|
Gross Margin
|
88.81% | 90.15% | 90.11% | 92.21% | 95.24% | 99.31% | 99.79% | 99.67% | 99.69% | 99.80% | 99.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
42.46% | 43.87% | 32.90% | 37.37% | 33.83% | 25.80% | 30.78% | -7.38% | 25.47% | 32.02% | 26.31% | 33.73% | 32.89% | 33.41% | 36.09% | 38.13% | 38.82% | 37.59% | 43.11% | 46.20% | 38.44% | 47.23% | 43.40% | 32.27% | 22.26% | 41.42% | 30.31% | 27.45% | 49.65% | 36.60% | 55.47% | 47.28% | 28.92% | -62.40% | 29.48% | 40.20% | 37.94% | 26.81% | 29.62% | 32.28% | 33.52% | 57.89% | 24.78% | 36.25% | 39.55% | -79.46% | 24.22% | 56.07% | 33.65% | 1,635.16% | 13.49% | 78.12% | 37.30% | 42.66% | 33.13% | 15.91% | 24.81% | 40.08% | 25.83% | 29.52% | 47.05% | 40.34% | 42.48% | 41.40% | 52.10% | 61.41% | 53.66% |
|
EBIT Margin
|
60.18% | 62.30% | 51.98% | 60.48% | 58.73% | 53.14% | 58.87% | 20.98% | 53.10% | 59.61% | 53.80% | 60.89% | 61.53% | 61.01% | 61.87% | 63.36% | 63.14% | 61.30% | 65.82% | 68.58% | 65.55% | 70.58% | 68.74% | 64.42% | 37.56% | 62.42% | 59.38% | 45.35% | 62.16% | 55.34% | 83.95% | 60.08% | 59.83% | -40.18% | 55.65% | 62.73% | 60.34% | 49.89% | 52.84% | 54.62% | 56.16% | 80.26% | 46.98% | 58.39% | 61.05% | -33.12% | 46.46% | 77.44% | 56.52% | 2,313.08% | 36.78% | 101.44% | 61.16% | 66.98% | 73.51% | 42.74% | 48.31% | 64.37% | 50.67% | 53.29% | 68.40% | 60.15% | 62.25% | 60.29% | 70.83% | 80.06% | 69.87% |
|
EBITDA Margin
|
40.33% | 42.49% | 32.89% | 35.77% | 26.31% | 24.39% | 6.99% | -8.39% | 24.50% | 29.44% | 87.20% | 93.02% | 61.53% | 61.01% | 61.87% | 63.36% | 63.14% | 61.30% | 65.82% | 68.58% | 38.44% | 47.23% | 43.40% | 32.27% | 23.42% | 38.01% | 27.64% | 20.95% | 62.16% | 55.34% | 83.95% | 60.08% | 59.83% | -40.18% | 55.65% | 62.73% | 60.34% | 49.89% | 52.84% | 54.62% | 56.16% | 80.26% | 46.98% | 58.39% | 61.05% | -33.12% | 46.46% | 77.44% | 56.52% | 2,313.08% | 36.78% | 101.44% | 61.16% | 66.98% | 73.51% | 42.74% | 48.31% | 64.37% | 50.67% | 53.29% | 68.40% | 60.15% | 62.25% | 60.29% | 70.83% | 80.06% | 69.87% |
|
Operating Margin
|
60.18% | 62.30% | 51.98% | 60.48% | 58.73% | 53.14% | 58.87% | 20.98% | 53.10% | 59.61% | 53.80% | 60.89% | 61.53% | 61.01% | 61.87% | 63.36% | 63.14% | 61.30% | 65.82% | 68.58% | 65.55% | 70.58% | 68.74% | 64.42% | 37.56% | 62.42% | 59.38% | 45.35% | 62.16% | 55.34% | 83.95% | 60.08% | 59.83% | -40.18% | 55.65% | 62.73% | 60.34% | 49.89% | 52.84% | 54.62% | 56.16% | 80.26% | 46.98% | 58.39% | 61.05% | -33.12% | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
