|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.42M | 8.50M | 8.50M | 249.31M | 244.65M | 239.43M | 144.85M | 218.20M | 250.19M | 242.03M | 239.32M | 243.30M | 252.75M | 276.03M | 279.32M | 276.79M | 282.51M | 311.59M | 319.22M | 6.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 3.36M | 1.91M | 1.45M | 1.38M | 1.02M | 1.05M | 2.55M | 3.40M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 15.37M | 17.90M | 16.39M | 18.77M | 18.24M | 15.99M | 20.53M | 22.16M | 20.29M | 18.53M | 21.53M | 22.15M | 21.76M | 22.56M | 32.06M | 23.84M | 23.78M | 24.46M | 26.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 3.96M | 0.18M | 36.35M | 0.64M | 0.42M | 0.12M | 4.16M | 2.60M | 1.78M | 6.44M | 0.80M | 1.46M | 2.01M | 0.59M | 0.15M | 1.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 56.17M | 0.97M | 114.50M | 25.18M | 40.93M | 1.20M | 13.64M | | -5.50M | -6.50M | -1.39M | 12.91M | 12.90M | 1.89M | 10.07M | 22.89M | 28.27M | 6.07M | 3.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.07M | 194.17M | 216.57M | 167.73M | 174.16M | 177.67M | 280.10M | 199.83M | 201.38M | 194.50M | 197.87M | 174.07M | 149.89M | 163.26M | 161.67M | 175.31M | 171.95M | 165.34M | 175.42M | 5.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.49M | 201.24M | 91.94M | 252.90M | 149.62M | 160.38M | 106.48M | 93.27M | 120.85M | 155.79M | 121.25M | 129.65M | 172.88M | 166.04M | 173.89M | 166.87M | 200.09M | 249.46M | 223.04M | 209.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | -0.77M | -0.58M | -0.46M | -4.41M | -0.18M | 3.04M | 2.72M | 1.03M | 5.40M | 11.15M | 5.28M | 3.36M | -1.04M | -0.77M | 3.05M | 13.75M | 0.90M | 16.43M | 1.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | 54.76M | -160.69M | 113.18M | -0.01M | 40.38M | | 16.35M | 13.27M | 49.48M | -0.50M | -1.28M | 16.06M | -0.14M | -18.99M | 13.12M | 36.64M | 45.10M | 122.36M | 4.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 54.76M | 0.33M | 113.18M | 20.77M | 40.38M | 183.25M | 16.35M | 13.27M | 49.48M | 20.37M | 2.60M | 16.06M | -1.42M | 1.00M | 13.12M | 36.64M | 45.10M | 27.50M | 4.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.61M | 142.26M | 33.71M | 194.76M | 91.25M | 102.14M | 47.99M | 34.72M | 62.08M | 97.01M | 61.82M | 71.83M | 118.92M | 111.35M | 118.65M | 114.59M | 147.19M | 191.35M | 171.30M | 159.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.98M | 0.97M | 1.23M | 1.12M | 1.19M | 1.03M | -1.29M | 1.63M | 1.76M | 4.16M | 2.58M | 1.98M | 3.32M | 2.98M | 0.11M | 4.53M | 4.48M | 2.13M | -0.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.86M | 142.84M | 34.24M | 195.16M | 91.92M | 105.06M | 46.71M | 36.84M | 61.52M | 93.91M | 56.52M | 69.35M | 117.08M | 114.91M | 116.47M | 112.06M | 140.48M | 179.72M | 171.97M | 158.58M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.55M | 1.49M | 1.62M | 1.78M | 4.12M | -0.26M | 0.83M | 1.07M | -1.34M | -1.14M | 0.10M | 0.14M | 6.88M | 0.80M | 1.08M | -2.19M | -1.91M | 2.80M | 3.76M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 3.89M | 0.95M | 5.55M | 2.45M | 2.79M | 1.13M | 0.90M | 1.67M | 2.53M | 1.52M | 1.99M | 3.22M | 3.15M | 3.12M | 3.03M | 3.88M | 5.24M | 7.14M | 7.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 57.66M | 69.25M | 116.94M | 108.03M | 115.67M | 114.48M | 142.67M | 186.87M | 169.17M | 160.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 57.66M | 69.25M | 116.94M | 108.03M | 115.67M | 114.48M | 142.67M | 186.87M | 169.17M | 160.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 57.66M | 69.25M | 116.94M | 108.03M | 115.67M | 114.48M | 142.67M | 186.87M | 169.17M | 160.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.52M | 138.95M | 33.29M | 189.61M | 89.47M | 102.27M | 45.58M | 35.94M | 59.86M | 91.38M | 55.00M | 67.36M | 113.86M | 111.76M | 113.34M | 114.48M | 142.67M | 186.87M | 169.17M | 160.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.58 | 0.14 | 0.79 | 0.38 | 0.44 | 0.20 | 0.15 | 0.25 | 0.37 | 0.23 | 0.27 | 0.46 | 0.43 | 0.41 | 0.34 | 0.46 | 0.60 | 0.55 | 0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.58 | 0.13 | 0.79 | 0.38 | 0.43 | 0.20 | 0.15 | 0.25 | 0.37 | 0.22 | 0.27 | 0.45 | 0.42 | 0.41 | 0.33 | 0.46 | 0.59 | 0.55 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.23M | 239.28M | 236.93M | | 237.69M | 236.72M | | | | | | | | 252.72M | 258.12M | 283.01M | 287.10M | 290.06M | 291.65M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.49M | 201.24M | 91.94M | 252.90M | 149.62M | 160.38M | 106.48M | 93.27M | 120.85M | 155.79M | 121.25M | 129.65M | 172.88M | 166.04M | 173.89M | 166.87M | 200.09M | 249.46M | 223.04M | 209.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 58.98M | 58.23M | 58.15M | 58.37M | 58.24M | 58.49M | 58.55M | 58.78M | 58.78M | 59.43M | 57.82M | 53.97M | 54.69M | 55.24M | 52.28M | 52.90M | 58.12M | 51.74M | 49.76M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.57M | 238.94M | 239.06M | | 234.10M | 234.18M | | | | | | | | 268.23M | 279.13M | 286.24M | 293.15M | 295.53M | 295.54M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 0.69 | 2.87 | 0.63 | 1.23 | 1.17 | 2.14 | -3.72 | 2.62 | 1.81 | 6.73 | 3.59 | 1.67 | 2.98 | 2.51 | 0.10 | 3.08 | 2.34 | 1.24 | -0.49 |