Omnicell Balance Sheet (2010-2025) | OMCL

Balance Sheet Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 185.16M178.62M175.63M181.26M179.30M191.76M201.42M54.07M54.82M62.31M69.82M87.33M116.19M104.53M107.56M126.38M104.19M125.89M139.55M88.03M57.76M82.22M53.49M41.03M47.29M54.49M46.35M26.94M7.47M32.42M43.77M46.17M44.17M67.19M77.24M87.50M137.30M127.21M104.08M133.58M629.17M485.93M548.05M614.24M481.55M349.05M265.01M244.95M266.40M330.36M340.41M399.46M446.84M468.00M512.36M556.78M570.63M369.20M386.83M399.00M180.10M
Short-term Investments 8.07M8.10M8.11M8.12M29.52M29.79M30.89M32.79M32.40M31.48M29.98M29.72M29.06M30.15M41.52M46.39M44.41M43.80M46.12M
Cash & Current Investments 185.16M178.62M183.71M181.26M187.40M199.87M209.54M54.07M54.82M62.31M69.82M87.33M116.19M104.53M107.56M126.38M104.19M125.89M139.55M88.03M57.76M82.22M53.49M41.03M47.29M54.49M46.35M26.94M7.47M32.42M43.77M46.17M44.17M67.19M77.24M87.50M137.30M156.73M133.87M164.48M661.96M518.33M579.53M644.22M511.26M378.11M295.16M286.47M312.80M374.77M384.21M445.58M446.84M468.00M512.36M556.78M570.63M369.20M386.83M399.00M180.10M
Receivables - Net 42.73M43.10M45.99M38.66M38.97M46.39M53.11M55.12M65.70M63.84M64.00M58.60M75.50M82.56M95.17M82.76M88.11M117.31M115.68M107.96M153.20M159.45M177.02M150.30M131.43M151.01M171.87M190.05M190.68M174.57M206.22M196.24M203.49M205.35M203.39M218.36M233.07M188.92M188.10M190.12M205.66M209.95M233.73M240.89M290.47M310.52M354.10M299.47M322.07M273.90M272.58M252.03M248.51M241.13M251.76M256.40M251.60M232.68M245.72M
Receivables - Other 1.00M14.06M15.74M18.18M25.05M25.67M20.13M24.30M12.79M23.97M24.39M25.73M23.72M31.10M14.86M15.07M32.34M35.29M33.66M16.18M42.17M40.51M13.49M15.13M13.16M34.37M33.02M9.90M42.89M40.79M40.12M5.75M49.77M
Receivables 42.73M43.10M45.99M38.66M38.97M46.39M53.11M55.12M65.70M63.84M64.00M58.60M75.50M82.56M95.17M82.76M88.11M117.31M115.68M107.96M153.20M159.45M177.02M150.30M131.43M151.01M171.87M204.11M206.41M192.75M231.27M221.91M223.62M229.65M216.19M242.33M257.45M214.65M211.82M221.22M220.51M225.03M266.07M276.19M324.13M326.70M396.27M339.98M335.56M289.03M285.74M286.40M281.53M251.03M294.66M297.19M291.72M238.43M295.49M
Raw Materials 7.67M9.29M9.99M9.35M8.25M10.72M11.03M11.58M17.62M18.34M14.73M14.32M25.10M16.96M20.74M31.27M32.05M32.53M32.51M34.55M34.87M31.78M31.33M33.95M32.10M29.99M28.20M30.33M31.62M40.84M48.22M60.24M65.45M73.22M75.85M67.15M62.76M56.57M51.44M48.02M39.16M37.64M33.50M34.42M31.32M29.09M
Work In Process 0.01M0.53M0.39M0.56M0.06M2.55M2.24M1.65M7.06M6.61M9.33M7.80M9.96M7.83M10.77M8.72M13.03M9.93M8.73M8.88M7.87M8.72M7.62M11.96M7.83M7.06M7.97M6.96M8.59M7.59M11.01M9.48M11.26M8.97M9.28M10.77M1.33M2.74M1.33M4.69M2.08M2.53M1.51M2.25M2.14M2.26M
Finished Goods 10.43M16.58M16.52M16.21M23.24M32.75M36.20M33.36M47.23M48.77M50.06M47.17M66.81M56.73M60.73M56.14M58.66M56.77M59.63M60.48M61.17M65.31M69.06M66.88M74.31M66.05M60.12M58.92M60.98M55.82M60.70M67.33M73.75M64.91M62.41M63.23M66.49M56.84M57.33M50.75M52.02M54.89M53.64M54.47M72.33M76.08M
