|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.20M | 0.25M | 0.00M | 0.30M | 0.36M | 0.29M | 0.29M | 0.17M | 0.18M | 0.17M | 0.20M | 0.22M | 0.21M | 0.14M | 0.14M | 0.14M | 0.06M | 0.02M | 0.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 1.63M | 2.69M | 5.06M | 1.23M | 1.86M | 1.61M | 1.28M | 1.21M | 1.07M | 0.74M | 0.89M | 1.03M | 1.35M | -0.16M | 0.57M | 0.70M | 0.82M | 0.72M | 0.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.74M | 1.59M | 1.92M | 3.34M | -0.04M | 3.00M | 1.82M | 1.81M | 1.56M | 1.65M | 4.03M | 2.20M | 1.73M | 1.70M | 1.79M | 3.81M | 1.38M | 4.00M | 5.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | 2.25M | 13.49M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 3.37M | 4.29M | 6.94M | 4.57M | 4.08M | 18.10M | 3.10M | 3.02M | 2.63M | 2.39M | 4.92M | 3.23M | 3.08M | 1.54M | 2.36M | 4.51M | 2.19M | 4.72M | 6.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | -3.17M | 7.53M | -6.68M | -3.13M | -3.72M | -4.33M | -2.81M | -2.85M | -2.46M | 9.24M | -4.72M | -3.02M | -2.87M | -1.40M | -2.23M | -4.38M | -2.13M | -4.70M | -6.41M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | -3.17M | 7.53M | -6.68M | -3.13M | -3.72M | -4.33M | -2.81M | -2.85M | -2.46M | 9.24M | -4.72M | -3.02M | -2.87M | -1.40M | -2.23M | -4.38M | -2.13M | -4.70M | -6.41M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82M | -2.38M | -3.71M | 3.05M | -2.76M | -1.86M | -6.73M | 7.85M | -8.93M | 19.54M | 0.39M | 3.22M | -10.68M | -8.65M | -12.10M | 7.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.00 | 0.00M | | | 0.39M | 0.02M | 655.00 | 14.00 | 409.00 | 0.01M | 0.11M | 0.05M | 0.06M | 0.05M | 0.00M | 0.01M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 0.37M | -3.48M | -0.19M | 0.14M | -0.00M | -0.11M | 21.48M | -0.28M | 0.11M | -22.69M | -0.18M | 0.77M | 0.43M | -0.43M | -0.22M | -0.63M | -0.19M | 1.63M | -0.31M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | -0.02M | 0.21M | -0.19M | -1.87M | 0.16M | -11.31M | 22.88M | -4.40M | 0.11M | -7.52M | -0.18M | -0.71M | 0.43M | -6.74M | -0.22M | -12.76M | -11.38M | -12.71M | -0.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -5.69M | -1.56M | -10.09M | -2.96M | 2.65M | -7.24M | 20.07M | -7.25M | -6.05M | -10.66M | 0.92M | -3.73M | 16.24M | -11.98M | -0.42M | -17.14M | -13.51M | 31.21M | 0.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.23M | -4.09M | 0.08M | 1.00M | -4.68M | -5.46M | -4.77M | 20.07M | -7.25M | -6.05M | -8.22M | 0.92M | -3.73M | 18.69M | -14.41M | -0.42M | -17.14M | -13.51M | -22.79M | 0.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.20M | 0.25M | 0.29M | | | | | | -0.19M | -0.09M | -0.21M | -0.13M | 0.25M | -0.18M | -0.07M | -0.25M | -1.19M | -0.07M | -0.42M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.21M | 34.82M | 36.45M | 38.32M | | | 44.20M | | | | 53.43M | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.53M | -1.60M | -1.64M | -1.86M | -1.86M | -1.93M | -2.09M | -2.24M | -2.32M | -2.24M | -2.44M | -2.58M | -2.20M | -2.45M | -2.18M | -2.66M | -2.29M | -0.44M | -0.00M | -0.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -5.69M | -1.56M | -10.09M | -2.96M | 2.65M | -7.24M | 20.07M | -7.25M | -6.05M | -10.66M | 0.92M | -3.73M | 16.24M | -11.98M | -0.42M | -17.14M | -13.51M | 31.21M | 0.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -5.69M | -1.56M | -10.09M | -2.96M | 2.65M | -7.24M | 20.07M | -7.25M | -6.05M | -10.66M | 0.92M | -3.73M | 16.24M | -11.98M | -0.42M | -17.14M | -13.51M | 31.21M | 0.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.46M | 29.13M | 34.89M | 28.22M | -2.96M | 2.65M | 36.96M | 20.07M | -7.25M | -6.05M | 42.77M | 0.92M | -3.73M | 16.24M | -11.98M | -0.42M | -17.14M | -13.51M | 31.21M | 0.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.23M | -4.09M | 0.08M | -8.23M | -4.68M | -5.46M | -4.77M | 16.60M | -4.93M | -6.05M | 42.77M | 0.92M | -1.53M | 16.24M | -11.98M | -0.42M | -17.14M | -13.51M | 31.21M | 0.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.31 | 0.02 | -0.57 | -0.30 | -0.08 | -0.19 | 1.13 | -0.25 | -0.19 | -0.41 | 0.17 | -0.07 | 0.90 | -0.26 | 0.08 | -0.48 | -0.31 | -0.34 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.31 | 0.02 | -0.53 | -0.49 | 0.14 | -0.19 | 1.12 | -0.25 | -0.19 | -0.19 | -0.18 | -0.07 | 0.13 | 0.18 | 0.01 | -0.48 | -0.31 | -0.34 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02M | 12.97M | 13.30M | 14.37M | 15.80M | 19.48M | 17.31M | 19.67M | 19.79M | 20.03M | 19.94M | 20.43M | 20.48M | 20.67M | 20.98M | 29.10M | 30.75M | 41.58M | 2.50M | 55.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02M | 13.27M | 13.30M | 14.37M | 15.80M | 16.57M | 17.31M | 19.88M | 19.92M | 21.54M | 20.12M | 26.66M | 26.36M | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | -3.17M | 7.53M | -6.68M | -3.13M | -3.72M | -4.33M | -2.81M | -2.85M | -2.46M | 9.24M | -4.72M | -3.02M | -2.87M | -1.40M | -2.23M | -4.38M | -2.13M | -4.70M | -6.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.87M | 2.95M | 3.23M | 3.55M | 3.66M | -8.14M | 0.71M | 1.07M | 1.84M | 1.42M | 1.82M | 1.83M | 1.67M | 1.20M | 1.18M | 1.25M | 1.35M | 1.15M | 0.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |