Omnicell Growth Metrics (2010-2025) | OMCL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.01%15.79%17.71%21.43%22.31%16.68%19.90%11.47%11.60%13.79%8.17%13.75%11.86%11.87%5.37%3.31%61.80%51.98%61.50%61.57%-1.52%-0.39%-0.82%8.69%14.42%12.81%13.92%6.38%13.08%16.61%18.23%14.76%4.64%2.13%38.18%47.04%53.18%60.42%19.32%17.43%12.51%8.69%6.25%3.19%6.04%2.93%1.92%0.73%1.46%4.46%3.69%-4.76%-5.79%-6.38%-15.41%
Assets Growth (3y) 12.79%15.42%15.14%15.47%15.15%14.10%10.97%9.42%26.41%24.61%22.56%23.83%21.25%19.20%19.06%21.96%22.17%19.53%22.20%23.16%8.41%9.43%10.13%9.89%10.62%10.34%23.00%21.53%21.92%24.08%24.92%25.60%21.72%21.21%20.55%21.23%22.26%21.52%8.92%6.87%6.57%5.33%3.94%-0.34%0.45%0.22%-3.67%
Assets Growth (5y) 11.02%21.19%21.04%20.78%19.46%17.59%16.96%18.13%17.88%16.80%15.77%17.03%18.19%17.38%17.85%17.24%16.62%15.26%24.42%25.81%15.35%16.51%17.11%18.04%18.46%18.56%18.73%16.81%16.68%16.41%16.12%15.55%14.17%13.87%13.11%11.32%11.80%11.91%2.54%
Assets (QoQ) 2.59%1.49%2.77%8.21%4.29%4.70%3.52%3.23%7.17%-2.66%3.64%5.26%1.87%2.36%1.91%5.27%-4.04%0.35%59.62%-1.12%1.97%0.40%-2.71%0.02%1.53%10.02%2.42%-1.39%2.52%2.74%8.86%1.69%3.95%-0.28%-0.74%-0.75%40.64%6.12%3.40%3.94%4.61%4.44%-0.93%0.42%2.26%1.43%1.81%-2.53%1.26%0.24%2.55%0.35%0.52%-7.93%1.44%-0.28%-9.18%
Capital Expenditures Growth (1y) 48.65%-12.08%-40.68%13.21%167.76%196.22%129.49%-8.98%-61.52%-18.74%-22.70%98.42%33.71%-60.80%-58.92%-43.23%-17.72%-17.50%306.58%-38.25%75.53%135.46%-42.45%140.97%-29.16%73.46%277.98%41.47%48.35%-25.62%-46.27%-23.23%-23.65%-26.50%-36.29%128.71%24.24%70.97%60.38%-40.45%68.35%98.58%125.76%60.76%86.99%23.48%-11.73%21.03%-16.69%-33.67%-11.68%-17.88%-16.59%0.19%24.73%23.35%9.98%
Capital Expenditures Growth (3y) 15.27%28.39%1.72%26.92%11.27%-1.92%-10.01%0.84%-24.91%-35.95%8.89%-11.40%24.53%-8.69%-1.31%-5.47%0.76%49.92%106.80%28.16%22.64%44.83%5.33%37.81%-7.08%-1.76%8.97%35.43%12.06%-2.23%-18.11%1.50%16.88%35.64%32.13%29.85%57.56%61.24%47.30%5.03%37.90%17.60%20.74%16.90%9.12%-6.38%-0.93%7.03%-8.57%
Capital Expenditures Growth (5y) 11.00%-7.31%11.94%-6.45%14.75%12.88%11.26%8.81%-12.04%1.42%22.94%18.85%15.21%-0.36%14.32%-1.71%2.99%12.99%24.80%29.88%11.84%30.72%3.62%28.95%10.91%26.34%36.19%18.92%34.67%18.04%1.82%15.26%19.99%15.37%12.46%16.83%22.14%22.74%28.63%3.25%19.19%
Capital Expenditures (QoQ) 55.27%13.54%-3.47%-12.65%-8.17%-23.39%84.21%106.61%1.59%-40.65%-26.94%-12.65%114.53%-43.54%87.53%-41.14%-37.11%-40.82%159.16%-14.69%-36.94%191.65%-60.64%142.52%-15.42%-28.72%64.80%-28.71%107.12%55.32%-38.31%-25.24%3.84%12.21%-11.87%-25.66%-0.03%-2.73%216.36%-59.61%37.57%-8.75%17.47%14.17%62.27%3.74%-16.35%32.80%7.15%-25.84%14.69%-8.59%-14.69%-1.25%6.63%-7.15%2.47%22.94%5.45%-17.21%
Cash & Equivalents Growth (1y) -2.11%0.38%9.18%-70.17%-69.43%-67.51%-65.34%61.52%111.96%67.75%54.06%44.71%-10.33%20.43%29.75%-30.35%-44.56%-34.69%-61.67%-53.39%-18.13%-33.73%-13.35%-34.35%-84.21%-40.49%-5.56%71.40%491.67%107.23%76.46%89.53%210.82%89.32%34.74%52.67%358.25%281.99%426.57%359.82%-23.46%-28.17%-51.65%-60.12%-44.68%-5.35%28.45%63.08%67.73%41.66%50.51%39.38%27.70%-21.11%-24.50%-28.34%-68.44%
Cash & Equivalents Growth (3y) -22.16%-13.36%-15.88%-11.33%-16.55%-13.09%-11.51%17.64%1.76%9.68%-8.50%-22.26%-25.89%-19.52%-24.47%-40.27%-58.46%-36.38%-32.06%-19.36%-8.55%-6.51%13.03%28.72%42.66%32.66%30.95%70.53%338.42%146.55%132.21%136.95%121.73%73.19%50.82%40.94%24.73%37.45%48.44%44.07%-10.78%-1.25%-2.22%-3.22%5.82%1.89%13.44%17.66%-12.23%
Cash & Equivalents Growth (5y) -13.82%-20.21%-14.08%-25.71%-23.40%-22.25%-25.46%-13.01%-32.88%-12.25%-8.91%-11.97%-17.59%-8.46%-6.41%-7.09%5.67%0.21%-5.70%8.70%61.23%42.67%59.26%71.81%59.07%44.98%41.72%55.51%104.40%59.08%50.72%53.97%58.85%47.43%46.00%44.79%32.96%23.75%30.03%24.46%-22.13%
Cash & Equivalents (QoQ) -3.53%-1.67%-1.08%6.95%5.04%-73.16%1.38%13.67%12.04%25.09%33.04%-10.03%2.90%17.50%-17.56%20.83%10.85%-36.92%-34.39%42.35%-34.94%-23.29%15.25%15.23%-14.94%-41.88%-72.28%334.29%35.00%5.47%-4.32%52.11%14.96%13.28%56.91%-7.35%-18.18%28.35%371.00%-22.77%12.79%12.08%-21.60%-27.51%-24.08%-7.57%8.76%24.01%3.04%17.35%11.86%4.74%9.48%8.67%2.49%-35.30%4.77%3.15%-54.86%
Cash from Investing Activities Growth (1y) -46.44%75.55%64.22%-3,492.21%32.06%-185.07%-243.39%97.56%34.08%10.93%-6.58%-99.92%-425.03%21.62%26.54%-298.24%69.75%18.62%-6,712.63%81.78%-6.74%-1,019.98%97.56%-103.93%22.61%77.31%-112.67%-22.94%-114.20%-18.52%-14.83%-12.68%-10.56%-15.51%17.50%-27.44%32.75%-1,488.22%4.67%31.32%-1,843.89%18.72%-42.65%48.94%91.81%91.03%27.19%-117.35%10.59%28.29%9.53%8.56%6.00%-9.67%-27.54%-17.52%-7.09%
Cash from Investing Activities Growth (3y) 13.12%14.69%-9.40%-54.05%-32.98%-25.79%-39.05%42.07%-1.54%17.18%-276.42%-13.20%-19.24%-92.60%-6.93%-13.95%37.01%-27.40%-52.40%22.99%-20.95%-44.41%60.93%-41.37%-22.38%32.28%-26.30%-20.86%-16.78%-179.11%3.34%0.46%-143.59%-146.13%-3.91%23.54%-2.32%-5.00%0.33%8.65%-12.51%62.61%2.05%-0.49%59.01%58.68%5.64%-32.68%3.45%
Cash from Investing Activities Growth (5y) -0.82%16.91%-130.83%-26.20%5.36%-78.54%-34.94%40.88%2.86%-7.62%-22.61%-29.46%-22.95%-13.95%-24.46%-15.44%9.96%-23.14%-27.38%8.09%-5.64%-123.08%45.77%-19.85%-88.76%-32.01%-22.33%9.14%-20.47%-9.65%1.27%-1.82%-1.15%0.84%5.87%2.34%2.08%1.86%-2.70%3.91%-7.47%
Cash from Investing Activities (QoQ) -48.86%60.52%205.20%-336.88%75.15%42.23%-9,874.61%95.26%-4.27%30.41%29.06%-28.08%-40.89%16.74%-33.07%-236.35%78.97%21.96%-621.35%74.45%43.42%-6,432.75%98.07%-49.68%-493.74%85.75%-61.04%43.20%-74.06%-33.57%6.91%1.03%3.69%-29.41%8.65%2.90%-0.62%7.57%-41.11%48.76%-2,276.19%94.45%-1.66%-1,350.42%0.64%90.26%63.61%-132.76%-8.73%20.94%-8.63%4.25%12.79%0.26%-9.80%1.57%-1.74%-16.00%-1.17%10.31%
Cash from Operations Growth (1y) 343.99%65.64%134.00%176.49%18.37%-27.73%-43.31%49.06%123.75%20.98%-72.97%42.16%-54.41%112.36%912.89%-104.62%-147.87%5.53%94.51%-355.52%314.73%-26.68%28.06%309.80%-299.89%-82.46%-33.09%103.60%186.38%1,033.59%40.52%24.65%257.43%-26.62%-4.78%74.24%-34.98%119.55%127.56%51.09%17.18%-22.00%-127.86%-113.31%-50.74%37.77%179.83%863.30%169.22%-53.24%291.17%-19.48%-60.09%46.60%-48.10%-27.16%24.23%