Inventory 9.79M17.38M17.06M18.11M16.99M25.17M26.40M26.90M26.12M26.36M30.70M31.46M30.98M31.54M31.85M31.55M33.19M46.03M49.46M46.59M71.91M73.72M74.12M69.30M101.87M81.52M92.24M96.14M101.87M103.73M99.23M100.87M103.91M103.91M105.81M108.01M112.78M114.25M103.10M96.30M96.21M101.19M104.26M119.92M137.06M150.46M147.10M147.55M141.16M130.58M116.14M110.10M103.47M93.26M95.06M88.66M91.14M105.78M107.43M
Current Deferred Tax Assets 9.17M13.05M13.05M10.35M10.35M11.20M11.20M11.86M11.86M11.86M11.86M12.63M12.64M12.64M12.68M12.45M12.44M12.49M12.49M
Prepaid Assets 11.96M10.57M10.64M10.49M9.90M11.61M13.95M15.39M16.05M15.93M17.05M18.88M16.38M16.74M18.22M23.52M16.81M15.40M17.70M19.59M21.86M28.69M29.62M28.65M27.77M26.00M28.04M20.39M21.16M18.27M19.62M20.70M17.05M19.68M18.73M15.18M14.23M15.12M22.63M41.04M36.96M41.47M44.42M48.33M58.84M60.98M56.67M77.36M103.36M53.91M50.24M71.51M98.99M82.28M64.93M75.29M83.35M78.28M96.17M
Current Assets 264.62M271.31M280.66M283.59M291.81M155.60M166.52M180.76M197.09M213.22M247.86M233.78M250.84M275.90M268.37M283.38M296.32M285.32M259.89M264.13M310.31M311.92M337.07M315.41M294.38M295.98M315.38M352.27M372.23M358.86M379.12M397.13M413.71M429.84M477.08M483.24M478.32M465.17M963.40M829.41M904.00M984.29M888.72M780.70M775.60M787.77M849.13M881.81M934.97M881.36M913.75M927.57M989.92M995.67M1,011.26M815.49M839.67M844.78M659.62M
Non-Current Assets
Construction in Progress 1.54M3.98M4.90M3.65M5.41M5.93M7.47M7.21M7.62M9.29M8.08M9.81M11.33M12.49M11.43M10.71M
Property, Plant & Equipment (Net) 14.35M16.32M16.89M17.31M17.11M28.96M32.19M34.11M34.70M34.11M33.49M35.25M35.18M37.26M37.69M36.18M34.37M34.77M34.03M32.31M42.21M40.50M41.03M42.01M41.00M40.71M40.22M42.59M48.29M50.88M50.48M51.50M52.04M52.85M54.88M54.25M53.00M57.87M57.56M59.07M60.54M62.32M64.95M71.14M77.06M81.83M88.36M93.96M98.37M103.21M106.88M108.60M109.03M110.98M111.74M112.69M115.79M118.95M119.61M
Long-Term Investments 19.75M19.99M20.96M22.51M22.16M21.25M19.61M19.19M18.39M19.05M29.21M33.81M32.92M32.74M35.04M
Goodwill 28.54M28.54M28.54M28.54M28.54M113.03M112.68M111.41M111.34M111.34M111.34M111.34M111.34M111.34M123.09M122.72M122.22M149.65M148.73M147.91M312.51M311.17M311.42M327.72M328.22M333.00M334.78M337.75M338.95M336.55M336.52M335.89M336.12M335.70M334.52M336.54M334.84M335.03M336.46M499.31M499.06M499.27M616.39M738.90M740.43M734.49M731.29M734.27M734.89M735.52M734.33M735.81M735.36M735.35M737.17M734.73M735.96M738.49M737.87M
Intangibles 4.67M4.41M4.32M8.08M4.16M87.24M90.05M85.55M84.53M83.47M82.53M81.60M80.57M79.56M84.08M82.67M81.28M94.28M92.04M89.67M206.26M196.47M187.57M190.28M184.13M180.21M174.23M168.11M162.46M155.75M149.97M143.69M138.89M134.10M129.16M124.87M120.06M115.71M111.59M168.21M161.82M155.78M218.96M277.62M269.43M260.16M251.00M242.91M234.69M226.71M218.86M211.17M205.12M199.43M193.97M188.27M182.55M177.35M172.04M
