Omnicell Balance Sheet (2010-2026) | OMCL

Balance Sheet Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
481.55M349.05M265.01M244.95M266.40M330.36M340.41M399.46M446.84M467.97M512.36M556.78M570.63M369.20M386.83M352.20M180.05M196.50M239.20M292.20M
Short-term Investments (Quarter)
29.72M29.06M30.15M41.52M46.39M44.41M43.80M46.12M
Cash & Current Investments (Quarter)
511.26M378.11M295.16M286.47M312.80M374.77M384.21M445.58M446.84M467.97M512.36M556.78M570.63M369.20M386.83M352.20M180.05M196.50M239.20M292.20M
Receivables - Net (Quarter)
233.73M240.89M290.47M310.52M354.10M299.47M322.07M273.90M272.58M252.03M248.51M241.13M251.76M256.40M251.60M232.68M245.72M31.92M249.80M227.05M
Receivables - Other (Quarter)
17.88M18.08M17.35M19.57M28.35M25.76M23.26M22.11M20.27M22.52M22.66M25.12M33.72M32.92M33.42M37.14M46.41M28.40M31.83M32.10M
Receivables (Quarter)
251.61M258.98M307.82M330.09M382.45M325.23M345.33M296.01M292.86M274.55M271.17M266.25M285.49M289.31M285.02M269.82M292.13M60.31M281.63M259.15M
Raw Materials (Quarter)
40.84M48.22M60.24M65.45M73.22M75.85M67.15M62.76M56.57M51.44M48.02M39.16M37.64M33.50M34.42M31.32M29.09M26.25M26.55M25.82M
Work In Process (Quarter)
7.59M11.01M9.48M11.26M8.97M9.28M10.77M1.33M2.74M1.33M4.69M2.08M2.53M1.51M2.25M2.14M2.26M1.32M1.64M1.96M
Finished Goods (Quarter)
55.82M60.70M67.33M73.75M64.91M62.41M63.23M66.49M56.84M57.33M50.75M52.02M54.89M53.64M54.47M72.33M76.08M73.34M71.01M68.94M
Inventory (Quarter)
104.26M119.92M137.06M150.46M147.10M147.55M141.16M130.58M116.14M110.10M103.47M93.26M95.06M88.66M91.14M105.78M107.43M100.91M99.20M96.72M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
44.42M48.33M58.84M60.98M24.86M27.07M27.96M53.91M27.95M25.97M98.99M22.22M64.93M75.29M26.75M29.02M30.25M33.71M33.65M83.64M
Current Assets (Quarter)
888.72M780.70M775.60M787.77M849.13M881.81M934.97M881.36M913.75M927.57M989.92M995.67M1,011.26M815.49M839.67M844.78M659.62M680.07M722.30M735.39M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
64.95M71.14M77.06M81.83M88.36M93.96M98.37M103.21M106.88M108.60M109.03M110.98M111.74M112.69M115.79M118.95M119.61M120.11M121.50M121.95M
Long-Term Investments (Quarter)
19.19M18.39M19.05M29.21M33.81M32.92M32.74M35.04M41.63M42.95M43.91M50.30M50.58M52.74M52.53M53.96M54.32M60.74M58.21M56.51M
Goodwill (Quarter)
616.39M738.90M740.43M734.49M731.29M734.27M734.89M735.52M734.33M735.81M735.36M735.35M737.17M734.73M735.96M738.49M737.87M737.95M737.29M737.20M
Intangibles (Quarter)
218.96M277.62M269.43M260.16M251.00M242.91M234.69M226.71M218.86M211.17M205.12M199.43M193.97M188.27M182.55M177.35M172.04M170.10M165.43M160.86M
Goodwill & Intangibles (Quarter)
835.34M1,016.52M1,009.85M994.65M982.30M977.18M969.58M962.23M953.19M946.98M940.47M934.78M931.14M922.99M918.51M915.84M909.92M908.05M902.72M898.06M
Long-Term Deferred Tax (Quarter)
15.87M15.88M16.05M16.13M16.62M22.33M29.56M32.76M35.96M32.90M37.38M40.55M42.09M57.47M61.36M59.80M56.39M58.34M54.06M47.38M
Other Non-Current Assets (Quarter)
120.48M63.80M122.12M117.86M54.99M105.02M56.91M54.78M53.95M90.47M86.32M49.88M49.73M54.66M57.76M51.88M52.56M52.84M67.55M65.66M
Non-Current Assets (Quarter)
