Odyssey Marine Exploration Growth Metrics (2010-2025) | OMEX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.65%-35.15%29.89%14.87%27.85%30.53%5.80%91.33%-7.07%0.60%-23.12%-51.25%-18.91%-13.99%-24.68%-72.45%-65.63%-73.05%-76.72%-26.46%-45.08%-49.30%-34.39%-41.53%-12.20%-20.78%-25.11%84.13%1.83%-8.73%103.19%-2.62%59.48%115.23%193.93%120.64%94.33%97.30%-33.08%-24.24%-10.94%74.83%58.65%55.70%43.85%-18.22%25.60%64.03%164.30%159.99%16.39%-18.73%-57.60%-57.87%-18.63%
Assets Growth (3y) 38.41%-5.22%1.85%2.33%-1.24%4.14%-15.07%-36.42%-36.26%-38.45%-48.73%-53.77%-46.51%-51.02%-51.36%-50.89%-45.07%-52.34%-51.46%-7.49%-21.11%-28.43%-0.06%1.59%12.55%15.89%64.76%58.16%46.68%57.08%58.70%17.63%40.27%95.08%46.14%37.55%35.53%41.29%10.07%24.61%50.16%54.90%32.37%27.56%17.25%-3.60%5.95%
Assets Growth (5y) -18.65%-27.71%-28.62%-26.32%-28.89%-31.18%-37.74%-35.63%-34.04%-37.72%-41.90%-36.12%-32.82%-38.92%-29.43%-26.64%-23.09%-26.63%-7.34%11.21%8.76%9.25%14.45%11.87%19.80%39.95%36.56%36.08%32.23%40.84%51.44%32.97%60.02%73.64%35.47%28.25%22.77%25.31%4.78%
Assets (QoQ) -25.09%-9.39%-6.56%2.25%50.04%-19.86%3.99%4.39%21.61%44.92%-49.49%13.01%-7.07%-8.09%-15.99%19.87%-18.61%-66.38%4.79%-6.00%-29.71%6.21%-21.74%-13.23%-9.03%-5.35%17.52%-21.71%-14.01%132.73%-35.01%-29.82%91.43%11.53%6.44%-5.29%161.43%-16.28%-6.25%-3.85%-11.32%-5.22%10.20%88.75%-19.52%-6.99%1.82%7.30%23.60%21.47%64.06%5.55%-44.67%-15.17%-14.42%4.90%6.86%
Capital Expenditures Growth (1y) -68.62%403.55%46.54%51.72%63.24%-77.77%605.05%-1.04%155.96%1,220.45%-33.55%315.78%-72.33%-88.67%-97.56%-99.60%-95.95%33.03%75.72%-18.79%-74.02%2,121.97%100.09%38,642.46%17,567.10%25.16%-7,272.29%-33.81%-79.56%-105.06%101.27%-100.52%-60.62%
Capital Expenditures Growth (3y) 9.45%145.41%90.06%84.13%4.95%-30.72%-51.44%-74.50%-60.74%-72.15%-69.12%-53.45%-84.50%-37.01%-63.45%19.57%4.81%187.74%-50.47%22.15%-49.56%-28.95%
Capital Expenditures Growth (5y) -41.63%-25.91%-46.40%-15.87%-59.48%-66.76%-72.45%-58.64%12.88%-49.35%-7.95%121.10%110.75%-28.53%
Capital Expenditures (QoQ) -83.56%178.41%-25.11%-8.42%163.72%-18.98%-22.46%-1.47%-64.09%2,469.79%-89.12%154.85%85.26%29.32%-31.90%-83.04%-24.15%-72.10%-88.77%817.45%-85.16%772.75%-93.16%419.68%-84.13%35.50%-3.94%10,654.73%-98.57%26,136.98%-56.19%-23.81%-181.91%342.14%-86.47%-118.85%120.57%-200.00%
Cash & Equivalents Growth (1y) 411.58%1,009.28%3,281.29%-17.05%-79.83%-78.62%26.65%117.64%192.38%420.08%111.19%-47.79%-44.56%-66.78%-85.26%-87.79%-1.87%-50.41%507.59%292.53%-67.42%-71.23%-91.30%-61.46%-19.40%153.49%-33.35%27.90%-61.68%-90.29%151.48%-10.63%-34.17%132.95%-92.34%-64.10%-39.94%2,899.15%2,788.25%1,097.11%2,045.63%-61.10%-63.09%-59.76%119.48%91.43%-36.55%-67.98%-82.61%-92.45%178.62%208.12%313.52%458.66%19.15%18.36%-53.12%103.42%
Cash & Equivalents Growth (3y) 44.50%131.07%348.87%-1.96%-31.11%-28.25%-26.67%-48.23%16.73%-5.03%23.68%-36.98%-43.83%-63.81%-57.28%-43.04%-36.37%-28.76%-29.36%24.61%-53.49%-58.62%-47.35%-23.91%-41.20%-16.92%-49.56%-25.69%-46.69%89.32%77.17%56.60%103.95%200.66%-6.54%20.03%204.68%181.62%89.12%15.54%101.57%-61.70%-13.26%-26.51%16.43%-6.90%28.19%5.30%-30.40%-4.99%
Cash & Equivalents Growth (5y) 10.42%15.24%140.83%-14.69%-36.34%-44.49%-26.91%-26.82%-16.02%-8.98%-35.72%-34.20%-44.07%-58.94%-33.43%-26.73%-42.11%-39.39%-41.61%-9.10%-47.53%37.69%-20.25%13.61%21.24%46.25%6.47%14.60%48.14%38.27%5.43%-13.13%26.49%31.46%7.61%11.27%82.67%56.59%86.32%41.26%73.84%-8.58%
Cash & Equivalents (QoQ) -73.57%-73.97%2,495.76%186.43%-42.69%-20.65%-36.32%-30.35%-39.24%369.96%9.42%-6.43%8.08%90.84%-72.95%-0.63%-35.24%-15.30%-77.59%698.40%-67.28%937.82%-85.52%-33.74%-71.10%214.01%-35.90%38.57%-9.11%-17.43%23.00%-58.49%-76.96%2,037.73%-56.29%-69.42%-18.47%-29.73%104.93%-48.84%3,971.21%-32.33%-15.06%-8.31%-26.19%-35.80%-7.40%400.15%-35.62%-78.72%-53.28%171.65%-72.06%685.79%-48.33%264.57%-62.26%67.59%-48.67%44.39%63.77%
Cash from Investing Activities Growth (1y) 68.62%184.87%-46.54%-51.72%-63.24%-231.89%-605.05%1.04%-642.52%134.40%33.55%-315.78%90.46%-534.75%151.51%99.41%95.95%-106.31%3,141.90%18.79%145.23%-100.25%-454.78%-2,121.97%-100.09%-737.14%-17,567.10%310.84%-12,867.95%72.25%79.56%-97.00%99.30%100.67%-3,847.77%
Cash from Investing Activities Growth (3y) -56.10%33.61%-90.06%-84.13%-4.95%-58.38%64.03%71.05%60.74%72.15%40.03%67.36%-28.92%29.36%6.87%37.14%63.45%-27.39%-79.71%-4.81%-187.74%50.47%-22.15%-77.18%-230.08%
Cash from Investing Activities Growth (5y) 41.63%25.91%25.55%15.87%-15.60%16.18%19.31%15.03%72.45%58.64%-15.69%49.35%138.27%-16.52%-20.24%181.96%-110.75%28.53%
Cash from Investing Activities (QoQ) 83.56%-178.41%25.11%8.42%144.45%-580.70%22.46%1.47%64.09%-2,469.79%89.12%-639.30%101.66%-5,063.22%31.90%83.04%24.15%688.05%-100.78%-817.45%475.63%-134.47%93.16%-99.63%-419.68%84.13%15,438.26%-100.85%-10,654.73%98.57%-48,740.96%76.47%228.35%-187.91%-4.51%82.66%118.85%-120.57%200.00%
Cash from Operations Growth (1y) -33.12%-27.38%-7,264.91%-103.13%-131.40%400.66%-262.04%-19.34%29.05%-15.57%35.02%43.55%19.19%-136.60%58.95%-34.81%52.09%67.75%38.04%66.62%61.69%0.21%54.43%33.84%-29.54%26.59%-64.98%30.97%26.78%-59.19%27.27%39.12%-25.51%13.83%-3.08%-49.15%-100.36%-104.24%5.01%-29.26%55.62%64.81%-20.49%-50.22%-161.98%-130.55%-131.08%-69.63%65.56%51.91%58.11%257.15%-32.73%-23.81%-17.14%-135.10%-34.74%
Cash from Operations Growth (3y) -29.78%73.62%-454.58%-11.02%-9.88%2.42%1.15%3.16%34.99%-28.05%45.12%36.67%47.06%-28.42%51.24%33.23%38.05%38.18%22.48%46.58%28.64%-5.26%18.23%34.73%-5.99%-0.23%-7.34%14.42%-22.57%-40.97%10.70%-5.48%-3.73%14.76%-5.67%-42.54%-32.56%-18.33%-38.29%-48.79%26.29%26.93%-5.26%81.76%-6.19%-11.14%-4.28%2.19%14.92%
