|
Assets Growth (1y)
|
| | | | | | 61.84% | 75.17% | 134.84% | -14.98% | 20.26% | 65.48% | 35.09% | 29.94% | 39.41% | 10.07% | 15.21% | 54.73% | 3.99% | 2.05% | -4.73% | -4.51% | -10.47% | -11.33% | -6.04% | -4.93% | 3.73% | 6.16% | 5.93% | 6.75% | 9.76% | 7.63% | 6.15% | 4.49% | 11.79% | 12.69% | 14.34% | 17.68% | 10.77% | 4.71% | 7.09% | 4.69% | 2.35% | 7.87% | 14.13% | 15.51% | 14.05% | 14.17% | 2.89% | 2.66% | 2.08% | 2.68% | 9.15% | 5.27% | 0.92% | 3.67% | -0.99% | 1.65% | 31.34% | 24.21% | 26.34% | 21.78% | -1.61% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 39.48% | 47.22% | 54.04% | 19.57% | 20.36% | 22.95% | 14.03% | 24.29% | 9.08% | -0.14% | 1.03% | 11.99% | -1.15% | -1.33% | -1.75% | -1.04% | 0.64% | 0.43% | 1.85% | 1.97% | 8.37% | 8.79% | 8.74% | 9.49% | 10.77% | 8.29% | 9.13% | 8.78% | 8.22% | 8.37% | 11.80% | 12.48% | 8.94% | 8.84% | 7.94% | 7.47% | 6.01% | 8.14% | 8.63% | 7.67% | 5.52% | 6.71% | 3.60% | 3.18% | 10.60% | 9.76% | 10.94% | 9.23% | 9.26% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.36% | 23.62% | 26.75% | 9.19% | 10.12% | 11.84% | 8.10% | 14.27% | 8.13% | 2.62% | 3.01% | 9.40% | 3.45% | 3.10% | 2.85% | 3.57% | 4.77% | 3.63% | 5.29% | 5.49% | 7.61% | 7.78% | 9.46% | 9.68% | 9.67% | 9.36% | 8.83% | 8.83% | 8.09% | 8.33% | 9.43% | 8.99% | 5.90% | 6.54% | 6.33% | 5.84% | 9.57% | 10.24% | 9.90% | 9.09% | 8.71% |
|
Assets (QoQ)
|
| | | -12.17% | -10.80% | 113.57% | -3.27% | -4.94% | 19.59% | -22.68% | 36.81% | 30.81% | -2.38% | -25.62% | 46.79% | 3.27% | 2.18% | -0.11% | -1.34% | 1.34% | -4.61% | 0.12% | -7.50% | 0.36% | 1.10% | 1.30% | 0.93% | 2.71% | 0.88% | 2.08% | 3.77% | 0.72% | -0.51% | 0.49% | 11.03% | 1.52% | 0.95% | 3.42% | 4.52% | -4.04% | 3.25% | 1.10% | 2.18% | 1.13% | 9.25% | 2.32% | 0.89% | 1.24% | -1.55% | 2.08% | 0.32% | 1.84% | 4.66% | -1.55% | -3.83% | 4.61% | -0.04% | 1.09% | 24.26% | -1.07% | 1.67% | -2.56% | 0.39% |
|
Capital Expenditures Growth (1y)
|
| | | -75.94% | -69.10% | -37.20% | 125.89% | 2,669.09% | 3,157.53% | -118.65% | 1.35% | -60.59% | 151.06% | 4,182.26% | 69.40% | -21.26% | -88.27% | -48.16% | -16.35% | 18.44% | 130.94% | 292.42% | 415.67% | 405.36% | -160.39% | 10.10% | -74.58% | -73.44% | 179.78% | -98.92% | -65.33% | -43.27% | 72.04% | 660.66% | 0.12% | -82.20% | -82.37% | -77.48% | -63.79% | 101.88% | 179.73% | 205.26% | 15.36% | -87.22% | -58.79% | 92.95% | 75.35% | 921.90% | 15.27% | 111.21% | -43.46% | -21.43% | -12.50% | -84.62% | | -90.91% | -85.71% | -75.00% | | 200.00% | | 600.00% | 280.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 37.96% | 193.45% | 68.45% | 34.71% | 104.82% | 112.47% | 58.02% | 12.82% | -28.37% | -12.06% | 339.75% | 94.05% | 67.66% | -29.34% | 30.84% | 3.12% | 16.70% | 3.62% | -64.04% | -23.11% | -8.69% | -6.06% | -55.17% | -55.48% | -70.07% | 30.88% | -73.58% | -49.91% | -41.14% | -5.33% | 73.57% | -25.22% | -64.19% | -41.21% | 9.88% | -9.85% | 38.15% | 9.94% | 131.71% | 4.58% | 0.86% | -25.37% | -14.41% | | -9.96% | -47.57% | -56.69% | -26.08% | -40.16% | | -35.43% | 39.49% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.62% | 46.91% | 57.60% | 31.40% | 119.91% | -72.73% | 76.33% | 13.49% | -13.18% | -20.00% | 24.44% | -8.42% | -6.62% | -25.83% | -28.77% | -17.57% | -30.64% | -19.53% | -39.71% | -30.28% | -22.83% | -16.38% | -42.66% | -48.32% | -63.02% | 17.91% | -35.86% | -23.96% | -23.25% | -16.62% | 84.38% | -16.14% | -18.09% | -27.16% | -15.49% | | -28.39% | -30.16% | -13.71% | -3.96% | -22.49% | | 1.87% | 21.90% |
|
Capital Expenditures (QoQ)
|
-62.38% | 75.91% | -1,043.25% | 103.85% | -51.69% | 257.53% | 288.87% | 312.26% | -43.17% | -102.05% | 2,213.71% | 60.28% | 262.10% | -66.72% | -12.29% | -25.50% | -46.07% | 47.09% | 41.54% | 5.49% | 5.16% | 149.93% | 86.00% | 3.38% | -112.57% | 555.67% | -57.05% | 7.99% | -62.25% | -93.85% | 1,283.61% | 76.72% | 14.48% | -72.83% | 82.11% | -68.58% | 13.37% | -65.28% | 192.82% | 75.16% | 57.09% | -62.11% | 10.66% | -80.59% | 406.57% | 77.38% | 0.57% | 13.09% | -42.86% | 225.00% | -73.08% | 57.14% | -36.36% | -42.86% | | | 0.00% | 0.00% | 400.00% | -40.00% | | | 171.43% |
|
Cash & Equivalents Growth (1y)
|
| | | -56.97% | -27.35% | -7.24% | 12.86% | 429.83% | 22.98% | 77.92% | 52.62% | -3.00% | 243.26% | 32.16% | -18.91% | -63.46% | -41.00% | -16.31% | -27.47% | -0.02% | 23.36% | 53.32% | 98.71% | 15.76% | -31.61% | -42.54% | -0.28% | | | 13.79% | 1.21% | | | -15.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 30.28% | 45.29% | 29.68% | 11.78% | 23.37% | 35.56% | 25.31% | -3.53% | -29.24% | 35.69% | 19.25% | 5.33% | -24.94% | -20.75% | -9.66% | 12.85% | | | 0.08% | 26.11% | | | -17.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.18% | 17.42% | 22.85% | 15.02% | 16.79% | 16.01% | 11.63% | 12.21% | | | 2.08% | 3.36% | | | -6.54% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
-52.21% | 14.31% | -22.03% | 1.01% | -19.30% | 45.96% | -5.13% | 374.19% | -81.27% | 111.15% | -18.62% | 201.37% | -33.71% | -18.71% | -50.06% | 35.78% | 7.05% | 15.30% | -56.72% | 87.17% | 32.08% | 43.30% | -43.91% | 9.03% | -21.96% | 20.38% | -2.65% | | | | -13.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | -29.33% | 99.99% | -128.08% | -108.50% | 5,218.99% | -2,468,284.62% | 133.91% | 176,145.34% | -1,702.06% | 88.33% | 72.51% | -304.11% | 70.43% | 27.02% | -112.24% | 90.84% | 56.44% | 227.26% | 176.27% | 140.47% | -11.04% | -192.81% | -234.85% | -340.05% | -50.34% | -24.50% | 26.80% | 18.01% | 50.59% | 45.97% | 26.19% | 115.01% | -11.35% | -4.74% | -3.61% | -804.21% | 2.65% | 29.60% | 22.61% | -5.06% | 64.14% | -597.15% | -45.03% | 20.05% | 13.50% | 86.32% | 32.21% | 144.77% | 56.46% | 97.16% | 74.67% | -179.30% | 81.91% | 5,176.92% | 506.64% | 429.98% | 11,761.11% | 253.56% | 414.34% | 177.77% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -745.39% | 25.78% | 49.40% | -574.93% | -533.28% | -1,181.05% | 58.47% | -590.53% | -59.58% | 28.23% | -45.60% | -57.70% | 47.70% | 4.83% | -28.58% | 55.35% | 10.07% | -13.71% | 9.03% | 7.31% | 6.21% | -37.93% | -39.74% | -33.40% | 6.13% | 11.02% | 17.58% | 4.66% | 18.79% | 26.42% | 16.04% | -3.56% | 27.02% | -72.58% | -5.16% | -99.29% | 32.91% | 12.44% | 8.71% | 33.44% | 48.69% | 69.98% | 37.09% | 34.28% | 59.16% | 30.00% | 39.22% | 46.92% | 123.64% | 92.15% | 93.97% | 93.71% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -139.97% | 18.93% | 16.27% | 62.49% | -162.18% | -377.52% | 40.65% | -216.95% | -40.35% | 34.00% | -16.64% | -16.53% | 36.13% | 10.33% | -15.64% | 15.00% | 16.74% | 3.61% | 10.45% | 3.38% | 2.21% | -19.73% | -20.91% | -33.15% | 22.00% | -28.16% | 8.88% | 6.15% | 30.16% | 17.60% | 10.27% | 19.11% | 31.90% | 54.29% | 27.55% | -32.60% | 52.66% | 24.30% | 22.72% | 24.44% | 37.13% | 46.98% | 48.45% | 35.70% |
|
Cash from Investing Activities (QoQ)
|
-25,969.82% | -111.92% | 100.69% | -81.40% | -105.20% | -3,404,842.31% | 99.97% | 11,738.19% | -2,511.56% | 146.78% | 34.08% | -205.91% | 82.43% | 791.53% | -258.65% | 84.66% | 56.64% | -15.97% | -18.78% | 27.06% | 226.66% | -30.50% | -36.98% | -300.16% | -5.86% | -0.99% | -12.19% | -25.35% | 12.34% | 40.62% | -25.65% | 24.45% | 4.15% | 18.88% | 125.55% | -660.47% | 9.84% | 19.75% | -73.67% | 22.52% | 34.80% | 11.79% | -135.79% | 73.56% | -1,167.53% | 81.65% | -29.97% | 71.39% | -100.44% | 9.06% | 185.83% | -127.83% | 86.93% | -711.54% | -168.72% | 93.65% | 3,766.67% | -35.00% | 118.07% | 124.37% | 11.17% | -5.44% | 17.77% |
|
Cash from Operations Growth (1y)
|
| | | 62.86% | 94.61% | 134.78% | -39.06% | 1.35% | 101.12% | 207.98% | 113.81% | 8.82% | -12.49% | -74.40% | -131.39% | -51.77% | -96.92% | 155.49% | -72.35% | 66.01% | 1,374.24% | -31.51% | 6.87% | -56.65% | -85.10% | -25.43% | 136.82% | -36.65% | 518.23% | -31.14% | -94.84% | 11.37% | -49.75% | -22.63% | -619.03% | 1.26% | -71.04% | -41.80% | -69.51% | 69.85% | 91.34% | -57.99% | 140.34% | -176.21% | -259.60% | -946.68% | -528.70% | 252.10% | 231.15% | 79.50% | -75.29% | -204.64% | -491.57% | 1,036.23% | 389.32% | -43.25% | 82.35% | -94.91% | -177.36% | 50.15% | -668.68% | 1,095.31% | -5.78% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 21.55% | 50.74% | 22.79% | -34.05% | -18.97% | -62.14% | 26.30% | -46.69% | -4.49% | -26.45% | -23.48% | -35.79% | -29.72% | -59.24% | 9.28% | 37.35% | -23.03% | 138.57% | -29.41% | 26.36% | -32.62% | -22.65% | -26.49% | 53.81% | -10.60% | -3.46% | -32.32% | -34.88% | 24.19% | -34.70% | -42.59% | 52.53% | -49.04% | -42.35% | -59.66% | -43.12% | 25.34% | 58.81% | -39.75% | -44.73% | -47.56% | -116.84% | 153.28% | 179.10% | -31.62% | 3.22% | 28.01% | -57.72% | -40.05% | -94.10% | 97.42% | -33.28% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.54% | 9.27% | 26.50% | -21.58% | -17.47% | -34.65% | 0.57% | -16.89% | -24.87% | -18.19% | -25.46% | -60.54% | -24.52% | -26.78% | -7.01% | 30.84% | -12.46% | 14.59% | -30.83% | 31.07% | -12.06% | -23.83% | -37.27% | 15.63% | -23.94% | -36.55% | -25.42% | -22.73% | 17.30% | -10.23% | -18.42% | -95.65% | -32.52% | -45.59% | 31.77% | 75.96% | -37.70% | -36.67% | -19.06% | -46.66% | -23.44% | -67.34% | 58.12% | -81.68% |