Cash from Operations Growth (3y) 103.78%13.14%-28.96%80.28%6.49%22.91%15.78%-28.02%-35.51%39.44%74.64%-31.99%-22.32%18.01%193.30%-23.83%-59.46%-48.61%18.56%177.88%78.71%13.38%6.38%94.21%83.43%13.41%-3.62%64.14%58.84%163.34%44.94%48.60%39.64%7.91%-37.57%-32.96%-27.87%33.13%-20.31%15.35%15.83%-20.50%-4.53%-6.48%-19.11%-1.89%53.55%86.40%10.11%
Cash from Operations Growth (5y) -7.12%26.55%47.85%-26.46%4.42%7.52%31.06%-1.30%-32.58%-19.00%35.47%5.05%-4.15%26.71%88.38%2.32%44.70%2.45%17.40%113.41%60.40%18.62%21.14%74.15%36.29%20.10%-20.76%-23.64%25.86%81.37%-7.50%27.23%29.28%-4.14%13.52%16.58%-16.61%10.09%0.54%-2.08%-5.08%
Cash from Operations (QoQ) 432.23%-68.94%33.16%77.58%125.55%-56.13%57.35%-23.98%37.71%-65.59%313.75%14.11%-25.54%-92.31%2,075.83%-63.41%246.84%-63.32%-109.93%-278.83%864.54%-32.40%-123.27%278.57%161.07%18.06%-61.88%-270.14%122.90%350.45%15.99%-27.82%200.58%-44.16%2.89%106.98%-38.29%-27.54%88.28%-22.77%108.38%-24.90%25.01%-40.10%38.71%-126.82%40.29%321.70%287.97%-84.46%470.89%-21.80%-32.62%30.04%17.51%-61.24%147.49%-53.97%64.92%-33.89%
EBITDA Margin Growth (1y) 55.00210.00715.00387.00-371.00587.00110.00-88.00676.00-192.00-45.00500.00196.0069.0063.00-85.00-94.00-102.00-190.00-785.00-1108.00-828.00-77.00-1223.00-32.00374.00-16.001,149.00427.00203.0069.00595.00474.00221.00-1.00-101.00-1213.00-602.00-82.00250.001,410.00517.00-439.00-619.00-683.00-461.00-1661.00-950.00-118.00-406.00386.00-97.00-143.00108.001,307.00457.00163.0033.00
EBITDA Margin Growth (3y) 361.00606.00780.00798.00502.00464.00128.00326.00779.00-225.00-172.00-370.00-1006.00-861.00-204.00-2092.00-1234.00-555.00-284.00-858.00-713.00-250.00-25.00522.00870.00798.0052.001,643.00-311.00-178.00-14.00744.00671.00135.00-521.00-471.00-486.00-547.00-2182.00-1319.00609.00-351.00-1714.00-1666.00-944.00-759.0031.00-590.00-97.00-265.00
EBITDA Margin Growth (5y) 463.00573.00653.00-72.00-700.00-465.00-139.00-1681.00-361.00-678.00-266.00-444.00-610.00-283.00-151.00-348.00-332.00-131.00-215.00-364.00-1452.00-632.00-107.00670.001,067.00713.00-469.001,274.00415.00-123.00-2114.00-825.00-130.00-732.00-1797.00-1518.00-747.00-845.00-489.00-960.00630.00-210.00
EBITDA Margin (QoQ) -105.00-268.00-86.00513.0051.00236.00-414.00-244.001,009.00-241.00-612.00520.00141.00-94.00-67.00217.0013.00-100.00-216.00208.005.00-188.00-810.00-115.00286.00562.00-1955.001,075.00692.00172.00-790.00354.00468.0038.00-264.00233.00214.00-184.00-364.00-879.00825.00336.00-32.00282.00-69.00-619.00-213.00217.00154.00-1819.00498.001,049.00-135.00-1027.0015.001,004.00116.00172.00-835.00710.00-14.00
EBIT Growth (1y) 21.13%59.64%305.32%253.26%-42.53%134.17%59.41%14.69%284.99%-4.53%12.42%138.76%34.18%26.87%21.88%4.27%-1.07%1.93%-11.16%-82.16%-100.95%-64.44%23.17%-993.74%-494.07%147.50%9.89%103.82%1,146.22%43.44%16.84%1,915.96%155.84%40.87%17.18%-4.78%-137.26%-58.81%-8.87%61.39%513.62%189.52%-42.67%-74.07%-56.82%-37.18%-430.98%-551.67%-37.94%-79.90%39.09%4.86%-58.39%76.83%153.05%46.82%151.86%25.59%
EBIT Growth (3y) 38.91%52.82%93.66%113.07%43.72%41.55%29.75%41.87%72.25%7.28%6.77%-23.70%-26.26%-22.82%10.07%-54.15%-27.15%-3.56%6.34%-60.64%-16.11%8.08%16.51%90.29%444.02%71.01%14.59%39.83%-115.25%-5.93%7.66%214.07%57.98%18.88%-15.09%-26.42%-12.70%-9.18%-55.07%-57.27%45.94%-28.49%-46.68%-46.03%-51.87%-39.33%2.27%-62.43%-13.36%-23.57%
EBIT Growth (5y) 28.90%35.78%51.06%12.47%-15.19%0.55%19.03%-45.64%-18.01%1.67%10.50%-31.41%-4.76%10.30%11.36%5.09%8.36%12.63%10.48%3.20%-20.71%-6.04%11.05%60.31%200.99%42.93%-4.70%18.20%81.71%8.65%-34.29%-107.29%1.10%-26.66%-26.46%-29.99%-29.69%-23.25%-10.99%-24.21%25.89%-4.08%
EBIT Margin Growth (1y) 55.00210.00715.00387.00-371.00587.00110.00-88.00676.00-192.00-45.00500.00196.0069.0063.00-85.00-94.00-102.00-190.00-785.00-1108.00-828.00-77.00-1223.00-32.00374.00-16.001,149.00427.00203.0069.00595.00474.00221.00-1.00-101.00-1213.00-602.00-82.00250.001,410.00517.00-439.00-619.00-683.00-461.00-1661.00-950.00-118.00-406.00386.00-97.00-143.00108.001,307.00457.00163.0033.00
EBIT Margin Growth (3y) 361.00606.00780.00798.00502.00464.00128.00326.00779.00-225.00-172.00-370.00-1006.00-861.00-204.00-2092.00-1234.00-555.00-284.00-858.00-713.00-250.00-25.00522.00870.00798.0052.001,643.00-311.00-178.00-14.00744.00671.00135.00-521.00-471.00-486.00-547.00-2182.00-1319.00609.00-351.00-1714.00-1666.00-944.00-759.0031.00-590.00-97.00-265.00
EBIT Margin Growth (5y) 463.00573.00653.00-72.00-700.00-465.00-139.00-1681.00-361.00-678.00-266.00-444.00-610.00-283.00-151.00-348.00-332.00-131.00-215.00-364.00-1452.00-632.00-107.00670.001,067.00713.00-469.001,274.00415.00-123.00-2114.00-825.00-130.00-732.00-1797.00-1518.00-747.00-845.00-489.00-960.00630.00-210.00
EBIT Margin (QoQ) -105.00-268.00-86.00513.0051.00236.00-414.00-244.001,009.00-241.00-612.00520.00141.00-94.00-67.00217.0013.00-100.00-216.00208.005.00-188.00-810.00-115.00286.00562.00-1955.001,075.00692.00172.00-790.00354.00468.0038.00-264.00233.00214.00-184.00-364.00-879.00825.00336.00-32.00282.00-69.00-619.00-213.00217.00154.00-1819.00498.001,049.00-135.00-1027.0015.001,004.00116.00172.00-835.00710.00-14.00
EBIT (QoQ) -14.00%-49.32%-32.39%311.08%13.33%28.68%-41.08%-33.12%361.79%-12.40%-57.61%124.49%14.51%3.15%-9.96%26.16%8.27%-0.90%-22.97%19.70%11.55%-13.63%-84.53%-106.37%4,276.27%199.17%-212.27%95.76%1,839.94%32.83%-96.09%1,058.61%138.55%8.20%-32.59%47.03%31.35%-10.00%-45.22%-157.53%245.22%99.11%-2.99%47.46%1.65%-60.57%-56.13%145.57%47.90%-307.73%40.13%133.74%-52.09%-729.45%6.50%114.76%103.60%88.85%-193.73%169.89%1.53%
EBT Growth (1y) 21.33%45.57%266.05%244.51%-45.18%144.62%59.39%5.76%299.58%-4.60%12.27%145.77%32.86%20.01%22.70%1.69%-4.52%2.50%-16.28%-103.23%-116.73%-83.30%16.67%-5,858.62%74.74%328.86%11.26%88.97%1,374.85%54.87%14.12%641.56%166.14%60.17%32.22%-0.19%-139.79%-53.31%-36.84%14.03%436.76%112.82%-50.97%-61.53%-53.07%-25.76%-621.96%-526.20%13.32%-57.37%47.86%15.82%-32.86%57.50%227.45%46.55%27.52%-16.55%