Cash from Operations Growth (5y) 3.28%17.52%-114.00%9.24%24.61%21.45%22.88%27.48%32.87%-15.70%34.10%35.00%32.44%-16.41%32.60%34.01%26.22%20.18%18.97%32.67%1.78%-15.46%11.75%11.73%-1.15%6.26%-7.20%-4.01%-16.44%-17.85%-14.67%-24.49%-0.14%7.24%-2.69%57.59%-1.26%0.27%-5.35%-12.69%6.46%
Cash from Operations (QoQ) -23.58%101.33%-6,939.27%-18.10%-18.25%24.99%-93.90%-34.53%253.65%-190.33%36.08%20.02%282.84%-169.52%44.48%-14.50%17.20%22.01%-82.31%59.30%44.26%-49.83%1.78%53.29%-45.17%31.58%-42.59%8.54%17.73%-53.76%40.34%2.98%-78.86%29.75%50.06%-100.04%-22.79%15.96%27.75%-168.72%-25.16%60.91%1.68%7.74%0.75%-33.83%-22.58%-60.90%12.66%-34.14%10.02%67.33%-21.96%-16.84%437.59%-127.59%-13.77%-10.55%-1.16%-5.91%
Dividends Paid - Common (QoQ) -42.59%
EBITDA Margin Growth (1y) 0.01M-0.01M-0.04M0.00M-0.07M0.02M0.07M-0.07M-0.41M-0.02M0.01M-0.08M0.34M-0.64M-0.21M-0.61M0.00M0.62M0.20M0.71M0.12M0.02M0.03M-0.02M-2.08M-0.00M0.03M2.07M0.01M-0.02M-0.03M-0.01M-199.00-0.05M-0.18M-0.01M-0.07M-0.19M0.06M-0.13M-0.13M0.19M0.06M0.01M0.13M-0.08M-0.04M0.02M-0.13M0.03M0.01M0.03M0.07M-0.18M-0.22M
EBITDA Margin Growth (3y) -0.48M-0.01M0.03M-0.15M-0.14M-0.64M-0.13M-0.76M-0.06M-0.04M-0.01M0.02M0.47M-0.00M0.14M0.10M-1.43M0.74M0.13M0.01M-0.01M0.04M-0.02M-0.04M0.01M-0.04M1.86M-0.06M-0.26M-0.14M-0.14M-0.19M-0.05M-0.06M-0.12M-0.07M-0.09M0.08M-0.10M-0.14M0.13M0.03M0.06M0.06M-0.24M-0.25M
EBITDA Margin Growth (5y) -0.13M-0.03M0.02M-0.05M-0.02M-933.00-0.02M0.04M-2.09M0.05M0.48M-0.01M-0.02M0.14M0.11M0.60M0.17M0.75M0.06M-0.19M-0.03M-0.03M-0.25M-0.15M-0.19M-0.05M1.98M-0.06M-0.16M-0.12M-0.11M-0.20M-0.11M-0.09M-0.07M-0.14M-0.25M-0.13M
EBITDA Margin (QoQ) 0.01M-0.03M0.01M0.02M-0.01M-0.06M0.05M-0.06M0.08M-0.01M-0.09M-0.39M0.48M0.01M-0.17M0.03M-0.51M0.45M-0.58M0.65M0.10M0.02M-0.06M0.05M0.01M29.00-2.05M0.03M-0.01M-0.00M-0.01M-0.00M-0.01M0.02M0.00M-0.05M-0.14M0.19M-0.06M-0.18M0.11M-392.00-0.06M0.14M-0.02M-0.05M0.05M-0.07M0.03M0.01M-0.10M0.09M0.01M0.03M-0.06M-0.16M-0.03M
EBIT Growth (1y) 70.21%-489.67%40.92%-22.76%-1,051.92%123.24%82.57%-68.15%-14.77%-473.03%663.46%-23.78%60.49%-126.54%-189.45%6.92%-22.95%44.25%62.32%55.56%66.24%49.50%-5.81%42.89%-2.44%-12.41%34.20%14.27%57.90%37.47%-10.12%-14.23%-182.66%-124.72%-28.77%-27.39%-64.86%-34.85%51.51%1.78%-22.22%32.24%-280.92%-138.63%36.70%-17.31%-7.19%57.88%9.06%33.99%48.63%-67.76%-5.91%-16.81%36.85%52.82%-45.07%25.71%
EBIT Growth (3y) -57.92%-75.21%37.16%-36.71%-73.50%-25.24%4.22%-24.66%17.70%-88.63%-23.84%20.00%45.26%13.92%-33.08%38.18%24.80%31.85%35.98%39.85%47.39%29.19%8.47%17.61%-6.82%-16.46%2.28%-7.65%-25.19%-23.75%11.74%-12.64%-78.58%-27.10%-33.48%-44.00%-8.45%-2.34%-25.57%0.42%11.06%19.35%-28.01%-19.03%15.20%3.29%29.68%30.66%-11.79%16.95%
EBIT Growth (5y) -13.85%-44.35%27.84%-1.11%-16.74%11.17%18.92%13.23%28.05%-36.13%-5.75%24.17%41.13%14.82%-17.70%25.38%12.74%14.96%17.94%20.55%7.46%-1.47%13.70%6.89%-19.69%-7.61%-11.50%-23.93%-8.70%-8.54%-22.93%-7.52%-26.80%-9.72%-5.55%-16.10%-4.20%3.74%8.47%4.81%-1.57%14.56%
EBIT Margin Growth (1y) 0.01M-0.01M-0.04M0.00M-0.07M0.02M0.07M-0.07M-0.41M-0.02M0.01M-0.08M0.34M-0.64M-0.21M-0.61M0.00M0.62M0.20M0.71M0.12M0.02M0.03M-0.02M-2.08M-0.00M0.03M2.07M0.01M-0.02M-0.03M-0.01M-199.00-0.05M-0.18M-0.01M-0.07M-0.19M0.06M-0.13M-0.13M0.19M0.06M0.01M0.13M-0.08M-0.04M0.02M-0.13M0.03M0.01M0.03M0.07M-0.18M-0.22M
EBIT Margin Growth (3y) -0.48M-0.01M0.03M-0.15M-0.14M-0.64M-0.13M-0.76M-0.06M-0.04M-0.01M0.02M0.47M-0.00M0.14M0.10M-1.43M0.74M0.13M0.01M-0.01M0.04M-0.02M-0.04M0.01M-0.04M1.86M-0.06M-0.26M-0.14M-0.14M-0.19M-0.05M-0.06M-0.12M-0.07M-0.09M0.08M-0.10M-0.14M0.13M0.03M0.06M0.06M-0.24M-0.25M
EBIT Margin Growth (5y) -0.13M-0.03M0.02M-0.05M-0.02M-933.00-0.02M0.04M-2.09M0.05M0.48M-0.01M-0.02M0.14M0.11M0.60M0.17M0.75M0.06M-0.19M-0.03M-0.03M-0.25M-0.15M-0.19M-0.05M1.98M-0.06M-0.16M-0.12M-0.11M-0.20M-0.11M-0.09M-0.07M-0.14M-0.25M-0.13M
EBIT Margin (QoQ) 0.01M-0.03M0.01M0.02M-0.01M-0.06M0.05M-0.06M0.08M-0.01M-0.09M-0.39M0.48M0.01M-0.17M0.03M-0.51M0.45M-0.58M0.65M0.10M0.02M-0.06M0.05M0.01M29.00-2.05M0.03M-0.01M-0.00M-0.01M-0.00M-0.01M0.02M0.00M-0.05M-0.14M0.19M-0.06M-0.18M0.11M-392.00-0.06M0.14M-0.02M-0.05M0.05M-0.07M0.03M0.01M-0.10M0.09M0.01M0.03M-0.06M-0.16M-0.03M
EBIT (QoQ) 132.70%-1,209.83%66.57%75.44%-327.67%-68.25%30.54%-130.47%108.63%-226.19%-569.97%-57.30%71.95%290.61%-247.18%49.80%-60.85%24.74%-53.15%33.69%27.06%49.13%-80.64%49.62%-9.10%-6.57%2.50%9.64%-19.72%37.61%-27.02%55.62%-77.82%-9.87%-31.75%-9.81%-41.37%37.04%-30.34%-42.11%-15.64%77.36%-164.02%-76.83%35.89%-27.27%-65.40%53.09%-18.79%-16.30%35.00%-1.27%13.77%9.48%-112.23%36.06%4.90%51.06%-58.56%-96.59%51.30%
EBT Growth (1y) 44.70%-293.02%74.18%-5.95%-707.56%174.02%77.03%-73.57%28.16%-188.07%1,159.97%-8.91%56.05%-129.12%-163.78%2.16%-37.45%27.36%119.83%93.96%62.46%49.81%-355.07%-383.04%-6.57%-11.02%28.06%10.71%40.51%25.20%-12.41%10.41%-132.59%-151.65%-40.04%-83.60%-55.49%-29.62%5.49%-17.92%35.50%24.97%53.31%-96.96%-156.93%-29.97%-271.06%298.91%24.90%18.09%-83.74%-95.41%48.55%368.23%32.62%-145.13%-359.66%-183.20%
EBT Growth (3y) -47.48%-36.83%38.01%-26.05%-36.61%-14.31%-15.81%-22.75%24.29%-51.33%49.49%59.92%39.02%5.82%-32.43%34.15%18.07%26.03%28.61%36.13%38.03%25.31%-59.57%-56.92%-13.82%-27.85%-4.23%-13.67%-29.09%-34.62%-14.16%-24.71%-32.62%-34.76%14.83%-62.16%-37.10%-8.12%-17.86%87.77%-7.57%7.21%-47.10%29.66%0.24%69.34%-66.23%65.46%-21.11%-22.27%