Goodwill & Intangibles 33.22M32.96M32.86M36.62M32.70M200.28M202.74M196.96M195.87M194.81M193.87M192.94M191.92M190.90M207.16M205.39M203.50M243.94M240.77M237.57M518.77M507.64M498.99M518.01M512.34M513.20M509.01M505.86M501.41M492.30M486.49M479.57M475.01M469.80M463.68M461.41M454.90M450.74M448.04M667.52M660.88M655.04M835.34M1,016.52M1,009.85M994.65M982.30M977.18M969.58M962.23M953.19M946.98M940.47M934.78M931.14M922.99M918.51M915.84M909.92M
Long-Term Deferred Tax 13.44M10.06M9.84M11.68M11.80M26.80M1.13M0.98M1.29M24.66M1.16M1.10M0.97M24.15M1.33M1.40M1.51M2.36M2.64M2.92M2.96M4.04M5.62M5.63M5.63M9.45M9.46M9.45M9.45M15.20M32.04M31.20M30.61M14.14M14.14M14.15M14.98M15.02M15.38M15.56M15.87M15.88M16.05M16.13M16.62M22.33M29.56M32.76M35.96M32.90M37.38M40.55M42.09M57.47M61.36M59.80M56.39M
Other Non-Current Assets 8.37M9.90M9.44M9.72M9.15M9.96M13.75M15.78M15.63M15.78M17.07M17.94M19.66M21.22M22.29M23.27M24.96M25.38M26.97M27.89M28.81M30.73M32.61M35.05M37.25M36.95M37.60M49.32M53.49M59.66M68.95M74.61M77.27M86.17M92.26M103.04M110.93M116.20M115.71M119.29M118.44M119.74M120.48M127.52M122.12M117.86M110.35M105.02M100.47M96.79M90.77M90.47M86.32M83.05M81.73M79.31M76.56M72.03M70.09M
Non-Current Assets 78.60M78.15M77.85M80.26M82.12M249.03M255.48M261.06M260.27M258.91M258.12M258.72M259.56M261.36M278.94M276.83M274.60M315.70M316.84M314.62M613.46M601.51M594.35M619.70M615.38M613.92M608.44M664.09M668.72M667.62M673.26M684.11M763.35M767.14M767.19M757.57M753.32M757.28M755.87M995.09M982.62M976.71M1,162.76M1,361.79M1,346.98M1,343.69M1,330.55M1,328.95M1,315.87M1,312.51M1,307.82M1,299.31M1,293.84M1,295.99M1,292.33M1,305.47M1,311.80M1,300.72M1,288.98M
Assets 343.22M349.45M358.51M363.85M373.93M404.63M422.00M441.82M457.36M472.13M505.98M492.50M510.40M537.25M547.31M560.21M570.93M601.02M576.72M578.75M923.77M913.43M931.41M935.10M909.76M909.90M923.82M1,016.36M1,040.95M1,026.47M1,052.38M1,081.24M1,177.06M1,196.98M1,244.27M1,240.81M1,231.65M1,222.45M1,719.28M1,824.50M1,886.62M1,960.99M2,051.47M2,142.50M2,122.59M2,131.46M2,179.68M2,210.76M2,250.84M2,193.87M2,221.57M2,226.88M2,283.76M2,291.66M2,303.59M2,120.96M2,151.47M2,145.50M1,948.60M
Liabilities
Current Liabilities
Accounts Payables 13.24M14.38M14.42M11.00M10.61M15.69M18.64M18.25M18.38M17.46M24.72M16.47M20.15M18.96M23.20M19.43M21.81M26.09M24.69M22.65M32.14M37.37M36.72M27.07M38.47M53.29M51.18M48.29M37.86M35.26M38.37M38.04M38.47M40.18M48.45M46.38M46.79M34.59M37.20M40.31M50.76M56.20M74.66M71.51M71.64M68.40M73.52M63.39M63.41M47.19M49.92M45.03M43.15M49.75M47.81M51.78M53.27M62.41M62.49M
Notes Payables 488.15M564.27M572.00M174.32M174.56M174.80M
Payables 13.24M14.38M14.42M11.00M10.61M15.69M18.64M18.25M18.38M17.46M24.72M16.47M20.15M18.96M23.20M19.43M21.81M26.09M24.69M22.65M32.14M37.37M36.72M27.07M38.47M53.29M51.18M48.29M37.86M35.26M38.37M38.04M38.47M40.18M48.45M46.38M46.79M34.59M37.20M40.31M50.76M56.20M74.66M559.66M635.91M68.40M73.52M63.39M63.41M47.19M49.92M45.03M43.15M49.75M619.81M226.11M227.83M237.22M62.49M