35.71% | 37.92% | 28.29% | 31.83% | 22.51% | 21.13% | 3.79% | -15.72% | 24.52% | 29.44% | 25.28% | 30.86% | 36.47% | 34.58% | 35.70% | 37.46% | 47.85% | 36.92% | 42.48% | 46.14% | 38.44% | 47.23% | 43.40% | 32.27% | 20.95% | 39.31% | 28.81% | 26.10% | 47.22% | 34.97% | 52.99% | 45.07% | 27.68% | -59.95% | 28.21% | 38.25% | 35.72% | 25.52% | 28.31% | 31.16% | 32.47% | 59.50% | 24.14% | 35.54% | 38.73% | -76.60% | 23.28% | 58.44% | 32.83% | 1,597.09% | 13.32% | 76.05% | 36.57% | 42.72% | 31.47% | 16.47% | 23.92% | 37.76% | 22.98% | 27.69% | 45.05% | 40.49% | 40.58% | 40.10% | 50.50% | 59.97% | 53.00% |
|
FCF Margin
|
| 53.03% | -226.94% | 50.54% | -521.89% | 63.83% | 66.26% | 48.78% | 47.73% | 65.88% | -44.48% | 49.17% | 30.95% | -164.39% | -118.57% | 48.42% | 53.41% | 69.99% | 63.99% | 60.62% | 58.62% | 51.54% | -4.75% | 72.70% | -44.35% | 12.48% | 57.35% | -135.72% | -20.55% | -74.15% | 71.45% | 41.79% | 15.43% | -23.32% | 185.00% | 10.55% | 59.41% | 43.21% | 50.16% | 35.42% | 49.34% | 50.25% | 43.18% | 44.00% | 66.83% | 139.47% | 69.84% | 60.70% | 74.92% | 1,317.86% | 61.37% | 47.59% | 65.52% | 64.90% | 99.54% | 48.59% | 64.37% | 64.72% | 62.49% | 56.30% | 61.90% | 60.77% | 78.51% | 58.45% | 80.17% | 65.95% | 63.88% |
|
Assets Average
|
| | | | | 2.30B | 2.30B | 2.28B | 2.25B | 2.24B | 2.39B | 2.55B | 2.55B | 2.66B | 2.87B | 2.99B | 2.99B | 3.00B | 3.24B | 3.52B | 3.73B | 3.87B | 3.89B | 4.26B | 6.21B | 8.20B | 8.29B | 8.30B | 8.61B | 8.79B | 8.97B | 8.90B | 8.89B | 8.92B | 8.83B | 8.78B | 8.68B | 8.61B | 8.62B | 8.56B | 8.81B | 9.05B | 9.40B | 9.92B | 9.86B | 9.54B | 9.45B | 9.66B | 9.79B | 9.77B | 9.71B | 9.83B | 9.77B | 9.50B | 9.44B | 9.35B | 9.35B | 9.41B | 9.27B | 9.06B | 8.93B | 4.66B | 5.19B | 9.80B | 10.13B | 10.57B | 10.32B |
|
Equity Average
|
| | | | | 0.99B | 1.01B | 0.95B | 0.90B | 0.90B | 0.89B | 0.88B | 0.91B | 0.98B | 1.02B | 1.06B | 1.12B | 1.16B | 1.25B | 1.33B | 1.37B | 1.40B | 1.40B | 1.59B | 2.92B | 4.07B | 4.08B | 4.08B | 4.08B | 4.14B | 4.19B | 4.21B | 4.20B | 2.07B | 1.93B | 3.88B | 3.86B | 3.82B | 3.78B | 3.79B | 3.93B | 4.07B | 4.21B | 4.28B | 4.19B | 4.05B | 3.99B | 4.09B | 4.18B | 4.22B | 4.17B | 4.12B | 4.04B | 3.92B | 3.85B | 3.74B | 3.75B | 3.83B | 3.81B | 3.73B | 3.80B | 4.15B | 4.57B | 4.83B | 5.06B | 5.22B | 5.34B |
|
Invested Capital
|