EBT Growth (5y) -14.14%-33.65%15.77%34.74%-5.64%11.45%4.71%11.61%29.55%-23.01%-19.72%22.61%32.15%7.06%-17.72%25.57%5.32%5.30%10.55%15.59%2.96%-6.33%-36.45%-52.93%-8.14%-15.24%12.96%-27.81%-28.95%-18.93%-20.85%57.20%-35.10%-21.11%-33.32%19.03%0.09%36.72%-15.18%37.46%-24.10%-12.26%
EBT Margin Growth (1y) 0.01M-0.01M-0.00M0.01M-0.11M0.05M0.04M-0.09M-0.33M-0.05M0.01M-0.07M0.30M-0.63M-0.22M-0.70M-0.01M0.60M0.22M0.87M0.13M0.03M-0.04M-0.03M-2.61M-0.01M0.03M2.59M0.02M-0.03M-0.05M-0.02M-0.01M-0.06M-0.28M-0.06M-0.13M-0.09M0.07M0.05M-0.16M-0.04M0.08M-0.14M1.03M-0.17M-0.14M-0.44M-0.65M0.25M1.10M0.11M-0.08M-1.10M-2.97M
EBT Margin Growth (3y) -0.43M-0.00M0.05M-0.16M-0.14M-0.63M-0.17M-0.86M-0.04M-0.08M0.00M0.10M0.42M-0.00M0.14M0.10M-1.98M0.83M0.14M0.01M-0.04M-0.02M-0.03M-0.07M0.00M-0.07M2.26M-0.12M-0.19M-0.26M-0.03M-0.31M-0.20M-0.13M-0.15M0.74M-0.31M0.01M-0.53M0.22M0.03M1.05M-0.46M0.31M-1.02M-2.01M
EBT Margin Growth (5y) -0.14M-0.04M0.04M0.01M-0.02M-0.00M-0.03M0.06M-2.66M0.06M0.43M-0.02M-0.04M0.15M0.09M0.56M0.17M0.84M0.04M-0.32M-0.11M-0.17M-0.19M-0.28M-0.29M-0.20M2.41M0.75M-0.40M-0.32M-0.61M0.08M-0.12M0.84M-0.48M0.01M-1.16M-1.86M
EBT Margin (QoQ) 0.01M-0.04M0.01M0.02M-0.01M-0.03M0.02M-0.09M0.15M-0.04M-0.11M-0.33M0.44M0.01M-0.19M0.04M-0.50M0.42M-0.66M0.73M0.11M0.04M-0.01M-0.01M0.01M-528.00-2.57M0.04M-0.01M-0.01M0.00M-0.02M-0.03M0.03M0.00M-0.07M-0.25M0.25M-0.06M-0.03M-0.08M0.23M-0.27M0.09M0.04M0.00M0.90M-1.12M0.08M-0.30M0.68M-0.22M0.93M-1.29M0.50M-1.24M-0.95M
EBT (QoQ) 62.55%-1,079.96%66.46%62.69%-166.14%22.48%-37.64%-184.40%124.39%-124.06%-939.91%-17.71%70.09%389.56%-206.85%52.50%-55.91%19.39%-63.91%33.28%17.60%122.00%-149.93%-314.67%-10.16%-11.83%5.44%8.51%-14.75%27.54%-17.37%39.05%-44.29%-8.90%6.46%-58.25%-56.11%39.40%-22.64%-34.01%-30.13%55.81%-53.03%26.70%-51.38%72.51%-545.57%4.38%23.42%21.51%446.06%-136.10%16.48%-76.07%108.64%-504.87%535.41%-144.23%94.21%-4,023.50%21.19%
Enterprise Value Growth (1y) -258.36%-429.60%-306.77%21.14%71.20%55.21%-30.35%-129.81%-199.55%-555.37%-69.23%5.77%-2.35%35.52%45.19%28.83%-19.90%-12.42%-200.88%-72.30%3.33%-16.85%51.49%-8.77%-20.52%-32.99%-19.59%-26.52%-17.62%-15.92%-33.87%-23.18%-22.70%-25.27%-9.57%-19.15%-25.39%-66.77%-50.50%-42.62%-38.75%0.14%-6.38%-9.48%-33.39%-27.46%-18.29%-16.54%0.25%-5.34%-25.29%-23.30%-30.13%-23.41%-17.75%-17.06%37.64%31.17%
Enterprise Value Growth (3y) -45.67%-149.58%-87.21%-19.53%4.07%-23.70%-6.53%-15.51%-54.33%-68.11%-40.79%-4.94%-5.86%5.38%7.17%-10.08%-11.78%-20.44%-20.40%-33.35%-11.07%-21.68%8.08%-19.24%-20.26%-24.53%-20.60%-22.91%-21.86%-34.29%-30.21%-27.92%-28.76%-27.78%-20.61%-22.99%-32.40%-28.52%-23.73%-22.09%-22.68%-10.27%-16.39%-16.30%-20.08%-18.33%-20.40%-18.93%6.80%3.64%
Enterprise Value Growth (5y) -30.56%-62.32%-56.94%-15.93%-0.46%-19.98%-12.03%-23.63%-33.76%-49.16%-10.11%-9.72%-10.95%-5.48%-5.07%-15.76%-15.05%-20.47%-20.69%-28.33%-16.09%-30.35%-5.07%-23.57%-24.79%-26.32%-22.94%-23.73%-27.35%-25.25%-22.67%-21.71%-23.22%-22.87%-21.06%-21.73%-24.67%-22.51%-22.81%-21.30%-8.42%-2.64%
Enterprise Value (QoQ) 73.57%517.79%-261.74%-100.64%60.94%-63.12%38.31%26.74%39.24%-374.68%-8.76%4.51%-32.94%-22.57%39.44%-3.72%16.25%-4.18%21.36%-74.73%21.47%-178.83%54.97%1.97%5.07%-15.75%-0.98%-8.61%-4.76%-4.09%-6.83%-0.97%-3.25%-20.20%1.70%-0.57%-5.41%-5.14%-6.90%-5.83%-40.20%5.11%-1.30%-2.96%-0.90%-1.08%-4.25%-25.45%3.58%6.19%-2.71%-7.37%-1.82%-11.58%-1.08%-13.32%3.44%-6.47%-0.48%39.63%-6.58%
EPS (Basic) Growth (1y) -40.00%-250.00%75.85%11.11%-200.00%171.43%78.18%-50.00%33.33%-120.00%13,103.05%-1,100.00%-328.57%-10,700.00%-146.04%7.64%-41.67%43.52%140.28%100.84%70.59%54.10%-206.68%-2,594.58%8.00%3.57%46.76%25.00%65.22%44.44%-1.45%38.10%-275.00%-200.00%1,372.40%-130.77%-43.33%-13.33%16.76%3.33%60.47%39.22%-99.22%-96.55%-194.12%9.68%-1,478.27%298.25%50.00%32.14%-48.74%-84.96%72.00%573.68%36.59%-52.94%-585.71%-134.44%
EPS (Basic) Growth (3y) -40.95%20.63%106.85%-151.98%-104.65%-148.95%-135.52%-155.22%-59.37%-142.16%196.69%27.93%-21.32%-203.66%-30.02%42.07%27.36%37.00%38.84%45.95%54.51%37.35%-37.09%-138.59%-6.27%-17.13%107.02%-2.33%-23.19%-23.61%157.49%-11.36%-28.56%-27.38%28.39%-63.67%-18.56%14.63%-28.58%79.33%16.54%28.04%-29.27%37.26%25.60%69.89%-146.62%28.87%1.35%-3.45%
EPS (Basic) Growth (5y) -76.23%-98.09%26.74%16.27%-28.99%-31.95%-41.20%-28.47%-1.84%-49.23%-68.78%-11.84%10.59%-71.88%-16.07%38.18%12.94%16.06%37.71%25.76%12.74%3.52%53.64%-94.50%7.42%-2.06%15.58%-15.28%-16.80%-0.73%-10.20%49.15%-25.59%-4.84%-18.97%27.03%25.25%31.95%-16.20%17.78%-2.22%9.48%
EPS (Basic) (QoQ) 60.00%-1,075.15%61.71%22.22%0.00%18.93%-40.97%-162.50%123.81%-124.77%-869.09%-16.67%92.86%16,201.29%-189.43%58.33%-80.00%31.35%-79.40%36.09%28.24%148.95%-96.24%-2,327.30%-12.00%-13.77%12.10%17.86%-17.39%37.19%-23.83%61.90%-87.50%-14.70%24.44%-130.77%-50.00%586.48%-113.70%-43.33%-18.60%601.17%-111.35%41.38%-82.35%106.45%-2,950.00%12.28%44.00%1.55%509.94%-122.12%24.00%-115.79%141.46%-141.18%1,385.71%-128.89%130.77%-700.00%35.42%
EPS (Weighted Average and Diluted) Growth (1y) 166.71%-124.85%-649.27%-1,054.23%-1,633.89%-603.99%100.82%69.96%53.92%-2,669.33%6.52%4.87%27.68%67.10%42.37%1,054.60%2,637.14%1,254.54%12.73%16.39%14.63%-113.08%-107.60%-115.15%-99.22%-96.55%-188.24%9.68%-1,478.27%296.49%48.98%32.14%31.07%-116.07%72.00%168.42%194.74%105.56%-585.71%-338.46%
EPS (Weighted Average and Diluted) Growth (3y) -7.50%-147.22%-189.67%-34.64%-69.49%-45.59%46.52%54.79%36.79%461.87%114.02%102.70%113.87%127.11%112.73%-12.06%-30.91%-26.09%-31.80%-31.13%-29.20%-20.36%-28.30%-27.91%-27.53%14.70%25.60%34.25%108.01%26.36%0.68%-3.45%
EPS (Weighted Average and Diluted) Growth (5y) -32.15%-50.60%-67.85%79.91%111.82%86.45%29.53%36.44%39.82%-94.94%7.15%-1.90%-14.87%-16.30%-0.85%49.37%-26.97%-4.21%-15.90%-15.29%-40.78%-66.05%-17.23%-16.56%
