|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.69M | 1.82M | -0.31M | -9.65M | 2.65M | -28.07M | 20.07M | -7.25M | -6.05M | -10.66M | 0.92M | -3.73M | 16.24M | -10.27M | -0.42M | -17.14M | -13.51M | -8.36M | 0.18M | -9.43M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.06M | 0.14M | 0.15M | -0.05M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.42M | 0.29M | 0.79M | 0.12M | 0.30M | 0.20M | 0.59M | 0.16M | 0.10M | 0.10M | 0.04M | 0.05M | 0.12M | -0.03M | 0.29M | 0.29M | 0.15M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -1.29M | | -1.95M | 1.83M | -10.09M | -3.98M | -3.59M | -1.17M | -1.43M | -1.67M | 5.63M | -1.55M | -1.77M | -1.96M | -1.98M | -2.09M | -2.82M | -3.83M | -4.67M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.50M | 0.60M | 0.62M | 1.01M | 0.40M | 0.40M | 0.45M | 0.42M | 0.40M | 0.40M | 0.56M | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.05M | 0.42M | -0.32M | 0.05M | 0.01M | 0.07M | -0.03M | 0.04M | -0.04M | 0.12M | -0.12M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.06M | 0.14M | 0.15M | -0.05M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.02M | -0.01M | 0.07M | 0.09M | 0.09M | -0.01M | 1.01M | -0.99M | 0.10M | 0.02M | 0.02M | -0.06M | 0.20M | -0.22M | 10.00 | 318.00 | 3.00 | -0.02M | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.75M | 4.63M | 1.70M | -0.04M | -0.33M | -0.66M | -0.40M | 0.05M | -0.67M | 0.95M | -0.98M | 0.06M | 0.34M | -0.01M | -0.09M | -0.14M | 0.27M | 0.77M | 3.42M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | -9.27M | 0.07M | -5.60M | 7.44M | -1.62M | 1.34M | -1.34M | | 0.18M | 0.55M | 0.64M | -0.94M | 0.04M | 0.10M | 0.07M | 1.41M | 0.15M | 0.29M | -0.51M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | | | -0.06M | -0.03M | -0.05M | -0.05M | -0.05M | -0.05M | -0.03M | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.31M | 0.00M | 1.16M | 0.51M | 0.39M | -0.32M | 0.77M | 0.10M | -0.02M | 0.00M | -0.00M | | | 0.00M | 0.01M | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.28M | -0.01M | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.34M | -0.00M | -0.31M | -0.00M | -2.16M | -0.51M | 0.65M | -0.57M | -0.60M | -0.10M | 0.02M | -0.00M | 0.00M | | | -0.16M | -0.01M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | -0.44M | 2.64M | -2.00 |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.19M | 4.89M | -2.87M | | 13.52M | -2.38M | 4.28M | -3.93M | 0.15M | 0.16M | 3.16M | -0.47M | 0.15M | 0.16M | 0.16M | 0.35M | 0.15M | 0.21M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 8.39M | | | | 0.94M | | | | 2.15M | 10.73M | 10.27M | 10.27M | 2.76M | 2.58M | 2.42M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | | | | 4.81M | 1.00 | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.32M | 1.56M | 10.85M | -11.32M | 10.77M | 3.72M | 4.09M | 0.42M | 5.54M | -0.17M | -0.16M | -3.16M | 3.70M | -0.38M | 3.07M | 4.52M | 0.54M | 2.42M | 4.92M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.27M | -0.17M | 8.43M | -3.75M | -5.34M | -0.77M | 1.16M | -1.32M | 3.51M | -1.94M | 5.50M | -4.72M | 1.93M | -2.33M | 1.09M | 2.26M | -2.30M | -1.41M | 0.24M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -1.29M | -0.00M | -2.26M | 1.83M | -11.25M | -4.49M | -3.97M | -0.85M | -2.20M | -1.77M | 5.65M | -1.56M | -1.76M | -1.96M | -1.98M | -2.10M | -2.84M | -3.83M | -4.67M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | -1.27M | 1.56M | 8.59M | -9.50M | -1.48M | -0.77M | 1.16M | -1.32M | 3.51M | -1.94M | 5.50M | -4.72M | 1.93M | -2.33M | 1.09M | 2.26M | -2.30M | -1.41M | 0.24M |