| | 0.87B | | 0.96B | 1.02B | 1.00B | 0.90B | 0.90B | 0.90B | 0.88B | 0.88B | 0.94B | 1.02B | 1.01B | 1.11B | 1.14B | 1.19B | 1.30B | 1.36B | 1.38B | 1.41B | 1.40B | 1.77B | 4.08B | 4.06B | 4.10B | 4.05B | 4.10B | 4.18B | 4.21B | 4.21B | 4.18B | -0.04B | 3.90B | 3.87B | 3.85B | 3.79B | 3.76B | 3.81B | 4.05B | 4.08B | 4.34B | 4.22B | 4.17B | 3.94B | 4.04B | 4.15B | 4.21B | 4.24B | 4.11B | 4.13B | 3.94B | 3.90B | 3.80B | 3.69B | 3.81B | 3.86B | 3.76B | 3.70B | 3.90B | 4.40B | 4.73B | 4.93B | 5.19B | 5.24B | 5.44B |
|
Asset Utilization Ratio
|
| | | | | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.10 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.22 | 0.20 | 0.11 | 0.11 | 0.11 | 0.12 |
|
Interest Coverage Ratio
|
3.40 | 3.38 | 2.72 | 2.61 | 2.35 | 1.94 | 2.09 | 0.74 | 1.92 | 2.16 | 1.96 | 2.24 | 2.15 | 2.21 | 2.40 | 2.51 | 2.59 | 2.59 | 2.90 | 3.06 | 2.71 | 2.99 | 2.82 | 2.66 | 1.94 | 3.30 | 3.24 | 2.59 | 3.59 | 2.90 | 4.44 | 3.09 | 2.93 | -1.86 | 2.55 | 2.88 | 2.76 | 2.32 | 2.02 | 2.54 | | | | 2.68 | 2.83 | -0.73 | 2.09 | 3.62 | 2.47 | 3.41 | 1.58 | 4.35 | 2.56 | 2.75 | 1.82 | 1.59 | 2.06 | 2.65 | 2.04 | 2.24 | 3.20 | 3.04 | 3.15 | 3.19 | 3.78 | 4.29 | 4.31 |
|
Debt to Equity
|
| | 0.56 | | 0.73 | 0.69 | 0.97 | 1.09 | 1.08 | 1.09 | 0.35 | 1.36 | 0.31 | 0.28 | 0.36 | 0.33 | 0.27 | 0.25 | 0.25 | 0.22 | 0.21 | 0.18 | 0.18 | 0.05 | 0.09 | 0.14 | 0.06 | 0.13 | 0.11 | 0.05 | 0.05 | 0.03 | 0.04 | -9.99 | 0.07 | 0.09 | 0.06 | 0.10 | 0.08 | 0.05 | 0.12 | 0.00 | 0.09 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.08 | 0.02 | 0.01 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
|
Debt Ratio
|
| | 0.29 | | 0.31 | 0.31 | 0.42 | 0.43 | 0.44 | 0.44 | 0.12 | 0.47 | 0.11 | 0.10 | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.02 | 0.04 | 0.06 | 0.03 | 0.06 | 0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 | 0.05 | 0.00 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.00 | 0.01 | 0.56 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
| | 0.52 | | 0.42 | 0.45 | 0.44 | 0.40 | 0.40 | 0.40 | 0.34 | 0.35 | 0.37 | 0.37 | 0.34 | 0.37 | 0.38 | 0.39 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.39 | 0.52 | 0.47 | 0.51 | 0.47 | 0.48 | 0.46 | 0.47 | 0.48 | 0.47 | 0.00 | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.44 | 0.42 | 0.43 | 0.42 | 0.43 | 0.42 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.44 | 9.27 | 0.48 | 0.51 | 0.49 | 0.49 | 0.54 |
|
Times Interest Earned
|