EPS (Weighted Average and Diluted) (QoQ) 59.48%-83.84%39.13%25.36%-2,321.64%-14.50%19.17%-16.51%63.23%-104.08%-2.27%-7.13%0.90%-8.54%24.90%-111.35%41.38%-82.35%106.45%-2,950.00%14.04%42.86%1.55%506.31%-122.32%24.00%0.00%5.26%61.11%285.71%38.46%-94.44%-4,900.00%35.42%
FCF Margin Growth (1y) -0.00M-0.05M-0.02M-0.06M-0.12M0.09M-0.20M-0.35M0.11M-0.01M0.00M0.22M-0.56M-0.20M-0.16M0.02M0.55M0.19M0.33M0.16M0.02M0.03M-0.01M-1.34M-0.02M0.02M1.33M0.02M0.00M-0.01M0.00M0.00M-0.01M-0.12M-0.10M-0.03M-0.06M0.07M0.07M-0.01M0.02M-0.03M-0.09M-0.10M-0.17M0.05M0.01M0.07M0.49M-0.02M0.00M-0.06M-0.41M-0.27M
FCF Margin Growth (3y) -0.01M0.02M-0.21M-0.19M-0.56M-0.13M-0.36M-0.11M0.10M-0.03M0.17M0.40M0.01M0.19M0.17M-0.77M0.34M0.17M0.01M-0.02M0.03M0.01M-0.01M0.00M0.01M1.20M-0.01M-0.07M-0.05M-0.03M-0.04M-0.05M-0.08M-0.12M-0.14M-0.21M0.09M-0.01M-0.04M0.34M-0.01M-0.08M-0.09M-0.08M-0.25M
FCF Margin Growth (5y) -0.02M0.01M-0.05M-0.02M0.00M-0.00M0.03M-1.21M0.18M0.41M0.00M-0.03M0.20M0.19M0.55M0.17M0.36M0.16M-0.12M-0.12M-0.00M-0.06M-0.06M-0.04M-0.03M1.25M-0.12M-0.22M-0.04M-0.11M-0.07M0.27M-0.05M-0.11M-0.13M-0.13M-0.21M
FCF Margin (QoQ) -0.01M0.01M-0.01M-0.00M-0.06M0.05M-0.05M-0.06M0.15M-0.24M-0.20M0.40M0.02M-0.22M0.02M-0.37M0.38M-0.18M0.20M0.16M0.02M-0.04M0.03M0.02M-0.01M-1.31M0.03M-0.00M-0.01M0.01M0.01M-0.01M-0.01M0.01M-0.01M-0.12M0.02M0.07M-0.03M0.01M0.01M-0.01M-0.00M-0.03M-0.05M-0.01M-0.07M0.18M-0.08M0.04M0.35M-0.34M-0.06M-0.02M-0.00M-0.20M
FCF Payout Ratio (QoQ) 53.20%
Free Cash Flow Growth (1y) -21.21%-33.90%-2,773.45%-101.14%-129.34%379.62%-286.06%-18.75%25.06%-21.97%34.83%34.80%23.10%-140.80%63.98%-13.93%53.36%68.43%37.41%66.54%59.61%0.27%55.29%34.03%-22.89%26.77%-65.77%30.97%26.78%-59.19%27.49%38.04%-25.51%13.83%-2.91%-46.55%-100.36%-104.24%5.01%-30.54%55.55%64.73%-20.69%-70.53%-161.88%-219.89%-160.13%-63.95%74.92%46.82%60.54%242.32%-82.51%19.67%-10.27%-134.98%-34.50%
Free Cash Flow Growth (3y) -27.72%70.10%-316.59%-15.91%-9.74%3.80%3.23%4.09%35.46%-28.07%47.23%37.13%47.48%-28.63%53.46%36.88%38.60%38.68%22.59%46.59%28.64%-5.15%18.70%34.41%-4.14%-0.15%-7.34%14.42%-22.57%-40.97%10.84%-5.83%-3.79%14.70%-5.66%-48.31%-32.62%-32.09%-43.94%-53.96%33.66%15.66%-7.40%81.50%-6.22%-10.97%-4.22%6.54%14.93%
Free Cash Flow Growth (5y) 5.66%17.76%-74.76%9.90%24.28%22.46%24.00%27.91%33.16%-15.70%35.82%35.32%33.47%-16.54%34.43%35.98%26.62%20.57%19.12%32.67%1.78%-15.39%12.08%11.60%-0.12%6.27%-7.23%-6.89%-16.47%-25.88%-17.35%-27.08%5.99%-1.09%-3.90%57.24%-1.32%0.32%-5.35%-12.69%6.45%
Free Cash Flow (QoQ) -11.04%96.49%-2,553.63%-17.07%-22.66%24.59%-85.75%-33.48%249.56%-204.11%42.86%15.76%255.72%-186.95%42.84%0.65%17.38%23.23%-80.80%59.33%44.09%-52.22%3.35%50.91%-38.07%31.75%-42.59%8.54%17.73%-54.50%40.62%2.98%-78.86%29.63%49.26%-96.54%-22.79%15.96%27.75%-168.72%-25.16%60.91%0.70%8.49%0.69%-33.74%-40.30%-40.53%-21.31%-8.76%11.58%78.50%-157.24%19.29%418.90%-127.57%-13.22%-10.80%-1.16%-5.99%
Gross Margin Growth (1y) 141.00-132.00-914.00711.00-552.00-410.00895.00-0.00M-0.00M268.00-93.00-425.000.00M-0.00M-0.00M-0.02M-0.00M-0.00M883.000.02M0.00M
Gross Margin Growth (3y) -0.00M-274.00-112.00-0.00M-0.00M-0.00M-509.00-0.02M-0.00M-0.01M-521.000.00M0.00M
Gross Margin Growth (5y) -0.00M-0.01M-540.00829.00118.00
Gross Margin (QoQ) 187.00-22.00-776.00751.00-86.00-803.00849.00-512.0057.00501.00-0.00M-0.00M0.00M140.00-0.00M451.00-589.00776.00-0.02M0.01M-0.00M0.01M593.00
Gross Profit Growth (1y) 57.83%-40.37%-77.95%49.21%-80.02%-84.74%818.12%-74.97%-88.13%503.78%115.54%-37.76%83.02%-98.27%-98.55%-121.86%-3.93%529.04%1,167.27%696.90%11.48%
Gross Profit Growth (3y) -66.55%-18.09%63.40%-38.51%-64.86%-74.84%-34.04%-26.70%-40.69%-13.11%-26.56%-6.71%13.30%
Gross Profit Growth (5y) -41.97%-43.09%-4.32%-21.23%-25.69%
Gross Profit (QoQ) 131.11%-60.33%-50.59%248.45%-12.69%-85.33%234.39%-53.35%-33.28%782.18%-90.88%-77.88%3,293.96%214.92%-97.37%-34.96%-67.97%164.37%-139.68%385.86%109.76%432.60%-81.31%
Interest Coverage Ratio Growth (1y) 73.99%-1,141.64%91.72%87.80%27.51%100.99%90.91%-54.69%-109.90%-905.56%1,446.13%-388.12%-168.17%-653.27%-199.36%61.83%83.68%87.58%85.76%11.89%42.27%-1.75%-102.83%73.31%8.11%-5.37%19.43%13.74%61.71%51.08%11.73%15.40%-59.07%10.47%-8.21%8.51%-37.11%-48.75%76.38%44.89%27.41%56.08%-178.62%-76.11%53.15%8.23%138.89%-92.32%-200.61%-31.74%-393.92%34.88%37.93%-28.56%24.85%27.37%-112.92%8.25%
Interest Coverage Ratio Growth (3y) 26.58%-41.47%28.08%2.71%-59.79%15.60%-6.71%-42.31%2.79%-112.08%-23.94%-17.97%36.79%1.62%-31.75%55.23%55.76%48.93%38.50%41.25%41.22%19.36%-12.99%42.04%17.59%22.72%8.36%12.60%5.83%13.31%39.12%24.72%-16.55%16.37%10.70%3.88%22.45%15.68%31.15%-23.12%-0.74%19.02%-47.13%-30.17%4.38%-15.83%4.94%3.11%-58.38%-15.83%
Interest Coverage Ratio Growth (5y) 29.58%-22.67%57.22%20.89%17.41%40.27%18.90%7.48%13.39%-58.75%-25.49%17.68%38.38%13.27%-17.12%42.02%44.49%43.35%25.98%30.95%15.03%6.93%18.09%37.13%11.04%21.32%12.72%8.31%22.26%23.47%17.55%-7.64%-17.40%6.70%4.03%-2.15%2.74%-0.31%10.78%2.46%-6.20%8.93%
Interest Coverage Ratio (QoQ) 113.71%-2,104.14%58.40%77.25%-449.23%84.07%38.73%-35.18%107.51%-246.11%-943.12%-83.43%71.19%344.15%-478.24%-0.78%19.06%67.80%-45.32%56.92%38.37%63.10%-799.45%71.78%-8.62%26.44%-18.34%2.82%-24.55%43.75%-26.69%56.86%-59.14%-1.49%-21.43%18.90%10.43%-22.67%-2.67%-21.54%2.83%80.52%-139.54%-60.10%41.21%-23.57%-51.41%57.41%-15.16%152.37%-848.72%33.42%49.53%-16.83%-65.89%36.54%-4.53%31.71%-60.34%-86.02%54.96%