|
Cash from Operations (QoQ)
|
-40.35% | -45.26% | 297.04% | 25.63% | -28.72% | -33.96% | 3.05% | 108.94% | 41.45% | 1.12% | -28.46% | 6.34% | 13.76% | -70.42% | -187.71% | 263.41% | -92.73% | 2,350.61% | -159.17% | 257.40% | -35.40% | 13.85% | -180.46% | 173.26% | -77.80% | 469.92% | -60.28% | 26.07% | 116.62% | -36.52% | -97.02% | 2,622.10% | -2.27% | -2.26% | -119.96% | 631.07% | -72.05% | 96.41% | -158.14% | 632.14% | -68.51% | -56.87% | -44.18% | -1,105.38% | 34.06% | -128.79% | 71.74% | 456.71% | -43.14% | -135.76% | -141.69% | -112.94% | -112.78% | 185.50% | -25.31% | -205.43% | 73.78% | 124.65% | -1,235.42% | 32.06% | -304.32% | 138.33% | -200.48% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | -59.82% | 0.00% | 0.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 10.00% | -9.09% | 10.00% |
|
EBITDA Margin Growth (1y)
|
| | | 942.00 | 1,887.00 | 4,409.00 | -191.00 | -1522.00 | -72.00 | 1,373.00 | 1,587.00 | -739.00 | -2755.00 | -2530.00 | -1943.00 | -362.00 | 573.00 | -2340.00 | -11820.00 | -1292.00 | -788.00 | 399.00 | 7,689.00 | -2254.00 | -3110.00 | 1,612.00 | 3,174.00 | 1,544.00 | 1,413.00 | -2425.00 | -3687.00 | 479.00 | 667.00 | 154.00 | -50.00 | -2049.00 | -3966.00 | 6,811.00 | 4,879.00 | -2354.00 | 3,595.00 | -5844.00 | 2,986.00 | 4,644.00 | -903.00 | 1,734.00 | -5392.00 | 2,841.00 | 2,601.00 | 366.00 | -2130.00 | -4002.00 | 20.00 | -583.00 | 1,597.00 | 2,927.00 | 232.00 | 465.00 | 696.00 | -1102.00 | 476.00 | -50.00 | 1,317.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1319.00 | -939.00 | 3,252.00 | -546.00 | -2623.00 | -2254.00 | -3497.00 | -12175.00 | -2392.00 | -2970.00 | -4472.00 | -6074.00 | -3907.00 | -3325.00 | -329.00 | -957.00 | -2001.00 | -2484.00 | -414.00 | 7,175.00 | -231.00 | -1030.00 | -659.00 | -564.00 | -25.00 | -1886.00 | 4,540.00 | 1,141.00 | -3924.00 | 296.00 | 1,120.00 | 7,815.00 | 241.00 | -1274.00 | 2,701.00 | 2,473.00 | 5,130.00 | 5,293.00 | -3744.00 | -4536.00 | 3,482.00 | 1,718.00 | 1,518.00 | -5925.00 | 1,765.00 | 2,853.00 | 249.00 | 164.00 | -2178.00 | 727.00 | -167.00 | 3,611.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2972.00 | -1154.00 | 1,311.00 | -4677.00 | -6169.00 | -6151.00 | -1486.00 | -1313.00 | -3102.00 | -4667.00 | -5284.00 | -6587.00 | -1884.00 | -1245.00 | -2600.00 | -4695.00 | -3571.00 | -5784.00 | 6,551.00 | 12,004.00 | -4633.00 | -1401.00 | 308.00 | 7,301.00 | 2,264.00 | 806.00 | 430.00 | -1264.00 | 3,560.00 | 1,993.00 | 3,221.00 | 293.00 | -921.00 | 1,347.00 | 2,484.00 | 1,941.00 | 4,054.00 | 5,545.00 | -3861.00 | -2242.00 | 5,306.00 | 2,425.00 | 1,933.00 | -3911.00 |
|
EBITDA Margin (QoQ)
|
-1226.00 | -3891.00 | 4,185.00 | 1,874.00 | -281.00 | -1368.00 | -415.00 | 542.00 | 1,170.00 | 76.00 | -201.00 | -1784.00 | -846.00 | 301.00 | 387.00 | -203.00 | 88.00 | -2612.00 | -9093.00 | 10,325.00 | 592.00 | -1425.00 | -1803.00 | 382.00 | -264.00 | 3,297.00 | -241.00 | -1247.00 | -395.00 | -541.00 | -1504.00 | 2,919.00 | -207.00 | -1054.00 | -1708.00 | 921.00 | -2125.00 | 9,723.00 | -3640.00 | -6312.00 | 3,825.00 | 283.00 | 5,191.00 | -4655.00 | -1722.00 | 2,921.00 | -1936.00 | 3,578.00 | -1962.00 | 686.00 | -4432.00 | 1,705.00 | 2,061.00 | 83.00 | -2252.00 | 3,035.00 | -634.00 | 317.00 | -2021.00 | 1,236.00 | 944.00 | -209.00 | -654.00 |
|
EBIT Growth (1y)
|
| | | 72.75% | 103.17% | 2,488.25% | 32.26% | 12.34% | 97.34% | 146.26% | 107.88% | 108.64% | 38.12% | 32.22% | 56.43% | 23.50% | 19.80% | -68.29% | -282.36% | -40.04% | -33.82% | 6.37% | 97.58% | -96.73% | -103.90% | 81.63% | 1,092.09% | 1,251.26% | 836.63% | -81.71% | -122.77% | 4.13% | 24.24% | 1.38% | -19.65% | -94.85% | -213.43% | 937.83% | 512.66% | -2,097.32% | 163.80% | -78.89% | 53.36% | 186.27% | -50.54% | 120.34% | -70.23% | 144.50% | 312.56% | -2.78% | -124.99% | -73.55% | 23.17% | -12.78% | 355.37% | 210.00% | -3.02% | 18.37% | 31.72% | -23.29% | 13.63% | 4.13% | 122.85% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 59.39% | 76.92% | 338.43% | 62.62% | 42.52% | 48.36% | 1.07% | -99.41% | 15.61% | 3.07% | -23.60% | -27.43% | -71.06% | -26.64% | -15.07% | -24.03% | -35.76% | -42.48% | -29.30% | 62.03% | -22.79% | -29.04% | -30.42% | -39.30% | -10.18% | -118.14% | 24.39% | 3.99% | -45.35% | -3.49% | 30.47% | 112.33% | -3.91% | -29.00% | 68.99% | 57.19% | 247.96% | 48.91% | -23.25% | -28.34% | 36.76% | 35.96% | 23.16% | -42.51% | 26.09% | 70.17% | 0.12% | -5.62% | -14.32% | 10.72% | 2.44% | 111.76% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.56% | 34.43% | 95.32% | -16.97% | -43.66% | -15.82% | 14.81% | 7.35% | -7.34% | -20.63% | -31.74% | -16.61% | -19.37% | -22.29% | -35.27% | -16.21% | -57.29% | -17.80% | 30.04% | 17.82% | -19.86% | -23.70% | -5.90% | 80.40% | 65.68% | 39.46% | -2.19% | -12.48% | 17.70% | 12.90% | 36.60% | 10.84% | -10.52% | 12.71% | 32.55% | 26.21% | 103.08% | 28.87% | -14.13% | -17.43% | 27.17% | 22.60% | 18.16% | -11.02% |
|
EBIT Margin Growth (1y)
|
| | | 942.00 | 1,887.00 | 4,409.00 | -191.00 | -1522.00 | -72.00 | 1,373.00 | 1,587.00 | -739.00 | -2755.00 | -2530.00 | -1943.00 | -362.00 | 573.00 | -2340.00 | -11820.00 | -1292.00 | -788.00 | 399.00 | 7,689.00 | -2254.00 | -3110.00 | 1,612.00 | 3,174.00 | 1,544.00 | 1,413.00 | -2425.00 | -3687.00 | 479.00 | 667.00 | 154.00 | -50.00 | -2049.00 | -3966.00 | 6,811.00 | 4,879.00 | -2354.00 | 3,595.00 | -5844.00 | 2,986.00 | 4,644.00 | -903.00 | 1,734.00 | -5392.00 | 2,841.00 | 2,601.00 | 366.00 | -2130.00 | -4002.00 | 20.00 | -583.00 | 1,597.00 | 2,927.00 | 232.00 | 465.00 | 696.00 | -1102.00 | 476.00 | -50.00 | 1,317.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1319.00 | -939.00 | 3,252.00 | -546.00 | -2623.00 | -2254.00 | -3497.00 | -12175.00 | -2392.00 | -2970.00 | -4472.00 | -6074.00 | -3907.00 | -3325.00 | -329.00 | -957.00 | -2001.00 | -2484.00 | -414.00 | 7,175.00 | -231.00 | -1030.00 | -659.00 | -564.00 | -25.00 | -1886.00 | 4,540.00 | 1,141.00 | -3924.00 | 296.00 | 1,120.00 | 7,815.00 | 241.00 | -1274.00 | 2,701.00 | 2,473.00 | 5,130.00 | 5,293.00 | -3744.00 | -4536.00 | 3,482.00 | 1,718.00 | 1,518.00 | -5925.00 | 1,765.00 | 2,853.00 | 249.00 | 164.00 | -2178.00 | 727.00 | -167.00 | 3,611.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2972.00 | -1154.00 | 1,311.00 | -4677.00 | -6169.00 | -6151.00 | -1486.00 | -1313.00 | -3102.00 | -4667.00 | -5284.00 | -6587.00 | -1884.00 | -1245.00 | -2600.00 | -4695.00 | -3571.00 | -5784.00 | 6,551.00 | 12,004.00 | -4633.00 | -1401.00 | 308.00 | 7,301.00 | 2,264.00 | 806.00 | 430.00 | -1264.00 | 3,560.00 | 1,993.00 | 3,221.00 | 293.00 | -921.00 | 1,347.00 | 2,484.00 | 1,941.00 | 4,054.00 | 5,545.00 | -3861.00 | -2242.00 | 5,306.00 | 2,425.00 | 1,933.00 | -3911.00 |
|
EBIT Margin (QoQ)
|
-1226.00 | -3891.00 | 4,185.00 | 1,874.00 | -281.00 | -1368.00 | -415.00 | 542.00 | 1,170.00 | 76.00 | -201.00 | -1784.00 | -846.00 | 301.00 | 387.00 | -203.00 | 88.00 | -2612.00 | -9093.00 | 10,325.00 | 592.00 | -1425.00 | -1803.00 | 382.00 | -264.00 | 3,297.00 | -241.00 | -1247.00 | -395.00 | -541.00 | -1504.00 | 2,919.00 | -207.00 | -1054.00 | -1708.00 | 921.00 | -2125.00 | 9,723.00 | -3640.00 | -6312.00 | 3,825.00 | 283.00 | 5,191.00 | -4655.00 | -1722.00 | 2,921.00 | -1936.00 | 3,578.00 | -1962.00 | 686.00 | -4432.00 | 1,705.00 | 2,061.00 | 83.00 | -2252.00 | 3,035.00 | -634.00 | 317.00 | -2021.00 | 1,236.00 | 944.00 | -209.00 | -654.00 |
|
EBIT (QoQ)
|
-22.55% | -92.99% | 2,178.27% | 39.59% | -8.92% | -10.65% | 16.42% | 18.56% | 60.01% | 11.50% | -1.73% | 19.00% | 5.92% | 6.74% | 16.27% | -6.05% | 2.74% | -71.75% | -768.64% | 130.89% | 13.40% | -54.59% | -115.23% | 141.70% | -235.34% | 2,212.30% | -16.79% | -43.20% | -26.22% | -47.55% | -203.60% | 359.73% | -11.97% | -57.20% | -222.27% | 111.18% | -2,039.14% | 491.62% | -51.38% | -154.10% | 161.94% | 29.55% | 253.26% | -69.57% | -64.49% | 477.15% | -52.26% | 149.92% | -40.08% | 36.00% | -112.27% | 364.46% | 179.06% | -3.70% | -64.07% | 221.04% | -12.70% | 17.55% | -60.02% | 86.98% | 29.30% | 7.72% | -14.43% |
