|
Gross Margin
|
52.78% | 53.48% | 54.77% | 55.37% | 55.42% | 53.46% | 57.01% | 55.73% | 52.23% | 54.65% | 54.76% | 52.08% | 52.70% | 55.34% | 53.55% | 53.55% | 53.35% | 52.91% | 52.48% | 53.08% | 50.95% | 50.87% | 49.94% | 46.75% | 45.12% | 46.12% | 44.29% | 41.86% | 43.16% | 45.42% | 47.61% | 45.15% | 47.06% | 48.42% | 48.26% | 47.95% | 47.86% | 49.01% | 49.78% | 47.73% | 41.69% | 45.29% | 49.62% | 48.56% | 49.97% | 49.52% | 48.00% | 47.06% | 47.71% | 45.71% | 40.90% | 43.02% | 44.97% | 44.18% | 40.72% | 37.63% | 41.31% | 43.29% | 46.19% | 41.14% | 43.94% | 43.30% |
|
EBT Margin
|
6.48% | 5.62% | 2.91% | 1.89% | 7.05% | 7.14% | 9.70% | 5.82% | 3.13% | 13.35% | 10.79% | 4.53% | 10.06% | 11.42% | 10.33% | 9.53% | 11.92% | 11.45% | 11.02% | 8.49% | 10.60% | 10.55% | 8.61% | -0.19% | -1.16% | 1.25% | 7.47% | -12.80% | -0.28% | 5.07% | 7.41% | -1.15% | 3.41% | 7.18% | 7.85% | 5.60% | 7.88% | 10.26% | 8.85% | 4.93% | -3.41% | 5.13% | 5.57% | 5.13% | 8.42% | 7.87% | 2.19% | 1.56% | 3.25% | 4.98% | -11.93% | -7.29% | 4.08% | 2.47% | -7.15% | -7.24% | 2.96% | 4.12% | 7.69% | -3.53% | 3.60% | 3.12% |
|
EBIT Margin
|
6.38% | 5.34% | 2.66% | 1.80% | 6.93% | 7.44% | 9.80% | 5.67% | 3.22% | 13.31% | 10.91% | 4.79% | 9.99% | 11.40% | 10.45% | 9.78% | 11.95% | 12.08% | 11.09% | 8.93% | 11.02% | 11.07% | 9.19% | 1.08% | -0.07% | 2.79% | 8.41% | -11.14% | -0.39% | 6.53% | 8.25% | 0.35% | 3.89% | 8.56% | 8.94% | 6.30% | 8.63% | 10.77% | 8.93% | 5.29% | -3.50% | 4.75% | 8.11% | 7.79% | 10.60% | 9.92% | 3.73% | 1.59% | 3.77% | 5.31% | -12.89% | -7.90% | 2.59% | 1.24% | -9.03% | -8.88% | 1.16% | 2.32% | 4.04% | -4.31% | 2.79% | 2.65% |
|
EBITDA Margin
|
6.38% | 5.34% | 2.66% | 1.80% | 6.93% | 7.44% | 9.80% | 5.67% | 3.22% | 13.31% | 10.91% | 4.79% | 9.99% | 11.40% | 10.45% | 9.78% | 11.95% | 12.08% | 11.09% | 8.93% | 11.02% | 11.07% | 9.19% | 1.08% | -0.07% | 2.79% | 8.41% | -11.14% | -0.39% | 6.53% | 8.25% | 0.35% | 3.89% | 8.56% | 8.94% | 6.30% | 8.63% | 10.77% | 8.93% | 5.29% | -3.50% | 4.75% | 8.11% | 7.79% | 10.60% | 9.92% | 3.73% | 1.59% | 3.77% | 5.31% | -12.89% | -7.90% | 2.59% | 1.24% | -9.03% | -8.88% | 1.16% | 2.32% | 4.04% | -4.31% | 2.79% | 2.65% |
|
Operating Margin
|