Net Cash Flow Growth (1y) -196.84%-209.68%-149.21%-113.50%81.46%483.12%132.86%53.89%160.22%27.69%-1,734.66%94.87%-341.76%-105.60%84.32%13,594.31%-87.35%170.58%121.48%-118.96%65.57%182.64%-213.94%138.69%89.68%-120.65%142.70%-320.84%-223.81%1,235.18%-715.50%-6.07%84.20%-103.78%114.27%74.74%13,011.14%-2,832.13%-514.64%-109.98%-113.99%56.93%81.86%1,979.40%-201.79%-320.98%-356.54%-86.27%64.81%165.74%-152.75%374.92%-257.26%-44.94%-19.99%-80.14%148.02%
Net Cash Flow Growth (3y) 32.60%157.88%-66.83%-26.06%35.37%35.07%5.56%73.18%-39.72%-63.05%-18.04%-9.52%-52.68%-51.85%66.27%128.32%59.47%25.59%28.15%-29.31%51.36%87.82%-70.93%3.23%62.48%-27.83%33.42%-37.36%308.28%-132.59%-78.03%17.45%-41.86%-35.31%52.47%128.73%-279.21%-276.02%-75.81%95.05%-29.04%47.24%-27.93%142.49%-55.96%52.17%-140.13%-49.40%37.57%
Net Cash Flow Growth (5y) -8.46%21.04%-38.35%-15.79%29.51%20.55%27.08%17.44%37.30%-15.21%-23.16%-2.33%-20.32%-23.52%36.80%-87.53%49.13%29.29%15.91%-15.36%34.17%-56.35%-30.41%13.63%0.93%-25.55%22.36%87.78%-94.59%-86.92%-38.07%28.12%-24.84%5.73%-4.38%53.43%-132.92%84.27%-65.50%48.05%-23.92%
Net Cash Flow (QoQ) 73.42%978.34%93.90%-165.58%72.27%-39.57%46.80%9.94%672.89%-88.03%-174.65%217.61%1,114.87%-253.26%99.77%-5,439.62%71.88%-329.40%301.71%-176.91%110.60%30.68%-278.10%-39.62%186.99%-152.68%160.47%-137.25%-74.00%208.91%-412.80%45.38%710.01%-159.05%46.09%91.86%-45.94%322.96%-195.39%4,259.64%-133.14%68.47%51.69%-177.24%-2.01%86.72%5,103.93%-144.52%-42.29%85.60%250.54%-214.05%365.85%-155.38%382.86%-185.79%140.97%-220.68%146.82%107.42%
Net Income Growth (1y) 44.70%-293.02%74.18%-5.95%-707.56%174.02%77.03%-76.32%28.48%-194.26%1,142.47%-7.21%60.17%-114.08%-164.85%2.16%-52.34%27.36%119.83%93.96%62.46%49.81%-355.07%-383.04%-6.57%-11.02%28.06%10.71%40.51%25.20%-12.41%10.41%-132.59%-151.65%-40.04%-83.60%-55.49%-29.62%5.49%-17.92%35.50%24.97%53.31%-96.96%-156.93%-29.97%-271.06%298.91%24.90%18.09%-83.74%-95.41%48.55%368.23%32.62%-145.13%-359.66%-183.20%
Net Income Growth (3y) -47.26%-39.96%37.83%-26.05%-32.01%-14.31%-15.81%-22.75%24.29%-51.33%49.49%60.13%38.93%7.93%-32.53%34.15%15.22%26.03%28.61%36.13%38.03%25.31%-59.57%-56.92%-13.82%-27.85%-4.23%-13.67%-29.09%-34.62%-14.16%-24.71%-32.62%-34.76%14.83%-62.16%-37.10%-8.12%-17.86%87.77%-7.57%7.21%-47.10%29.66%0.24%69.34%-66.23%65.46%-21.11%-22.27%
Net Income Growth (5y) -14.14%-33.65%15.77%34.74%-5.64%11.45%4.71%11.61%29.55%-23.01%-19.72%22.85%32.09%8.31%-17.77%25.57%3.35%5.30%10.55%15.59%2.96%-6.33%-36.45%-52.93%-8.14%-15.24%12.96%-27.81%-28.95%-18.93%-20.85%57.20%-35.10%-21.11%-33.32%19.03%0.09%36.72%-15.18%37.46%-24.10%-12.26%
Net Income (QoQ) 62.55%-1,079.96%66.46%62.69%-166.14%22.48%-37.64%-184.40%124.39%-124.06%-956.39%-15.35%67.85%366.09%-208.64%57.14%-72.80%19.39%-63.91%33.28%17.60%122.00%-149.93%-314.67%-10.16%-11.83%5.44%8.51%-14.75%27.54%-17.37%39.05%-44.29%-8.90%6.46%-58.25%-56.11%39.40%-22.64%-34.01%-30.13%55.81%-53.03%26.70%-51.38%72.51%-545.57%4.38%23.42%21.51%446.06%-136.10%16.48%-76.07%108.64%-504.87%535.41%-144.23%94.21%-4,023.50%21.19%
Net Income towards Common Stockholders Growth (1y) 44.70%-293.02%74.18%-5.95%-707.56%174.02%77.03%-76.32%28.48%-124.49%1,275.09%-1.38%63.98%-696.13%-148.77%0.86%-52.55%38.23%142.22%100.87%69.66%53.45%-208.84%-2,698.25%-3.13%-5.57%42.22%20.67%66.53%41.84%-6.08%1,139.75%2,864.10%1,389.45%1,485.41%16.34%20.40%28.69%31.65%25.86%-110.43%-118.80%-99.72%-130.98%-110.26%-33.53%-6,327.97%301.70%-5.30%-10.96%996.32%-94.45%69.03%368.23%-116.79%-145.13%-1,022.35%-183.20%
Net Income towards Common Stockholders Growth (3y) -47.26%10.69%39.20%-23.72%-27.65%-13.01%-9.60%-21.01%26.75%-47.43%64.11%26.18%44.96%-31.80%-30.53%39.23%21.85%32.79%35.73%43.58%52.86%34.13%-38.68%498.44%125.98%114.85%118.92%126.35%135.97%126.70%177.40%158.26%-51.42%-46.13%27.07%-34.88%-31.31%-32.44%-30.71%-7.69%-30.67%-31.59%16.67%-67.39%11.82%81.45%-357.44%63.04%-54.10%-35.29%
Net Income towards Common Stockholders Growth (5y) -11.90%-28.50%16.47%15.06%0.75%16.13%9.56%16.70%34.24%-20.98%-8.76%28.99%43.51%-7.05%-16.41%30.96%45.03%33.73%42.63%33.07%40.55%46.48%64.83%215.75%-3.69%-13.89%15.23%-30.20%-19.56%-19.37%-27.94%63.02%-50.37%-35.83%98.68%-44.90%-15.84%-0.78%-18.64%-15.10%-22.89%-21.26%
Net Income towards Common Stockholders (QoQ) 62.55%-1,079.96%66.46%62.69%-166.14%22.48%-37.64%-184.40%124.39%-124.06%-956.39%-15.35%91.65%1,254.34%-191.14%59.02%-84.65%29.29%-85.27%36.94%25.24%148.33%-96.18%-2,295.99%-14.72%-13.00%8.73%12.84%-17.44%38.15%-25.32%63.23%-104.08%-12.80%1,328.37%-2.25%-4.80%21.19%3.15%1.17%1.75%23.98%-1.38%-108.39%-83.40%101.88%-10,841.76%43.09%-16.48%12.53%447.89%-129.71%-22.74%806.62%-97.85%-265.81%1,163.15%-144.23%94.21%-4,023.50%21.19%
Net Margin Growth (1y) 0.01M-0.01M-0.00M0.01M-0.11M0.05M0.04M-0.09M-0.33M-0.04M0.01M-0.06M0.32M-0.62M-0.19M-0.67M-0.02M0.59M0.19M0.84M0.12M0.02M-0.04M-0.02M-1.89M-227.000.03M1.88M0.26M0.23M0.24M0.29M-0.02M0.18M0.81M0.62M0.70M-0.53M-1.23M-0.89M-1.19M0.00M0.06M-0.17M0.85M-0.17M-0.19M2.73M-0.53M0.21M1.10M-3.09M-0.08M-1.20M-2.97M
Net Margin Growth (3y) -0.43M-347.000.05M-0.15M-0.11M-0.61M-0.14M-0.82M-0.03M-0.07M0.01M0.11M0.42M-0.01M0.14M0.08M-1.28M0.81M0.13M0.02M-0.03M0.23M0.24M0.23M0.24M0.44M2.93M0.94M-0.12M-0.19M0.02M-0.50M-0.35M-0.37M-0.44M0.37M-0.70M-1.37M1.67M-0.87M0.05M0.97M-0.53M0.24M-1.15M-2.06M
Net Margin Growth (5y) -0.13M-0.03M0.05M0.03M-0.01M0.00M-0.01M0.08M-1.94M0.08M0.43M-0.01M-0.02M0.40M0.34M0.84M0.46M1.05M0.55M1.06M0.89M0.91M-0.11M-0.20M-0.24M-0.09M1.75M0.61M-0.28M-0.33M2.59M-0.18M-0.30M0.54M-0.80M-0.24M-1.68M-3.24M