|
EBT Growth (1y)
|
| | | 9.68% | 209.43% | 239.78% | 22.17% | -12.67% | 70.98% | 178.91% | 312.98% | 83.58% | 5.69% | -14.00% | 100.82% | 29.68% | 4.07% | -204.06% | -438.43% | -40.27% | -83.80% | 22.62% | 75.13% | -338.45% | -871.18% | 104.23% | 92.11% | 70.14% | 56.84% | -1,223.22% | -344.17% | 116.28% | 31.73% | -51.67% | 82.87% | -927.47% | -196.89% | 4.86% | 579.75% | -112.60% | 92.70% | 70.32% | -102.17% | 113.33% | -261.22% | 190.23% | -402.47% | 426.68% | 142.72% | 221.54% | -1,838.50% | -162.48% | 71.58% | -71.21% | 42.13% | 183.03% | -17.18% | 190.53% | 26.32% | -71.38% | 68.89% | -16.30% | 122.92% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 20.70% | 77.49% | 74.93% | 116.38% | 27.63% | 23.44% | -65.05% | -210.95% | 12.45% | -43.73% | -39.12% | -54.53% | -56.69% | -48.88% | -67.59% | -27.37% | -34.36% | -36.43% | 28.38% | 55.66% | -51.24% | -62.26% | 10.36% | 60.84% | 26.18% | 4.36% | -163.08% | 78.11% | -42.01% | 47.11% | 24.62% | 73.86% | 32.84% | 7.84% | 31.13% | 19.40% | 51.71% | 28.31% | 41.97% | -60.26% | 24.03% | 66.88% | 41.53% | -283.42% | 39.80% | 37.63% | 39.06% | -102.19% | -47.05% | 33.89% | -11.21% | 28.01% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.37% | -1.18% | -21.97% | -60.13% | -37.76% | -34.18% | -39.41% | -20.60% | -24.68% | -20.99% | -18.42% | -20.99% | -38.25% | -18.97% | -20.87% | -15.44% | -20.81% | -25.33% | 11.92% | 15.68% | -32.21% | -20.04% | 27.28% | 63.75% | 16.15% | 25.42% | 34.13% | 16.81% | 32.02% | 17.38% | 26.53% | -11.70% | -57.57% | 20.81% | 17.46% | -42.49% | 22.64% | 16.65% | 22.16% | -23.75% | 16.04% | 41.65% | 32.15% | 63.03% |
|
EBT Margin Growth (1y)
|
| | | -1053.00 | 2,131.00 | 4,531.00 | -156.00 | -1276.00 | -558.00 | 1,106.00 | 2,050.00 | -470.00 | -1958.00 | -2163.00 | -470.00 | -60.00 | 34.00 | -2714.00 | -13299.00 | -462.00 | -1126.00 | 26.00 | 6,970.00 | -3927.00 | -2854.00 | 1,447.00 | 3,252.00 | 2,140.00 | 1,247.00 | -999.00 | -1322.00 | 1,138.00 | 216.00 | -757.00 | 1,388.00 | -1543.00 | -1954.00 | 339.00 | 1,673.00 | -2089.00 | 2,803.00 | 895.00 | -1458.00 | 4,002.00 | -567.00 | 819.00 | -103.00 | 2,086.00 | 1,265.00 | 959.00 | -3007.00 | -4110.00 | 172.00 | -950.00 | 1,501.00 | 2,793.00 | -51.00 | 667.00 | 150.00 | -966.00 | 377.00 | -215.00 | 1,760.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2799.00 | -385.00 | 3,474.00 | 1,424.00 | -1806.00 | -2482.00 | -3771.00 | -11719.00 | -992.00 | -3049.00 | -4851.00 | -6799.00 | -4449.00 | -3945.00 | -1241.00 | -3077.00 | -2248.00 | -2732.00 | 474.00 | 8,900.00 | -648.00 | -1390.00 | -309.00 | 3,317.00 | 1,736.00 | -490.00 | -1417.00 | 1,738.00 | -2493.00 | 1,065.00 | 476.00 | 1,602.00 | 370.00 | 282.00 | 2,053.00 | 111.00 | 3,999.00 | 3,502.00 | 2,673.00 | -4569.00 | 1,978.00 | 870.00 | 829.00 | -1609.00 | 769.00 | 1,386.00 | 676.00 | -1356.00 | -2283.00 | 497.00 | -497.00 | 3,411.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3321.00 | -1476.00 | 786.00 | -4905.00 | -6195.00 | -6461.00 | -2298.00 | -1498.00 | -2778.00 | -4656.00 | -4403.00 | -4870.00 | -1170.00 | -2481.00 | -2997.00 | -3012.00 | -2653.00 | -4469.00 | 55.00 | 11,960.00 | -4280.00 | -541.00 | 924.00 | 3,532.00 | 3,648.00 | 1,746.00 | 297.00 | 177.00 | 3,594.00 | 1,764.00 | 2,254.00 | -1508.00 | -1654.00 | 1,719.00 | 2,062.00 | -1395.00 | 2,682.00 | 3,622.00 | 2,390.00 | -2918.00 | 3,805.00 | 1,196.00 | 1,281.00 | 301.00 |
|
EBT Margin (QoQ)
|
-2414.00 | -3913.00 | 3,506.00 | 1,769.00 | 770.00 | -1513.00 | -1181.00 | 648.00 | 1,489.00 | 151.00 | -237.00 | -1872.00 | 0.00 | -54.00 | 1,455.00 | -1462.00 | 95.00 | -2802.00 | -9130.00 | 11,376.00 | -569.00 | -1651.00 | -2186.00 | 479.00 | 504.00 | 2,650.00 | -381.00 | -633.00 | -389.00 | 404.00 | -704.00 | 1,828.00 | -1311.00 | -570.00 | 1,440.00 | -1102.00 | -1722.00 | 1,723.00 | 2,775.00 | -4864.00 | 3,170.00 | -186.00 | 422.00 | 596.00 | -1398.00 | 1,200.00 | -501.00 | 2,785.00 | -2219.00 | 894.00 | -4467.00 | 1,683.00 | 2,062.00 | -227.00 | -2016.00 | 2,974.00 | -782.00 | 491.00 | -2533.00 | 1,859.00 | 560.00 | -100.00 | -559.00 |
|
EBT (QoQ)
|
-57.82% | -256.18% | 173.19% | 127.52% | 18.98% | -29.45% | -36.03% | 62.64% | 132.96% | 15.08% | -5.28% | -27.70% | 34.12% | -6.36% | 121.16% | -53.31% | 7.63% | -193.64% | -619.25% | 108.24% | -70.81% | -547.34% | -131.18% | 21.00% | 5.61% | 102.45% | -531.56% | -198.94% | -36.43% | 36.18% | -70.65% | 110.96% | -672.10% | -41.78% | 80.72% | -429.23% | -105.27% | 54.56% | 197.20% | -334.53% | 92.95% | -84.76% | 92.89% | 1,538.69% | -291.06% | 146.15% | -139.61% | 1,608.00% | -84.50% | 247.37% | -338.79% | 51.40% | 142.56% | -41.72% | -580.00% | 169.74% | -57.55% | 104.44% | -221.74% | 127.08% | 150.55% | 1.32% | -66.67% |
|
Enterprise Value Growth (1y)
|
| | | 57.05% | 27.53% | 7.39% | -1,267.49% | -430.84% | -23.28% | -78.20% | 88.00% | -353.57% | -243.26% | -37.14% | 14.71% | 92.27% | 41.58% | 20.08% | 29.02% | 0.15% | -23.43% | -53.67% | -100.63% | -16.25% | 31.67% | 42.66% | -0.01% | 100.87% | 101.15% | -13.80% | -1.41% | -21.56% | -53.58% | 14.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -117.86% | -45.29% | -31.29% | -11.86% | -23.02% | -35.22% | -25.00% | 58.28% | 29.51% | -35.27% | -18.98% | -6.69% | 55.23% | 21.02% | 11.03% | -12.51% | 26.20% | 26.20% | -0.09% | -26.72% | 26.16% | 26.07% | 17.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.40% | -17.20% | -22.69% | -14.79% | -16.66% | -15.83% | -11.47% | 31.97% | 14.91% | 15.09% | -1.91% | -4.26% | 14.88% | 14.90% | 7.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value (QoQ)
|
52.21% | -14.31% | 22.18% | -1.01% | 19.35% | -46.08% | -1,049.06% | 60.79% | 81.27% | -111.15% | 22.63% | -1,382.21% | 85.82% | 15.64% | 51.88% | -34.37% | -7.10% | -15.40% | 57.26% | -89.05% | -32.39% | -43.67% | 44.20% | -9.54% | 22.18% | -20.55% | 2.68% | 100.95% | 2.93% | -12,005.25% | 13.27% | 100.74% | -39.10% | -21,985.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (1y)
|
| | | 4.76% | 62.50% | 253.85% | -30.00% | -31.82% | 26.92% | 90.00% | 595.51% | 126.67% | 39.39% | 5.26% | 103.28% | 29.41% | 6.52% | -245.00% | -501.42% | -38.64% | -83.67% | 8.62% | 54.96% | -433.33% | -987.50% | 115.09% | 95.29% | 71.11% | 49.30% | -162.50% | -322.85% | 107.69% | 38.89% | -520.00% | 144.38% | -25,000.00% | -4,450.00% | -1,438.71% | 2,361.38% | 42.97% | 102.30% | 77.15% | -121.22% | 134.51% | -600.00% | 315.60% | 74.56% | 542.86% | 197.39% | 84.26% | -4,061.90% | -184.76% | 80.36% | -74.60% | 28.95% | 173.22% | -33.66% | 147.27% | 40.90% | -31.46% | 90.30% | -19.49% | 526.43% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 17.42% | 42.19% | 71.87% | 114.70% | 25.99% | 23.52% | -69.85% | -288.76% | 21.64% | -37.65% | -50.29% | -78.37% | -66.88% | -52.46% | -41.52% | -27.75% | -37.35% | -39.84% | 55.82% | 55.24% | -58.00% | -68.10% | 16.37% | 27.82% | -76.87% | -141.58% | -294.99% | 263.91% | -121.88% | 38.19% | -179.35% | -32.34% | 265.93% | -73.55% | 112.39% | -49.31% | 48.35% | 28.30% | 42.73% | -61.93% | -23.43% | 106.32% | 44.37% | -95.93% | 58.61% | 46.83% | 4.99% | -159.51% | -24.79% | 31.56% | -20.33% | 55.92% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.15% | -12.94% | -32.45% | -81.86% | -43.53% | -36.45% | -16.74% | -26.22% | -30.14% | -25.32% | -16.34% | -22.26% | -43.26% | -19.90% | -22.65% | -30.71% | -67.84% | -86.28% | -52.41% | 24.40% | -65.77% | 23.52% | -15.51% | 14.33% | 25.30% | -10.13% | 96.61% | -20.05% | 92.20% | 38.58% | 145.18% | -89.66% | -206.16% | 62.07% | 40.87% | -110.46% | 22.74% | 16.37% | 20.78% | -24.10% | 24.10% | 61.79% | 32.01% | 83.76% |
|
EPS (Basic) (QoQ)
|