Accumulated Expenses 8.68M8.12M7.79M8.90M8.25M13.32M12.21M11.99M12.53M14.05M14.02M19.60M13.49M16.17M17.07M19.87M22.11M33.42M29.38M30.13M34.90M32.67M32.81M31.20M31.41M31.25M33.06M35.69M40.52M31.72M35.78M43.05M53.00M54.57M58.02M55.57M58.06M52.98M59.25M80.31M84.08M91.12M104.24M133.17M139.83M136.52M146.44M172.66M198.98M145.89M150.38M149.28M167.19M158.12M144.25M167.90M173.63M151.88M165.34M
Other Accumulated Expenses 0.40M2.42M1.40M
Short term Debt 8.41M8.41M8.41M8.41M8.41M10.91M13.41M15.21M17.71M17.71M17.71M
Current Taxes 0.93M0.85M0.56M
Current Deferred Revenue 3.39M3.00M2.83M22.63M25.17M23.30M23.53M26.17M53.66M92.27M84.85M93.12M87.52M90.52M85.37M80.84M89.40M104.52M94.73M98.41M92.42M100.41M92.67M96.18M98.00M114.62M114.04M106.80M105.73M127.47M133.18M128.87M132.40M152.03M132.77M148.44M156.33M185.74M173.35M180.04M180.36M229.78M218.25M222.18M217.49M238.37M234.04M245.50M
Total Current Liabilities 58.16M58.74M61.07M60.63M62.30M73.23M78.55M83.08M85.61M88.53M99.06M92.40M92.10M103.29M111.56M112.33M108.62M138.28M122.64M124.63M199.65M191.31M198.17M180.91M197.48M211.71M205.87M205.21M221.43M201.63M212.58M204.58M210.62M211.38M228.17M237.00M248.44M236.56M233.88M276.42M292.27M317.11M338.66M876.16M951.01M373.51M376.68M428.45M453.97M370.16M369.36M367.79M416.36M407.12M961.52M595.68M607.53M594.39M456.59M
Non-Current Liabilities
Non-Current Debt 219.05M216.94M214.83M245.73M206.13M183.53M178.92M194.92M190.49M181.06M167.13M135.42M96.99M76.56M77.14M50.00M
Convertible Debt 462.12M467.20M472.35M477.55M482.82M565.03M565.80M566.57M567.34M568.11M568.89M569.66M570.44M571.22M166.40M166.70M166.99M167.29M
Non-Current Deffered Revenue 19.17M18.86M18.45M18.97M19.00M18.47M19.65M19.89M19.46M18.60M17.66M17.76M19.77M21.31M20.37M20.31M19.84M19.06M18.44M18.00M17.82M17.50M17.10M17.10M15.99M16.33M16.38M10.62M8.96M10.63M10.60M10.30M9.70M8.00M7.10M6.02M6.10M5.20M5.70M7.90M11.90M14.14M20.20M24.04M24.20M34.52M37.38M42.44M48.80M55.10M58.62M65.19M67.93M69.81M76.12M78.37M80.45M66.72M
Non-Current Deferred Tax Liability 22.12M21.57M26.49M25.55M26.23M26.05M28.16M27.93M29.02M30.47M30.45M31.00M32.72M32.32M21.82M64.98M62.43M61.58M51.59M42.50M38.95M40.53M62.28M36.32M34.79M32.59M67.37M61.41M61.29M60.92M82.56M37.81M29.56M35.58M88.14M39.13M40.63M53.31M110.28M28.17M23.91M16.14M98.94M1.56M1.51M1.56M86.26M1.49M1.33M1.41M1.11M1.17M1.31M1.26M
Operating Leases 67.84M65.52M63.02M50.67M58.84M57.15M55.00M48.90M57.67M54.88M53.45M39.91M49.08M55.26M52.52M39.41M47.73M46.46M43.46M33.91M45.12M44.20M42.14M31.12M44.56M42.62M39.49M
Other Non-Current Liabilities 0.68M0.62M1.01M1.34M1.73M3.28M5.71M4.81M4.94M5.04M5.42M5.17M5.43M6.00M6.01M7.02M6.01M11.62M11.78M11.93M11.77M12.07M12.17M8.21M8.72M9.88M9.62M9.83M9.41M11.39M10.19M9.56M9.79M9.60M9.80M11.72M12.03M16.07M19.77M19.17M18.54M18.74M10.76M7.84M7.35M8.81M9.29M6.72M6.14M6.26M6.43M6.32M7.10M7.51M8.00M7.22M7.58M7.97M8.23M
