Odyssey Marine Exploration Inc Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 84.35%99.09%97.36%98.22%97.09%81.32%72.85%
EBT Margin -428.48%-111.15%-103.17%-137.78%-60.07%-2,203.03%-398.69%-193.85%-882.77%-277.93%-504.39%-1,034.79%-1,750.66%-2,234.39%-483.28%812.71%
EBIT Margin -422.19%-78.13%-97.72%-118.10%-70.95%-2,131.16%-403.81%-225.30%-669.38%-185.22%-336.70%-619.89%-1,622.94%-1,337.62%-1,286.09%-1,561.76%
EBITDA Margin -422.19%-78.13%-97.72%-118.10%-70.95%-2,131.16%-403.81%-225.30%-669.38%-185.22%-336.70%-619.89%-1,622.94%-1,337.62%-1,286.09%-1,561.76%
Operating Margin -422.19%-78.13%-97.72%-118.10%-70.95%-2,131.16%-403.81%-225.30%-669.38%-185.22%-336.70%-619.89%-1,622.94%-1,337.62%-1,286.09%-1,561.76%
Net Margin -428.48%-111.15%-103.17%-137.86%-44.92%-2,001.17%-341.58%-134.87%-621.52%-157.90%276.71%-726.68%-1,080.76%-1,733.78%6,163.63%812.71%
FCF Margin -316.21%-65.66%-102.78%-59.27%-101.04%-2,382.89%-322.92%-180.12%-468.63%-197.27%-177.67%-450.48%-590.96%-875.66%-1,432.86%72.59%
Efficiency
Inventory Average 0.48M0.49M0.37M0.49M
Assets Average 21.41M25.16M39.18M38.28M16.00M6.00M4.03M4.22M5.40M8.54M10.33M11.39M18.31M20.62M
Equity Average -7.89M-138.65M-83.89M86.26M-4.58M-113.99M-28.33M-34.54M-39.59M-47.25M-55.60M-60.20M-75.58M-87.29M-82.49M
Invested Capital 114.49M-123.91M-136.53M-1.94M215.30M-181.26M-7.35M-10.37M-13.62M-11.75M-21.85M-26.81M-39.08M-66.94M-70.49M-66.00M
Asset Utilization Ratio 0.730.520.610.030.330.780.310.780.570.240.090.120.040.04
Leverage & Solvency
Interest Coverage Ratio -54.89-31.80-13.31-2.49-4.74-18.07-4.73-4.40-3.06-1.93-1.93-1.83-1.38-7.76-2.05-1.84
Debt to Equity -0.05-0.05-0.710.11-0.10-1.30-1.47-1.36-1.43-1.24-1.27-1.04-0.50-0.50-0.29
Debt Ratio 0.330.310.550.430.844.819.0117.4010.7612.366.277.333.181.881.24
Equity Ratio -6.71-6.28-0.773.76-8.07-3.70-6.12-12.78-7.53-10.00-4.92-7.01-6.39-3.78-4.28
Times Interest Earned -54.89-31.80-13.31-2.49-4.74-18.07-4.73-4.40-3.06-1.93-1.93-1.83-1.38-7.76-2.05-1.84
Dividends & Payouts
FCF Payout Ratio -0.030.00
Valuation
Enterprise Value 81.50M189.41M191.63M210.82M151.59M69.89M-4.21M12.19M15.12M6.09M6.02M50.23M35.54M29.82M35.45M-52.02M
Market Capitalization 83.65M185.62M199.45M221.02M168.85M79.35M24.25M25.99M31.63M28.19M30.23M86.68M74.32M75.69M92.92M15.65M
Return Ratios
Return on Sales -4.28%-1.11%-1.03%-1.38%-0.62%-21.67%-3.99%-1.94%-8.83%-2.78%-5.04%-10.35%-17.51%-22.34%-4.83%8.13%
Return on Capital Employed -6.00%1.13%-1.51%-1.47%2.48%0.50%0.29%0.16%0.23%0.28%0.35%0.59%0.79%6.51%
Return on Invested Capital -1.63%
Return on Assets -0.76%-0.72%-0.38%-0.75%-1.33%-1.51%-2.74%-2.16%-2.87%-2.47%-1.56%-2.62%-0.21%0.30%
Return on Equity 2.96%0.12%0.22%-0.17%6.26%0.19%0.32%0.32%0.23%0.33%0.38%0.27%0.39%0.04%-0.08%