-23.81% | -181.25% | 176.92% | 120.00% | 18.18% | -23.08% | -65.00% | 114.29% | 120.00% | 15.15% | 28.12% | -30.16% | 35.29% | -13.04% | 147.42% | -55.54% | 11.36% | -218.37% | -584.96% | 106.80% | -70.37% | -762.50% | -237.62% | 49.70% | 21.11% | 111.27% | -205.29% | -208.67% | -38.46% | 86.11% | -612.34% | 105.62% | -1,200.00% | -40.91% | 150.99% | -3,250.43% | -101.00% | 52.35% | 181.57% | -172.99% | 108.10% | -573.91% | 24.26% | 218.70% | -217.35% | 304.35% | -108.94% | 3,100.00% | -82.22% | 286.61% | -301.85% | 38.90% | 137.83% | -45.54% | -664.55% | 162.96% | -65.73% | 102.99% | -234.93% | 173.02% | -4.85% | -14.12% | 614.61% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 5.00% | 66.67% | 246.15% | -22.22% | -33.33% | 28.00% | 94.74% | 572.37% | 135.71% | 40.63% | 5.41% | 104.08% | 30.30% | 6.67% | -248.72% | -513.62% | -37.21% | -83.33% | 8.62% | 54.96% | -433.33% | -987.50% | 115.09% | 95.29% | 70.77% | 49.76% | -159.57% | -322.85% | 107.60% | 38.32% | -550.54% | 144.38% | -1,761.23% | -203.35% | -1,437.47% | 2,367.20% | -754.79% | 134.46% | 77.13% | -121.28% | 133.80% | -600.00% | 310.09% | 75.90% | 526.04% | 196.52% | 82.10% | -4,145.00% | -188.85% | 75.68% | -74.82% | 26.86% | 170.04% | -31.79% | 152.38% | 41.87% | -33.16% | 80.45% | -23.40% | 502.77% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 18.17% | 44.22% | 71.00% | 120.17% | 26.98% | 24.29% | -71.60% | -288.76% | 24.47% | -37.00% | -50.85% | -79.69% | -67.83% | -52.95% | -41.02% | -27.81% | -37.71% | -39.98% | 56.53% | 55.24% | -58.00% | -68.10% | 16.37% | 27.82% | 28.26% | 2.04% | -294.89% | 264.18% | -121.02% | 38.29% | -183.87% | -32.58% | 263.42% | -73.55% | 110.95% | -48.36% | 171.84% | 54.15% | 42.19% | -61.05% | -23.43% | 103.91% | 43.63% | -95.59% | 57.35% | 46.69% | 4.99% | -162.32% | -25.35% | 29.31% | -21.33% | 54.84% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.19% | -11.81% | -32.45% | -85.36% | -44.43% | -37.08% | -15.89% | -26.22% | -31.14% | -25.51% | -16.31% | -22.48% | -42.92% | -20.01% | -22.82% | -30.29% | -22.63% | -27.66% | -52.39% | 24.42% | -65.77% | 23.52% | -15.51% | 14.24% | 25.12% | -10.13% | 95.59% | -18.88% | 90.13% | 38.59% | 145.68% | -88.56% | -206.16% | 61.14% | 40.05% | -110.46% | 67.68% | 31.90% | 20.65% | -23.95% | 23.56% | 59.84% | 31.03% | 81.17% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-25.00% | -186.67% | 169.23% | 133.33% | 19.05% | -24.00% | -63.16% | 100.00% | 128.57% | 15.63% | 27.20% | -29.89% | 36.36% | -13.33% | 146.28% | -55.23% | 11.63% | -220.83% | -584.96% | 106.80% | -70.37% | -762.50% | -237.62% | 49.70% | 21.11% | 111.27% | -205.29% | -212.30% | -35.59% | 86.64% | -647.43% | 105.62% | -1,200.00% | -40.91% | 150.99% | -310.18% | -100.86% | -614.18% | 181.83% | -172.82% | 108.10% | -573.91% | 23.85% | 215.66% | -219.79% | 299.13% | -108.73% | 3,105.00% | -81.53% | 275.68% | -303.60% | 37.10% | 136.52% | -46.15% | -691.43% | 160.23% | -64.44% | 99.25% | -236.23% | 169.25% | -4.00% | -15.42% | 616.26% |
|
FCF Margin Growth (1y)
|
| | | 3,434.00 | 7,100.00 | 6,482.00 | -15509.00 | -11098.00 | -95.00 | 8,841.00 | 4,787.00 | -12135.00 | -16478.00 | -20457.00 | -18258.00 | -6396.00 | -7971.00 | 4,267.00 | -2026.00 | 2,799.00 | 4,218.00 | -1094.00 | -1573.00 | -2630.00 | -3538.00 | -1005.00 | 7,870.00 | -1051.00 | 5,243.00 | -336.00 | -1965.00 | 1,095.00 | -2451.00 | -361.00 | -735.00 | -410.00 | -2693.00 | -2004.00 | -587.00 | 3,398.00 | 1,294.00 | -1035.00 | 1,782.00 | -12977.00 | -5561.00 | -7895.00 | -2463.00 | 14,781.00 | 8,299.00 | 5,270.00 | -1984.00 | -16462.00 | -21286.00 | 16,470.00 | 14,078.00 | -4466.00 | 13,084.00 | -14033.00 | -19882.00 | 6,489.00 | -21117.00 | 7,444.00 | 1,703.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -19800.00 | -9473.00 | -5134.00 | -28980.00 | -29630.00 | -24544.00 | -7349.00 | -15497.00 | -15732.00 | -20230.00 | -17285.00 | -21857.00 | -6226.00 | -7291.00 | 2,168.00 | 4,271.00 | -882.00 | 5,922.00 | -2435.00 | 4,332.00 | -2585.00 | -746.00 | -1702.00 | 5,170.00 | -366.00 | 99.00 | -2702.00 | -3287.00 | 4,083.00 | -3850.00 | -3401.00 | 460.00 | -9989.00 | -6960.00 | -10934.00 | -1268.00 | 5,202.00 | 4,032.00 | -3660.00 | -2665.00 | -14657.00 | -18547.00 | 13,845.00 | 9,632.00 | -6146.00 | 98.00 | 7,707.00 | -7787.00 | -14438.00 | -29318.00 | 9,881.00 | -4101.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23397.00 | -13225.00 | -1962.00 | -32579.00 | -29460.00 | -23864.00 | -9448.00 | -9200.00 | -19413.00 | -18526.00 | -18625.00 | -15952.00 | -6182.00 | -4499.00 | 1,470.00 | 1,571.00 | -196.00 | 779.00 | -4801.00 | 3,010.00 | 403.00 | -2146.00 | -4742.00 | 6,365.00 | -9945.00 | -4168.00 | -11632.00 | -3968.00 | 5,887.00 | -1112.00 | -6026.00 | -3987.00 | -11669.00 | -19947.00 | 10,805.00 | 10,826.00 | -15725.00 | -4169.00 | -1223.00 | -8468.00 | -12634.00 | -26580.00 | 7,256.00 | -8548.00 |
|
FCF Margin (QoQ)
|
-12019.00 | -10059.00 | 19,135.00 | 6,376.00 | -8353.00 | -10677.00 | -2856.00 | 10,787.00 | 2,651.00 | -1741.00 | -6910.00 | -6135.00 | -1692.00 | -5720.00 | -4711.00 | 5,726.00 | -3266.00 | 6,517.00 | -11004.00 | 10,552.00 | -1848.00 | 1,205.00 | -11483.00 | 9,495.00 | -2756.00 | 3,739.00 | -2608.00 | 574.00 | 3,538.00 | -1840.00 | -4237.00 | 3,634.00 | -8.00 | 250.00 | -4610.00 | 3,959.00 | -2291.00 | 938.00 | -3193.00 | 7,945.00 | -4396.00 | -1391.00 | -376.00 | -6814.00 | 3,020.00 | -3725.00 | 5,056.00 | 10,430.00 | -3461.00 | -6754.00 | -2198.00 | -4048.00 | -8286.00 | 31,001.00 | -4589.00 | -22592.00 | 9,264.00 | 3,884.00 | -10439.00 | 3,779.00 | -18341.00 | 32,445.00 | -16180.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.75% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | -142.54% | 164.55% | 1,447.77% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.47% | 72.74% | 337.92% | -208.25% |
|
Free Cash Flow Growth (1y)
|
| | | 63.85% | 95.34% | 137.28% | -41.93% | -1.45% | 98.96% | 209.23% | 115.46% | 10.86% | -14.39% | -75.35% | -132.78% | -52.08% | -97.21% | 163.33% | -69.18% | 66.83% | 1,552.30% | -33.96% | -0.60% | -62.29% | -83.60% | -27.02% | 131.18% | -30.63% | 466.79% | -26.54% | -97.02% | 14.79% | -51.02% | -23.31% | -1,151.17% | 3.84% | -70.63% | -41.45% | -58.60% | 69.68% | 89.41% | -58.99% | 137.43% | -176.77% | -266.08% | -976.05% | -563.50% | 250.87% | 229.18% | 78.31% | -72.71% | -205.95% | -495.00% | 978.55% | 387.26% | -42.54% | 82.35% | -94.93% | -177.54% | 50.07% | -667.69% | 1,097.91% | -6.41% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 21.42% | 49.29% | 21.84% | -34.07% | -19.41% | -63.78% | 26.14% | -47.28% | -3.95% | -26.65% | -24.60% | -36.76% | -32.95% | -57.71% | 8.26% | 36.27% | -24.15% | 148.60% | -29.26% | 26.19% | -33.03% | -23.06% | -25.64% | 53.95% | -6.14% | -6.57% | -30.91% | -35.66% | 26.46% | -35.16% | -43.11% | 84.10% | -49.67% | -43.00% | -60.10% | -40.13% | 25.26% | 59.58% | -40.60% | -44.16% | -47.78% | -118.80% | 155.56% | 184.36% | -31.59% | 3.44% | 27.99% | -56.69% | -40.17% | -94.44% | 94.28% | -33.33% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.43% | 8.93% | 25.75% | -21.96% | -19.92% | -33.63% | -0.66% | -17.82% | -25.35% | -18.17% | -25.48% | -65.10% | -24.83% | -26.82% | -6.49% | 30.16% | -12.25% | 17.19% | -30.78% | 31.06% | -11.95% | -24.01% | -37.07% | 15.53% | -25.21% | -35.49% | -26.07% | -23.40% | 18.56% | -10.18% | -18.63% | -120.35% | -33.00% | -46.36% | 32.00% | 73.34% | -37.80% | -37.04% | -19.08% | -46.17% | -23.50% | -68.24% | 58.91% | -83.79% |
|
Free Cash Flow (QoQ)
|
-40.20% | -45.81% | 316.55% | 21.36% | -28.70% | -34.17% | 1.95% | 105.95% | 43.94% | 2.32% | -28.96% | 5.97% | 11.16% | -70.54% | -194.46% | 254.91% | -93.53% | 2,680.51% | -160.69% | 252.76% | -35.90% | 11.13% | -192.45% | 157.26% | -72.12% | 394.35% | -60.50% | 27.40% | 127.82% | -35.93% | -98.40% | 4,809.78% | -2.78% | 0.31% | -121.95% | 585.02% | -72.50% | 99.94% | -159.47% | 618.92% | -69.30% | -56.70% | -45.73% | -1,164.41% | 33.59% | -128.38% | 71.29% | 446.47% | -43.14% | -138.34% | -128.67% | -112.54% | -111.99% | 185.27% | -25.23% | -205.46% | 73.76% | 124.49% | -1,243.98% | 32.08% | -303.50% | 138.21% | -201.62% |
|
Gross Margin Growth (1y)
|
| | | 77.00 | 85.00 | 46.00 | -61.00 | -79.00 | 14.00 | 24.00 | -89.00 | -88.00 | -348.00 | -264.00 | -167.00 | -490.00 | -192.00 | 200.00 | -344.00 | 640.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -90.00 | -250.00 | -193.00 | -317.00 | -658.00 | -527.00 | -40.00 | -600.00 | 61.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
2.00 | -26.00 | 109.00 | -7.00 | 10.00 | -65.00 | 2.00 | -25.00 | 102.00 | -54.00 | -111.00 | -25.00 | -158.00 | 30.00 | -14.00 | -349.00 | 140.00 | 422.00 | -558.00 | 636.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | 48.03% | 40.56% | 28.75% | 37.38% | 47.03% | 100.00% | 90.48% | 49.71% | 144.68% | 148.60% | 122.13% | 130.93% | 28.78% | -0.54% | -1.27% | -14.49% | -0.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 74.63% | 91.19% | 75.96% | 68.10% | 66.71% | 70.37% | 61.05% | 43.52% | 46.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