EBT Growth (3y) 38.52%50.33%87.10%107.66%42.78%40.96%29.97%38.27%71.78%5.48%4.87%-27.67%-30.30%-40.99%6.22%-58.21%-26.83%-9.79%2.81%-30.31%-18.64%3.52%13.99%234.96%119.47%119.93%18.85%37.44%-138.10%5.01%-1.59%101.35%52.78%16.75%-25.74%-24.07%-14.33%-9.65%-53.50%-57.00%55.93%-12.35%-49.40%-50.08%-29.06%-20.71%51.37%-57.64%-1.00%-17.56%
EBT Growth (5y) 27.52%33.11%46.42%-18.07%-19.77%-13.67%16.49%-47.97%-17.23%-3.41%8.40%-20.41%-7.33%6.41%8.76%3.20%6.48%12.74%10.40%2.81%-20.78%-3.67%4.35%111.68%68.25%60.25%-12.26%17.73%87.76%12.84%-34.73%-58.82%13.65%-12.82%-25.51%-28.99%-13.71%-13.11%1.44%-23.23%28.72%-2.41%
EBT Margin Growth (1y) 57.00153.00679.00392.00-392.00621.00109.00-129.00693.00-193.00-46.00500.00186.003.0070.00-104.00-132.00-90.00-242.00-867.00-1175.00-930.00-114.00-1261.0088.00382.00-5.001,165.00369.00211.0043.00675.00447.00309.00100.00-67.00-1130.00-513.00-328.0020.001,183.00274.00-338.00-357.00-517.00-289.00-1412.00-885.0083.00-250.00478.004.00-112.00165.001,484.00371.0064.00-99.00
EBT Margin Growth (3y) 358.00581.00741.00764.00487.00431.00133.00267.00747.00-280.00-218.00-472.00-1121.00-1017.00-286.00-2233.00-1219.00-639.00-361.00-963.00-718.00-337.00-76.00579.00904.00901.00138.001,773.00-314.006.00-185.00628.00500.0069.00-566.00-405.00-463.00-529.00-2078.00-1222.00750.00-266.00-1272.00-1237.00-546.00-375.00550.00-509.0035.00-185.00
EBT Margin Growth (5y) 412.00493.00570.00-208.00-821.00-589.00-223.00-1861.00-341.00-828.00-337.00-568.00-664.00-425.00-248.00-392.00-404.00-119.00-217.00-355.00-1401.00-542.00-304.00532.00957.00662.00-528.001,435.00353.00-9.00-1935.00-614.0067.00-470.00-1500.00-1285.00-492.00-614.00-116.00-847.00701.00-201.00
EBT Margin (QoQ) -86.00-271.00-102.00516.009.00255.00-388.00-269.001,022.00-257.00-626.00553.00137.00-110.00-80.00239.00-46.00-43.00-254.00211.00-5.00-194.00-879.00-97.00240.00622.00-2026.001,252.00535.00235.00-856.00456.00376.0067.00-224.00228.00238.00-141.00-392.00-835.00854.0044.00-44.00329.00-55.00-568.00-63.00169.00172.00-1691.00464.001,137.00-161.00-963.00-9.001,021.00116.00357.00-1122.00713.00-47.00
EBT (QoQ) -10.80%-47.28%-35.03%297.14%7.02%32.57%-38.86%-36.80%377.52%-13.62%-59.43%138.77%14.01%1.65%-11.18%29.08%2.98%3.93%-26.39%21.19%10.55%-15.11%-102.84%-526.65%210.41%492.98%-245.24%97.34%1,974.26%53.83%-114.40%407.16%127.68%13.36%-31.69%50.95%37.03%-6.42%-48.43%-160.17%260.79%26.59%-6.90%77.70%1.61%-70.83%-26.95%116.78%60.73%-305.08%40.36%157.64%-39.54%-350.84%3.70%145.97%41.84%102.98%-140.38%209.69%-7.17%
Enterprise Value Growth (1y) 2.11%-4.91%-8.80%70.17%70.75%68.82%66.68%-61.52%-111.96%-67.75%-54.06%-44.71%10.33%-20.43%-29.75%30.35%44.56%34.69%61.67%53.39%18.13%33.73%13.35%34.35%84.21%40.49%5.56%-71.40%-491.67%-107.23%-76.46%-89.53%-210.82%-133.26%-73.31%-87.97%-382.13%-230.72%-332.91%-291.67%22.77%27.05%49.07%55.53%38.82%0.88%-30.17%-55.54%-42.85%-24.88%-33.36%-24.96%-27.70%21.11%24.50%28.34%68.44%
Enterprise Value Growth (3y) 22.16%13.36%17.13%11.33%17.77%14.28%12.67%-17.64%-1.76%-9.68%8.50%22.26%25.89%19.52%24.47%40.27%58.46%36.38%32.06%19.36%8.55%6.51%-13.03%-28.72%-42.66%-42.22%-42.41%-82.78%-345.91%-151.91%-136.57%-140.75%-126.20%-77.87%-56.34%-48.49%-31.58%-33.72%-42.11%-39.40%12.28%3.35%4.02%4.75%-3.73%0.79%-9.43%-11.68%16.81%
Enterprise Value Growth (5y) 13.82%20.21%14.85%25.71%24.07%22.89%26.05%13.01%32.88%12.25%8.91%11.97%17.59%8.46%6.41%7.09%-5.67%-4.48%0.83%-13.32%-62.87%-44.52%-61.05%-73.46%-60.98%-47.32%-44.81%-60.45%-111.07%-63.15%-54.41%-57.37%-58.85%-47.43%-46.00%-44.79%-32.96%-18.69%-23.64%-19.39%22.92%
Enterprise Value (QoQ) 3.53%-2.85%-3.39%-6.65%-4.84%74.20%-1.38%-13.67%-12.04%-25.09%-33.04%10.03%-2.90%-17.50%17.56%-20.83%-10.85%36.92%34.39%-42.35%34.94%23.29%-15.25%-15.23%14.94%41.88%72.28%-334.29%-35.00%-5.47%4.32%-52.11%-14.96%-13.28%-56.91%-14.15%14.59%-22.87%-302.46%21.70%-11.81%-11.16%20.64%26.04%21.94%2.94%-9.19%-19.81%-2.52%-15.97%-0.28%-4.74%-9.48%-8.67%-2.49%35.30%-4.77%-3.15%54.86%
EPS (Basic) Growth (1y) 33.33%131.50%507.00%250.00%-50.00%133.33%32.95%42.86%325.00%4.76%18.26%80.00%29.41%-9.09%31.90%0.00%9.09%10.00%-17.60%-105.56%-112.50%-77.27%21.79%-2,700.00%266.67%320.00%219.23%125.00%240.00%66.67%-55.42%14.29%129.41%37.14%43.24%237.50%-125.64%-56.25%-26.42%22.22%570.00%219.05%-20.51%-42.42%-55.32%-43.28%-306.45%-273.68%-61.90%-68.42%50.00%-3.03%0.00%58.33%207.51%55.88%50.00%-36.84%
EPS (Basic) Growth (3y) 41.50%78.20%112.12%108.01%40.10%30.50%27.52%37.00%81.71%1.56%8.73%-28.06%-29.59%-38.97%9.80%-52.63%-38.97%1.64%47.42%-27.01%-10.86%16.74%20.12%115.44%146.62%112.53%26.79%43.65%-58.74%0.00%-22.26%67.68%40.35%24.17%-5.73%33.42%-18.64%-7.49%-47.48%-47.70%40.95%-17.02%-41.29%-44.71%-44.58%-34.30%3.53%-40.77%-17.02%-31.90%
EPS (Basic) Growth (5y) 31.95%41.43%59.65%-20.11%-18.89%-11.09%15.79%-43.10%4.56%0.00%37.96%-6.89%0.00%9.73%13.50%-14.97%12.13%19.14%15.39%8.45%-19.30%-0.93%12.81%103.62%77.60%68.04%3.58%21.78%33.24%12.59%-22.61%-46.35%-13.99%-19.27%-23.43%-44.27%-27.15%-16.92%-8.28%-20.64%26.19%-10.59%
EPS (Basic) (QoQ) -35.21%-47.06%-2.82%300.00%12.50%38.81%-43.97%-42.86%425.00%-20.91%-39.79%70.00%29.41%-10.72%-8.36%22.22%-9.09%29.54%-30.52%33.33%-8.33%-2.96%-104.68%-200.00%266.67%420.00%-207.69%117.86%320.00%295.24%-91.57%142.86%105.88%5.71%-78.38%387.50%23.08%10.42%-49.06%-137.04%310.00%85.71%-15.38%42.42%42.55%-53.73%-38.71%10.53%80.95%-268.42%48.44%124.24%50.00%-366.67%-6.25%123.53%137.50%81.07%-143.60%180.00%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 33.33%136.57%505.12%250.00%-50.00%122.22%33.26%42.86%325.00%5.00%17.95%70.00%23.53%-4.76%32.24%0.00%14.29%10.00%-17.33%-106.22%-113.42%-77.27%19.92%-2,547.41%255.25%300.00%224.00%125.00%220.00%65.00%-55.56%14.29%131.25%39.39%41.67%225.00%-127.03%-56.52%-25.49%15.38%530.00%205.00%-28.95%-43.33%-53.49%-39.34%-325.93%-294.12%-60.00%-67.57%47.54%-3.03%0.00%58.33%207.03%55.88%50.00%-36.84%