Net Margin (QoQ) 0.01M-0.04M0.01M0.02M-0.01M-0.03M0.02M-0.09M0.15M-0.04M-0.11M-0.33M0.44M0.01M-0.18M0.06M-0.50M0.44M-0.66M0.70M0.11M0.04M-0.01M-0.02M0.01M0.00M-1.87M0.03M-0.01M-0.00M0.25M772.00-0.01M0.05M-0.07M0.20M0.62M-0.13M0.02M-1.03M-0.09M0.21M-0.28M0.15M-0.03M-0.01M0.74M-0.86M-0.06M2.91M-2.52M-0.12M0.83M-1.29M0.50M-1.24M-0.95M
Operating Income Growth (1y) 70.21%-489.67%40.92%-22.76%-1,051.92%123.24%82.57%-68.15%-14.77%-473.03%663.46%-23.78%60.49%-126.54%-189.45%6.92%-22.95%44.25%62.32%55.56%66.24%49.50%-5.81%42.89%-2.44%-12.41%34.20%14.27%57.90%37.47%-10.12%-14.23%-182.66%-124.72%-28.77%-27.39%-64.86%-34.85%51.51%1.78%-22.22%32.24%-280.92%-138.63%36.70%-17.31%-7.19%57.88%9.06%33.99%48.63%-67.76%-5.91%-16.81%36.85%52.82%-45.07%25.71%
Operating Income Growth (3y) -57.92%-75.21%37.16%-36.71%-73.50%-25.24%4.22%-24.66%17.70%-88.63%-23.84%20.00%45.26%13.92%-33.08%38.18%24.80%31.85%35.98%39.85%47.39%29.19%8.47%17.61%-6.82%-16.46%2.28%-7.65%-25.19%-23.75%11.74%-12.64%-78.58%-27.10%-33.48%-44.00%-8.45%-2.34%-25.57%0.42%11.06%19.35%-28.01%-19.03%15.20%3.29%29.68%30.66%-11.79%16.95%
Operating Income Growth (5y) -13.85%-44.35%27.84%-1.11%-16.74%11.17%18.92%13.23%28.05%-36.13%-5.75%24.17%41.13%14.82%-17.70%25.38%12.74%14.96%17.94%20.55%7.46%-1.47%13.70%6.89%-19.69%-7.61%-11.50%-23.93%-8.70%-8.54%-22.93%-7.52%-26.80%-9.72%-5.55%-16.10%-4.20%3.74%8.47%4.81%-1.57%14.56%
Operating Income (QoQ) 132.70%-1,209.83%66.57%75.44%-327.67%-68.25%30.54%-130.47%108.63%-226.19%-569.97%-57.30%71.95%290.61%-247.18%49.80%-60.85%24.74%-53.15%33.69%27.06%49.13%-80.64%49.62%-9.10%-6.57%2.50%9.64%-19.72%37.61%-27.02%55.62%-77.82%-9.87%-31.75%-9.81%-41.37%37.04%-30.34%-42.11%-15.64%77.36%-164.02%-76.83%35.89%-27.27%-65.40%53.09%-18.79%-16.30%35.00%-1.27%13.77%9.48%-112.23%36.06%4.90%51.06%-58.56%-96.59%51.30%
Operating Margin Growth (1y) 0.01M-0.01M-0.04M0.00M-0.07M0.02M0.07M-0.07M-0.41M-0.02M0.01M-0.08M0.34M-0.64M-0.21M-0.61M0.00M0.62M0.20M0.71M0.12M0.02M0.03M-0.02M-2.08M-0.00M0.03M2.07M0.01M-0.02M-0.03M-0.01M-199.00-0.05M-0.18M-0.01M-0.07M-0.19M0.06M-0.13M-0.13M0.19M0.06M0.01M0.13M-0.08M-0.04M0.02M-0.13M0.03M0.01M0.03M0.07M-0.18M-0.22M
Operating Margin Growth (3y) -0.48M-0.01M0.03M-0.15M-0.14M-0.64M-0.13M-0.76M-0.06M-0.04M-0.01M0.02M0.47M-0.00M0.14M0.10M-1.43M0.74M0.13M0.01M-0.01M0.04M-0.02M-0.04M0.01M-0.04M1.86M-0.06M-0.26M-0.14M-0.14M-0.19M-0.05M-0.06M-0.12M-0.07M-0.09M0.08M-0.10M-0.14M0.13M0.03M0.06M0.06M-0.24M-0.25M
Operating Margin Growth (5y) -0.13M-0.03M0.02M-0.05M-0.02M-933.00-0.02M0.04M-2.09M0.05M0.48M-0.01M-0.02M0.14M0.11M0.60M0.17M0.75M0.06M-0.19M-0.03M-0.03M-0.25M-0.15M-0.19M-0.05M1.98M-0.06M-0.16M-0.12M-0.11M-0.20M-0.11M-0.09M-0.07M-0.14M-0.25M-0.13M
Operating Margin (QoQ) 0.01M-0.03M0.01M0.02M-0.01M-0.06M0.05M-0.06M0.08M-0.01M-0.09M-0.39M0.48M0.01M-0.17M0.03M-0.51M0.45M-0.58M0.65M0.10M0.02M-0.06M0.05M0.01M29.00-2.05M0.03M-0.01M-0.00M-0.01M-0.00M-0.01M0.02M0.00M-0.05M-0.14M0.19M-0.06M-0.18M0.11M-392.00-0.06M0.14M-0.02M-0.05M0.05M-0.07M0.03M0.01M-0.10M0.09M0.01M0.03M-0.06M-0.16M-0.03M
Profit After Tax Growth (1y) 44.70%-293.02%74.18%-5.95%-707.56%174.02%77.03%-76.32%30.11%-124.49%1,275.09%-1.38%63.14%-696.13%-148.77%0.86%-52.55%38.23%142.22%100.87%69.66%53.45%-208.84%-2,698.25%-3.13%-5.57%42.22%20.67%66.53%41.84%-6.08%33.06%-332.43%-223.07%-53.57%-148.14%-47.74%-28.80%-4.39%-28.37%45.65%25.01%103.24%-171.25%-193.67%-33.53%-6,327.97%321.06%-10.79%-10.96%-72.20%-84.32%48.55%408.75%39.14%-35.92%-359.66%-172.28%
Profit After Tax Growth (3y) -46.14%10.69%39.20%-23.72%-27.65%-13.01%-9.60%-21.01%26.75%-47.43%64.11%26.18%44.54%-31.80%-30.53%39.23%21.85%32.79%35.73%43.58%52.86%34.13%-38.68%-150.92%-14.28%-25.65%2.00%-9.63%-28.83%-34.26%-19.36%-28.71%-51.42%-46.13%27.07%-105.20%-33.10%-8.85%-28.14%113.25%-20.92%-3.57%-51.40%43.26%-18.74%87.34%-306.71%30.49%-37.86%-35.29%
Profit After Tax Growth (5y) -11.90%-28.50%16.47%15.06%0.75%16.13%9.56%16.70%34.24%-20.98%-8.76%28.99%43.25%-7.05%-16.41%34.65%7.13%10.62%15.43%21.49%7.72%-3.53%-25.14%-115.01%-3.69%-13.89%15.23%-35.62%-27.82%-19.37%-27.94%71.38%-62.40%-35.83%-40.95%37.95%-6.09%45.04%-17.14%22.63%-33.13%-19.91%
Profit After Tax (QoQ) 62.55%-1,079.96%66.46%62.69%-166.14%22.48%-37.64%-184.40%124.39%-124.06%-956.39%-12.73%91.45%1,254.34%-191.14%59.02%-84.65%29.29%-85.27%36.94%25.24%148.33%-96.18%-2,295.99%-14.72%-13.00%8.73%12.84%-17.44%38.15%-25.32%63.23%-104.08%-12.80%20.92%-137.55%-52.47%46.38%-27.78%-41.43%-32.92%56.54%-57.14%40.12%-83.40%101.88%-13,270.68%35.18%16.61%12.53%567.49%-132.49%16.48%-35.75%142.57%-206.60%601.20%-126.76%144.82%-864.62%21.19%
Property, Plant & Equipment (Net) Growth (1y) -21.57%-12.64%-2.53%-1.25%29.17%29.64%34.58%51.58%27.72%24.25%-3.21%-26.00%-44.14%-49.12%-39.75%-60.93%-57.38%-60.81%-61.95%-36.49%-38.38%-58.29%-62.85%-66.92%-66.43%-67.98%-73.93%-80.13%-90.27%-92.16%202.08%541.50%1,305.20%2,862.55%10.29%-18.77%-19.98%-19.52%-20.73%-22.06%-23.69%27.08%25.56%535.82%546.64%293.86%-82.78%1.78%
Property, Plant & Equipment (Net) Growth (3y) 5.49%12.06%8.28%3.46%-2.69%-6.42%-7.76%-24.04%-32.76%-37.19%-39.46%-43.16%-47.26%-56.35%-56.01%-56.54%-55.49%-62.59%-66.73%-65.31%-72.80%-78.12%-33.62%-25.02%-22.86%-9.38%-4.59%1.16%3.04%23.21%38.23%59.55%104.72%211.76%3.16%59.07%58.06%59.11%-5.15%3.68%5.21%-11.00%-9.58%
Property, Plant & Equipment (Net) Growth (5y) -19.44%-22.44%-21.88%-22.77%-24.71%-33.10%-35.58%-37.94%-42.49%-49.42%-53.61%-58.67%-65.64%-70.89%-41.75%-36.33%-34.50%-34.38%-34.26%-26.30%-25.71%-24.23%-23.87%-23.22%-22.46%-5.31%-2.87%38.69%40.10%56.41%34.78%-6.74%-6.59%-6.34%-5.95%