6.38% | 5.34% | 2.66% | 1.80% | 6.93% | 7.44% | 9.80% | 5.67% | 3.22% | 13.31% | 10.91% | 4.79% | 9.99% | 11.40% | 10.45% | 9.78% | 11.95% | 12.08% | 11.09% | 8.93% | 11.02% | 11.07% | 9.19% | 1.08% | -0.07% | 2.79% | 8.41% | -11.14% | -0.39% | 6.53% | 8.25% | 0.35% | 3.89% | 8.56% | 8.94% | 6.30% | 8.63% | 10.77% | 8.93% | 5.29% | -3.50% | 4.75% | 8.11% | 7.79% | 10.60% | 9.92% | 3.73% | 1.59% | 3.77% | 5.31% | -12.89% | -7.90% | 2.59% | 1.24% | -9.03% | -8.88% | 1.16% | 2.32% | 4.04% | -4.31% | 2.79% | 2.65% |
|
Net Margin
|
3.59% | 2.27% | 1.17% | 1.17% | 4.24% | 4.65% | 6.58% | 3.67% | 1.82% | 8.21% | 6.14% | 3.89% | 6.42% | 8.25% | 6.45% | 6.09% | 7.41% | 6.49% | 7.60% | 5.44% | 7.76% | 6.42% | 5.87% | -0.22% | -0.67% | 1.12% | 5.31% | -6.96% | 1.04% | 4.15% | 15.90% | 1.49% | 3.49% | 6.67% | 6.99% | 1.62% | 7.35% | 8.73% | 8.90% | 4.92% | -2.15% | 4.12% | 6.57% | 5.61% | 7.49% | 9.89% | 4.50% | 2.58% | 2.74% | 4.82% | -9.55% | -5.16% | 1.15% | 1.86% | -5.55% | -6.35% | 1.35% | 3.06% | 5.16% | -2.60% | 1.94% | 1.76% |
|
FCF Margin
|
| -7.81% | 13.79% | 1.21% | 2.96% | 8.26% | 23.42% | 9.12% | 11.70% | 3.85% | 7.15% | 0.96% | 15.67% | 18.51% | 9.46% | -1.41% | 18.58% | 5.40% | 23.92% | 8.83% | -3.40% | -5.25% | 23.86% | 10.38% | -3.93% | 2.87% | 11.66% | 17.32% | 3.70% | -11.33% | -0.91% | 5.25% | 8.56% | 5.64% | 20.31% | 10.62% | 10.52% | 23.24% | 12.71% | 9.60% | 18.77% | 15.27% | 28.44% | 20.78% | 24.12% | 12.20% | 15.61% | -8.62% | -5.78% | 2.42% | 23.00% | 0.90% | 20.49% | 15.53% | 11.34% | 16.65% | 17.76% | 4.92% | 15.39% | 5.47% | 10.66% | 5.96% |
|
Inventory Average
|
| | | | | 17.22M | 17.58M | 17.55M | 21.08M | 25.79M | 26.65M | 26.51M | 26.24M | 28.53M | 31.08M | 31.22M | 31.26M | 31.69M | 31.70M | 32.37M | 39.61M | 47.74M | 48.03M | 59.25M | 72.82M | 73.92M | 71.71M | 85.58M | 91.70M | 86.88M | 94.19M | 99.00M | 102.80M | 101.48M | 100.05M | 102.39M | 103.91M | 104.86M | 106.91M | 110.40M | 113.52M | 108.67M | 99.70M | 96.25M | 98.70M | 102.72M | 112.09M | 128.49M | 143.76M | 148.78M | 147.32M | 144.35M | 135.87M | 123.36M | 113.12M | 106.78M | 98.36M | 94.16M | 91.86M | 89.90M | 98.46M | 106.61M |
|
Assets Average
|
| | | | | 353.98M | 361.18M | 368.89M | 389.28M | 413.31M | 431.91M | 449.59M | 464.74M | 489.06M | 499.24M | 501.45M | 523.83M | 542.28M | 553.76M | 565.57M | 585.97M | 588.87M | 577.73M | 751.26M | 918.60M | 922.42M | 933.26M | 922.43M | 909.83M | 916.86M | 970.09M | 1,028.66M | 1,033.71M | 1,039.42M | 1,066.81M | 1,129.15M | 1,187.02M | 1,220.62M | 1,242.54M | 1,236.23M | 1,227.05M | 1,470.86M | 1,771.89M | 1,855.56M | 1,923.81M | 2,006.23M | 2,096.98M | 2,132.54M | 2,127.02M | 2,155.57M | 2,195.22M | 2,230.80M | 2,222.36M | 2,207.72M | 2,224.23M | 2,255.32M | 2,287.71M | 2,297.62M | 2,212.27M | 2,136.22M | 2,148.48M | 2,047.05M |
