Omnicell Balance Sheet (2010-2026) | OMCL

Balance Sheet Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
614.24M481.55M349.05M265.01M244.95M266.40M330.36M340.41M399.46M446.84M467.97M512.36M556.78M570.63M328.00M386.80M399.00M180.05M196.52M174.90M
Short-term Investments (Quarter)
29.98M29.72M29.06M30.15M41.52M46.39M44.41M43.80M46.12M
Cash & Current Investments (Quarter)
644.22M511.26M378.11M295.16M286.47M312.80M374.77M384.21M445.58M446.84M467.97M512.36M556.78M570.63M328.00M386.80M399.00M180.05M196.52M174.90M
Receivables - Net (Quarter)
209.95M233.73M240.89M290.47M310.52M354.10M299.47M322.07M273.90M272.58M252.03M248.51M241.13M251.76M256.40M251.60M232.68M245.72M216.86M249.80M
Receivables - Other (Quarter)
15.07M32.34M35.29M16.32M35.75M13.81M25.76M13.49M37.24M33.43M34.37M10.36M9.90M42.89M32.92M6.70M42.88M49.77M28.40M34.62M
Receivables (Quarter)
225.03M266.07M276.19M306.79M346.27M367.91M325.23M335.56M311.14M306.02M286.40M258.87M251.03M294.66M289.31M258.30M275.57M295.49M245.25M284.42M
Raw Materials (Quarter)
31.62M40.84M48.22M60.24M65.45M73.22M75.85M67.15M62.76M56.57M51.44M48.02M39.16M37.64M33.50M34.42M31.32M29.09M26.25M26.55M
Work In Process (Quarter)
8.59M7.59M11.01M9.48M11.26M8.97M9.28M10.77M1.33M2.74M1.33M4.69M2.08M2.53M1.51M2.25M2.14M2.26M1.32M1.64M
Finished Goods (Quarter)
60.98M55.82M60.70M67.33M73.75M64.91M62.41M63.23M66.49M56.84M57.33M50.75M52.02M54.89M53.64M54.47M72.33M76.08M73.34M71.01M
Inventory (Quarter)
101.19M104.26M119.92M137.06M150.46M147.10M147.55M141.16M130.58M116.14M110.10M103.47M93.26M95.06M88.66M91.14M105.78M107.43M100.91M99.20M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
17.44M44.42M22.50M24.23M60.98M24.86M27.07M27.96M53.91M27.95M25.97M98.99M22.22M64.93M25.94M26.75M78.28M30.25M132.08M33.65M
Current Assets (Quarter)
984.29M888.72M780.70M775.60M787.77M849.13M881.81M934.97M881.36M913.75M927.57M989.92M995.67M1,011.26M815.49M839.67M844.78M659.62M680.07M722.30M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
62.32M64.95M71.14M77.06M81.83M88.36M93.96M98.37M103.21M106.88M108.60M109.03M110.98M111.74M112.69M115.79M118.95M119.61M120.11M121.50M
Long-Term Investments (Quarter)
19.61M19.19M18.39M19.05M29.21M33.81M32.92M32.74M35.04M
Goodwill (Quarter)
499.27M616.39M738.90M740.43M734.49M731.29M734.27M734.89M735.52M734.33M735.81M735.36M735.35M737.17M734.73M735.96M738.49M737.87M737.95M737.29M
Intangibles (Quarter)
155.78M218.96M277.62M269.43M260.16M251.00M242.91M234.69M226.71M218.86M211.17M205.12M199.43M193.97M188.27M182.55M177.35M172.04M170.10M165.43M
Goodwill & Intangibles (Quarter)
655.04M835.34M1,016.52M1,009.85M994.65M982.30M977.18M969.58M962.23M953.19M946.98M940.47M934.78M931.14M922.99M918.51M915.84M909.92M908.05M902.72M
Long-Term Deferred Tax (Quarter)
15.56M15.87M15.88M16.05M16.13M16.62M22.33M29.56M32.76M35.96M32.90M37.38M40.55M42.09M57.47M61.36M59.80M56.39M58.34M54.06M
Other Non-Current Assets (Quarter)
119.74M120.48M127.52M59.64M117.86M54.99M105.02M100.47M54.78M90.77M52.41M86.32M49.88M49.73M79.31M57.76M72.03M52.56M70.20M54.81M
Non-Current Assets (Quarter)
976.71M1,162.76M1,361.79M1,346.98M1,343.69M1,330.55M1,328.95M1,315.87M1,312.51M1,307.82M1,299.31M1,293.84M1,295.99M1,292.33M1,305.47M1,311.80M1,300.72M1,288.98M1,294.65M1,281.80M
Assets (Quarter)