0.51% | 25.48% | 19.86% | -2.08% | -4.56% | 14.95% | 27.89% | 4.80% | 29.82% | 9.48% | 0.51% | 71.28% | 31.91% | -2.18% | 4.50% | -4.49% | 1.87% | -2.90% | -9.49% | 10.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -42.62% | 24.43% | 2,163.43% | 3.79% | -10.12% | -26.19% | 16.60% | 59.07% | 9.44% | -28.86% | -33.92% | 23.04% | -21.01% | -0.42% | -72.14% | -204.53% | -29.75% | -27.83% | 19.62% | 97.32% | -96.32% | -105.36% | 93.66% | 1,237.03% | 1,605.34% | 926.56% | -57.07% | -199.82% | 72.27% | 30.05% | -21.79% | 259.08% | -94.05% | -406.94% | 148.06% | 7.57% | -3,028.23% | 143.83% | -5.73% | -35.45% | 168.34% | -48.21% | 38.75% | -7.29% | 55.01% | 160.70% | 35.10% | -119.66% | -77.54% | 6.30% | -25.21% | 322.66% | 223.34% | -3.16% | 22.04% | 35.62% | -22.83% | 9.87% | -6.80% | 99.49% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -17.36% | -13.22% | 159.32% | 26.65% | -8.07% | -19.44% | -40.13% | -59.34% | -15.32% | -20.04% | -39.61% | -26.71% | -72.66% | -26.80% | -13.58% | -31.68% | -23.88% | -31.63% | -0.19% | 32.72% | 2.65% | -16.80% | -13.37% | 171.69% | 20.48% | -220.73% | -5.92% | 19.54% | -71.03% | 20.50% | 22.30% | 45.88% | 6.00% | -11.35% | 48.04% | -13.65% | 214.21% | 37.36% | 20.90% | -28.42% | 30.80% | 12.80% | 11.92% | -25.96% | 4.02% | 38.97% | 7.24% | -15.95% | -17.55% | 4.19% | -5.25% | 100.20% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.72% | -14.03% | 42.18% | -15.52% | -54.23% | -15.10% | -13.04% | -8.99% | -17.54% | -25.70% | -28.79% | -19.05% | -9.71% | -16.18% | -26.35% | -12.72% | -46.16% | -26.78% | 14.05% | 20.32% | -31.19% | -4.98% | 8.74% | 70.81% | 103.61% | 56.84% | 1.73% | 0.44% | 26.04% | 18.76% | 27.94% | 27.42% | -16.14% | 14.07% | 26.81% | -22.37% | 86.44% | 21.14% | 10.03% | -18.69% | 21.00% | 8.84% | 9.78% | 1.89% |
|
Interest Coverage Ratio (QoQ)
|
-27.70% | -96.13% | 1,434.69% | 33.51% | 56.77% | -29.53% | -29.63% | 15.61% | 28.74% | 11.31% | -3.99% | -20.46% | -16.31% | 3.39% | 78.77% | -48.94% | 5.51% | -71.08% | -770.77% | 134.32% | 8.40% | -52.06% | -115.05% | 147.08% | -257.73% | 1,832.94% | -11.65% | -29.39% | -23.55% | -10.00% | -305.46% | 221.87% | -42.29% | -45.87% | 317.90% | -95.44% | -3,076.04% | 143.74% | 81.22% | -224.12% | 144.55% | -5.92% | 24.09% | 31.40% | -66.24% | 152.05% | -17.08% | 119.70% | -43.22% | 30.61% | -112.07% | 350.92% | 168.74% | -8.10% | -64.07% | 264.38% | -19.51% | 15.81% | -60.07% | 107.35% | 14.59% | -1.76% | -14.54% |
|
Net Cash Flow Growth (1y)
|
| | | -99.38% | 84.09% | 133.23% | 78.39% | 41,705.73% | -2,130.49% | 197.46% | -545.56% | -17.87% | 59.76% | -157.77% | -255.30% | -85.59% | 107.64% | 148.25% | 5.19% | 76.69% | 355.07% | 249.17% | -18.69% | -79.41% | -179.23% | -67.81% | 70.00% | -33.90% | 69.88% | 13.60% | 21.65% | 29.32% | -257.53% | -52.16% | 346.43% | -454.57% | 132.97% | 128.09% | -24.06% | -149.29% | 178.15% | -90.21% | -129.04% | 88.13% | -140.99% | 81.82% | -124.61% | 491.59% | 10.14% | -615.79% | 103.98% | -122.43% | 441.96% | -31.10% | -569.57% | 78.69% | -102.48% | 146.25% | -35.19% | -635.90% | 1,136.84% | -52.27% | 54.11% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 28.46% | -12.61% | -81.79% | -70.49% | 267.11% | 39.00% | -6.05% | -179.12% | -40.64% | 28.86% | -0.90% | -58.72% | -62.57% | 34.94% | 36.48% | 30.37% | -37.81% | -45.59% | 8.49% | 34.66% | -43.96% | -41.83% | -44.07% | 37.14% | -71.35% | 33.04% | 7.42% | 51.34% | -137.70% | 74.11% | -52.54% | 18.39% | -45.00% | 27.83% | -25.95% | -35.64% | 46.72% | -44.62% | -42.91% | -70.39% | 52.94% | 7.99% | -142.69% | 25.12% | 42.80% | 57.60% | 46.24% | 36.78% | -32.98% | 42.27% | 31.80% | -70.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.60% | 20.08% | 46.52% | -41.02% | 78.26% | -19.84% | -1.40% | -50.59% | -50.92% | 49.34% | -18.66% | 1.24% | -46.26% | 21.58% | 18.07% | 21.54% | -25.42% | 5.06% | 6.86% | 20.32% | -28.88% | -4.79% | -47.71% | 33.74% | -23.70% | 16.55% | -26.08% | 0.89% | 39.65% | -3.84% | -24.59% | 15.42% | -23.91% | 25.83% | -36.54% | -15.91% | 43.94% | -15.85% | -11.05% | -16.70% | 30.39% | -20.18% | 22.10% | 23.59% |
|
Net Cash Flow (QoQ)
|
-174.91% | 113.10% | -275.96% | 103.57% | -2,030.29% | 292.09% | -116.30% | 7,016.72% | -202.99% | 125.62% | -135.38% | 979.99% | -150.46% | 63.22% | -117.57% | 135.69% | -73.25% | 132.32% | -527.52% | 166.51% | -31.11% | 78.26% | -245.32% | 111.54% | -365.04% | 172.44% | -235.42% | 125.43% | -220.75% | 373.24% | -193.39% | 141.97% | -433.85% | 136.56% | 381.04% | -160.38% | 131.04% | 152.98% | 60.17% | -298.21% | 134.63% | -91.09% | -574.91% | 19.00% | -19.62% | 139.51% | -686.70% | 241.22% | -127.45% | -126.79% | 104.53% | -895.65% | 518.58% | -186.95% | 83.78% | 63.89% | 51.28% | 1,721.05% | -147.40% | -96.58% | 168.64% | -25.38% | -145.58% |
|
Net Income Growth (1y)
|
| | | 5.72% | 64.49% | 361.35% | | -12.31% | 69.93% | 154.19% | 576.76% | 152.77% | 46.46% | 17.84% | 107.03% | 23.67% | 2.06% | -224.25% | -485.73% | -43.15% | -85.22% | 11.31% | 57.02% | -423.36% | -980.46% | 114.19% | 95.35% | 70.66% | 49.05% | -164.76% | -333.97% | | | | 103.11% | | | | 2,375.02% | 42.71% | 102.18% | 77.97% | -120.71% | 133.52% | -628.25% | 328.79% | 75.45% | 580.09% | 200.76% | 71.68% | -4,389.57% | -169.19% | 48.08% | -77.03% | 40.45% | 174.88% | -31.82% | 150.59% | 40.93% | -26.58% | 104.76% | -12.21% | 554.29% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 32.83% | 59.97% | 139.98% | | 39.96% | 36.44% | -78.86% | -282.69% | 21.13% | -39.54% | -48.86% | -75.79% | -62.28% | -49.30% | -46.12% | -27.59% | -36.43% | -38.61% | 56.64% | 55.73% | | | | 26.12% | 26.31% | -0.95% | -86.76% | 74.83% | 7.90% | 26.91% | -15.37% | 45.76% | | | | -48.25% | 48.97% | 28.38% | 42.03% | -62.39% | -16.40% | 99.01% | 42.64% | -87.22% | 52.17% | 44.50% | -0.39% | -150.89% | -27.54% | 27.39% | -20.34% | 53.23% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.50% | -9.19% | -76.71% | | -47.75% | -39.62% | -14.07% | -25.23% | -29.81% | -24.50% | -16.21% | -21.91% | | | | -59.86% | -22.30% | -27.27% | 10.69% | 15.63% | -22.35% | -27.72% | 32.40% | 49.70% | 15.74% | 34.74% | 17.87% | 29.84% | 30.47% | 17.44% | 51.69% | -11.95% | | | | -104.36% | 21.76% | 16.18% | 20.09% | -22.89% | 23.45% | 61.55% | 31.85% | 81.34% |
|
Net Income (QoQ)
|
-23.15% | -72.67% | | | 19.57% | -23.36% | -52.25% | 100.40% | 131.71% | 14.65% | 27.12% | -25.15% | 34.25% | -7.75% | 123.33% | -55.29% | 10.79% | -212.31% | -593.34% | 106.59% | -71.19% | -773.83% | -235.97% | 50.41% | 21.57% | 110.86% | -210.09% | -212.78% | -36.21% | 86.19% | -637.78% | | | | | -3,257.84% | -101.68% | 52.34% | 181.54% | -173.09% | 107.67% | -582.09% | 23.32% | 218.27% | -220.82% | 308.80% | -108.23% | 3,376.93% | -82.10% | 255.77% | -315.14% | 49.50% | 138.31% | -44.81% | -657.65% | 163.50% | -65.12% | 102.86% | -231.46% | 178.93% | -2.71% | -13.02% | 580.21% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 5.72% | 66.29% | 368.38% | | -12.31% | 68.09% | 150.38% | 645.35% | 139.49% | 40.65% | 6.47% | 105.96% | 28.41% | 4.60% | -239.22% | -488.65% | -42.26% | -85.24% | 12.23% | 57.03% | -424.06% | -997.29% | 114.04% | 95.34% | 70.70% | 49.15% | -165.33% | -333.39% | | | | 103.11% | | | | 2,375.02% | 42.71% | 102.18% | 77.97% | -120.71% | 133.52% | -628.25% | 328.79% | 75.45% | 580.09% | 200.76% | 71.68% | -4,389.57% | -169.19% | 48.08% | -77.03% | 40.45% | 174.88% | -31.82% | 151.76% | 39.66% | -29.90% | 95.24% | -17.29% | 541.26% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 30.46% | 57.83% | 131.99% | | 39.19% | 35.23% | -78.75% | -295.07% | 21.09% | -39.89% | -48.89% | -75.87% | -63.90% | -50.16% | -44.43% | -27.60% | -36.59% | -38.79% | 56.82% | 55.74% | | | | 26.12% | 26.34% | -0.89% | -87.14% | 74.78% | 7.90% | 26.91% | -15.37% | 45.76% | | | | -48.25% | 48.97% | 28.38% | 42.03% | -62.39% | -16.40% | 99.01% | 42.64% | -87.22% | 52.17% | 44.50% | -0.24% | -152.67% | -28.65% | 25.38% | -21.79% | 53.05% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.48% | -9.50% | -76.76% | | -47.77% | -39.46% | -14.48% | -26.14% | -29.81% | -24.50% | -16.21% | -21.92% | | | | -59.80% | -22.40% | -27.43% | 10.91% | 15.63% | -22.35% | -27.47% | 32.43% | 49.70% | 15.74% | 34.77% | 18.07% | 29.86% | 30.47% | 17.44% | 51.69% | -11.95% | | | | -104.36% | 21.76% | 16.18% | 20.12% | -23.04% | 23.11% | 60.02% | 31.14% | 81.08% |