|
Equity Average
|
| | | | | 274.60M | 280.44M | 286.90M | 289.20M | 292.02M | 302.03M | 314.67M | 327.76M | 345.76M | 353.39M | 357.09M | 371.40M | 378.26M | 384.50M | 397.77M | 402.40M | 395.44M | 406.00M | 208.70M | -5.29M | -7.78M | 225.41M | 224.50M | -9.30M | -8.07M | 273.48M | 564.42M | 581.57M | 603.94M | 649.43M | 705.05M | 751.86M | 790.39M | 826.39M | 861.88M | 882.98M | 902.93M | 942.95M | 989.26M | 1,031.79M | 1,081.95M | 1,129.01M | 1,110.71M | 1,083.69M | 1,114.02M | 1,132.77M | 1,136.34M | 1,153.05M | 1,175.50M | 1,188.19M | 1,188.78M | 1,195.70M | 1,217.07M | 1,237.32M | 1,250.21M | 1,260.36M | 1,242.26M |
|
Invested Capital
|
| | 265.21M | | 271.23M | 277.98M | 282.91M | 290.89M | 287.52M | 296.51M | 307.55M | 321.79M | 333.73M | 357.79M | 349.00M | 365.18M | 377.62M | 378.90M | 390.10M | 405.45M | 399.35M | 391.54M | 420.46M | 224.39M | 217.82M | 215.22M | 712.98M | 204.70M | 185.67M | 184.96M | 764.47M | 782.70M | 787.41M | 804.08M | 819.62M | 827.48M | 849.80M | 884.67M | 895.25M | 878.50M | 887.46M | 918.40M | 967.50M | 1,011.01M | 1,052.57M | 1,111.34M | 1,146.69M | 1,074.74M | 1,092.64M | 1,135.39M | 1,130.14M | 1,142.54M | 1,163.57M | 1,187.44M | 1,188.95M | 1,188.60M | 1,202.81M | 1,231.33M | 1,243.31M | 1,257.10M | 1,263.62M | 1,220.90M |
|
Asset Utilization Ratio
|
| | | | | 0.68 | 0.68 | 0.68 | 0.69 | 0.69 | 0.73 | 0.75 | 0.76 | 0.75 | 0.76 | 0.79 | 0.78 | 0.78 | 0.80 | 0.81 | 0.79 | 0.81 | 0.84 | 0.72 | 0.65 | 0.71 | 0.75 | 0.73 | 0.75 | 0.75 | 0.73 | 0.73 | 0.73 | 0.74 | 0.74 | 0.71 | 0.70 | 0.70 | 0.72 | 0.75 | 0.74 | 0.61 | 0.50 | 0.49 | 0.51 | 0.53 | 0.54 | 0.56 | 0.59 | 0.61 | 0.59 | 0.57 | 0.56 | 0.54 | 0.52 | 0.49 | 0.47 | 0.46 | 0.50 | 0.53 | 0.54 | 0.58 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | -74.40 | -29.95 | -27.82 | 0.55 | -21.80 | -22.18 | -26.08 | 0.38 | 0.36 | 0.34 | 0.30 | 0.20 | 0.13 | 0.10 | 0.10 | 0.06 | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.25 | 0.25 | 0.24 | 0.27 | 0.24 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.13 | 0.08 | 0.06 | 0.06 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.77 | | 0.78 | 0.78 | 0.78 | 0.78 | 0.71 | 0.70 | 0.70 | 0.70 | 0.71 | 0.71 | 0.71 | 0.72 | 0.70 | 0.69 | 0.70 | 0.71 | 0.66 | 0.68 | 0.73 | 0.00 | -0.01 | -0.01 | 0.49 | -0.01 | -0.01 | -0.01 | 0.55 | 0.55 | 0.57 | 0.59 | 0.63 | 0.62 | 0.65 | 0.65 | 0.68 | 0.71 | 0.73 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.51 | 0.51 | 0.52 | 0.51 | 0.51 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.53 | 0.59 | 0.58 | 0.59 | 0.63 |
|
Enterprise Value
|
-185.16M | -178.62M | -183.71M | | -181.26M | -187.40M | -199.87M | -209.54M | -54.07M | -54.82M | -62.31M | -69.82M | -87.33M | -116.19M | -104.53M | -107.56M | -126.38M | -104.19M | -125.89M | -139.55M | -88.03M | -57.76M | -82.22M | -53.49M | -41.03M | -47.29M | -54.49M | -46.35M | -26.94M | -7.47M | -32.42M | -43.77M | -46.17M | -44.17M | -67.19M | -77.24M | -87.50M | -137.30M | -156.73M | -133.87M | -164.48M | -661.96M | -518.33M | -579.53M | -644.22M | -511.26M | -378.11M | -295.16M | -286.47M | -312.80M | -374.77M | -384.21M | -445.58M | -446.84M | -468.00M | -512.36M | -556.78M | -570.63M | -369.20M | -386.83M | -399.00M | -180.10M |
|
Return on Sales
|
0.04% | 0.02% | 0.01% | 0.01% | 0.04% | 0.05% | 0.07% | 0.04% | 0.02% | 0.08% | 0.06% | 0.04% | 0.06% | 0.08% | 0.06% | 0.06% | 0.07% | 0.06% | 0.08% | 0.05% | 0.08% | 0.06% | 0.06% | 0.00% | -0.01% | 0.01% | 0.05% | -0.07% | 0.01% | 0.04% | 0.16% | 0.01% | 0.03% | 0.07% | 0.07% | 0.02% | 0.07% | 0.09% | 0.09% | 0.05% | -0.02% | 0.04% | 0.07% | 0.06% | 0.07% | 0.10% | 0.04% | 0.03% | 0.03% | 0.05% | -0.10% | -0.05% | 0.01% | 0.02% | -0.06% | -0.06% | 0.01% | 0.03% | 0.05% | -0.03% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.05% | 0.06% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.07% | 0.04% | 0.03% | 0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.05% | 0.03% | 0.02% | 0.03% | 0.05% | 0.06% | 0.07% | 0.06% | 0.03% | 0.03% | 0.00% | -0.02% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.03% | 0.00% | 0.01% | 0.01% | 0.01% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.03% | 0.00% | -0.01% | 0.15% | 0.16% | 0.07% | 0.08% | 0.08% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.04% | 0.04% | 0.05% | 0.08% | 0.10% | 0.09% | 0.08% | 0.07% | 0.05% | 0.00% | -0.02% | -0.03% | -0.04% | -0.03% | -0.04% | -0.03% | -0.03% | 0.00% | 0.01% | 0.01% | 0.01% |
|
Return on Assets
|
| | | | | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.12% | -2.68% | -1.04% | 0.04% | 0.00% | -0.31% | -1.07% | 0.11% | 0.08% | 0.08% | 0.09% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.04% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.00% | -0.02% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.02% | 0.02% |