1,960.99M2,051.47M2,142.50M2,122.59M2,131.46M2,179.68M2,210.76M2,250.84M2,193.87M2,221.57M2,226.88M2,283.76M2,291.66M2,303.59M2,120.96M2,151.47M2,145.50M1,948.60M1,974.72M2,004.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
56.20M74.66M71.51M71.64M68.40M73.52M63.39M63.41M47.19M49.92M45.03M43.15M49.75M47.81M51.78M53.27M62.41M62.49M43.99M58.34M
Notes Payables (Quarter)
488.15M564.27M572.00M174.32M174.56M174.80M
Payables (Quarter)
56.20M74.66M559.66M635.91M68.40M73.52M63.39M63.41M47.19M49.92M45.03M43.15M49.75M619.81M226.11M227.83M237.22M62.49M43.99M58.34M
Accumulated Expenses (Quarter)
91.12M45.04M133.17M139.83M60.01M42.80M172.66M198.98M145.89M44.06M149.28M167.19M48.94M45.09M167.90M46.08M51.70M49.98M203.59M46.41M
Short term Debt (Quarter)
Current Deferred Revenue (Quarter)
121.31M114.70M112.20M128.00M108.60M148.44M118.95M143.30M124.60M125.00M180.36M164.59M150.32M152.37M217.49M238.37M234.04M178.78M171.86M211.89M
Total Current Liabilities (Quarter)
317.11M338.66M876.16M951.01M373.51M376.68M428.45M453.97M370.16M369.36M367.79M416.36M407.12M961.52M595.68M607.53M594.39M456.59M476.61M483.05M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
477.55M482.82M565.03M565.80M566.57M567.34M568.11M568.89M569.66M570.44M571.22M166.40M166.70M166.99M167.29M167.60M167.90M
Non-Current Deffered Revenue (Quarter)
11.88M14.14M20.19M24.00M24.20M34.50M37.38M42.44M48.80M55.10M58.62M65.19M67.93M69.81M76.12M78.37M80.45M66.72M63.25M63.07M
Non-Current Deferred Tax Liability (Quarter)
40.63M53.31M110.28M28.17M23.91M16.14M2.10M1.56M1.51M1.56M1.62M1.49M1.33M1.41M1.11M1.17M1.31M1.26M0.68M0.64M
Operating Leases (Quarter)
42.50M40.40M39.91M49.08M43.40M41.86M39.41M36.90M35.51M32.84M33.91M45.12M44.20M31.50M31.12M33.02M30.80M39.49M36.75M22.70M
Other Non-Current Liabilities (Quarter)
18.74M10.76M7.84M7.35M8.81M9.29M6.72M6.14M6.26M6.43M6.32M7.10M7.51M8.00M7.22M7.58M7.97M8.23M9.97M10.16M
Total Non-Current Liabilities (Quarter)
889.68M929.37M987.97M1,040.49M1,030.01M1,035.01M1,073.90M1,102.16M1,024.04M1,027.71M1,031.61M1,088.06M1,081.34M1,064.26M870.43M886.79M873.91M719.47M732.94M737.31M
Total Liabilities (Quarter)
908.42M940.13M995.81M1,047.85M1,038.82M1,044.29M1,080.62M1,108.30M1,030.31M1,034.14M1,037.92M1,095.16M1,088.85M1,072.26M877.65M894.37M881.88M727.70M742.91M747.48M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
1,052.57M1,111.34M1,146.69M1,074.74M1,092.64M1,135.39M1,130.14M1,142.54M1,163.57M1,187.44M1,188.95M1,188.60M1,202.81M1,231.33M1,243.31M1,257.10M1,263.62M1,220.90M1,231.81M1,256.63M
Shareholder's Equity (Quarter)
1,052.57M1,111.34M1,146.69M1,074.74M1,092.64M1,135.39M1,130.14M1,142.54M1,163.57M1,187.44M1,188.95M1,188.60M1,202.81M1,231.33M1,243.31M1,257.10M1,263.62M1,220.90M1,231.81M1,256.63M
Liabilities and Shareholders Equity (Quarter)
1,960.99M2,051.47M2,142.50M2,122.59M2,131.46M2,179.68M2,210.76M2,250.84M2,193.87M2,221.57M2,226.88M2,283.76M2,291.66M2,303.59M2,120.96M2,151.47M2,145.50M1,948.60M1,974.72M2,004.11M
Treasury Shares (Quarter)
9.89M9.89M9.89M0.39M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.82M12.81M12.81M12.81M
Retained Earnings (Quarter)
325.27M354.59M-8.41M-10.96M402.36M-24.14M-17.09M-15.61M-14.18M384.73M-13.43M-14.83M-14.88M367.05M382.89M-13.81M-7.52M-9.26M384.94M-10.64M