EPS (Weighted Average and Diluted) Growth (3y) 41.50%76.73%111.87%104.08%37.95%30.50%27.62%34.42%81.71%3.23%8.84%-28.17%-29.85%-38.02%9.44%-53.93%-38.02%0.00%47.54%-25.60%-12.64%14.47%19.97%112.27%138.04%109.54%26.83%43.07%-58.74%0.00%-22.30%62.43%39.03%22.73%-9.14%28.56%-18.54%-7.00%-47.30%-48.42%40.95%-15.66%-41.65%-46.33%-42.91%-32.21%8.25%-42.31%-15.66%-31.29%
EPS (Weighted Average and Diluted) Growth (5y) 31.95%42.05%59.73%-20.39%-19.16%-11.09%15.55%-43.10%4.56%0.00%38.03%-6.89%-1.21%9.46%13.55%-13.99%11.99%18.13%15.12%8.87%-19.30%-1.89%12.76%97.91%72.68%64.92%1.55%21.12%31.95%13.09%-22.45%-46.35%-12.94%-18.32%-23.64%-44.27%-26.38%-16.21%-7.65%-20.84%26.19%-9.71%
EPS (Weighted Average and Diluted) (QoQ) -36.59%-47.29%-0.26%300.00%12.50%34.82%-42.31%-42.86%400.00%-19.15%-38.15%70.00%23.53%-9.19%-10.86%23.53%-4.76%26.10%-32.59%41.18%-8.33%-5.24%-105.07%-204.51%255.25%400.00%-212.00%117.86%300.00%305.00%-91.36%128.57%106.25%9.09%-77.78%362.50%24.32%10.87%-49.02%-138.46%300.00%90.00%-21.05%43.33%41.86%-55.74%-37.04%17.65%85.00%-264.86%45.90%124.24%50.00%-366.67%-6.25%123.53%137.50%80.26%-143.80%180.00%0.00%
FCF Margin Growth (1y) 1,607.00963.00791.00874.00-441.00-1627.00-817.00397.001,466.00231.00-236.00291.00-1311.001,446.001,024.00-2199.00-1065.00-6.00154.00-53.00812.00-1220.00694.00763.00-1420.00-1256.00-1207.00486.001,697.002,122.00537.00196.001,760.00-760.00-102.00825.00-797.001,573.001,117.00536.00-307.00-1283.00-2940.00-2991.00-978.00739.00953.002,628.001,311.00-1167.001,575.00-274.00-1061.00405.00-1118.00-710.00104.00
FCF Margin Growth (3y) 2,631.00-432.00-262.001,562.00-286.0051.00-29.00-1510.00-910.001,671.00942.00-1961.00-1563.00219.001,873.00-1488.00-1673.00-2483.00-358.001,197.001,089.00-355.0025.001,445.002,036.00105.00-772.001,507.002,660.002,935.001,553.001,556.00656.00-470.00-1925.00-1630.00-2082.001,029.00-870.00173.0026.00-1710.00-412.00-637.00-728.00-22.001,409.001,644.00354.00
FCF Margin Growth (5y) 256.001,007.00917.00-689.00-539.00-1176.00820.00-800.00-1518.00-806.00430.00-711.00-1287.001,085.001,203.00-806.001,784.00-1121.0077.002,217.002,052.00458.001,040.002,805.00933.00395.00-2594.00-948.001,375.002,391.00-435.001,193.00989.00-898.00603.00724.00-1832.00268.00-413.00-811.00-931.00
FCF Margin (QoQ) 2,159.00-1258.00175.00530.001,516.00-1430.00258.00-785.00330.00-619.001,472.00283.00-904.00-1087.001,999.00-1318.001,852.00-1509.00-1224.00-185.002,911.00-1348.00-1431.00680.00878.00566.00-1362.00-1503.001,042.00616.00331.00-293.001,468.00-969.00-10.001,271.00-1053.00-311.00917.00-350.001,317.00-766.00335.00-1192.00341.00-2423.00284.00820.002,059.00-2210.001,959.00-497.00-419.00532.00110.00-1284.001,047.00-992.00519.00-470.00
Free Cash Flow Growth (1y) 221.12%86.66%746.74%387.83%-39.01%-56.25%-85.78%66.50%436.14%55.23%-272.36%32.92%-65.07%190.54%815.90%-119.67%-208.18%6.93%72.86%-77.01%177.20%-34.29%44.99%198.59%-516.80%-108.72%-62.74%141.07%154.42%2,515.16%124.42%41.60%361.78%-26.63%2.51%63.79%-38.62%124.57%137.22%75.61%10.82%-31.49%-152.53%-129.12%-76.74%41.03%109.57%419.77%451.23%-57.15%1,459.38%-19.79%-70.06%60.95%-64.02%-36.98%33.33%
Free Cash Flow Growth (3y) 81.31%8.23%-59.73%121.02%4.53%25.42%20.61%-34.54%-59.08%68.95%177.33%-35.05%-33.68%26.85%171.18%-29.98%-76.31%-27.27%-2.25%83.78%55.38%11.42%6.63%75.06%118.79%15.60%-5.00%77.49%52.44%247.03%76.06%59.70%46.45%4.12%-48.54%-41.58%-45.91%29.46%-50.79%17.82%12.43%-25.47%-7.81%-9.27%-27.32%-0.92%36.38%53.50%30.07%
Free Cash Flow Growth (5y) -8.39%31.54%91.39%-41.93%-0.94%6.75%34.48%-5.35%-53.49%-17.88%63.05%1.93%-7.93%33.86%76.24%3.22%54.30%1.65%16.53%63.70%47.42%17.91%24.14%63.49%48.10%18.90%-25.13%-37.19%19.11%109.60%-22.80%30.56%32.14%-7.36%13.76%16.53%-23.55%8.40%-7.73%-3.73%-10.72%
Free Cash Flow (QoQ) 279.68%-91.25%161.65%194.36%176.91%-60.30%50.74%-63.20%98.61%-87.09%1,665.02%18.51%-42.49%-114.33%1,461.23%-68.86%378.40%-64.69%-137.41%-71.22%572.90%-42.93%-138.30%174.68%302.48%25.94%-73.96%-415.73%91.58%638.35%68.48%-28.73%273.61%-49.98%6.31%132.43%-40.64%-30.10%69.85%-12.90%117.18%-26.17%25.74%-45.04%34.27%-156.60%30.29%143.91%713.95%-96.16%2,230.62%-24.31%-36.72%39.71%19.89%-71.75%240.11%-68.76%109.96%-40.23%
Gross Margin Growth (1y) 263.00-2.00225.0036.00-318.00119.00-225.00-365.0046.0069.00-121.00147.0065.00-243.00-107.00-47.00-240.00-204.00-254.00-633.00-583.00-475.00-565.00-489.00-196.00-70.00333.00329.00390.00300.0065.00280.0080.0059.00152.00-23.00-616.00-372.00-16.0083.00828.00423.00-162.00-149.00-227.00-381.00-710.00-404.00-274.00-152.00-18.00-539.00-365.00-89.00547.00351.00263.001.00
Gross Margin Growth (3y) -9.00186.00-122.00-182.00-207.00-55.00-454.00-266.00-129.00-378.00-482.00-533.00-757.00-922.00-926.00-1169.00-1019.00-749.00-486.00-792.00-389.00-245.00-168.00120.00274.00290.00550.00586.00-147.00-13.00201.00340.00292.00110.00-26.00-89.00-15.00-331.00-888.00-471.00328.00-111.00-890.00-1093.00-866.00-623.00-180.00-592.00-376.00-241.00
Gross Margin Growth (5y) -183.00-261.00-483.00-862.00-1030.00-734.00-1273.00-1387.00-908.00-923.00-715.00-693.00-564.00-692.00-529.00-560.00-549.00-390.00-269.00-535.00-926.00-557.00-32.00180.00485.00340.00371.00520.00455.0029.00-671.00-213.00-209.00-424.00-754.00-1033.00-654.00-572.00-359.00-659.00225.00-199.00
Gross Margin (QoQ) 69.00129.0061.005.00-196.00355.00-128.00-350.00242.0011.00-268.0062.00264.00-179.001.00-21.00-44.00-43.0060.00-213.00-8.00-93.00-319.00-163.00100.00-183.00-242.00129.00226.00219.00-246.00191.00136.00-16.00-30.00-10.00116.0077.00-205.00-604.00360.00433.00-106.00142.00-45.00-152.00-94.0064.00-200.00-481.00212.00195.00-78.00-346.00-309.00369.00198.00290.00-506.00280.00-64.00
Gross Profit Growth (1y) 17.11%14.45%14.40%12.95%16.47%33.79%37.62%26.90%25.38%12.92%14.68%20.12%13.51%14.42%12.64%13.19%2.54%6.98%2.04%29.60%35.77%27.95%19.26%-22.21%0.15%4.06%20.46%32.58%13.63%16.61%9.29%17.78%17.19%13.38%20.96%12.88%-20.01%-13.69%0.04%11.55%63.77%51.65%20.73%22.70%15.99%8.39%-18.45%-16.67%-14.96%-17.05%-13.43%-25.92%-14.94%-7.35%34.49%19.77%11.65%10.01%