Property, Plant & Equipment (Net) (QoQ) -12.07%-5.81%-0.49%6.00%-1.90%-4.58%30.16%6.39%1.84%7.47%9.67%3.50%-20.67%-17.83%-17.21%-5.72%-6.07%-46.72%-9.69%-13.29%-8.80%-11.06%-12.38%-41.31%-18.78%-20.80%-11.07%-44.02%-33.89%-39.64%-56.45%-54.87%2,446.03%28.18%-4.60%-4.84%-5.22%-5.60%-6.02%-4.29%-6.64%-7.18%-7.99%59.39%-7.76%370.01%-6.42%-2.92%-3.84%-3.54%-3.27%
Return on Assets Growth (1y) 16.006.00-9.0074.00-2.0026.0041.0031.0033.00-75.00-83.00-101.00-79.00-45.00-42.0026.0044.00-29.00-86.00-205.00-280.00-177.00-79.003.0014.00128.00136.00-54.00-51.00-74.00-122.008.00179.00143.00126.00171.0040.00-13.00-33.00-7.008.00-53.00206.00188.00177.00210.00-57.00-48.003.0050.00105.00-2.00-232.00
Return on Assets Growth (3y) 46.00-44.00-50.004.00-49.00-95.00-84.00-44.00-3.00-150.00-212.00-280.00-315.00-251.00-208.00-176.00-222.00-78.00-30.00-256.00-317.00-123.00-66.00-42.00142.00197.00139.00125.00168.0057.00-30.00172.00227.0078.00298.00352.00225.00145.00115.00132.00188.00207.00254.00138.00-51.00
Return on Assets Growth (5y) 10.00-118.00-179.00-176.00-285.00-300.00-250.00-246.00-269.00-199.00-155.00-330.00-353.00-197.00-195.00-221.00-94.00-9.00-26.00-76.00-98.008.0027.00122.00189.00132.00311.00306.00353.00214.00119.00311.00407.00338.00346.00302.00-3.00
Return on Assets (QoQ) 26.00-7.00-63.0060.0016.00-21.0019.00-16.0044.00-6.008.00-14.00-64.00-14.00-10.008.00-30.00-11.0059.0025.00-102.00-68.00-60.00-49.000.00M29.0023.00-38.00114.0037.00-167.00-36.0092.00-11.00-36.00135.0056.00-29.009.004.003.00-49.0035.0019.00-57.00209.0017.008.00-24.00-58.0026.0060.0022.00-2.00-81.00-170.00
Return on Capital Employed Growth (1y) 261.00444.000.01M0.00M0.00M-287.00-0.00M-0.00M-0.00M-285.00-0.00M435.00325.00591.000.00M-247.00-94.00-149.00-65.00-35.00-23.00-20.00-13.00-15.00-16.00-12.00-8.00-2.005.006.007.006.007.008.006.003.00-5.004.007.0012.0016.0031.0027.0014.0066.0031.00366.00-0.00M0.00M421.00-270.000.00M-0.00M
Return on Capital Employed Growth (3y) -33.00-128.000.01M126.0031.0019.00-0.00M-0.00M-0.00M157.00109.00153.00208.00422.000.00M-297.00-133.00-181.00-87.00-52.00-34.00-25.00-15.00-11.00-4.003.005.007.007.0018.0020.0021.0018.0043.0040.0029.0078.0066.00400.00-0.00M0.00M483.00123.0034.00-0.00M
Return on Capital Employed Growth (5y) 198.00313.000.01M-156.00-86.00-150.00-0.00M-0.00M-0.00M125.0088.00137.00198.00417.000.00M-293.00-121.00-166.00-74.00-43.00-32.00-13.00-2.004.007.0037.0038.0033.0090.0080.00412.00-0.00M0.00M495.00136.0049.00-0.00M
Return on Capital Employed (QoQ) -124.00-0.01M0.01M-73.0059.000.00M18.00-39.00-0.00M37.00-46.00-58.00-218.00-0.00M0.00M-168.0047.00-94.00-32.00-15.00-8.00-10.00-2.00-3.00-5.00-3.00-4.00-4.00-1.000.00M2.003.001.001.001.004.002.00-2.00-1.00-4.0011.002.003.000.00M25.00-2.00-9.0053.00-10.00332.00-0.00M0.01M-0.00M-358.00-85.00-0.00M
Return on Equity Growth (1y) -719.0064.00140.00145.00420.00-100.00-176.00-395.00-0.00M43.0041.00264.000.00M51.0021.00-122.00-94.00-49.00-11.006.0018.000.00M-8.00-11.00-14.00-8.00-6.001.009.009.0011.009.006.007.005.00-1.00-9.00-12.00-7.003.008.0014.00-27.00-34.00-37.00-34.0022.0021.00-2.00-13.00-32.00-11.0047.00
Return on Equity Growth (3y) -0.00M6.005.0014.0029.00-6.00-114.00-253.00-485.0046.0051.00148.000.00M2.001.00-127.00-90.00-58.00-26.00-5.0013.000.00M-3.00-2.001.007.0010.009.007.003.0010.0011.006.008.00-28.00-33.00-37.00-32.00-11.00-11.00-30.00-33.00-37.00-25.009.00
Return on Equity Growth (5y) -784.009.0015.00-102.00-48.00-55.00-133.00-259.00-481.0037.0036.00137.000.00M2.006.00-118.00-75.00-42.00-10.003.0010.00-6.00-5.000.00M1.009.00-24.00-23.00-22.00-17.005.00-3.00-33.00-38.00-38.00-23.008.00
Return on Equity (QoQ) -780.00-1.00117.00-55.003.0076.00122.00220.00-518.000.00M-98.00-895.000.00M-2.00125.00-40.00-32.00-32.00-18.00-12.0013.005.000.00M0.00M-5.00-3.00-4.00-3.001.00-1.003.006.000.00M2.001.003.001.000.00M-5.00-5.00-2.006.004.001.003.00-35.00-3.00-2.006.0021.00-5.00-24.00-5.002.0016.0034.00
Return on Invested Capital Growth (1y) 48.0047.00
Return on Invested Capital (QoQ) -2.00-43.00-32.00124.00-2.00
Return on Sales Growth (1y) 52.00-73.00-25.0058.00-0.00M488.00408.00-931.00-0.00M-466.0067.00-711.000.00M-0.01M-0.00M-0.01M-250.000.01M0.00M0.01M0.00M285.00-231.00-350.00-252.00-0.03M-689.00-61.00311.000.03M568.00218.00-334.00-505.00-163.00-134.00-636.00-0.00M-633.00-0.00M-940.00697.00486.00-0.00M-413.00824.00-0.00M0.01M-0.00M-0.00M-0.00M-0.01M0.00M0.01M0.00M-761.00-0.01M-0.03M
Return on Sales Growth (3y) -0.00M-51.00450.00-0.00M-0.00M-0.01M-0.00M-0.01M-432.00-784.0049.000.00M0.00M-32.00-249.000.00M814.00-0.02M0.00M0.01M0.00M120.00-352.00-193.00-275.00-670.00-284.0023.00-659.000.02M-228.00-0.00M-0.00M-0.00M-310.00-0.00M-0.00M-0.00M-0.00M0.01M-0.00M140.00-0.01M0.00M330.000.01M-0.00M0.00M-0.01M-0.02M
Return on Sales Growth (5y) -0.00M-369.00432.00142.00-180.00-11.00226.00-267.00632.00-0.03M-871.00604.000.00M-198.00-370.000.00M792.000.01M0.00M0.01M405.00-0.00M-0.00M-0.00M-0.00M-0.00M-431.00-0.00M-0.00M0.02M-0.00M0.01M-0.00M-0.00M-0.01M751.00-0.00M0.01M-0.00M124.00-0.01M-0.02M
Return on Sales (QoQ) 67.00-381.00148.00218.00-58.00-333.00231.00-904.000.00M-414.00-0.00M-0.00M0.00M120.00-0.00M555.00-0.01M0.00M-0.01M0.01M0.00M419.00-142.00-103.00112.00-97.00-262.00-5.00-0.03M0.03M367.00366.00-112.00-52.0017.00-186.00-283.00289.0046.00-688.00-0.00M0.00M-645.00-303.00-825.000.00M-0.00M896.00411.0037.000.01M-0.01M758.00-0.00M0.01M-0.00M0.01M-0.01M0.00M-0.01M-0.01M
