|
Gross Margin
|
97.26% | 97.29% | 97.02% | 98.11% | 98.04% | 98.13% | 97.48% | 97.50% | 97.25% | 98.27% | 97.72% | 96.61% | 96.36% | 94.78% | 95.09% | 94.94% | 91.46% | 92.86% | 97.08% | 91.50% | 97.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
41.60% | 17.46% | -21.67% | 13.38% | 31.07% | 38.77% | 23.64% | 11.83% | 18.31% | 33.19% | 34.70% | 32.33% | 13.61% | 13.61% | 13.07% | 27.63% | 13.01% | 13.95% | -14.07% | -105.37% | 8.39% | 2.70% | -13.81% | -35.67% | -30.88% | -25.84% | 0.66% | -3.15% | -9.48% | -13.37% | -9.33% | -16.37% | 1.91% | -11.20% | -16.90% | -2.50% | -13.52% | -30.74% | -13.51% | 14.23% | -34.41% | -2.71% | -4.57% | -0.35% | 5.61% | -8.38% | 3.63% | -1.38% | 26.47% | 4.28% | 13.22% | -31.46% | -14.63% | 5.99% | 3.72% | -16.44% | 13.30% | 5.48% | 10.39% | -14.95% | 3.64% | 9.25% | 8.24% | 2.66% |
|
EBIT Margin
|
53.46% | 41.20% | 2.30% | 44.15% | 62.89% | 60.08% | 46.39% | 42.24% | 47.66% | 59.36% | 60.12% | 58.11% | 40.27% | 31.81% | 34.82% | 38.69% | 36.66% | 37.54% | 11.42% | -79.51% | 23.74% | 29.66% | 15.41% | -2.62% | 1.20% | -1.44% | 31.53% | 29.11% | 16.64% | 12.70% | 7.28% | -7.76% | 21.43% | 19.36% | 8.82% | -8.26% | 0.95% | -20.30% | 76.93% | 40.53% | -22.60% | 15.65% | 18.48% | 70.39% | 23.84% | 6.62% | 35.83% | 16.47% | 52.25% | 32.63% | 39.49% | -4.83% | 12.22% | 32.83% | 33.66% | 11.14% | 41.49% | 35.15% | 38.31% | 18.10% | 30.46% | 39.90% | 37.82% | 31.28% |
|
EBITDA Margin
|
53.46% | 41.20% | 2.30% | 44.15% | 62.89% | 60.08% | 46.39% | 42.24% | 47.66% | 59.36% | 60.12% | 58.11% | 40.27% | 31.81% | 34.82% | 38.69% | 36.66% | 37.54% | 11.42% | -79.51% | 23.74% | 29.66% | 15.41% | -2.62% | 1.20% | -1.44% | 31.53% | 29.11% | 16.64% | 12.70% | 7.28% | -7.76% | 21.43% | 19.36% | 8.82% | -8.26% | 0.95% | -20.30% | 76.93% | 40.53% | -22.60% | 15.65% | 18.48% | 70.39% | 23.84% | 6.62% | 35.83% | 16.47% | 52.25% | 32.63% | 39.49% | -4.83% | 12.22% | 32.83% | 33.66% | 11.14% | 41.49% | 35.15% | 38.31% | 18.10% | 30.46% | 39.90% | 37.82% | 31.28% |
|
Operating Margin
|
53.46% | 41.20% | 2.30% | 44.15% | 62.89% | 60.08% | 46.39% | 42.24% | 47.66% | 59.36% | 60.12% | 58.11% | 40.27% | 31.81% | 34.82% | 38.69% | 36.66% | 37.54% | 11.42% | -79.51% | 23.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