3.40 | 3.38 | 2.72 | 2.61 | 2.35 | 1.94 | 2.09 | 0.74 | 1.92 | 2.16 | 1.96 | 2.24 | 2.15 | 2.21 | 2.40 | 2.51 | 2.59 | 2.59 | 2.90 | 3.06 | 2.71 | 2.99 | 2.82 | 2.66 | 1.94 | 3.30 | 3.24 | 2.59 | 3.59 | 2.90 | 4.44 | 3.09 | 2.93 | -1.86 | 2.55 | 2.88 | 2.76 | 2.32 | 2.02 | 2.54 | | | | 2.68 | 2.83 | -0.73 | 2.09 | 3.62 | 2.47 | 3.41 | 1.58 | 4.35 | 2.56 | 2.75 | 1.82 | 1.59 | 2.06 | 2.65 | 2.04 | 2.24 | 3.20 | 3.04 | 3.15 | 3.19 | 3.78 | 4.29 | 4.31 |
|
FCF Payout Ratio
|
| 1.03 | -0.25 | 1.03 | -0.10 | 0.82 | 0.84 | 1.17 | 1.12 | 0.86 | -1.22 | 1.02 | 1.71 | -0.32 | -0.44 | 1.03 | 0.98 | 0.76 | 0.83 | 0.84 | 0.89 | 0.98 | -10.77 | 0.70 | -0.95 | 4.04 | 0.87 | -0.37 | -2.33 | -0.70 | 0.71 | 1.26 | 3.42 | -2.47 | 0.32 | 5.66 | 1.01 | 1.38 | 1.21 | 1.72 | 1.23 | 1.22 | 1.38 | 1.39 | 0.89 | 0.92 | 0.83 | 0.95 | 0.82 | 1.40 | 1.05 | 1.35 | 0.98 | 1.01 | 1.09 | 1.48 | 0.98 | 1.05 | 1.10 | 1.20 | 1.06 | 1.03 | 0.83 | 1.17 | 0.86 | 0.96 | 0.97 |
|
Enterprise Value
|
-0.00B | -0.00B | -0.00B | -0.08B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.03B | -0.01B | -0.07B | -0.00B | -0.02B | -0.03B | -0.00B | -0.00B | -0.70B | 0.34B | 0.35B | 0.36B | 0.35B | 0.32B | 0.32B | -0.09B | 0.31B | 0.33B | -0.02B | -0.09B | -0.07B | -0.02B | -0.01B | -0.20B | -0.04B | -0.04B | -0.04B | -0.03B | -0.35B | -0.03B | -0.03B | -0.16B | -0.05B | -0.10B | -0.10B | 0.18B | -0.49B | -0.16B | -0.13B | -0.10B | -0.24B | -0.16B | -0.37B | -0.26B | -0.18B | 0.15B | 0.19B | -0.32B | -0.18B | -0.53B | -0.53B | 0.23B |
|
Return on Sales
|
0.42% | 0.44% | 0.33% | 0.37% | 0.34% | 0.26% | 0.31% | -0.07% | 0.25% | 0.32% | 0.26% | 0.34% | 0.33% | 0.33% | 0.36% | 0.38% | 0.39% | 0.38% | 0.43% | 0.46% | 0.38% | 0.47% | 0.43% | 0.32% | 0.22% | 0.41% | 0.30% | 0.27% | 0.49% | 0.37% | 0.55% | 0.47% | 0.29% | -0.63% | 0.29% | 0.40% | 0.38% | 0.26% | 0.29% | 0.32% | 0.33% | 0.58% | 0.24% | 0.36% | 0.39% | -0.80% | 0.23% | 0.56% | 0.33% | 16.24% | 0.13% | 0.78% | 0.37% | 0.42% | 0.32% | 0.17% | 0.24% | 0.39% | 0.24% | 0.28% | 0.46% | 0.39% | 0.41% | 0.40% | 0.51% | 0.60% | 0.53% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.18% | 0.16% | 0.08% | 0.08% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.09% | 0.09% | 0.11% | 0.10% | 0.16% | 0.15% | 0.17% | 0.17% | 0.17% | 0.17% | 0.14% | 0.13% | 0.12% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% |
|
Return on Assets
|
| | | | | 0.03% | 0.04% | 0.02% | 0.02% | 0.03% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.13% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.05% | 0.02% | 0.03% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.04% | 0.04% | 0.05% | 0.05% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% |