.71M | 1,052.20M | 1,120.72M | 1,170.16M | 1,200.09M | 1,285.39M | 1,434.10M | 1,496.41M | 1,534.07M | 1,672.00M | 1,741.62M | 1,816.81M | 1,885.77M | 1,904.82M | 1,859.64M | 1,825.17M | 1,807.56M | 1,895.41M | 1,940.82M | 2,064.60M | 2,027.29M | 2,189.87M | 2,254.73M | 2,273.42M |
|
Accumulated Expenses
|
| | | 0.42M | 0.56M | 0.87M | 1.20M | 1.72M | 2.18M | 2.29M | 2.54M | 2.69M | 2.59M | 1.96M | 1.35M | 1.02M | 0.62M | 0.61M | 0.57M | 0.56M | 0.55M | 0.61M | 1.10M | 2.77M | 5.75M | 9.35M | 13.55M | 12.63M | 12.27M | 15.50M | 19.48M | 16.07M | 14.99M | 15.72M | 15.97M |
|
Non-Current Debt
|
| | | 25.00M | 10.00M | 25.00M | | | | | | | | 10.00M | 10.00M | 5.00M | 5.00M | | | | | | 10.00M | | 50.00M | 75.00M | 95.00M | 105.00M | 105.00M | 115.00M | 75.00M | 95.00M | 75.00M | 50.00M | 75.00M |
|
Operating Leases
|
| | | | | | | | 9.57M | 10.74M | 10.34M | 10.13M | 9.70M | 9.30M | 8.90M | 8.43M | 8.02M | 7.57M | 10.70M | 10.31M | 9.84M | 9.34M | 9.48M | 10.21M | 10.51M | 10.49M | 9.93M | 9.34M | 9.61M | 9.00M | 8.42M | 7.86M | 9.19M | 12.24M | 11.83M |
|
Other Non-Current Liabilities
|
| | | 10.79M | 10.75M | 8.80M | 11.97M | 7.51M | 3.71M | 4.38M | 5.47M | 5.42M | 7.00M | 6.91M | 7.90M | 8.92M | 9.31M | 7.22M | 13.60M | 16.54M | 15.56M | 13.18M | 22.09M | 18.83M | 15.73M | 13.45M | 14.72M | 20.58M | 17.50M | 14.37M | 16.87M | 14.81M | 13.82M | 17.19M | 16.50M |
|
Total Non-Current Liabilities
|
| | | 798.73M | 828.84M | 849.25M | 898.09M | 906.89M | 941.15M | 987.70M | 1,008.87M | 1,033.52M | 1,064.49M | 1,141.97M | 1,190.38M | 1,214.54M | 1,299.03M | 1,442.28M | 1,507.68M | 1,544.93M | 1,682.39M | 1,751.57M | 1,837.39M | 1,898.76M | 1,971.08M | 1,954.48M | 1,943.65M | 1,934.53M | 2,022.30M | 2,080.32M | 2,167.50M | 2,146.21M | 2,289.06M | 2,332.69M | 2,376.21M |
|
Total Liabilities
|
| | | 809.52M | 839.58M | 858.05M | 910.05M | 914.40M | 944.86M | 992.07M | 1,014.34M | 1,038.94M | 1,071.49M | 1,148.88M | 1,198.27M | 1,223.46M | 1,308.34M | 1,449.50M | 1,521.29M | 1,561.47M | 1,697.95M | 1,764.75M | 1,859.48M | 1,917.58M | 1,986.81M | 1,967.93M | 1,958.37M | 1,955.10M | 2,039.80M | 2,094.69M | 2,184.38M | 2,161.02M | 2,302.88M | 2,349.88M | 2,392.72M |
|
Total Debt
|
| | | 25.00M | 10.00M | 25.00M | | | | | | | | 10.00M | 10.00M | 5.00M | 5.00M | | | | | | 10.00M | | 50.00M | 75.00M | 95.00M | 105.00M | 105.00M | 115.00M | 75.00M | 95.00M | 75.00M | 50.00M | 75.00M |
|
Common Equity
|
83.78M | 86.74M | 89.48M | 91.48M | 117.26M | 121.39M | 124.98M | 129.79M | 132.38M | 135.48M | 137.59M | 140.58M | 138.10M | 139.14M | 141.55M | 143.37M | 146.99M | 151.96M | 158.62M | 165.22M | 165.99M | 169.49M | 170.09M | 176.92M | 183.78M | 183.77M | 184.31M | 192.63M | 194.72M | 195.99M | 203.60M | 204.99M | 210.09M | 213.72M | 221.50M |
|
Shareholder's Equity
|
83.78M | 86.74M | 89.48M | 91.48M | 117.26M | 121.39M | 124.98M | 129.79M | 132.38M | 135.48M | 137.59M | 140.58M | 138.10M | 139.14M | 141.55M | 143.37M | 146.99M | 151.96M | 158.62M | 165.22M | 165.99M | 169.49M | 170.09M | 176.92M | 183.78M | 183.77M | 184.31M | 192.63M | 194.72M | 195.99M | 203.60M | 204.99M | 210.09M | 213.72M | 221.50M |
|
Liabilities and Shareholders Equity
|
| | | 901.00M | 956.84M | 979.44M | 1,035.03M | 1,044.19M | 1,077.23M | 1,127.56M | 1,151.93M | 1,179.52M | 1,209.59M | 1,288.01M | 1,339.82M | 1,366.83M | 1,455.33M | 1,601.46M | 1,679.91M | 1,726.69M | 1,863.94M | 1,934.24M | 2,029.58M | 2,094.50M | 2,170.59M | 2,151.70M | 2,142.68M | 2,147.73M | 2,234.52M | 2,290.68M | 2,387.98M | 2,366.01M | 2,512.97M | 2,563.59M | 2,614.21M |
|
Retained Earnings
|
| | | 18.62M | 21.84M | 25.63M | 29.11M | 32.88M | 36.82M | 39.88M | 43.09M | 46.48M | 48.70M | 50.06M | 52.59M | 55.35M | 59.37M | 64.70M | 71.44M | 79.06M | 85.69M | 92.66M | 99.49M | 105.69M | 109.91M | 114.18M | 117.48M | 120.86M | 124.28M | 127.93M | 131.59M | 134.78M | 138.56M | 143.11M | 148.03M |
|
Treasury Shares
|
| | | 0.45M | 0.45M | 0.58M | 0.45M | 0.44M | 0.26M | 0.07M | 0.16M | 0.58M | 0.72M | 0.79M | 0.85M | 0.99M | 0.00M | 0.00M | | 0.00M | 0.36M | 0.33M | | 0.32M | 0.08M | 0.30M | 0.30M | 0.45M | 0.05M | 0.27M | 0.28M | 0.25M | 0.13M | 0.11M | 0.13M |
|
Shares Outstanding
|
12.99M | 13.05M | 13.16M | 13.19M | 15.53M | 15.63M | 15.77M | 15.86M | 15.72M | 15.72M | 15.71M | 15.70M | 15.12M | 15.07M | 15.13M | 15.02M | 15.04M | 15.13M | 15.13M | 15.14M | 15.14M | 15.19M | 15.20M | 15.27M | 15.29M | 15.12M | 15.15M | 15.00M | 14.98M | 14.82M | 14.81M | 14.82M | 14.91M | 14.89M | 14.89M |