|
Net Income towards Common Stockholders (QoQ)
|
-23.15% | -72.67% | | | 20.88% | -23.03% | -57.39% | 121.21% | 131.71% | 14.65% | 26.84% | -28.93% | 36.08% | -13.21% | 145.37% | -55.69% | 10.85% | -215.51% | -584.97% | 106.58% | -71.65% | -786.68% | -235.34% | 50.35% | 21.52% | 110.75% | -211.21% | -212.36% | -36.21% | 86.19% | -637.78% | | | | | -3,257.84% | -101.68% | 52.34% | 181.54% | -173.09% | 107.67% | -582.09% | 23.32% | 218.27% | -220.82% | 308.80% | -108.23% | 3,376.93% | -82.10% | 255.77% | -315.14% | 49.50% | 138.31% | -44.81% | -657.65% | 163.50% | -65.12% | 103.81% | -233.64% | 173.78% | -2.84% | -13.66% | 612.99% |
|
Net Margin Growth (1y)
|
| | | -774.00 | 408.00 | 1,218.00 | | -812.00 | -399.00 | 532.00 | 2,197.00 | -35.00 | -964.00 | -1179.00 | -340.00 | -61.00 | 35.00 | -2513.00 | -12995.00 | -406.00 | -982.00 | -168.00 | 4,393.00 | -4039.00 | -2552.00 | 1,913.00 | 5,864.00 | 2,352.00 | 915.00 | -477.00 | -1313.00 | | | | 1,681.00 | | | | 1,288.00 | 460.00 | 3,357.00 | 1,130.00 | -1646.00 | 1,416.00 | -475.00 | 1,140.00 | 252.00 | 2,097.00 | 857.00 | 720.00 | -3117.00 | -4044.00 | 98.00 | -1149.00 | 1,468.00 | 2,794.00 | -140.00 | 473.00 | 437.00 | -414.00 | 405.00 | -174.00 | 5,624.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1621.00 | -954.00 | 572.00 | | -908.00 | -1328.00 | -3160.00 | -11138.00 | -503.00 | -1911.00 | -3860.00 | -8942.00 | -4507.00 | -3500.00 | -769.00 | -2738.00 | -2093.00 | -2620.00 | 1,268.00 | 8,944.00 | | | | 6,232.00 | 1,902.00 | -929.00 | -1770.00 | 1,655.00 | 9.00 | 1,514.00 | -163.00 | 1,323.00 | | | | -106.00 | 3,973.00 | 3,739.00 | 2,990.00 | -4511.00 | -531.00 | 480.00 | 711.00 | -1397.00 | 847.00 | 815.00 | 44.00 | -1212.00 | -1664.00 | 363.00 | -850.00 | 7,529.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2088.00 | -1901.00 | -2110.00 | | -5354.00 | -4862.00 | -1415.00 | -881.00 | -2190.00 | -3548.00 | -2424.00 | -4391.00 | | | | -2370.00 | -2544.00 | -4464.00 | -25.00 | 11,912.00 | -1677.00 | -124.00 | 1,273.00 | 5,874.00 | 3,777.00 | 1,953.00 | 500.00 | 262.00 | 3,522.00 | 1,895.00 | 1,697.00 | -1542.00 | | | | -1755.00 | 2,723.00 | 3,697.00 | 2,314.00 | -2605.00 | 1,849.00 | 745.00 | 1,010.00 | 4,664.00 |
|
Net Margin (QoQ)
|
-650.00 | -1653.00 | | | 532.00 | -844.00 | -1118.00 | 617.00 | 945.00 | 88.00 | 547.00 | -1615.00 | 17.00 | -127.00 | 1,385.00 | -1336.00 | 113.00 | -2676.00 | -9096.00 | 11,252.00 | -463.00 | -1862.00 | -4535.00 | 2,821.00 | 1,024.00 | 2,603.00 | -584.00 | -691.00 | -414.00 | 1,212.00 | -1420.00 | | | | | -1509.00 | -1807.00 | 1,763.00 | 2,841.00 | -2337.00 | 1,090.00 | -464.00 | 66.00 | 724.00 | -800.00 | 1,150.00 | -822.00 | 2,569.00 | -2041.00 | 1,014.00 | -4659.00 | 1,642.00 | 2,102.00 | -233.00 | -2042.00 | 2,968.00 | -833.00 | 379.00 | -2078.00 | 2,117.00 | -13.00 | -200.00 | 3,720.00 |
|
Operating Income Growth (1y)
|
| | | 72.75% | 103.17% | 2,488.25% | 32.26% | 12.34% | 97.34% | 146.26% | 107.88% | 108.64% | 38.12% | 32.22% | 56.43% | 23.50% | 19.80% | -68.29% | -282.36% | -40.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 59.39% | 76.92% | 338.43% | 62.62% | 42.52% | 48.36% | 1.07% | -99.41% | 15.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
-22.55% | -92.99% | 2,178.27% | 39.59% | -8.92% | -10.65% | 16.42% | 18.56% | 60.01% | 11.50% | -1.73% | 19.00% | 5.92% | 6.74% | 16.27% | -6.05% | 2.74% | -71.75% | -768.64% | 130.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | 942.00 | 1,887.00 | 4,409.00 | -191.00 | -1522.00 | -72.00 | 1,373.00 | 1,587.00 | -739.00 | -2755.00 | -2530.00 | -1943.00 | -362.00 | 573.00 | -2340.00 | -11820.00 | -1292.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1319.00 | -939.00 | 3,252.00 | -546.00 | -2623.00 | -2254.00 | -3497.00 | -12175.00 | -2392.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2972.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
-1226.00 | -3891.00 | 4,185.00 | 1,874.00 | -281.00 | -1368.00 | -415.00 | 542.00 | 1,170.00 | 76.00 | -201.00 | -1784.00 | -846.00 | 301.00 | 387.00 | -203.00 | 88.00 | -2612.00 | -9093.00 | 10,325.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | 5.76% | 64.49% | 328.77% | -2.75% | -12.34% | 69.93% | 154.10% | 577.04% | 152.77% | 46.46% | 17.84% | 107.03% | 23.67% | 2.06% | -224.25% | -485.73% | -43.15% | -85.22% | 11.31% | 57.02% | -423.36% | -980.46% | 114.19% | 95.35% | 70.66% | 49.05% | -164.76% | -333.97% | 108.02% | 33.04% | -570.22% | 91.71% | -1,800.19% | -201.61% | -4.01% | 1,029.70% | 42.71% | 102.18% | 77.97% | -120.78% | 133.52% | -628.25% | 328.79% | 76.91% | 580.09% | 200.76% | 71.21% | -4,663.90% | -169.19% | 49.04% | -76.96% | 40.40% | 174.88% | -32.26% | 151.76% | 40.84% | -26.58% | 104.76% | -12.62% | 552.67% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 32.83% | 59.97% | 106.85% | 138.88% | 39.93% | 36.44% | -78.85% | -282.74% | 21.13% | -39.54% | -48.86% | -75.79% | -62.28% | -49.30% | -46.12% | -27.59% | -36.43% | -38.61% | 56.64% | 55.73% | -57.62% | -71.04% | 14.91% | 74.43% | 26.31% | -0.95% | -86.76% | 74.83% | 7.90% | 26.91% | -15.37% | 45.70% | 48.34% | 29.73% | 36.16% | 23.60% | 48.97% | 28.38% | 41.99% | -62.43% | -16.40% | 99.44% | 42.64% | -87.16% | 52.17% | 44.50% | -0.24% | -156.10% | -27.54% | 27.39% | -20.27% | 53.20% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.50% | -9.19% | -49.82% | -89.75% | -47.74% | -39.62% | -14.08% | -25.24% | -29.81% | -24.50% | -16.21% | -21.91% | -44.32% | -19.66% | -21.78% | -15.19% | -22.30% | -27.27% | 10.69% | 15.63% | -22.35% | -27.72% | 32.40% | 49.67% | 15.74% | 34.74% | 17.87% | 30.65% | 30.47% | 17.44% | 51.63% | -11.98% | -76.98% | 20.31% | 17.15% | -66.15% | 21.76% | 16.18% | 20.12% | -22.92% | 23.45% | 61.55% | 31.85% | 81.24% |
|
Profit After Tax (QoQ)
|
-23.15% | -155.13% | 212.24% | 122.43% | 19.52% | -23.33% | -52.29% | 100.49% | 131.71% | 14.65% | 27.12% | -25.15% | 34.25% | -7.75% | 123.33% | -55.29% | 10.79% | -212.31% | -593.34% | 106.59% | -71.19% | -773.83% | -235.97% | 50.41% | 21.57% | 110.86% | -210.09% | -212.78% | -36.21% | 86.19% | -637.78% | 105.78% | -1,236.91% | -38.20% | 90.88% | -1,086.19% | -101.68% | 52.34% | 181.54% | -173.09% | 107.67% | -582.09% | 23.09% | 217.92% | -220.82% | 308.80% | -107.76% | 3,572.80% | -82.10% | 254.81% | -315.99% | 49.56% | 138.56% | -45.16% | -658.82% | 163.37% | -65.12% | 103.81% | -231.31% | 178.65% | -2.71% | -13.02% | 580.21% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 34.25% | 236.16% | 383.46% | -29.34% | 352.34% | 242.67% | 184.27% | 183.48% | 61.78% | -12.42% | -23.72% | -20.99% | -19.48% | -16.70% | -17.42% | -0.05% | 33.05% | 68.41% | 59.12% | 39.69% | 8.88% | -15.97% | -10.54% | -31.87% | -41.02% | -45.26% | -45.72% | -39.44% | -9.70% | 108.36% | 88.11% | 69.96% | 14.53% | -46.00% | -48.44% | -46.29% | -55.78% | -61.61% | -46.97% | -35.98% | -19.05% | 43.18% | 21.92% | 24.20% | 47.45% | -8.13% | -11.98% | -14.28% | -35.15% | -37.57% | -27.22% | -27.33% | -16.03% | -8.47% | -21.14% | -16.24% | -1.82% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 114.17% | 116.08% | 118.86% | 16.53% | 80.62% | 35.72% | 21.43% | 30.82% | 20.12% | 7.11% | 0.07% | 3.33% | 5.27% | 5.64% | 5.54% | -1.65% | -5.11% | -8.16% | -8.24% | -16.78% | -16.61% | -1.41% | -2.97% | -11.15% | -15.19% | -14.92% | -19.26% | -17.92% | -22.95% | -24.41% | -19.88% | -16.39% | -25.71% | -33.30% | -30.66% | -24.69% | -19.19% | -20.37% | -17.13% | -11.99% | -8.18% | -6.35% | -7.91% | -8.20% | -7.06% | -19.33% | -20.36% | -19.49% | -18.84% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 60.12% | 69.89% | 68.97% | 17.18% | 53.55% | 28.75% | 20.58% | 16.33% | 2.17% | -10.79% | -13.41% | -14.56% | -9.08% | 6.10% | 3.72% | -0.42% | -2.44% | -2.71% | -5.61% | -12.05% | -21.73% | -27.62% | -24.23% | -24.76% | -26.24% | -19.48% | -19.39% | -15.16% | -11.40% | -10.69% | -11.21% | -9.05% | -17.08% | -29.82% | -26.57% | -23.26% | -22.07% | -22.01% | -20.05% | -16.13% | -8.59% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -6.67% | -10.41% | 519.83% | -74.10% | 133.71% | 28.85% | -9.41% | 65.82% | 77.05% | 6.89% | -9.66% | -5.37% | -4.15% | -6.91% | -6.42% | -3.56% | -0.84% | -7.72% | 13.26% | 28.39% | 25.50% | -12.81% | -0.56% | 0.07% | -3.14% | -7.18% | -24.27% | -13.38% | -10.10% | -7.96% | -15.50% | 29.16% | 107.43% | -16.91% | -23.65% | -12.96% | -2.21% | -20.67% | -20.46% | -28.34% | -15.10% | 9.60% | -3.98% | -9.40% | 50.17% | -6.67% | -2.18% | 7.55% | -6.44% | -10.58% | -4.73% | -18.63% | -9.92% | 4.24% | -4.88% | -5.98% | -1.82% | -10.19% | 1.03% | 10.20% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -10.00 | -10.00 | -11.00 | -9.