Gross Profit Growth (3y) 19.58%20.02%21.77%19.86%18.35%20.01%21.14%19.94%13.43%11.39%9.64%20.79%16.48%16.13%11.08%4.50%11.71%12.52%13.60%10.16%15.61%15.80%16.23%6.70%10.07%11.22%16.78%20.80%2.13%4.50%9.77%14.04%15.36%14.06%13.47%15.61%14.96%12.36%-0.50%4.48%17.34%10.89%-5.18%-8.84%-5.68%-5.91%-1.71%-9.58%-6.87%-5.44%
Gross Profit Growth (5y) 14.76%16.18%15.72%20.36%18.21%18.80%16.69%11.71%14.69%12.98%13.62%12.69%12.45%13.71%12.53%12.25%13.17%13.50%14.15%12.19%7.69%8.73%13.70%8.87%11.80%12.48%13.98%19.26%15.14%13.41%5.42%8.68%8.65%5.94%0.62%-0.94%1.91%1.74%2.78%0.24%8.94%6.80%
Gross Profit (QoQ) 4.27%4.20%0.92%6.82%1.90%4.15%-0.36%10.15%17.04%7.14%-8.12%8.82%5.41%8.81%-3.76%2.84%6.26%7.11%-3.28%-6.85%10.86%2.16%22.84%-2.41%4.47%-4.78%-19.87%25.63%8.56%10.23%-11.81%7.67%11.41%3.31%-4.96%7.13%7.79%10.22%-11.31%-24.08%16.30%27.75%-1.11%11.46%7.69%1.71%0.51%5.36%0.63%-23.47%2.69%7.53%-1.84%-20.13%-12.13%23.46%6.92%15.94%-21.74%15.09%5.35%
Net Cash Flow Growth (1y) 72.31%518.05%587.13%-2,042.90%142.61%-40.26%-21.23%111.90%3,637.92%-255.82%-59.99%6.79%-176.22%287.26%356.63%-376.89%-36.99%11.78%-310.65%79.31%120.25%-75.45%69.72%-63.16%-416.19%325.37%214.40%118.01%94.37%-6.34%-4.33%236.77%4,739.43%-144.43%-331.86%178.40%884.98%-1,218.42%368.41%120.96%-126.74%9.84%-211.63%-127.32%110.85%154.30%104.48%446.18%217.77%-42.78%1,555.72%-53.76%-71.58%-589.34%-71.29%-46.14%-1,688.00%
Net Cash Flow Growth (3y) 85.77%-57.29%52.34%35.14%-129.83%20.35%12.90%29.41%-244.90%48.30%-80.17%-37.71%-40.43%35.97%-70.00%-43.17%4.28%5.28%-9.97%27.26%66.97%-0.74%32.60%44.06%102.12%-55.64%-36.40%54.51%202.65%-95.63%81.25%174.65%-396.26%-93.83%-107.60%-54.39%-34.12%103.72%28.75%27.84%-54.82%31.62%-6.12%-24.10%28.02%-14.98%30.31%41.98%-153.76%
Net Cash Flow Growth (5y) -35.72%58.95%-71.34%-27.83%39.94%-13.72%-23.88%34.70%-93.30%27.77%5.92%-29.06%-15.30%32.26%26.10%-10.73%33.81%-19.97%-29.33%20.78%79.18%-50.53%32.36%51.90%-88.42%-87.29%-50.04%-0.38%22.39%21.85%-21.53%81.30%113.29%10.41%38.78%21.88%-23.72%-78.40%21.41%-12.25%-19.30%
Net Cash Flow (QoQ) 54.07%34.40%485.61%-123.84%793.36%-23.56%-1,637.97%100.52%872.08%0.79%132.26%64.26%-140.52%125.88%519.98%-217.24%199.56%-36.90%-475.94%41.99%181.23%-218.92%63.08%156.77%-1.53%-246.71%-98.92%-10.02%232.47%-60.54%-68.69%-134.39%2,304.25%-59.69%10.22%373.79%-121.11%-110.33%232.34%1,576.28%-128.26%142.82%8.94%-302.89%4.74%46.98%73.34%180.61%376.63%-95.63%1,961.80%-26.01%-14.18%26.47%-42.42%-54.52%-1,577.67%107.42%8.02%-1,440.85%
Net Income Growth (1y) 31.65%134.64%515.77%250.90%-46.85%131.13%33.69%43.98%337.53%12.07%23.34%82.98%29.47%-5.87%35.37%2.00%12.35%10.08%-17.12%-105.98%-113.24%-75.32%21.62%-2,634.13%262.21%290.72%235.39%126.32%250.43%75.89%-52.62%20.74%142.50%46.63%49.36%244.43%-126.91%-55.94%-25.88%24.90%575.09%232.96%-14.63%-41.86%-55.60%-42.78%-303.23%-282.42%-61.95%-66.90%49.41%-4.33%8.23%55.41%210.21%55.07%50.98%-36.71%
Net Income Growth (3y) 45.21%82.49%116.54%109.88%44.40%34.59%30.69%39.03%85.32%5.11%11.43%-28.29%-29.91%-36.53%10.92%-54.23%-37.74%2.01%50.09%-24.49%-9.03%19.25%24.56%120.27%150.85%116.00%33.39%45.72%-62.45%4.35%-19.36%73.18%45.81%29.09%-1.86%35.74%-17.20%-5.67%-48.67%-49.25%40.99%-14.24%-42.24%-45.91%-43.24%-33.48%4.25%-41.86%-14.65%-31.20%
Net Income Growth (5y) 34.82%44.49%62.67%-20.72%-19.61%-7.91%17.61%-44.94%6.46%2.29%41.36%-4.28%1.83%11.94%16.74%-11.92%15.45%22.31%19.06%12.35%-20.03%1.84%16.43%108.47%81.36%71.38%8.47%22.82%36.99%16.70%-23.82%-49.66%-12.13%-16.44%-24.34%-46.55%-25.22%-15.46%-6.44%-21.25%27.06%-9.11%
Net Income (QoQ) -35.06%-47.34%-0.30%286.12%15.73%38.21%-43.19%-41.51%403.27%-20.06%-38.81%77.73%28.91%-12.02%-9.22%25.75%-6.28%26.52%-31.59%38.51%-8.17%-4.74%-104.94%-206.61%271.10%369.49%-211.01%118.19%312.13%303.01%-91.29%142.21%106.86%8.55%-77.80%386.48%25.08%10.57%-48.81%-138.01%304.82%86.00%-13.74%44.57%43.54%-52.31%-41.26%10.42%84.96%-269.39%47.27%123.03%60.91%-358.87%-8.74%123.89%131.06%83.57%-144.33%180.29%-3.14%
Net Income towards Common Stockholders Growth (1y) 31.65%134.64%515.77%250.90%-46.85%131.13%33.69%43.98%337.53%12.07%23.34%82.98%29.47%-5.87%35.37%2.00%12.35%10.08%-17.12%-105.98%-113.24%-75.32%21.62%-2,634.13%262.21%290.72%235.39%126.32%250.43%75.89%-52.62%20.74%142.50%46.63%49.36%244.43%-126.91%-55.94%-25.88%24.90%575.09%232.96%-14.63%-41.86%-55.60%-42.78%-303.23%-282.42%-61.95%-66.90%49.41%-4.33%8.23%55.41%210.21%55.07%50.98%-36.71%
Net Income towards Common Stockholders Growth (3y) 45.21%82.49%116.54%109.88%44.40%34.59%30.69%39.03%85.32%5.11%11.43%-28.29%-29.91%-36.53%10.92%-54.23%-37.74%2.01%50.09%-24.49%-9.03%19.25%24.56%120.27%150.85%116.00%33.39%45.72%-62.45%4.35%-19.36%73.18%45.81%29.09%-1.86%35.74%-17.20%-5.67%-48.67%-49.25%40.99%-14.24%-42.24%-45.91%-43.24%-33.48%4.25%-41.86%-14.65%-31.20%
Net Income towards Common Stockholders Growth (5y) 34.82%44.49%62.67%-20.72%-19.61%-7.91%17.61%-44.94%6.46%2.29%41.36%-4.28%1.83%11.94%16.74%-11.92%15.45%22.31%19.06%12.35%-20.03%1.84%16.43%108.47%81.36%71.38%8.47%22.82%36.99%16.70%-23.82%-49.66%-12.13%-16.44%-24.34%-46.55%-25.22%-15.46%-6.44%-21.25%27.06%-9.11%
Net Income towards Common Stockholders (QoQ) -35.06%-47.34%-0.30%286.12%15.73%38.21%-43.19%-41.51%403.27%-20.06%-38.81%77.73%28.91%-12.02%-9.22%25.75%-6.28%26.52%-31.59%38.51%-8.17%-4.74%-104.94%-206.61%271.10%369.49%-211.01%118.19%312.13%303.01%-91.29%142.21%106.86%8.55%-77.80%386.48%25.08%10.57%-48.81%-138.01%304.82%86.00%-13.74%44.57%43.54%-52.31%-41.26%10.42%84.96%-269.39%47.27%123.03%60.91%-358.87%-8.74%123.89%131.06%83.57%-144.33%180.29%-3.14%
Net Margin Growth (1y) 65.00238.00540.00249.00-242.00356.00-44.0022.00460.004.0032.00220.0099.00-176.00115.00-65.0034.00-7.00-172.00-566.00-843.00-529.00-56.00-674.00171.00303.001,059.00845.00245.00252.00-891.0013.00386.00206.00191.00330.00-950.00-461.00-233.0068.00964.00577.00-208.00-303.00-475.00-507.00-1404.00-773.00-158.00-296.00399.00-120.0020.00120.001,072.00375.0059.00-130.00
