|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 11.78M | 293.96M | 231.60M | 8.70M | 8.30M | 927.80M | 261.80M | 272.00M | 10.00M | 277.30M | 239.10M | 10.60M | 10.80M | -709.20M | 10.90M | 13.00M | 15.70M | 290.00M | 19.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.17M | 14.74M | 14.95M | 14.90M | 14.70M | 14.40M | 13.90M | 13.40M | 13.00M | 13.10M | 13.00M | 12.70M | 13.00M | 13.20M | 14.00M | 15.00M | 15.50M | 15.90M | 17.70M | 17.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.39M | -6.47M | 148.68M | -7.60M | -8.40M | -7.12M | 96.00M | -4.90M | -5.10M | 89.20M | 83.10M | 84.00M | 83.50M | 91.30M | 93.40M | 96.70M | 85.90M | 100.80M | 110.60M | 106.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.81M | 145.44M | 174.43M | 127.00M | 144.40M | 141.40M | 119.60M | 114.10M | 84.30M | 110.00M | 103.70M | 104.40M | 104.00M | 112.40M | 115.70M | 119.90M | 109.50M | 125.80M | 136.50M | 132.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57M | 101.42M | -47.78M | 121.00M | 72.50M | 98.60M | -36.40M | 32.00M | 89.30M | 86.00M | 3.40M | 99.20M | 86.60M | 101.80M | 67.10M | 76.10M | 98.40M | 106.00M | 50.60M | 76.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19M | 7.87M | 10.41M | 7.10M | 9.70M | 13.70M | 15.00M | 14.10M | 20.30M | 25.90M | 17.80M | 17.50M | 22.50M | 24.50M | 28.80M | 26.20M | 32.10M | 37.60M | 39.40M | 41.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 1.90M | -21.05M | -0.20M | -3.30M | | 9.50M | | -4.40M | 1.30M | 4.70M | 1.40M | | -3.30M | -42.70M | 0.90M | | 0.50M | -0.60M | -0.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | -39.50M | 22.40M | -78.70M | -90.40M | -103.20M | -28.00M | -117.00M | -122.50M | -119.70M | -121.30M | -91.30M | -96.20M | -94.10M | -122.40M | -81.90M | -87.00M | -86.50M | -87.10M | -85.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.24M | 10.26M | -4.07M | 61.30M | 9.50M | 33.00M | -78.80M | -38.30M | 16.30M | 9.50M | -45.60M | 31.80M | 13.50M | 27.60M | -33.60M | 9.10M | 22.80M | 23.10M | 7.70M | 7.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.91M | -11.29M | -2.29M | 3.20M | -0.90M | -4.00M | 0.80M | 1.90M | 0.90M | 1.00M | 1.80M | 1.70M | 3.00M | 6.30M | -5.60M | -13.00M | 1.30M | 4.40M | -119.50M | 0.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | 21.55M | -1.67M | 58.10M | 10.40M | 36.90M | -79.70M | -40.20M | 15.50M | 8.50M | -47.50M | 30.10M | 10.50M | 21.40M | -28.10M | 22.10M | 21.50M | 18.70M | 127.20M | 7.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | 21.55M | -1.77M | 58.10M | 10.40M | 37.00M | -79.60M | -40.20M | 15.40M | 8.50M | -47.40M | 30.10M | 10.50M | 21.30M | -28.00M | 22.10M | 21.50M | 18.70M | 127.20M | 7.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | 21.55M | -1.77M | 58.10M | 10.40M | 37.00M | -79.60M | -40.20M | 15.40M | 8.50M | -47.40M | 30.10M | 10.50M | 21.30M | -28.00M | 22.10M | 21.50M | 18.70M | 127.20M | 7.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | 21.55M | -1.77M | 58.10M | 10.40M | 37.00M | -79.60M | -40.20M | 15.40M | 8.50M | -47.40M | 30.10M | 10.50M | 21.30M | -28.00M | 22.10M | 21.50M | 18.70M | 127.20M | 7.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.00M | 1.00M | 1.00M | 1.10M | 1.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | 21.55M | -1.77M | 58.10M | 10.40M | 37.00M | -79.60M | -40.20M | 15.40M | 8.50M | -47.40M | 30.10M | 10.50M | 21.40M | -28.60M | 21.10M | 20.50M | 17.70M | 126.20M | 6.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15 | 2.35 | -0.20 | 6.30 | 1.12 | 4.34 | -9.21 | -5.34 | 2.01 | 1.11 | -6.21 | 3.90 | 1.34 | 2.72 | -3.66 | 2.68 | 2.56 | 2.20 | 15.70 | 0.78 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15 | 2.29 | -0.19 | 6.01 | 1.11 | 4.17 | -8.85 | -5.34 | 1.94 | 1.05 | -6.21 | 3.74 | 1.33 | 2.66 | -3.54 | 2.50 | 2.40 | 2.03 | 14.61 | 0.73 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.19M | 9.02M | 9.22M | 9.26M | 8.53M | 8.65M | 7.53M | 7.65M | 7.68M | 7.64M | 7.71M | 7.82M | 7.86M | 7.82M | 7.87M | 8.02M | 8.06M | 8.04M | 8.49M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.40M | 9.38M | 9.66M | 9.37M | 8.87M | 9.00M | 7.53M | 7.92M | 8.06M | 7.64M | 8.05M | 7.92M | 8.06M | 8.09M | 8.44M | 8.53M | 8.72M | 8.64M | 8.98M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 9.19M | 9.21M | 9.24M | 9.19M | 7.93M | 7.53M | 7.64M | 7.68M | 7.68M | 7.68M | 7.78M | 7.85M | 7.87M | 7.87M | 7.98M | 8.06M | 8.06M | 8.52M | 8.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.57M | 101.42M | -47.78M | 121.00M | 72.50M | 98.60M | -36.40M | 32.00M | 89.30M | 86.00M | 3.40M | 99.20M | 86.60M | 101.80M | 67.10M | 76.10M | 98.40M | 106.00M | 50.60M | 76.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.81M | 91.16M | -43.72M | 59.70M | 63.00M | 65.60M | 42.40M | 70.30M | 73.00M | 76.50M | 49.00M | 67.40M | 73.10M | 74.20M | 100.70M | 67.00M | 75.60M | 82.90M | 42.90M | 68.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.58% | -110.00% | 56.38% | 5.22% | -9.47% | -12.12% | -1.02% | -4.96% | 5.52% | 10.53% | -3.95% | 5.35% | 22.22% | 22.83% | 16.67% | -142.86% | 5.70% | 19.05% | -1,551.95% | 3.80% |