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 6.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 2.00 | 0.00 | -7.00 | -8.00 | -9.00 | -9.00 | -7.00 | -9.00 | -10.00 | -9.00 | -7.00 | -6.00 | -5.00 | -3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 3.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -7.00 | -9.00 | -7.00 | -4.00 | -3.00 | -3.00 | -4.00 | -5.00 | -4.00 | -4.00 | -4.00 | -5.00 | -4.00 | -5.00 | -4.00 | 4.00 | 5.00 | 6.00 | 7.00 | 3.00 | 5.00 | 6.00 | 6.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -8.00 | 0.00 | -1.00 | 0.00 | 4.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 5.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 4.00 | -3.00 | -53.00 | -63.00 | -66.00 | -60.00 | 10.00 | -3.00 | -22.00 | -14.00 | -5.00 | 30.00 | 57.00 | 47.00 | 8.00 | 3.00 | 5.00 | 8.00 | 23.00 | 8.00 | -20.00 | -36.00 | -36.00 | -21.00 | 21.00 | 44.00 | 26.00 | 28.00 | 3.00 | 2.00 | 13.00 | 15.00 | 21.00 | 16.00 | 1.00 | -30.00 | -32.00 | -41.00 | -20.00 | 18.00 | 16.00 | 25.00 | 22.00 | 4.00 | 7.00 | 4.00 | 26.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 13.00 | 13.00 | 12.00 | 4.00 | -42.00 | -51.00 | -55.00 | -57.00 | -37.00 | -62.00 | -84.00 | -77.00 | -48.00 | -36.00 | -30.00 | -27.00 | 13.00 | 30.00 | 40.00 | 41.00 | 26.00 | 41.00 | 42.00 | 19.00 | -6.00 | -10.00 | 6.00 | 16.00 | 13.00 | 15.00 | 4.00 | 11.00 | 4.00 | 21.00 | 45.00 | 63.00 | 41.00 | 13.00 | -9.00 | -22.00 | -5.00 | 3.00 | 5.00 | 0.00 | 4.00 | -8.00 | -9.00 | -12.00 | 28.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -30.00 | -54.00 | -76.00 | -70.00 | -37.00 | -24.00 | -19.00 | -24.00 | -34.00 | -29.00 | -22.00 | -22.00 | -17.00 | -26.00 | -46.00 | -54.00 | 0.00 | 17.00 | 41.00 | 49.00 | 16.00 | 48.00 | 66.00 | 66.00 | 34.00 | 32.00 | 29.00 | 35.00 | 28.00 | 0.00 | -8.00 | -14.00 | -15.00 | 10.00 | 29.00 | 47.00 | 43.00 | 35.00 | 15.00 | 7.00 | 43.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 4.00 | 0.00 | 0.00 | -7.00 | -46.00 | -10.00 | -3.00 | 0.00 | 23.00 | -24.00 | -21.00 | 8.00 | 33.00 | 11.00 | 6.00 | -3.00 | -7.00 | 6.00 | 8.00 | 1.00 | 8.00 | -8.00 | -20.00 | -15.00 | 8.00 | 7.00 | 22.00 | 8.00 | -10.00 | 8.00 | -3.00 | 7.00 | 1.00 | 10.00 | 3.00 | 3.00 | -14.00 | -22.00 | 1.00 | -6.00 | 7.00 | 17.00 | -1.00 | 3.00 | 4.00 | -2.00 | 2.00 | -1.00 | 27.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 4.00 | 1.00 | 3.00 | 2.00 | 6.00 | 11.00 | 15.00 | 16.00 | 7.00 | -3.00 | -10.00 | -18.00 | -25.00 | -21.00 | -21.00 | -17.00 | 13.00 | 7.00 | 4.00 | 5.00 | -8.00 | 1.00 | 8.00 | 18.00 | 8.00 | 6.00 | 4.00 | -2.00 | 4.00 | -5.00 | -27.00 | 18.00 | 59.00 | 27.00 | 36.00 | -37.00 | -66.00 | 6.00 | 27.00 | -791.00 | -107.00 | 3.00 | 23.00 | 857.00 | 126.00 | -25.00 | -24.00 | -18.00 | 17.00 | 10.00 | -39.00 | -23.00 | -20.00 | 8.00 | 33.00 | 23.00 | 50.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 17.00 | 9.00 | 8.00 | 0.00 | -12.00 | -12.00 | -16.00 | -19.00 | -5.00 | -16.00 | -27.00 | -30.00 | -20.00 | -13.00 | -10.00 | 6.00 | 12.00 | 14.00 | 16.00 | 21.00 | 3.00 | 2.00 | -14.00 | 34.00 | 70.00 | 28.00 | 14.00 | -22.00 | -3.00 | 28.00 | 36.00 | -811.00 | -114.00 | 36.00 | 86.00 | 28.00 | -47.00 | -15.00 | 25.00 | 48.00 | 35.00 | -12.00 | -41.00 | 816.00 | 122.00 | -7.00 | -30.00 | -18.00 | 46.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | -4.00 | -9.00 | -12.00 | -7.00 | -5.00 | -5.00 | 4.00 | -5.00 | -10.00 | -15.00 | -15.00 | -9.00 | -11.00 | -32.00 | 22.00 | 75.00 | 36.00 | 25.00 | 1.00 | -4.00 | 35.00 | 49.00 | -795.00 | -103.00 | 38.00 | 63.00 | 44.00 | 15.00 | 7.00 | 35.00 | 28.00 | 28.00 | 21.00 | 22.00 | -13.00 | -51.00 | 2.00 | 19.00 | 48.00 | 65.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | 0.00 | 4.00 | -1.00 | -2.00 | 2.00 | 3.00 | 2.00 | 4.00 | 6.00 | 4.00 | -6.00 | -7.00 | -1.00 | -4.00 | -13.00 | -2.00 | -2.00 | 0.00 | 17.00 | -8.00 | -5.00 | 1.00 | 4.00 | 0.00 | 2.00 | 11.00 | -7.00 | -1.00 | 0.00 | 5.00 | -1.00 | -9.00 | -22.00 | 49.00 | 40.00 | -41.00 | -12.00 | -24.00 | 12.00 | 31.00 | 9.00 | -842.00 | 696.00 | 141.00 | 28.00 | -8.00 | -35.00 | -9.00 | 28.00 | -2.00 | 0.00 | -16.00 | -20.00 | 14.00 | 2.00 | 12.00 | 5.00 | 4.00 | 29.00 |
|
Return on Sales Growth (1y)
|
| | | -8.00 | 4.00 | 12.00 | -5.00 | -8.00 | -4.00 | 6.00 | 21.00 | 0.00 | -9.00 | -11.00 | -3.00 | -1.00 | 0.00 | -26.00 | -130.00 | -4.00 | -10.00 | -2.00 | 44.00 | -40.00 | -26.00 | 19.00 | 59.00 | 23.00 | 9.00 | -5.00 | -13.00 | 2.00 | 9.00 | -2.00 | 17.00 | -6.00 | -28.00 | -11.00 | 13.00 | 5.00 | 34.00 | 11.00 | -16.00 | 14.00 | -5.00 | 11.00 | 3.00 | 21.00 | 9.00 | 7.00 | -31.00 | -40.00 | 1.00 | -11.00 | 15.00 | 28.00 | -1.00 | 5.00 | 5.00 | -4.00 | 4.00 | -1.00 | 56.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -16.00 | -9.00 | 7.00 | 13.00 | -9.00 | -13.00 | -31.00 | -112.00 | -5.00 | -19.00 | -39.00 | -89.00 | -46.00 | -35.00 | -9.00 | -28.00 | -21.00 | -26.00 | 12.00 | 89.00 | -15.00 | -7.00 | 12.00 | 62.00 | 19.00 | -9.00 | -18.00 | 17.00 | 0.00 | 15.00 | -2.00 | 13.00 | 13.00 | 1.00 | 12.00 | -1.00 | 40.00 | 37.00 | 30.00 | -45.00 | -5.00 | 5.00 | 7.00 | -14.00 | 8.00 | 8.00 | 0.00 | -12.00 | -16.00 | 4.00 | -8.00 | 76.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.00 | -19.00 | -21.00 | -73.00 | -53.00 | -48.00 | -14.00 | -9.00 | -22.00 | -35.00 | -24.00 | -44.00 | -20.00 | -17.00 | -16.00 | -24.00 | -26.00 | -45.00 | 0.00 | 119.00 | -17.00 | -1.00 | 13.00 | 59.00 | 38.00 | 19.00 | 5.00 | 3.00 | 35.00 | 19.00 | 17.00 | -15.00 | -7.00 | 10.00 | 8.00 | -18.00 | 27.00 | 37.00 | 23.00 | -26.00 | 19.00 | 8.00 | 10.00 | 47.00 |
|
Return on Sales (QoQ)
|
-6.00 | -17.00 | 7.00 | 8.00 | 5.00 | -8.00 | -10.00 | 6.00 | 9.00 | 1.00 | 6.00 | -16.00 | 0.00 | -1.00 | 13.00 | -13.00 | 1.00 | -27.00 | -91.00 | 113.00 | -5.00 | -19.00 | -45.00 | 28.00 | 10.00 | 26.00 | -6.00 | -7.00 | -4.00 | 12.00 | -14.00 | 8.00 | 4.00 | 0.00 | 5.00 | -15.00 | -18.00 | 18.00 | 28.00 | -23.00 | 11.00 | -5.00 | 1.00 | 7.00 | -8.00 | 12.00 | -8.00 | 26.00 | -20.00 | 10.00 | -47.00 | 16.00 | 21.00 | -2.00 | -20.00 | 30.00 | -8.00 | 4.00 | -20.00 | 21.00 | 0.00 | -2.00 | 37.00 |
|
Revenue Growth (1y)
|
| | | 46.86% | 39.35% | 28.14% | 38.24% | 48.22% | 99.72% | 90.02% | 51.09% | 146.92% | 157.74% | 128.29% | 134.99% | 35.69% | 1.52% | -3.30% | -11.27% | -7.40% | -16.24% | -21.17% | -26.52% | -35.20% | -19.47% | -11.24% | -10.64% | -2.69% | -16.55% | -20.81% | -14.55% | -19.14% | -18.54% | -16.29% | 12.34% | 16.76% | 8.19% | 18.98% | -15.85% | -16.47% | -17.25% | -12.16% | -11.70% | -18.22% | 16.92% | 13.68% | 27.25% | 11.56% | -16.29% | -11.80% | -14.78% | 13.04% | 22.41% | 2.32% | 10.70% | -8.67% | -9.41% | 3.99% | -18.93% | 4.48% | 0.08% | 5.49% | 29.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 75.17% | 92.86% | 77.14% | 69.94% | 70.61% | 73.53% | 61.28% | 46.59% | 45.85% | 29.89% | 20.28% | 15.28% | -6.62% | -11.86% | -12.21% | -16.48% | -16.42% | -17.43% | -17.86% | -17.52% | -20.11% | -18.20% | -16.20% | -4.98% | -2.78% | -9.74% | -7.61% | -6.87% | -7.61% | -9.99% | -4.36% | -5.85% | -7.26% | 1.54% | 5.91% | -1.85% | -8.66% | -6.78% | -4.15% | -1.44% | 1.03% | 6.21% | 0.86% | 6.28% | 4.82% | -2.45% | -2.09% | -8.55% | 2.55% | 3.53% | 3.93% | 5.00% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.52% | 43.57% | 33.48% | 26.19% | 24.40% | 28.66% | 24.03% | 15.65% | 14.36% | 8.05% | 4.11% | 3.19% | -8.52% | -14.18% | -14.82% | -10.97% | -11.23% | -13.08% | -11.21% | -11.91% | -13.04% | -13.29% | -9.27% | -8.61% | -8.90% | -6.58% | -4.66% | -1.92% | -6.37% | -6.52% | -2.59% | -1.97% | 0.12% | 1.41% | 1.41% | -2.26% | -4.68% | -2.13% | -1.29% | -2.99% | -0.32% | 1.67% | 2.39% | 4.65% |
|
Revenue (QoQ)
|