1,162.76M1,361.79M1,346.98M1,343.69M1,330.55M1,328.95M1,315.87M1,312.51M1,307.82M1,299.31M1,293.84M1,295.99M1,292.33M1,305.47M1,311.80M1,300.72M1,288.98M1,294.65M1,281.80M1,263.47M
Assets (Quarter)
2,051.47M2,142.50M2,122.59M2,131.46M2,179.68M2,210.76M2,250.84M2,193.87M2,221.57M2,226.88M2,283.76M2,291.66M2,303.59M2,120.96M2,151.47M2,145.50M1,948.60M1,974.72M2,004.11M1,998.86M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
74.66M71.51M71.64M68.40M73.52M63.39M63.41M47.19M49.92M45.03M43.15M49.75M47.81M51.78M53.27M62.41M62.49M43.99M58.34M49.78M
Notes Payables (Quarter)
488.15M564.27M572.00M174.32M174.56M174.80M
Payables (Quarter)
74.66M559.66M635.91M68.40M73.52M63.39M63.41M47.19M49.92M45.03M43.15M49.75M619.81M226.11M227.83M237.22M62.49M43.99M58.34M49.78M
Accumulated Expenses (Quarter)
45.04M71.13M47.27M136.52M146.44M73.45M48.28M145.89M150.38M51.75M41.45M48.94M45.09M60.31M46.08M51.70M49.98M203.59M46.41M148.50M
Short term Debt (Quarter)
Current Deferred Revenue (Quarter)
114.73M112.20M128.00M132.77M148.44M118.95M143.30M124.60M124.99M121.70M229.78M150.32M152.37M217.49M238.37M153.60M178.78M171.86M211.89M247.89M
Total Current Liabilities (Quarter)
338.66M876.16M951.01M373.51M376.68M428.45M453.97M370.16M369.36M367.79M416.36M407.12M961.52M595.68M607.53M594.39M456.59M476.61M483.05M447.44M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
482.82M565.03M565.80M566.57M567.34M568.11M568.89M569.66M570.44M571.22M166.40M166.70M166.99M167.29M167.60M167.90M168.20M
Non-Current Deffered Revenue (Quarter)
14.14M20.19M24.04M24.20M34.52M37.38M42.40M48.80M55.05M58.62M65.19M67.93M69.81M76.12M78.37M80.45M66.72M63.25M63.07M59.52M
Non-Current Deferred Tax Liability (Quarter)
53.31M110.28M28.17M23.91M16.14M98.94M1.56M1.51M1.56M1.62M1.49M1.33M1.41M1.11M1.17M1.31M1.26M0.68M0.64M0.64M
Operating Leases (Quarter)
40.40M39.91M49.08M43.37M52.52M39.41M36.90M46.46M32.80M33.91M45.12M44.20M42.14M31.12M33.00M30.76M27.60M24.79M22.70M31.79M
Other Non-Current Liabilities (Quarter)
10.76M7.84M7.35M8.81M9.29M6.72M6.14M6.26M6.43M6.32M7.10M7.51M8.00M7.22M7.58M7.97M8.23M9.97M10.16M11.14M
Total Non-Current Liabilities (Quarter)
929.37M987.97M1,040.49M1,030.01M1,035.01M1,073.90M1,102.16M1,024.04M1,027.71M1,031.61M1,088.06M1,081.34M1,064.26M870.43M886.79M873.91M719.47M732.94M737.31M696.11M
Total Liabilities (Quarter)
940.13M995.81M1,047.85M1,038.82M1,044.29M1,080.62M1,108.30M1,030.31M1,034.14M1,037.92M1,095.16M1,088.85M1,072.26M877.65M894.37M881.88M727.70M742.91M747.48M707.25M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
1,111.34M1,146.69M1,074.74M1,092.64M1,135.39M1,130.14M1,142.54M1,163.57M1,187.44M1,188.95M1,188.60M1,202.81M1,231.33M1,243.31M1,257.10M1,263.62M1,220.90M1,231.81M1,256.63M1,291.61M
Liabilities and Shareholders Equity (Quarter)
2,051.47M2,142.50M2,122.59M2,131.46M2,179.68M2,210.76M2,250.84M2,193.87M2,221.57M2,226.88M2,283.76M2,291.66M2,303.59M2,120.96M2,151.47M2,145.50M1,948.60M1,974.72M2,004.11M1,998.86M
Treasury Shares (Quarter)
9.89M9.89M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.28M10.82M12.81M12.81M12.81M12.81M
Retained Earnings (Quarter)
-7.79M1,024.58M982.67M997.91M1,030.66M390.73M375.73M-14.18M1,110.10M-13.43M1,139.01M-14.88M-10.30M-17.20M1,185.30M-7.52M386.97M-8.85M396.30M1,250.38M