Revenue Growth (1y) 55.59%-39.57%-75.72%38.47%-78.85%-84.07%735.37%-70.24%-82.21%487.09%117.57%-34.41%37.25%-97.84%-98.33%-79.63%27.36%1,115.08%1,048.33%405.22%174.45%97.66%11.48%-51.76%-99.59%-21.19%82.79%7,377.03%55.34%-27.86%-14.01%-7.80%26.49%-32.86%-72.25%-59.36%-70.99%-64.93%-6.85%-16.97%2.72%114.05%81.89%14.48%-3.63%-55.78%-50.93%-41.83%-29.67%24.91%21.62%-18.28%-33.52%-37.37%-71.49%
Revenue Growth (3y) -61.17%-17.33%64.02%-35.34%-62.76%-72.76%-32.75%-65.87%-32.26%15.52%-25.23%-12.28%68.66%-19.63%4.68%19.03%-53.78%64.34%34.26%-15.30%-37.62%10.92%-13.99%-35.82%15.69%-3.98%161.32%-17.09%-44.62%-39.42%-32.24%-27.77%-20.42%-22.24%-27.17%-34.03%-30.76%-5.97%-17.92%-11.37%5.74%2.77%-18.36%-23.34%-29.80%-44.59%
Revenue Growth (5y) -36.61%-31.72%-3.25%-22.58%-28.99%-13.46%-25.86%-16.27%-58.35%-9.93%33.44%-30.72%-45.83%7.03%17.33%44.72%20.78%54.21%3.23%-32.03%-38.09%-12.92%-31.59%-41.53%-14.33%-7.85%97.74%-10.81%-30.62%-27.64%-27.01%-23.89%-22.57%-22.44%-28.75%-33.07%-23.64%-22.03%
Revenue (QoQ) 126.77%-60.25%-46.41%222.07%-11.93%-84.03%205.66%-50.80%-33.68%737.66%-89.11%-70.60%2,088.99%210.43%-96.72%-38.48%-65.53%140.31%-60.04%284.71%228.86%127.11%-82.42%108.99%136.85%-9.56%-97.98%109.77%-17.43%-9.26%-1.15%-2.58%-1.58%-2.72%35.61%-48.29%-59.32%42.44%-3.20%-37.49%8.07%26.96%19.76%30.26%-8.17%-20.09%0.81%-40.23%1.91%-5.27%21.88%6.16%-0.77%-36.35%-0.84%0.00%-54.83%
Share-based Compensation Growth (1y) -4.25%-38.51%-13.46%17.84%-15.37%-19.95%77.28%4.25%132.26%27.46%7.87%152.34%114.98%-12.84%-19.95%-42.67%-73.41%40.76%-43.72%-47.80%23.92%-39.23%-37.69%-50.17%-66.67%-70.62%-50.16%-50.00%-50.16%-132.64%-77.86%-77.86%-95.57%114.04%357.23%357.23%2,186.13%2,186.13%167.86%226.74%197.30%197.30%10.99%21.90%-6.03%151.49%-60.87%-28.38%-31.92%-94.05%1,095.65%-66.67%-50.00%638.52%-96.87%-54.26%-54.26%
Share-based Compensation Growth (3y) 23.47%-14.39%18.28%45.81%61.67%-3.83%15.25%14.68%9.91%16.07%-21.38%-8.94%-10.85%-9.32%-34.52%-46.97%-52.11%-36.90%-44.09%-49.33%-40.95%-27.20%-59.04%-61.93%-80.55%-76.21%-20.40%-20.31%-20.40%1.56%39.44%48.98%44.37%125.99%138.66%163.09%299.72%454.97%5.17%41.83%23.90%-23.68%73.17%-33.73%-31.61%3.37%-47.31%-52.20%-46.20%
Share-based Compensation Growth (5y) 1.48%-5.10%-5.70%-1.49%6.85%-5.32%-11.70%-17.07%-11.32%-22.52%-31.49%-28.40%-34.82%-15.68%-50.09%-55.99%-70.02%-59.05%-29.28%-33.34%-26.93%-28.49%-3.39%-3.80%-12.95%-1.76%8.44%15.05%7.10%50.93%3.32%23.62%13.99%27.93%129.45%34.17%85.12%137.18%-15.34%-15.34%-15.34%
Share-based Compensation (QoQ) 55.73%-38.56%0.14%-0.07%0.00%-13.52%36.37%-28.23%-5.41%91.50%-19.81%59.90%-48.09%62.07%87.59%36.22%-78.95%48.85%34.34%-36.81%11.40%-40.49%24.61%50.00%-45.37%-38.98%-0.33%0.33%-51.85%3.50%0.00%0.00%-131.53%170.20%0.00%-80.00%0.00%2,186.13%0.00%0.00%0.00%167.86%21.98%-9.01%0.00%0.00%33.97%-29.86%167.63%-84.44%145.22%-33.33%-76.62%3,028.60%-93.16%0.00%245.29%-86.75%0.00%0.00%
Shareholder's Equity Growth (1y) -12.85%-2,917.82%-273.64%85.88%51.11%80.99%79.83%1,031.04%218.32%229.35%-5.17%-204.74%-307.88%-421.96%-500.51%87.38%-41.73%-14.82%-1.74%-21.74%-37.05%-22.83%-24.77%-22.12%-19.70%-27.36%-21.25%-8.46%-7.45%-12.39%-14.53%-29.37%-29.68%-31.04%-13.77%-8.66%-7.14%-3.24%-20.03%-7.90%-26.08%-24.36%-21.70%-41.91%16.24%11.10%8.29%3.12%-42.55%-32.94%-1.16%7.94%12.76%3.89%-8.57%
Shareholder's Equity Growth (3y) 51.59%111.21%7.45%-11.25%-6.34%7.48%-8.40%-7.17%-51.63%-68.48%-85.91%-29.28%-82.09%-87.02%-96.80%42.75%-32.48%-21.56%-15.46%-17.26%-20.80%-20.70%-20.11%-19.67%-18.59%-23.33%-16.47%-15.10%-14.29%-14.99%-16.08%-14.90%-20.54%-18.93%-18.45%-18.49%-4.20%-4.51%-10.24%-14.05%-14.61%-13.70%-4.13%-8.17%-1.37%-4.34%-0.24%
Shareholder's Equity Growth (5y) 27.81%-93.94%-37.09%26.70%-18.49%-2.23%-10.09%-12.84%-41.73%-49.55%-57.59%-17.22%-48.38%-53.42%-60.30%23.42%-26.50%-21.48%-14.93%-17.78%-19.62%-18.92%-18.80%-14.97%-17.64%-19.22%-18.21%-18.48%-9.53%-10.95%-11.79%-15.83%-15.90%-14.74%-9.05%-8.21%-7.07%-7.84%-8.03%
Shareholder's Equity (QoQ) -505.75%-2,378.90%90.14%-103.87%25.00%6.32%65.87%20.72%20.44%4,423.99%-95.66%-13.32%-164.69%-4,206.19%91.39%-34.24%-20.66%9.49%3.32%-8.76%-6.90%-8.30%-8.84%2.52%-8.59%-6.00%-6.68%-3.72%-3.38%5.18%-5.69%-8.49%-5.34%-7.11%-5.94%-9.62%8.54%-2.30%-4.45%-5.64%-6.33%8.04%-22.05%-4.20%-4.06%-7.23%27.97%-10.60%-7.35%-13.27%-6.00%-3.14%18.31%-3.08%-0.46%-13.62%7.72%
Tax Rate Growth (1y) 933.00
Tax Rate (QoQ) 203.00-747.00867.00
Total Debt Growth (1y) 15.25%63.80%293.42%101.95%81.02%14.02%-13.25%48.77%-75.47%-37.81%-55.05%-3.93%538.26%285.59%275.60%57.14%-14.82%12.85%13.14%37.71%145.91%16.44%23.90%12.94%16.71%19.54%12.15%13.86%8.54%7.64%13.46%11.80%16.13%19.65%15.15%11.92%4.95%3.80%1.80%-11.42%-37.95%-39.66%-39.29%-32.41%-19.36%-8.16%-58.65%-3.03%21.98%-36.62%25.57%-46.40%-46.05%-4.88%-55.18%
Total Debt Growth (3y) 51.28%5.11%15.33%42.38%41.51%39.83%13.56%30.95%10.07%39.35%24.08%27.62%137.34%71.76%73.97%34.70%34.71%16.25%16.28%20.99%46.05%14.43%16.39%12.87%13.73%15.47%13.58%12.52%9.78%10.16%9.97%3.49%-8.89%-9.17%-10.72%-12.49%-19.32%-16.84%-36.54%-16.57%-15.17%-29.44%-31.94%-29.44%-19.04%-17.88%-38.49%
Total Debt Growth (5y) 39.20%38.27%45.49%44.25%42.79%29.15%15.47%28.42%30.79%30.37%21.56%21.73%76.10%45.49%46.29%25.48%25.24%15.13%15.48%17.25%30.58%13.22%13.07%7.35%-0.85%-0.73%-1.97%-3.13%-7.92%-5.83%-19.70%-6.19%-5.75%-15.29%-18.06%-19.02%-19.14%-19.09%-32.15%
Total Debt (QoQ) -22.28%20.14%7.38%63.36%86.67%-38.33%-3.75%2.90%42.03%5.76%-84.13%160.90%2.65%126.04%5.43%57.62%-0.01%-5.43%-42.85%108.82%0.25%15.10%2.06%-1.12%6.67%4.92%5.46%1.28%0.07%6.53%0.53%0.43%5.49%4.97%4.42%3.48%1.52%2.03%-2.08%2.34%-0.43%-11.22%-31.41%-0.49%0.18%-1.14%-18.17%13.33%-54.90%131.84%2.93%-41.11%-10.64%-1.04%3.61%3.83%-57.90%