0.49% | 25.83% | 18.52% | -2.00% | -4.66% | 15.71% | 27.86% | 5.07% | 28.47% | 10.09% | 1.67% | 71.72% | 34.10% | -2.49% | 4.65% | -0.84% | 0.33% | -7.12% | -3.97% | 3.48% | -9.25% | -12.59% | -10.49% | -8.75% | 12.79% | -3.65% | -9.89% | -0.63% | -3.28% | -8.56% | -2.77% | -5.97% | -2.57% | -6.03% | 30.49% | -2.26% | -9.72% | 3.35% | -7.72% | -2.98% | -10.56% | 9.70% | -7.24% | -10.14% | 27.87% | 6.65% | 3.84% | -21.21% | -4.06% | 12.38% | 0.32% | 4.51% | 3.90% | -6.07% | 8.53% | -13.78% | 3.05% | 7.83% | -15.39% | 11.12% | -1.28% | 13.67% | 3.46% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 48.35% | -76.97% | -2.46% | 59.25% | -33.11% | 13.59% | -40.54% | -45.35% | 50.56% | -31.99% | 33.12% | -3.90% | -73.03% | -82.58% | -61.50% | -1.15% | 49.04% | 309.64% | -52.12% | -28.07% | -12.95% | -3.72% | 284.51% | -99.01% | 15.68% | 79.79% | 65.36% | 12,437.50% | -111.59% | 0.21% | 4.38% | 79.46% | 2,200.00% | 42.86% | 80.00% | 61.11% | -4.76% | 40.00% | -66.67% | -27.59% | 5.00% | -25.00% | 88.89% | -19.05% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32% | -43.76% | -8.26% | -5.78% | -35.24% | -48.76% | -32.71% | -19.63% | -15.41% | -21.42% | -37.39% | -11.92% | -29.53% | -11.76% | -10.84% | -80.83% | 14.49% | 92.12% | 44.93% | -3.67% | -28.40% | 20.16% | 87.93% | 30.66% | 41.20% | 37.05% | 45.92% | 613.02% | 32.33% | 26.08% | -14.44% | 27.93% | 184.39% | 14.47% | 4.26% | -1.89% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.70% | -33.82% | -32.29% | -9.87% | -18.83% | -11.90% | -10.92% | -67.36% | -9.43% | -3.43% | 9.30% | -3.21% | -15.40% | 4.36% | 4.12% | 9.66% | 29.57% | 58.97% | 41.74% | 20.92% | 18.47% | 28.25% | 31.83% | 21.08% | 23.00% | 22.00% | 14.36% | 192.06% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | 345.48% | -75.02% | -14.55% | 56.01% | -30.85% | 5.81% | 39.51% | -34.47% | 17.44% | -44.62% | 28.23% | 80.52% | -46.95% | 8.40% | -7.42% | -49.34% | -65.74% | 139.59% | 137.71% | -23.62% | -5.83% | -72.00% | 257.08% | -7.56% | 4.16% | 11.84% | -99.08% | 10,687.50% | 61.88% | 2.86% | -30.20% | -109.97% | 1,500.00% | 7.14% | 20.00% | 16.67% | -4.76% | 35.00% | 7.41% | -31.03% | 40.00% | -67.86% | 133.33% | 0.00% | 0.00% | -19.05% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 4.45% | 6.21% | 10.04% | 48.46% | 53.26% | 53.75% | 55.76% | 19.96% | 15.82% | 17.46% | 13.42% | 12.48% | 13.59% | 7.57% | -6.56% | -42.56% | -40.22% | -38.34% | -33.08% | -17.92% | -34.16% | -42.96% | -38.60% | -23.33% | -15.58% | -11.16% | -11.15% | -16.54% | 1.43% | 3.61% | -4.87% | 1.43% | -19.10% | -29.66% | -32.02% | -25.72% | -15.98% | 2.34% | 11.35% | 0.82% | 2.36% | 3.31% | 10.70% | 14.76% | 21.39% | 21.65% | 16.22% | -4.20% | -22.06% | -20.24% | -18.50% | -12.02% | 3.80% | 2.86% | 5.19% | 10.23% | 6.50% | 8.00% | 7.09% | 41.77% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 22.85% | 24.25% | 24.81% | 26.06% | 26.33% | 24.78% | 18.19% | -8.14% | -7.69% | -7.98% | -10.82% | -19.05% | -23.53% | -27.67% | -27.32% | -28.76% | -30.74% | -32.14% | -28.53% | -19.32% | -17.39% | -19.33% | -19.64% | -13.42% | -11.52% | -13.49% | -16.86% | -14.33% | -11.66% | -9.31% | -10.37% | -8.76% | -11.39% | -9.40% | -5.72% | -4.93% | 1.45% | 8.75% | 12.73% | 3.49% | -1.06% | 0.08% | 1.59% | -1.10% | -0.60% | -0.07% | -0.12% | -2.42% | -4.84% | -3.95% | -2.81% | 11.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.71% | 4.94% | 3.99% | -1.13% | -4.52% | -7.33% | -7.47% | -13.37% | -15.25% | -16.96% | -17.29% | -19.44% | -17.47% | -19.02% | -20.15% | -21.09% | -22.89% | -25.61% | -25.08% | -16.92% | -17.45% | -17.68% | -17.04% | -13.44% | -9.84% | -7.30% | -6.67% | -6.17% | -3.04% | -1.28% | -1.51% | -3.54% | -8.02% | -6.32% | -4.51% | -6.25% | -3.32% | 1.08% | 4.20% | 1.46% | 1.37% | 2.17% | 3.39% | 8.62% |
|
Shareholder's Equity (QoQ)
|
1.02% | -1.25% | 1.81% | 2.83% | 2.73% | 2.31% | 37.36% | 6.16% | 3.05% | 3.65% | 5.79% | 2.50% | 4.51% | 0.09% | 4.91% | 3.51% | -1.03% | -13.06% | -35.51% | 7.72% | 2.09% | -5.64% | -20.90% | -13.59% | -11.55% | 1.57% | -1.22% | -4.86% | -6.93% | 1.58% | -7.22% | 15.63% | -4.93% | -6.73% | -1.08% | -7.77% | -17.34% | -9.86% | 8.09% | 4.33% | 0.68% | -1.92% | -2.14% | 5.93% | 1.61% | 5.09% | 1.45% | 12.05% | 1.83% | 0.40% | -16.37% | -8.85% | 4.20% | 2.60% | -9.73% | 7.54% | 3.26% | 4.93% | -5.40% | 3.91% | 4.72% | 4.05% | 25.23% |
|
Tax Rate Growth (1y)
|
| | | 240.00 | 5,665.00 | -599.00 | -2871.00 | -27.00 | 39.00 | 619.00 | -3330.00 | -2421.00 | -2465.00 | -2357.00 | -264.00 | 410.00 | 171.00 | -1692.00 | -1231.00 | 406.00 | 758.00 | -1523.00 | -7309.00 | -2859.00 | -1123.00 | -28139.00 | 7,124.00 | 192.00 | -1632.00 | 37,766.00 | 235.00 | 5,426.00 | 205.00 | -7899.00 | 5,157.00 | -5559.00 | -166.00 | -952.00 | -4532.00 | 7,912.00 | 13,815.00 | 2,879.00 | -79919.00 | -4422.00 | -7816.00 | -12718.00 | 84,921.00 | -2138.00 | -6306.00 | 9,788.00 | -5740.00 | -1018.00 | 1,500.00 | 2,265.00 | -293.00 | 1,031.00 | 1,670.00 | 1,230.00 | 2,061.00 | -14820.00 | -1652.00 | -378.00 | -156861.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2208.00 | 3,240.00 | -2337.00 | -6465.00 | -2038.00 | -2254.00 | -3429.00 | -4825.00 | -1605.00 | -1535.00 | -5571.00 | -8804.00 | -2043.00 | -193.00 | -31354.00 | -1416.00 | -2261.00 | -1997.00 | 8,104.00 | 50.00 | 2,758.00 | -2550.00 | 1,727.00 | 12,516.00 | 59.00 | -1593.00 | 28,915.00 | 860.00 | 7,779.00 | 13,854.00 | -5972.00 | -79294.00 | -2069.00 | 5,833.00 | -10790.00 | 470.00 | 1,352.00 | -307.00 | -51.00 | -738.00 | -7578.00 | -12622.00 | -665.00 | 78,888.00 | -2125.00 | -3136.00 | 13,282.00 | -3972.00 | -14808.00 | 1,518.00 | 3,117.00 | -155093.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1392.00 | 4,169.00 | -5552.00 | -15005.00 | -4491.00 | -2618.00 | -33092.00 | -5010.00 | -4273.00 | -4290.00 | 4,055.00 | -1445.00 | 3,575.00 | -1620.00 | -1488.00 | 3,976.00 | -2394.00 | -1958.00 | -747.00 | 675.00 | 5,111.00 | 11,099.00 | 3,655.00 | -71935.00 | 3,549.00 | 4,406.00 | 19,076.00 | 5,862.00 | 1,219.00 | -268.00 | -8902.00 | -113.00 | -5225.00 | 1,027.00 | 1,262.00 | -5563.00 | 1,365.00 | 2,863.00 | 3,444.00 | 1,030.00 | -21368.00 | -12604.00 | 187.00 | -75912.00 |
|
Tax Rate (QoQ)
|
-5457.00 | 5,709.00 | 4,043.00 | -4055.00 | -32.00 | -555.00 | 1,771.00 | -1211.00 | 34.00 | 24.00 | -2178.00 | -302.00 | -9.00 | 132.00 | -86.00 | 372.00 | -247.00 | -1731.00 | 375.00 | 2,010.00 | 105.00 | -4012.00 | -5411.00 | 6,459.00 | 1,841.00 | -31028.00 | 29,853.00 | -473.00 | 17.00 | 8,369.00 | -7678.00 | 4,718.00 | -5204.00 | 265.00 | 5,378.00 | -5998.00 | 189.00 | -521.00 | 1,798.00 | 6,445.00 | 6,092.00 | -11456.00 | -81001.00 | 81,943.00 | 2,698.00 | -16358.00 | 16,638.00 | -5116.00 | -1469.00 | -265.00 | 1,111.00 | -395.00 | 1,048.00 | 500.00 | -1447.00 | 929.00 | 1,688.00 | 60.00 | -616.00 | -15952.00 | 14,856.00 | 1,335.00 | -157100.00 |
|
Total Debt Growth (1y)
|
| | | | | | 5.18% | -68.36% | -61.43% | 604.59% | 1,214.91% | 83.33% | 6,722.28% | 345.72% | -93.18% | | -83.89% | -86.50% | 420.64% | | 0.00% | 0.00% | -14.81% | -24.48% | 1.01% | -0.28% | 0.37% | -1.20% | -1.83% | -0.53% | 0.34% | 0.16% | 0.16% | 0.90% | 28.95% | 28.97% | 28.76% | -11.28% | -30.67% | -30.54% | -30.41% | 0.29% | 181.67% | 74.41% | 225.05% | 203.43% | 105.71% | 64.41% | -2.45% | 7.92% | 5.88% | 2.46% | -12.44% | -11.65% | -37.21% | 5.41% | 39.33% | 15.32% | 67.25% | 75.38% | 52.39% | 75.82% | 25.23% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -1.92% | | 61.85% | 61.85% | 67.16% | 161.11% | 122.35% | -15.58% | -32.86% | 94.28% | -45.40% | -48.75% | 64.50% | | -0.28% | -0.27% | -4.98% | -9.25% | -0.23% | 0.03% | 9.10% | 8.47% | 8.18% | -3.79% | -3.56% | -3.55% | -3.54% | -3.53% | 36.05% | 16.04% | 42.81% | 39.24% | 58.96% | 25.82% | 30.19% | 48.64% | 83.06% | 43.23% | 40.55% | 42.49% | 11.00% | 21.10% | 5.97% | 3.21% | 3.60% | 23.73% | 22.96% | 21.45% | 9.56% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 33.15% | 33.58% | 33.76% | 33.42% | 31.91% | 67.75% | 61.25% | -9.81% | -21.15% | 48.64% | -30.68% | -32.99% | 41.93% | | 5.04% | -2.35% | -5.17% | -7.71% | -2.30% | -2.29% | 20.46% | 9.11% | 23.42% | 22.06% | 39.05% | 20.81% | 23.27% | 24.07% | 40.55% | 21.36% | 20.00% | 20.81% | 21.71% | 16.56% | 21.90% | 27.32% | 45.15% | 40.28% | 42.59% | 42.45% | 23.43% |
|
Total Debt (QoQ)
|
| | | 0.00% | 0.00% | 0.00% | 5.18% | -69.92% | 21.90% | 1,726.95% | 96.28% | -95.81% | 4,436.12% | 19.36% | -97.00% | | | 0.00% | 15.88% | 14.64% | -24.73% | 0.00% | -1.28% | 1.63% | 0.69% | -1.28% | -0.64% | 0.04% | 0.04% | 0.04% | 0.22% | -0.14% | 0.04% | 0.78% | 28.09% | -0.13% | -0.13% | -30.56% | 0.10% | 0.07% | 0.06% | 0.07% | 181.13% | -38.04% | 86.49% | -6.59% | 90.59% | -50.48% | 10.65% | 3.33% | 86.99% | -52.08% | -5.45% | 4.27% | 32.89% | -19.54% | 24.98% | -13.70% | 92.75% | -15.64% | 8.59% | -0.43% | 37.28% |