Net Margin Growth (3y) 283.00598.00528.00491.00317.00184.00102.00177.00593.00-179.00-26.00-411.00-709.00-712.00-114.00-1304.00-638.00-234.00830.00-395.00-427.0025.00111.00184.00802.00761.00359.001,188.00-319.00-3.00-933.00412.00400.00322.00-249.0095.00-461.00-391.00-1844.00-1008.00331.00-226.00-1213.00-1196.00-614.00-684.0067.00-518.00-80.00-306.00
Net Margin Growth (5y) 417.00415.00470.00-139.00-491.00-352.00-126.00-1062.00-79.00-406.00977.00-240.00-293.00-157.0053.00-447.00-7.00225.00130.00-51.00-991.00-230.0070.00583.00816.00877.00-82.00953.00170.0067.00-2545.00-664.00-234.00-481.00-1254.00-797.00-600.00-568.00-374.00-753.00409.00-236.00
Net Margin (QoQ) -133.00-109.000.00307.0041.00193.00-291.00-184.00638.00-207.00-225.00254.00183.00-179.00-37.00133.00-93.00111.00-216.00232.00-134.00-54.00-610.00-45.00179.00419.00-1227.00800.00311.001,175.00-1441.00200.00318.0031.00-536.00573.00139.0017.00-397.00-708.00627.00245.00-96.00188.00240.00-540.00-192.0016.00208.00-1436.00439.00631.0071.00-741.00-80.00770.00171.00211.00-777.00455.00-18.00
Operating Income Growth (1y) 21.13%59.64%305.32%253.26%-42.53%134.17%59.41%14.69%284.99%-4.53%12.42%138.76%34.18%26.87%21.88%4.27%-1.07%1.93%-11.16%-82.16%-100.95%-64.44%23.17%-993.74%-494.07%147.50%9.89%103.82%1,146.22%43.44%16.84%1,915.96%155.84%40.87%17.18%-4.78%-137.26%-58.81%-8.87%61.39%513.62%189.52%-42.67%-74.07%-56.82%-37.18%-430.98%-551.67%-37.94%-79.90%39.09%4.86%-58.39%76.83%153.05%46.82%151.86%25.59%
Operating Income Growth (3y) 38.91%52.82%93.66%113.07%43.72%41.55%29.75%41.87%72.25%7.28%6.77%-23.70%-26.26%-22.82%10.07%-54.15%-27.15%-3.56%6.34%-60.64%-16.11%8.08%16.51%90.29%444.02%71.01%14.59%39.83%-115.25%-5.93%7.66%214.07%57.98%18.88%-15.09%-26.42%-12.70%-9.18%-55.07%-57.27%45.94%-28.49%-46.68%-46.03%-51.87%-39.33%2.27%-62.43%-13.36%-23.57%
Operating Income Growth (5y) 28.90%35.78%51.06%12.47%-15.19%0.55%19.03%-45.64%-18.01%1.67%10.50%-31.41%-4.76%10.30%11.36%5.09%8.36%12.63%10.48%3.20%-20.71%-6.04%11.05%60.31%200.99%42.93%-4.70%18.20%81.71%8.65%-34.29%-107.29%1.10%-26.66%-26.46%-29.99%-29.69%-23.25%-10.99%-24.21%25.89%-4.08%
Operating Income (QoQ) -14.00%-49.32%-32.39%311.08%13.33%28.68%-41.08%-33.12%361.79%-12.40%-57.61%124.49%14.51%3.15%-9.96%26.16%8.27%-0.90%-22.97%19.70%11.55%-13.63%-84.53%-106.37%4,276.27%199.17%-212.27%95.76%1,839.94%32.83%-96.09%1,058.61%138.55%8.20%-32.59%47.03%31.35%-10.00%-45.22%-157.53%245.22%99.11%-2.99%47.46%1.65%-60.57%-56.13%145.57%47.90%-307.73%40.13%133.74%-52.09%-729.45%6.50%114.76%103.60%88.85%-193.73%169.89%1.53%
Operating Margin Growth (1y) 55.00210.00715.00387.00-371.00587.00110.00-88.00676.00-192.00-45.00500.00196.0069.0063.00-85.00-94.00-102.00-190.00-785.00-1108.00-828.00-77.00-1223.00-32.00374.00-16.001,149.00427.00203.0069.00595.00474.00221.00-1.00-101.00-1213.00-602.00-82.00250.001,410.00517.00-439.00-619.00-683.00-461.00-1661.00-950.00-118.00-406.00386.00-97.00-143.00108.001,307.00457.00163.0033.00
Operating Margin Growth (3y) 361.00606.00780.00798.00502.00464.00128.00326.00779.00-225.00-172.00-370.00-1006.00-861.00-204.00-2092.00-1234.00-555.00-284.00-858.00-713.00-250.00-25.00522.00870.00798.0052.001,643.00-311.00-178.00-14.00744.00671.00135.00-521.00-471.00-486.00-547.00-2182.00-1319.00609.00-351.00-1714.00-1666.00-944.00-759.0031.00-590.00-97.00-265.00
Operating Margin Growth (5y) 463.00573.00653.00-72.00-700.00-465.00-139.00-1681.00-361.00-678.00-266.00-444.00-610.00-283.00-151.00-348.00-332.00-131.00-215.00-364.00-1452.00-632.00-107.00670.001,067.00713.00-469.001,274.00415.00-123.00-2114.00-825.00-130.00-732.00-1797.00-1518.00-747.00-845.00-489.00-960.00630.00-210.00
Operating Margin (QoQ) -105.00-268.00-86.00513.0051.00236.00-414.00-244.001,009.00-241.00-612.00520.00141.00-94.00-67.00217.0013.00-100.00-216.00208.005.00-188.00-810.00-115.00286.00562.00-1955.001,075.00692.00172.00-790.00354.00468.0038.00-264.00233.00214.00-184.00-364.00-879.00825.00336.00-32.00282.00-69.00-619.00-213.00217.00154.00-1819.00498.001,049.00-135.00-1027.0015.001,004.00116.00172.00-835.00710.00-14.00
Profit After Tax Growth (1y) 31.65%134.64%515.77%250.90%-46.85%131.13%33.69%43.98%337.53%12.07%23.34%82.98%29.47%-5.87%35.37%2.00%12.35%10.08%-17.12%-105.98%-113.24%-75.32%21.62%-2,634.13%262.21%290.72%235.39%126.32%250.43%75.89%-52.62%20.74%142.50%46.63%49.36%244.43%-126.91%-55.94%-25.88%24.90%575.09%232.96%-14.63%-41.86%-55.60%-42.78%-303.19%-282.64%-61.95%-66.90%49.40%-4.51%8.23%55.41%210.21%55.20%50.98%-36.71%
Profit After Tax Growth (3y) 45.21%82.49%116.54%109.88%44.40%34.59%30.69%39.03%85.32%5.11%11.43%-28.29%-29.91%-36.53%10.92%-54.23%-37.74%2.01%50.09%-24.49%-9.03%19.25%24.56%120.27%150.85%116.00%33.39%45.72%-62.45%4.35%-19.36%73.18%45.81%29.09%-1.86%35.74%-17.20%-5.67%-48.67%-49.27%40.99%-14.24%-42.24%-45.96%-43.24%-33.48%4.25%-41.86%-14.65%-31.20%
Profit After Tax Growth (5y) 34.82%44.49%62.67%-20.72%-19.61%-7.91%17.61%-44.94%6.46%2.29%41.36%-4.28%1.83%11.94%16.74%-11.92%15.45%22.31%19.06%12.35%-20.03%1.84%16.43%108.47%81.36%71.38%8.47%22.82%36.99%16.70%-23.81%-49.69%-12.13%-16.44%-24.34%-46.61%-25.22%-15.46%-6.44%-21.25%27.06%-9.11%
Profit After Tax (QoQ) -35.06%-47.34%-0.30%286.12%15.73%38.21%-43.19%-41.51%403.27%-20.06%-38.81%77.73%28.91%-12.02%-9.22%25.75%-6.28%26.52%-31.59%38.51%-8.17%-4.74%-104.94%-206.61%271.10%369.49%-211.01%118.19%312.13%303.01%-91.29%142.21%106.86%8.55%-77.80%386.48%25.08%10.57%-48.81%-138.01%304.82%86.00%-13.74%44.57%43.54%-52.31%-41.26%10.42%84.96%-269.36%47.20%123.01%60.91%-358.87%-9.05%123.83%131.06%83.57%-144.33%180.29%-3.14%
Property, Plant & Equipment (Net) Growth (1y) 20.59%77.48%90.56%97.08%102.76%17.78%4.06%3.36%1.39%9.21%12.53%2.62%-2.29%-6.67%-9.72%-10.69%22.79%16.48%20.60%30.03%-2.87%0.52%-1.99%1.39%17.79%24.98%25.52%20.91%7.76%3.86%8.70%5.33%1.84%9.50%4.89%8.90%14.23%7.70%12.85%20.43%27.30%31.31%36.03%32.08%27.65%26.12%20.97%15.58%10.84%7.53%4.55%3.77%6.19%7.18%7.04%