27.61% | 21.12% | 4.59% | | 19.88% | 25.20% | 16.76% | 5.59% | 11.76% | 21.21% | 22.09% | 27.56% | 11.41% | 11.57% | 10.30% | 24.15% | 10.79% | 11.93% | -14.83% | -105.79% | 6.73% | 2.10% | -16.51% | -61.87% | -33.66% | -23.42% | 2.61% | -3.22% | -10.14% | -14.27% | -2.16% | -16.35% | | | | 0.45% | -14.64% | -32.71% | -15.08% | 13.33% | -10.04% | 0.86% | -3.78% | -3.13% | 4.12% | -3.89% | 7.61% | -0.60% | 25.09% | 4.68% | 14.82% | -31.78% | -15.36% | 5.66% | 3.33% | -17.09% | 12.59% | 4.26% | 8.05% | -12.72% | 8.45% | 8.31% | 6.31% | 43.52% |
|
FCF Margin
|
296.87% | 176.69% | 76.10% | 267.45% | 331.21% | 247.69% | 140.92% | 112.36% | 220.23% | 246.74% | 229.33% | 160.23% | 98.88% | 81.96% | 24.76% | -22.35% | 34.92% | 2.25% | 67.43% | -42.61% | 62.91% | 44.43% | 56.48% | -58.34% | 36.61% | 9.05% | 46.44% | 20.36% | 26.10% | 61.48% | 43.08% | 0.71% | 37.05% | 36.97% | 39.46% | -6.64% | 32.95% | 10.04% | 19.42% | -12.51% | 66.93% | 22.97% | 9.07% | 5.30% | -62.84% | -32.63% | -69.88% | -19.32% | 84.97% | 50.36% | -17.18% | -39.16% | -79.64% | -162.50% | 147.51% | 101.62% | -124.30% | -31.66% | 7.19% | -97.20% | -59.41% | -242.82% | 81.63% | -80.17% |
|
Assets Average
|
| | | | 2.74B | 2.43B | 3.59B | 4.81B | 4.61B | 4.93B | 4.77B | 4.92B | 6.56B | 7.35B | 6.33B | 6.66B | 8.06B | 8.28B | 8.36B | 8.30B | 8.30B | 8.16B | 7.97B | 7.68B | 7.39B | 7.45B | 7.54B | 7.62B | 7.76B | 7.90B | 8.01B | 8.25B | 8.43B | 8.44B | 8.44B | 8.93B | 9.47B | 9.58B | 9.79B | 10.18B | 10.20B | 10.15B | 10.37B | 10.54B | 10.71B | 11.27B | 11.90B | 12.09B | 12.22B | 12.20B | 12.23B | 12.38B | 12.51B | 12.92B | 13.11B | 12.76B | 12.80B | 13.09B | 13.16B | 14.83B | 16.35B | 16.40B | 16.32B | 16.14B |
|
Equity Average
|
| 0.90B | 0.89B | 0.90B | 0.92B | 0.94B | 0.97B | 1.16B | 1.38B | 1.45B | 1.50B | 1.57B | 1.63B | 1.69B | 1.73B | 1.77B | 1.84B | 1.87B | 1.74B | 1.33B | 1.08B | 1.13B | 1.11B | 0.97B | 0.80B | 0.70B | 0.66B | 0.66B | 0.64B | 0.60B | 0.58B | 0.57B | 0.59B | 0.62B | 0.58B | 0.56B | 0.53B | 0.47B | 0.40B | 0.40B | 0.42B | 0.43B | 0.43B | 0.42B | 0.43B | 0.44B | 0.46B | 0.47B | 0.51B | 0.54B | 0.55B | 0.50B | 0.44B | 0.43B | 0.44B | 0.42B | 0.42B | 0.44B | 0.46B | 0.46B | 0.45B | 0.47B | 0.49B | 0.56B |
|
Invested Capital
|
0.89B | 0.90B | 0.89B | 0.90B | 0.93B | 0.96B | 0.98B | 1.35B | 1.43B | 1.48B | 1.53B | 1.92B | 1.70B | 1.73B | 1.73B | 3.08B | 3.57B | 3.72B | 3.67B | 3.30B | 3.61B | 3.89B | 4.03B | 3.94B | 4.06B | 4.22B | 4.49B | 1.23B | 4.92B | 1.11B | 0.59B | 0.55B | 0.63B | 0.60B | 0.56B | 0.55B | 0.51B | 0.42B | 0.38B | 0.41B | 0.43B | 0.43B | 0.42B | 0.85B | 0.44B | 0.45B | 0.47B | 1.38B | 0.53B | 0.54B | 0.55B | 1.41B | 0.42B | 0.43B | 0.45B | 0.68B | 0.43B | 0.72B | 0.70B | 1.49B | 1.01B | 1.10B | 1.11B | 1.85B |
