Omnicell, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 49.29%53.02%55.30%54.32%53.44%53.04%51.17%45.56%44.71%47.29%48.71%46.32%49.00%45.45%43.31%42.35%
EBT Margin 0.56%4.48%6.55%8.62%9.20%11.00%9.54%1.86%0.63%4.52%8.24%3.29%5.83%-0.19%-1.75%2.30%
EBIT Margin 0.31%4.28%6.61%8.64%9.27%11.25%10.04%3.08%1.56%5.64%8.73%3.98%7.91%-0.18%-3.04%0.03%
EBITDA Margin 0.31%4.28%6.61%8.64%9.27%11.25%10.04%3.08%1.56%5.64%8.73%3.98%7.91%-0.18%-3.04%0.03%
Operating Margin 0.31%4.28%6.61%8.64%9.27%11.25%10.04%3.08%1.56%5.64%8.73%3.98%7.91%-0.18%-3.04%0.03%
Net Margin 0.21%2.20%4.23%5.15%6.30%6.92%6.35%1.40%4.28%4.79%6.84%3.61%6.88%0.44%-1.78%1.13%
FCF Margin 19.97%6.16%9.19%7.76%11.28%12.08%6.39%5.24%1.33%10.20%14.39%18.27%17.92%2.33%12.17%13.60%
Efficiency
Inventory Average 13.95M22.50M29.18M31.51M39.07M57.95M82.72M98.50M104.44M102.15M108.11M133.74M128.82M99.38M
Assets Average 353.54M402.83M467.16M526.36M569.48M756.92M975.73M1,048.80M1,161.03M1,532.66M1,983.50M2,176.63M2,218.82M2,173.92M
Equity Average 253.76M274.06M295.23M328.27M369.55M405.28M439.65M506.59M616.98M762.44M906.38M1,057.10M1,138.41M1,159.55M1,216.13M
Invested Capital 242.30M265.21M282.91M307.55M349.00M390.10M420.46M712.98M764.47M819.62M895.25M967.50M1,146.69M1,130.14M1,188.95M1,243.31M
Asset Utilization Ratio 0.690.780.810.840.850.920.730.750.770.580.570.600.520.51
Leverage & Solvency
Interest Coverage Ratio 44.600.00M261.65
Debt to Equity 0.550.380.200.06
Debt Ratio 0.270.210.130.04
Equity Ratio 0.770.780.700.710.700.730.490.550.630.680.530.540.510.530.59
Times Interest Earned 44.600.00M261.65
Valuation
Enterprise Value 203.90M292.55M348.90M431.06M804.71M1,053.33M1,018.89M1,183.48M1,807.30M2,359.52M3,270.45M4,559.38M7,550.91M1,876.47M1,243.01M1,692.82M
Market Capitalization 373.13M476.26M548.77M493.37M909.24M1,179.22M1,101.10M1,237.97M1,839.72M2,426.71M3,427.18M5,077.71M7,929.02M2,251.25M1,711.01M2,062.03M
Return Ratios
Return on Sales 0.00%0.02%0.04%0.05%0.06%0.07%0.06%0.01%0.04%0.05%0.07%0.04%0.07%0.00%-0.02%0.01%
Return on Capital Employed 0.06%0.08%0.09%0.12%0.11%0.04%0.01%0.05%0.08%0.03%0.08%0.00%-0.02%0.00%
Return on Invested Capital 0.02%0.04%0.05%0.07%0.08%0.08%0.03%0.08%0.00%
Return on Assets 0.03%0.04%0.05%0.06%0.05%0.01%0.03%0.04%0.05%0.02%0.04%0.00%-0.01%0.01%
Return on Equity 0.02%0.04%0.05%0.07%0.08%0.08%0.02%0.06%0.06%0.08%0.04%0.07%0.00%-0.02%0.01%