Property, Plant & Equipment (Net) Growth (3y) 34.93%31.67%30.67%27.86%26.17%6.28%1.87%-1.79%6.75%5.89%7.00%6.02%5.23%3.00%2.19%5.59%12.00%13.53%14.05%16.81%7.23%9.27%10.17%8.89%8.94%12.43%12.69%11.52%7.83%6.99%8.76%11.37%13.98%15.69%17.21%20.10%22.90%21.27%22.91%22.50%21.67%21.21%19.82%16.57%14.54%13.28%10.62%
Property, Plant & Equipment (Net) Growth (5y) 17.62%19.94%19.43%19.41%19.09%7.05%4.56%4.54%6.83%8.33%8.55%7.87%8.15%7.24%7.80%8.44%9.05%10.72%11.09%12.83%7.48%9.00%9.62%11.11%13.45%14.98%17.05%17.14%15.29%15.19%16.18%16.09%15.94%16.00%15.28%15.75%16.92%15.50%15.75%
Property, Plant & Equipment (Net) (QoQ) 3.49%2.46%-1.12%69.27%11.12%5.97%1.73%-1.68%-1.82%5.26%-0.22%5.91%1.16%-4.01%-4.99%1.16%-2.15%-5.05%30.64%-4.04%1.31%2.38%-2.42%-0.69%-1.21%5.91%13.37%5.37%-0.79%2.01%1.05%1.55%3.84%-1.15%-2.30%9.19%-0.53%2.63%2.48%2.95%4.22%9.52%8.32%6.19%7.97%6.34%4.70%4.92%3.55%1.61%0.40%1.79%0.69%0.85%2.75%2.74%0.55%
Return on Assets Growth (1y) 2.001.001.002.001.001.002.001.001.001.000.000.000.000.00-2.00-4.00-5.00-4.00-3.00-1.000.002.004.004.004.000.00-1.00-1.00-1.001.002.000.00-2.00-3.00-4.00-1.001.002.001.000.00-2.00-3.00-4.00-4.00-4.00-1.000.000.001.001.002.002.002.00
Return on Assets Growth (3y) 3.003.002.003.002.002.00-1.00-3.00-4.00-4.00-5.00-5.00-4.00-2.00-1.00-1.000.00-2.000.002.004.004.006.004.002.00-1.00-2.00-2.00-1.000.000.00-1.00-2.00-5.00-6.00-5.00-4.00-3.00-3.00-4.00-5.00-3.00-2.00-2.00-1.00
Return on Assets Growth (5y) -1.00-2.00-3.00-2.00-3.00-1.000.000.001.00-1.00-2.00-1.00-1.00-1.000.00-1.00-3.00-4.00-1.002.003.003.003.003.001.00-3.00-5.00-6.00-7.00-4.00-4.00-5.00-5.00-4.00-5.00-3.00-2.00
Return on Assets (QoQ) 1.000.000.001.000.000.001.000.000.001.000.000.000.000.000.000.000.00-2.00-2.00-1.000.00-1.000.001.002.001.000.001.00-2.000.001.000.001.001.00-2.00-1.00-1.000.001.001.000.000.00-1.00-1.00-2.00-1.000.00-1.001.000.000.000.001.000.000.000.00
Return on Capital Employed Growth (1y) 3.002.001.004.002.001.002.001.002.003.001.001.000.000.00-4.00-7.00-8.00-8.00-7.00-3.00-1.00-1.003.004.004.004.003.003.003.003.002.00-2.00-5.00-5.00-5.000.003.005.004.00-2.00-3.00-7.00-8.00-5.00-5.00-2.000.000.000.002.003.003.004.00
Return on Capital Employed Growth (3y) 7.006.005.006.004.003.000.00-5.00-6.00-6.00-10.00-10.00-10.00-10.00-7.00-7.00-6.00-6.00-1.003.005.005.007.005.002.001.00-1.001.001.002.000.00-4.00-5.00-8.00-10.00-7.00-6.00-4.00-5.00-7.00-9.00-7.00-6.00-2.00-2.00
Return on Capital Employed Growth (5y) -1.00-3.00-6.00-5.00-6.00-6.00-4.00-5.00-4.00-4.00-4.00-4.00-3.00-3.00-3.00-6.00-8.00-8.00-5.001.003.004.006.003.001.00-2.00-5.00-6.00-8.00-7.00-8.00-9.00-10.00-8.00-7.00-4.00-2.00
Return on Capital Employed (QoQ) 1.001.00-1.002.001.000.002.000.000.001.000.000.000.000.000.000.000.00-3.00-3.00-1.000.00-2.000.001.000.002.001.001.000.001.001.001.000.000.00-3.00-2.00-1.000.002.001.001.00-1.00-3.00-1.00-3.00-2.000.00-1.001.000.000.00-1.003.001.000.000.00
Return on Equity Growth (1y) 3.002.001.003.001.001.002.001.001.001.000.000.001.000.004.00-275.00-112.00-3.00-12.00237.00-2.007.008.0039.00116.00-5.00-2.00-2.00-2.002.003.00-1.00-3.00-4.00-5.000.003.003.003.000.00-3.00-6.00-8.00-8.00-7.00-2.000.000.001.003.003.004.003.00
Return on Equity Growth (3y) 5.004.003.004.003.002.006.00-274.00-111.00-2.00-8.00-38.00-114.003.000.000.001.00-2.00-6.00274.00111.003.008.0036.00111.00-8.00-4.00-3.00-2.001.001.00-1.00-3.00-7.00-10.00-8.00-7.00-5.00-5.00-8.00-9.00-6.00-5.00-4.00-3.00
Return on Equity Growth (5y) -107.001.00-4.00-34.00-112.006.002.002.002.00-1.00-2.00-1.00-1.00-1.000.00-2.00-4.00-4.00-8.00273.00112.003.007.0036.00111.00-11.00-9.00-10.00-12.00-8.00-7.00-8.00-8.00-6.00-6.00-4.00-3.00
Return on Equity (QoQ) 1.001.000.001.000.000.001.000.000.001.000.000.001.000.000.000.00-1.004.00-279.00163.00109.00-4.00-30.00-76.00118.00-3.001.001.00-3.000.001.000.001.001.00-2.00-1.00-1.000.002.002.00-1.000.00-1.00-1.00-4.00-2.000.00-1.001.000.000.000.002.001.000.000.00
Return on Invested Capital Growth (1y) 3.002.001.003.002.001.002.001.001.001.000.000.001.000.000.000.00-2.00-4.00-8.00-9.009.0012.007.009.00-6.00-10.00-2.00-1.00-2.002.003.00-1.00-3.00-3.00-3.002.006.005.003.000.00-5.00-9.00-10.00-10.00-9.00-3.00-2.00-1.001.003.004.004.004.00
Return on Invested Capital Growth (3y) 5.004.004.004.003.003.003.001.000.00-3.00-8.00-9.007.008.000.000.000.00-2.00-3.00-2.001.004.008.007.00-11.00-12.00-3.000.002.004.003.001.00-2.00-7.00-10.00-8.00-8.00-7.00-8.00-11.00-13.00-9.00-8.00-6.00-4.00
Return on Invested Capital Growth (5y) 4.000.00-4.00-5.0010.0011.002.001.002.00-1.00-2.00-1.00-1.00-1.000.00-2.00-4.00-4.00-3.000.004.006.008.008.00-10.00-15.00-9.00-10.00-12.00-9.00-9.00-10.00-10.00-7.00-8.00-5.00-3.00
Return on Invested Capital (QoQ) 1.000.000.001.000.000.001.000.000.001.000.000.000.000.000.000.000.000.000.00-2.00-3.00-3.00-1.0016.001.00-8.000.001.00-3.000.001.000.000.001.00-2.00-2.000.001.003.002.00-1.00-1.00-1.00-2.00-5.00-2.00-1.00-1.001.00-1.000.000.003.001.000.000.00
Return on Sales Growth (1y) 1.002.005.002.00-2.004.000.000.005.000.000.002.001.00-2.001.00-1.000.000.00-2.00-6.00-8.00-5.00-1.00-7.002.003.0011.008.002.003.00-9.000.004.002.002.003.00-10.00-5.00-2.001.0010.006.00-2.00-3.00-5.00-5.00-14.00-8.00-2.00-3.004.00-1.000.001.0011.004.001.00-1.00
Return on Sales Growth (3y) 3.006.005.005.003.002.001.002.006.00-2.000.00-4.00-7.00-7.00-1.00-13.00-6.00-2.008.00-4.00-4.000.001.002.008.008.004.0012.00-3.000.00-9.004.004.003.00-2.001.00-5.00-4.00-18.00-10.003.00-2.00-12.00-12.00-6.00-7.001.00-5.00-1.00-3.00
Return on Sales Growth (5y) 4.004.005.00-1.00-5.00-4.00-1.00-11.00-1.00-4.0010.00-2.00-3.00-2.001.00-4.000.002.001.00-1.00-10.00-2.001.006.008.009.00-1.0010.002.001.00-25.00-7.00-2.00-5.00-13.00-8.00-6.00-6.00-4.00-8.004.00-2.00
Return on Sales (QoQ) -1.00-1.000.003.000.002.00-3.00-2.006.00-2.00-2.003.002.00-2.000.001.00-1.001.00-2.002.00-1.00-1.00-6.000.002.004.00-12.008.003.0012.00-14.002.003.000.00-5.006.001.000.00-4.00-7.006.002.00-1.002.002.00-5.00-2.000.002.00-14.004.006.001.00-7.00-1.008.002.002.00-8.005.000.00