|
Asset Utilization Ratio
|
| | | | 0.14 | 0.18 | 0.13 | 0.10 | 0.12 | 0.13 | 0.16 | 0.17 | 0.17 | 0.19 | 0.27 | 0.31 | 0.27 | 0.26 | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.21 | 0.20 | 0.19 | 0.18 | 0.18 | 0.17 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 |
|
Interest Coverage Ratio
|
3.24 | 2.34 | 0.09 | 1.39 | 1.86 | 2.91 | 2.05 | 1.45 | 1.67 | 2.15 | 2.39 | 2.30 | 1.83 | 1.53 | 1.58 | 2.83 | 1.44 | 1.52 | 0.44 | -2.96 | 1.01 | 1.10 | 0.53 | -0.08 | 0.04 | -0.06 | 1.02 | 0.90 | 0.64 | 0.49 | 0.44 | -0.90 | 1.10 | 0.63 | 0.34 | 1.43 | 0.07 | -1.94 | 0.85 | 1.54 | -1.91 | 0.85 | 0.80 | 1.00 | 1.31 | 0.44 | 1.11 | 0.92 | 2.03 | 1.15 | 1.50 | -0.18 | 0.46 | 1.22 | 1.12 | 0.40 | 1.47 | 1.18 | 1.37 | 0.55 | 1.14 | 1.30 | 1.28 | 1.09 |
|
Debt to Equity
|
| | | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.02 | 0.02 | 0.38 | 0.71 | 0.03 | 1.26 | 1.50 | 0.04 | | 0.19 | 0.22 | 0.39 | 0.41 | 0.31 | 0.32 | 0.40 | 0.48 | 0.54 | 0.53 | 0.53 | 0.56 | 0.60 | 0.59 | 0.64 | 0.55 | 0.58 | 0.62 | 0.81 | 0.88 | 1.06 | 0.82 | 0.76 | 0.72 | 0.72 | 0.73 | 2.11 | 1.23 | 2.26 | 2.01 | 3.78 | 1.67 | 1.82 | 1.87 | 4.18 | 2.20 | 1.99 | 2.03 | 2.98 | 2.23 | 2.70 | 2.22 | 4.53 | 3.67 | 3.81 | 3.65 | 4.00 |
|
Debt Ratio
|
| | | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.14 | 0.20 | 0.01 | 0.30 | 0.48 | 0.01 | | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.05 | 0.09 | 0.08 | 0.15 | 0.07 | 0.08 | 0.08 | 0.15 | 0.07 | 0.07 | 0.07 | 0.10 | 0.07 | 0.09 | 0.08 | 0.12 | 0.10 | 0.11 | 0.11 | 0.16 |
|
Equity Ratio
|
| | | 0.31 | 0.36 | 0.42 | 0.20 | 0.28 | 0.32 | 0.27 | 0.37 | 0.28 | 0.22 | 0.24 | 0.32 | 0.23 | 0.23 | 0.22 | 0.19 | 0.13 | 0.13 | 0.14 | 0.14 | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
|
Times Interest Earned
|
3.24 | 2.34 | 0.09 | 1.39 | 1.86 | 2.91 | 2.05 | 1.45 | 1.67 | 2.15 | 2.39 | 2.30 | 1.83 | 1.53 | 1.58 | 2.83 | 1.44 | 1.52 | 0.44 | -2.96 | 1.01 | 1.10 | 0.53 | -0.08 | 0.04 | -0.06 | 1.02 | 0.90 | 0.64 | 0.49 | 0.44 | -0.90 | 1.10 | 0.63 | 0.34 | 1.43 | 0.07 | -1.94 | 0.85 | 1.54 | -1.91 | 0.85 | 0.80 | 1.00 | 1.31 | 0.44 | 1.11 | 0.92 | 2.03 | 1.15 | 1.50 | -0.18 | 0.46 | 1.22 | 1.12 | 0.40 | 1.47 | 1.18 | 1.37 | 0.55 | 1.14 | 1.30 | 1.28 | 1.09 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.01 | 0.00 | 0.00 | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
