|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 3.54M | 2.27M | 2.11M | 10.53M | 6.78M | 1.44M | 0.67M | 1.83M | 0.51M | 4.02M | 2.08M | 7.58M | 2.86M | 4.79M | 2.46M | 3.55M | 5.82M | 3.52M | 2.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.23M | | | | 0.02M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 3.54M | 2.32M | 2.11M | 10.53M | 6.78M | 1.67M | 0.67M | 1.83M | 0.51M | 4.04M | 2.08M | 7.61M | 2.89M | 4.83M | 2.49M | 3.59M | 5.85M | 3.55M | 2.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.27M | 0.26M | 0.33M | 0.42M | 0.01M | 17.00 | 1.01M | 0.07M | 0.11M | 0.06M | 0.08M | 0.08M | 0.29M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.01M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.54M | 0.26M | 0.33M | 0.42M | 0.02M | 17.00 | 1.01M | 0.07M | 0.11M | 0.06M | 0.08M | 0.08M | 0.29M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.21M | 0.78M | 0.75M | 0.55M | 0.48M | 0.68M | -0.01M | 0.98M | 0.73M | 0.61M | 0.59M | 0.12M | 0.14M | 0.08M | 0.11M | 0.25M | 0.14M | 0.10M | 0.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 4.01M | 3.32M | 3.12M | 11.41M | 7.69M | 3.98M | -0.01M | 4.52M | 1.32M | 4.88M | 2.73M | 8.04M | 3.22M | 5.76M | 3.10M | 4.03M | 6.20M | 4.36M | 2.76M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.52M | 0.48M | 0.44M | 0.70M | 0.65M | 3.05M | 2.85M | 2.77M | | 0.52M | | | | 0.53M | 0.51M | 0.50M | 0.48M | 0.47M | 0.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 3.01M | 3.25M | 0.50M | 0.50M | 3.64M | 0.96M | 0.50M | 0.50M | 8.88M | | 9.06M | 9.53M | 6.20M | 9.89M | 9.95M | 9.84M | 0.33M | 0.33M | 0.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.87M | 5.11M | 5.85M | 6.41M | 7.23M | 9.90M | 0.63M | 9.47M | 17.41M | 17.88M | 17.91M | 18.24M | 18.54M | 12.73M | 12.72M | 12.54M | 11.53M | 11.48M | 10.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 9.40M | 8.91M | 8.97M | | 14.91M | 13.87M | | 0.26M | 18.73M | 22.75M | 37.33M | 39.40M | 21.80M | 18.49M | 15.80M | 16.57M | 17.70M | 15.84M | 13.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.75M | 1.82M | | 2.73M | 2.57M | 2.29M | 1.44M | 0.93M | 0.59M | 0.35M | 1.30M | 0.35M | 0.41M | 0.75M | 0.78M | 0.69M | 0.51M | 0.77M | 1.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.75M | 1.82M | | 2.73M | 2.57M | 2.29M | 1.44M | 0.93M | 0.59M | 0.35M | 1.30M | 0.35M | 0.41M | 0.75M | 0.78M | 0.69M | 0.51M | 0.77M | 1.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27M | 29.40M | 27.22M | 17.04M | 17.28M | -19.78M | 17.62M | 6.92M | 7.98M | 7.90M | 8.49M | 9.38M | 8.91M | 9.61M | 8.63M | 8.75M | 9.47M | 9.42M | 9.85M | 10.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.92M | 28.86M | 23.41M | 0.31M | 20.38M | 20.28M | 21.73M | -0.93M | 1.79M | 14.26M | 15.41M | 16.31M | 21.67M | 19.38M | 13.08M | 13.63M | 20.80M | 6.49M | 1.06M | 0.91M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.19M | 0.18M | | 0.18M | 0.13M | 0.08M | 0.03M | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.08M | 61.17M | 52.61M | -13.79M | 40.58M | 40.96M | 41.82M | -25.89M | -28.94M | 28.64M | 31.47M | 32.90M | 37.79M | 30.95M | 22.47M | 23.15M | 30.97M | 16.41M | 11.68M | 13.33M |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 44.67M | 41.88M | -19.33M | 24.17M | 24.35M | 1.40M | 34.20M | 38.71M | 4.20M | 27.38M | 8.42M | 4.27M | 3.79M | 24.96M | 10.14M | 3.87M | 3.90M | 3.93M | 3.96M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.22M | 1.08M | 0.96M | 0.84M | 0.76M | 0.70M | 0.68M | 0.62M | 0.56M | 0.51M | 0.46M | 0.40M | 0.35M | 0.33M | 0.33M | 0.33M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.21M | -34.82M | -36.45M | -38.32M | -40.17M | -42.11M | -44.20M | -46.43M | | -50.99M | -53.43M | -56.00M | -58.21M | -60.66M | -62.84M | -65.50M | -37.46M | -37.89M | -37.90M | -38.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.36M | 0.32M | 0.27M | 0.23M | 0.19M | 0.13M | 0.08M | 0.03M | | | 0.08M | 0.03M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.37M | | | | 15.79M | 16.73M | 23.87M | 4.41M | 4.80M | 2.32M | 8.57M | 1.47M | 12.15M | 1.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.41M | 16.17M | 18.79M | 37.90M | 57.42M | 10.44M | 60.73M | 34.28M | 9.95M | 65.93M | 77.19M | 78.80M | 82.41M | 67.53M | 75.11M | 72.12M | 98.26M | 99.56M | 79.71M | 83.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.50M | 77.35M | 71.40M | 1.35M | 3.46M | 1.08M | 102.55M | 78.00M | 0.76M | 94.57M | 108.66M | 11.33M | 12.43M | 98.48M | 97.58M | 95.27M | 106.84M | 101.04M | 91.38M | 84.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.93M | 73.53M | 65.28M | -19.02M | 44.56M | 44.64M | 23.13M | 33.27M | 40.50M | 18.46M | 42.79M | 24.72M | 25.94M | 23.18M | 38.05M | 23.76M | 24.67M | 10.39M | 5.00M | 4.87M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.90M | -67.95M | -66.99M | -3.01M | -39.29M | -82.70M | -88.67M | -63.88M | -70.65M | -75.84M | -85.91M | -91.06M | -93.92M | -76.72M | -79.08M | -79.44M | -90.27M | -45.40M | -75.54M | -70.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.90M | -67.95M | -66.99M | -3.01M | -0.50M | -40.59M | -88.67M | -63.88M | -70.65M | -75.84M | -85.91M | -91.06M | -93.92M | -76.72M | -79.08M | -79.44M | -90.27M | -45.40M | -75.54M | -32.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 9.40M | 8.91M | 8.97M | | 14.91M | 13.87M | | 0.26M | 18.73M | 22.75M | 37.33M | 39.40M | 21.80M | 18.49M | 15.80M | 16.57M | 17.70M | 15.84M | 13.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -271.08M | -275.17M | -275.09M | -3.01M | -3.46M | -1.75M | -301.44M | -0.50M | 1.15M | -287.88M | -296.10M | -292.60M | -294.13M | -275.44M | -280.44M | -278.20M | -293.05M | -306.12M | -323.52M | -323.18M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.05M | | | | 0.01M | | | | | | | | 0.21M | 0.21M |