Revenue Growth (1y) 11.54%14.48%9.89%12.22%23.57%30.87%43.28%35.81%24.28%11.51%17.28%16.82%12.13%19.68%14.93%14.21%7.36%11.28%7.22%47.14%53.30%41.13%34.49%-13.13%4.70%5.66%12.05%22.93%4.22%9.38%7.83%10.90%15.23%12.01%17.26%13.42%-8.18%-6.60%0.37%9.65%36.63%38.70%24.81%26.60%21.50%17.43%-4.30%-8.84%-9.78%-14.19%-13.04%-15.30%-7.42%-5.44%18.56%9.55%4.98%9.99%
Revenue Growth (3y) 19.65%18.66%22.68%21.20%19.86%20.43%24.53%21.91%14.37%14.09%13.06%25.21%22.66%23.41%18.34%13.44%19.89%18.39%17.34%16.26%18.71%17.71%17.56%5.80%7.93%8.99%12.31%15.63%3.31%4.60%8.27%11.31%13.07%13.21%13.67%16.33%15.08%15.01%6.23%8.16%14.41%11.80%1.27%-0.76%0.49%-1.60%-0.45%-5.43%-4.29%-3.72%
Revenue Growth (5y) 15.58%17.34%17.87%24.50%23.17%22.36%22.73%18.29%19.15%17.23%16.84%15.96%15.03%16.78%14.90%14.76%15.66%15.25%15.36%14.60%12.10%11.28%13.84%8.05%9.54%10.89%12.16%16.50%12.85%13.26%8.68%9.74%9.64%7.89%4.10%3.98%4.95%4.30%4.33%3.26%7.80%7.77%
Revenue (QoQ) 2.91%1.74%-0.19%6.73%5.63%-2.34%1.93%17.52%11.87%6.92%-3.39%7.55%0.38%12.45%-3.77%3.23%7.13%8.00%-4.38%-2.95%11.03%4.06%31.22%1.11%2.22%-0.84%-15.24%21.87%3.15%5.15%-7.00%3.32%8.27%3.66%-4.36%7.36%5.24%8.52%-7.49%-13.09%7.05%16.61%1.06%8.30%8.68%4.94%2.51%3.94%5.03%-14.48%-2.37%2.87%-0.10%-13.33%-4.90%12.45%2.03%8.66%-12.13%7.75%6.91%
Share-based Compensation Growth (1y) 9.69%-12.41%-7.73%-9.71%-2.07%8.37%32.58%21.42%17.49%13.60%-6.73%1.23%13.95%51.05%34.30%33.68%25.47%-12.48%6.17%51.13%17.93%48.80%41.63%0.91%12.44%1.93%18.45%30.53%34.72%44.97%28.83%14.12%20.04%10.46%26.74%37.42%29.62%31.43%10.44%14.87%23.97%25.89%37.68%32.01%26.66%19.29%-13.36%-18.15%-13.45%-30.42%-38.46%-28.80%-22.54%-25.83%24.82%4.97%-3.40%
Share-based Compensation Growth (3y) 8.07%2.55%4.49%3.53%9.45%22.97%18.42%18.00%18.87%14.52%9.97%26.93%19.02%25.30%26.40%26.80%18.49%9.90%21.22%25.80%21.34%30.03%29.29%14.55%22.06%17.74%24.59%26.97%27.98%28.15%21.72%21.68%24.48%22.26%24.45%27.73%26.73%25.44%9.62%7.47%10.77%1.48%-9.79%-8.37%-5.30%-14.93%-12.69%-15.11%-13.48%
Share-based Compensation Growth (5y) 12.53%7.35%10.22%17.52%14.17%19.35%20.08%20.17%17.37%17.90%17.41%21.92%20.63%23.79%25.24%24.88%21.89%16.28%23.80%25.57%22.69%26.13%24.78%18.87%23.92%21.98%24.08%25.43%26.91%25.88%16.55%14.25%16.16%8.69%0.54%3.96%6.41%0.37%0.24%-1.49%0.34%
Share-based Compensation (QoQ) 16.61%-6.67%2.47%-1.63%-6.89%-1.69%0.27%6.69%3.05%20.26%-8.17%3.24%-0.36%-1.27%-0.33%16.21%32.08%-12.22%-0.79%9.08%-7.87%6.49%41.22%-14.89%16.25%1.36%0.62%-5.16%5.38%17.79%10.88%-2.11%13.39%4.68%-1.78%2.97%4.34%20.11%6.49%-2.88%5.80%0.93%10.76%4.81%7.44%10.39%6.20%0.56%1.19%-19.83%0.33%6.34%-18.66%-29.10%16.09%15.69%-22.11%19.33%-2.37%6.46%
Shareholder's Equity Growth (1y) 6.67%6.01%6.67%8.71%10.62%16.07%20.66%13.48%13.48%13.15%5.90%11.78%11.03%5.75%3.34%7.78%-100.75%-101.88%-102.05%9.13%-221.92%-16.49%8.10%20.81%5,937.84%6,815.80%8,495.32%22.60%27.15%31.36%30.41%24.37%20.26%14.77%13.73%14.46%15.08%18.60%21.01%18.52%6.30%3.81%2.16%-1.44%6.31%6.49%4.58%5.20%4.03%3.37%3.70%4.57%5.76%5.06%-0.85%
Shareholder's Equity Growth (3y) 9.58%11.66%10.88%11.30%11.70%11.57%9.71%10.99%-26.19%-26.46%-26.46%9.55%-26.56%-26.48%-26.40%12.43%12.32%13.81%16.51%17.36%522.27%371.42%368.17%22.59%350.24%369.13%402.01%20.40%20.73%21.38%21.52%19.05%13.74%12.22%12.03%10.17%9.15%9.45%8.94%7.11%5.54%4.55%3.48%2.73%5.36%4.97%2.45%
Shareholder's Equity Growth (5y) 9.65%-15.19%-15.20%10.15%-15.26%-15.22%-15.15%12.51%12.29%12.02%11.60%14.26%14.87%15.41%16.34%16.72%16.72%17.32%18.59%18.14%219.46%169.40%168.85%20.10%156.58%163.35%174.53%15.31%14.74%14.60%13.91%11.84%10.23%9.24%8.80%8.02%7.43%7.32%5.86%
Shareholder's Equity (QoQ) 2.49%1.78%2.82%-1.16%3.13%3.72%4.63%3.71%7.21%-2.46%4.64%3.41%0.34%2.96%3.94%-1.50%-1.96%7.39%-100.73%-146.12%-6.67%5,816.87%-102.14%10.93%15.85%7,615.47%3.64%2.46%5.20%9.75%7.48%5.85%4.43%4.67%3.93%1.02%3.49%5.35%4.50%4.11%5.58%3.18%-6.27%1.67%3.91%-0.46%1.10%1.84%2.05%0.13%-0.03%1.20%2.37%0.97%1.11%0.52%-3.38%
Tax Rate Growth (1y) -472.00-2469.00-2750.00-115.00184.00359.001,094.00-2277.00-554.00-1074.00-561.002,191.00163.001,556.00-645.00-20.00-1100.00-419.0069.00-5443.001,524.00-2903.00-289.006,412.0043,026.00799.00-14332.0018,414.00-47461.00-1111.0012,543.00-15870.00909.00786.00-1154.00-7091.003,018.00478.00-1745.00-951.00-2590.00-4535.00-8746.00-5590.00479.002,881.0012,548.009,452.005,591.002,164.00237.00-1693.00-1730.00100.001,050.001,397.00-838.001,793.00
Tax Rate Growth (3y) -842.00-3184.00-2218.00-200.00-207.00842.00-112.00-105.00-1491.0064.00-1137.00-3271.00587.00-1766.00-865.00950.0043,450.00-2523.00-14552.0019,384.00-2911.00-3215.00-2078.008,956.00-3526.00474.00-2943.00-4547.00-43534.00153.009,643.00-23912.001,336.00-3271.00-11645.00-13632.00907.00-1175.002,056.002,911.003,480.00511.004,039.002,169.004,340.005,145.0013,835.009,156.003,023.004,057.00
Tax Rate Growth (5y) -1779.00-2046.00-2793.00-5663.00217.00-2481.00-333.00864.0043,059.00-2040.00-15758.0021,555.00-3848.00-2078.00-2654.003,494.00-3102.00-2849.00-3163.00-3578.001,015.00-1951.00-4978.00914.00-3099.00-3583.00-13434.00-11088.00-45645.00-1500.0013,445.00-20050.007,406.001,775.001,140.00-5873.004,768.001,089.003,344.002,615.00912.002,404.00
Tax Rate (QoQ) 1,508.004.00-2155.00172.00-490.00-277.00480.00470.00-314.00458.00-2890.002,193.00-834.00971.00-138.00165.00559.00-1231.00487.00-915.001,240.00-743.00-5025.006,052.00-3187.001,871.001,677.0042,665.00-45414.00-13260.0034,423.00-23210.00936.00394.006,010.00-6431.00813.00-1546.0073.003,678.00-1727.00-3769.00867.002,038.00-3671.00-7980.004,023.008,108.00-1269.001,686.00928.004,246.00-4696.00-241.00-1003.004,210.00-2866.00710.00-657.001,975.00-235.00
Total Debt Growth (1y) -5.68%-13.72%-13.85%-17.32%-2.96%2.23%-3.89%-35.55%-53.41%-61.48%-58.27%-63.08%
Total Debt Growth (3y) -24.73%-30.22%-29.83%-41.84%
Total Debt (QoQ) -0.93%-0.93%13.84%-15.58%-9.37%-1.08%9.25%-0.92%-4.53%-7.01%-26.74%-28.38%-21.06%0.75%-35.18%