|
Enterprise Value
|
-0.30B | -0.14B | -0.16B | -0.13B | -0.13B | -0.10B | -0.15B | -1.74B | -0.68B | -0.13B | -0.27B | -0.21B | -3.10B | -0.44B | -0.37B | -0.18B | -0.24B | -0.26B | -0.30B | -0.13B | -0.24B | -0.32B | -0.46B | -0.25B | -0.28B | -0.22B | -0.26B | -0.25B | 0.00B | 0.00B | -0.30B | -0.26B | 0.00B | 0.00B | -0.25B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales
|
0.28% | 0.21% | 0.05% | 0.11% | 0.20% | 0.25% | 0.17% | 0.06% | 0.12% | 0.21% | 0.22% | 0.28% | 0.12% | 0.12% | 0.11% | 0.24% | 0.11% | 0.12% | -0.15% | -1.06% | 0.07% | 0.02% | -0.16% | -0.62% | -0.34% | -0.23% | 0.03% | -0.03% | -0.10% | -0.14% | -0.02% | -0.16% | -0.08% | -0.05% | -0.04% | 0.00% | -0.15% | -0.33% | -0.15% | 0.13% | -0.10% | 0.01% | -0.04% | -0.03% | 0.04% | -0.04% | 0.08% | -0.01% | 0.25% | 0.05% | 0.15% | -0.32% | -0.15% | 0.06% | 0.03% | -0.17% | 0.13% | 0.04% | 0.08% | -0.12% | 0.09% | 0.09% | 0.07% | 0.44% |
|
Return on Invested Capital
|
| | | 0.10% | 0.11% | 0.11% | 0.15% | 0.14% | 0.12% | 0.14% | 0.17% | 0.20% | 0.23% | 0.29% | 0.33% | 0.27% | 0.20% | 0.19% | 0.15% | 0.02% | 0.00% | -0.02% | -0.02% | 0.15% | 0.07% | 0.02% | 0.03% | 0.07% | 0.07% | 0.10% | 0.21% | 0.14% | 0.14% | 0.14% | 0.19% | 0.18% | 0.09% | -0.13% | 0.37% | 0.77% | 0.36% | 0.23% | -0.01% | 0.11% | 0.42% | 0.50% | -7.92% | -0.96% | 0.45% | 0.73% | 0.65% | 0.30% | 0.20% | 0.49% | 0.47% | 0.46% | 0.30% | 0.10% | 0.24% | 0.26% | 0.38% | 0.43% | 0.47% | 0.76% |
|
Return on Assets
|
| | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.02% | -0.06% | -0.06% | -0.07% | -0.07% | -0.03% | -0.05% | -0.07% | -0.05% | -0.03% | -0.02% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% |
|
Return on Equity
|
| | | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.05% | 0.06% | 0.08% | 0.12% | 0.13% | 0.14% | 0.14% | 0.18% | 0.17% | 0.17% | 0.11% | -0.35% | -0.46% | -0.49% | -0.49% | -0.25% | -0.49% | -0.70% | -0.63% | -0.30% | -0.19% | -0.13% | -0.16% | -0.23% | -0.16% | -0.08% | -0.08% | 0.00% | -0.08% | -0.28% | -0.44% | -0.36% | -0.29% | -0.07% | 0.00% | -0.10% | -0.01% | -0.04% | 0.03% | 0.04% | 0.13% | 0.16% | 0.19% | 0.05% | -0.17% | -0.16% | -0.22% | -0.15% | 0.02% | 0.00% | 0.03% | 0.07% | 0.06% | 0.08% | 0.07% | 0.34% |