Total Non-Current Liabilities 77.33M77.60M79.52M79.60M81.31M113.83M119.78M129.46M130.62M133.36M142.78M138.33M139.80M153.63M162.40M163.09M159.46M190.05M173.40M164.43M501.50M488.15M491.68M495.29M462.10M450.52M441.70M452.19M457.04M426.44M422.94M392.06M436.79M414.13M426.94M383.84M341.12M318.92M781.10M837.83M857.07M889.68M929.37M987.97M1,040.49M1,030.01M1,035.01M1,073.90M1,102.16M1,024.04M1,027.71M1,031.61M1,088.06M1,081.34M1,064.26M870.43M886.79M873.91M719.47M
Total Liabilities 78.01M78.22M80.53M80.94M83.04M117.11M125.49M134.27M135.56M138.40M148.20M143.50M145.23M159.63M168.41M170.12M165.48M201.67M185.18M176.36M513.27M500.23M503.85M503.50M470.82M460.40M451.32M462.02M466.45M437.83M433.14M401.62M446.57M423.74M436.74M395.56M353.15M334.99M800.88M857.00M875.61M908.42M940.13M995.81M1,047.85M1,038.82M1,044.29M1,080.62M1,108.30M1,030.31M1,034.14M1,037.92M1,095.16M1,088.85M1,072.26M877.65M894.37M881.88M727.70M
Shareholder's Equity
Total Debt 227.46M225.35M223.24M254.14M214.54M194.44M192.33M210.12M208.20M198.77M184.84M135.42M96.99M76.56M77.14M50.00M
Common Equity 265.21M271.23M277.98M282.91M290.89M287.52M296.51M307.55M321.79M333.73M357.79M349.00M365.18M377.62M378.90M390.10M405.45M399.35M391.54M420.46M-3.06M-7.52M-8.03M458.84M-9.84M-8.77M-7.38M554.34M574.50M588.64M619.24M679.62M730.49M773.24M807.53M845.25M878.50M887.46M918.40M967.50M1,011.01M1,052.57M1,111.34M1,146.69M1,074.74M1,092.64M1,135.39M1,130.14M1,142.54M1,163.57M1,187.44M1,188.95M1,188.60M1,202.81M1,231.33M1,243.31M1,257.10M1,263.62M1,220.90M
Shareholder's Equity 265.21M271.23M277.98M282.91M290.89M287.52M296.51M307.55M321.79M333.73M357.79M349.00M365.18M377.62M378.90M390.10M405.45M399.35M391.54M420.46M-3.06M-7.52M-8.03M458.84M-9.84M-8.77M-7.38M554.34M574.50M588.64M619.24M679.62M730.49M773.24M807.53M845.25M878.50M887.46M918.40M967.50M1,011.01M1,052.57M1,111.34M1,146.69M1,074.74M1,092.64M1,135.39M1,130.14M1,142.54M1,163.57M1,187.44M1,188.95M1,188.60M1,202.81M1,231.33M1,243.31M1,257.10M1,263.62M1,220.90M
Liabilities and Shareholders Equity 343.22M349.45M358.51M363.85M373.93M404.63M422.00M441.82M457.36M472.13M505.98M492.50M510.40M537.25M547.31M560.21M570.93M601.02M576.72M578.75M923.77M913.43M931.41M935.10M909.76M909.90M923.82M1,016.36M1,040.95M1,026.47M1,052.38M1,081.24M1,177.06M1,196.98M1,244.27M1,240.81M1,231.65M1,222.45M1,719.28M1,824.50M1,886.62M1,960.99M2,051.47M2,142.50M2,122.59M2,131.46M2,179.68M2,210.76M2,250.84M2,193.87M2,221.57M2,226.88M2,283.76M2,291.66M2,303.59M2,120.96M2,151.47M2,145.50M1,948.60M
Treasury Shares 4.12M0.56M0.74M5.05M0.51M0.90M5.95M0.45M0.25M0.51M6.84M1.03M1.03M1.61M7.72M7.72M0.68M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.14M9.89M9.89M9.89M9.89M9.89M9.89M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.82M12.81M
Retained Earnings -12.03M-1.64M14.54M38.52M69.03M66.29M84.10M92.14M99.79M99.42M98.26M100.24M100.40M91.23M92.06M98.29M159.72M162.44M169.03M182.66M197.45M200.74M216.71M236.70M258.79M269.84M265.54M274.35M290.72M304.85M325.27M354.59M368.57M393.29M402.36M419.14M390.73M375.73M379.18M384.73M370.36M354.68M358.42M367.05M382.89M375.87M381.50M386.97M