|
Revenue (Quarter)
|
49.15M | 49.75M | 49.37M | 58.68M | 58.80M | 69.72M | 71.11M | 70.48M | 72.61M | 72.82M | 76.30M | 84.52M | 83.83M | 87.11M | 95.01M | 101.76M | 102.52M | 103.30M | 111.14M | 121.00M | 121.80M | 130.66M | 131.32M | 133.42M | 197.71M | 201.97M | 210.51M | 212.88M | 228.82M | 224.64M | 234.49M | 231.74M | | 1.30M | 253.02M | 256.39M | 119.18M | 263.79M | 273.77M | 257.42M | 8.70M | 8.50M | 249.31M | 244.65M | 239.43M | 144.85M | 218.20M | 250.19M | 242.03M | 239.32M | 243.30M | 252.75M | 276.03M | 279.32M | 276.79M | 282.51M | 311.59M | 319.22M |
|
Gross Profit (Quarter)
|
43.65M | 44.85M | 44.49M | 54.11M | 56.01M | 69.24M | 70.97M | 70.25M | 72.38M | 72.67M | 76.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | 0.98M | 0.93M | 0.98M | 0.90M | 0.69M | 0.70M | 0.63M | 0.65M | 0.63M | 0.67M | 0.67M | 0.68M | 0.68M | 0.70M | 0.70M | 0.70M | 0.92M | 0.95M | 1.24M | 1.35M | 1.35M | 1.83M | 1.86M | 1.95M | 2.13M | 2.21M | 2.50M | 2.50M | 2.50M | | | | | | | | | | | | | | | | | | | 3.68M | 3.36M | 1.91M | 1.45M | 1.38M | 1.02M | 1.05M | 2.55M |
|
Depreciation & Amortization - Total (Quarter)
|
10.99M | 11.09M | 11.68M | 14.69M | 16.45M | 27.74M | 25.74M | 25.22M | 24.76M | 24.87M | 25.49M | 27.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
3.09M | 2.67M | 2.82M | 3.71M | 3.67M | 4.38M | 3.30M | 5.23M | 4.93M | 4.39M | 4.88M | 5.53M | 4.95M | 5.17M | 5.68M | 5.20M | 5.48M | 5.46M | 5.45M | 6.50M | 6.30M | 5.99M | 7.11M | 6.01M | 10.31M | 10.16M | 12.09M | 10.46M | 11.83M | 12.43M | 11.15M | 12.52M | | | 15.92M | 13.97M | 14.81M | 15.19M | 16.15M | 15.20M | 15.37M | 17.90M | 16.39M | 18.77M | 18.24M | 15.99M | 20.53M | 22.16M | 20.29M | 18.53M | 21.53M | 22.15M | 21.76M | 22.56M | 32.06M | 23.84M | 23.78M | 24.46M |
|
Restructuring Costs (Quarter)
|
| | 1.56M | 0.22M | 1.19M | 0.08M | 0.06M | 0.04M | | | 1.16M | 0.10M | 0.10M | 0.48M | 0.22M | 0.13M | 0.01M | -0.01M | 0.11M | 0.10M | 0.04M | 0.26M | 3.55M | 4.87M | 47.08M | 3.56M | 2.02M | 3.77M | 3.50M | 2.31M | -0.00M | -0.04M | | 5.10M | -0.23M | 0.25M | 0.04M | 1.96M | 1.81M | | | | 1.51M | 3.96M | 0.18M | 36.35M | 0.64M | 0.42M | 0.12M | 4.16M | 2.60M | 1.78M | 6.44M | 0.80M | 1.46M | 2.01M | 0.59M | 0.15M |
|
Other Operating Expenses (Quarter)
|
-0.02M | | -3.77M | 4.57M | 16.34M | 14.74M | -53.56M | -9.79M | 17.81M | 1.80M | -0.13M | 5.32M | 1.97M | 1.69M | 2.83M | 31.96M | -1.15M | | | 2.88M | | -0.02M | | 36.59M | 8.80M | -2.39M | -0.06M | 1.57M | 13.20M | 5.14M | 30.28M | 7.42M | | | 1.84M | 12.84M | -0.75M | 5.20M | 14.90M | 4.12M | 56.17M | 0.97M | 114.50M | 25.18M | 40.93M | 218.90M | 13.64M | | -5.50M | -6.50M | -1.39M | 12.91M | 6.50M | 1.89M | 10.07M | 22.89M | 28.27M | 6.07M |
|
Operating Expenses (Quarter)
|
19.57M | 18.76M | 23.71M | 23.19M | 24.27M | 32.68M | 29.25M | 55.69M | 34.05M | 29.41M | 35.25M | 33.05M | 32.25M | 33.96M | 36.23M | 37.29M | 37.78M | 39.98M | 37.99M | 38.02M | 41.96M | 38.44M | 41.05M | 47.47M | 123.46M | 75.90M | 85.52M | 116.34M | 86.58M | 100.33M | 87.84M | 92.52M | | 5.10M | 162.33M | 167.96M | 212.17M | 192.48M | 191.18M | 175.07M | 194.17M | 216.57M | 167.73M | 174.16M | 177.67M | 280.10M | 199.83M | 201.38M | 194.50M | 197.87M | 174.07M | 149.89M | 163.26M | 161.67M | 175.31M | 171.95M | 165.34M | 175.42M |
|
Operating Income (Quarter)
|
29.58M | 31.00M | 25.66M | 35.49M | 34.54M | 37.05M | 41.86M | 14.79M | 38.55M | 43.41M | 41.05M | 51.47M | 51.57M | 53.15M | 58.78M | 64.47M | 64.73M | 63.33M | 73.15M | 82.98M | 79.84M | 92.22M | 90.27M | 85.95M | 74.25M | 126.07M | 125.00M | 96.54M | 142.24M | 124.31M | 146.65M | 139.23M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
29.58M | 31.00M | 25.66M | 35.49M | 34.54M | 37.05M | 41.86M | 14.79M | 38.55M | 43.41M | 41.05M | 51.47M | 51.57M | 53.15M | 58.78M | 64.47M | 64.73M | 63.33M | 73.15M | 82.98M | 79.84M | 92.22M | 90.27M | 85.95M | 74.25M | 126.07M | 125.00M | 96.54M | 142.24M | 124.31M | 146.65M | 139.23M | | | 146.93M | 156.67M | -40.44M | 122.56M | 212.01M | 145.49M | 201.24M | 91.94M | 252.90M | 149.62M | 160.38M | 106.48M | 93.27M | 120.85M | 155.79M | 121.25M | 129.65M | 172.88M | 166.04M | 173.89M | 166.87M | 200.09M | 249.46M | 223.04M |
|
Non Operating Investment Income (Quarter)
|
| | | 0.04M | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.00M | 0.00M | 0.01M | 0.06M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.19M | 0.01M | 0.01M | 0.08M | 0.01M | 0.00M | 0.16M | 0.00M | 0.00M | | | -0.80M | 0.14M | -0.06M | -0.15M | 0.23M | 0.54M | -0.77M | -0.58M | -0.46M | -4.41M | -0.18M | 3.04M | 2.72M | 1.03M | 5.40M | 11.15M | 5.28M | 3.36M | -1.04M | -0.77M | 3.05M | 13.75M | 0.90M | 16.43M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.02M | | | | | | | | | | | | | | | | | 2.84M | -6.79M | 3.78M | -0.02M | | -0.22M | 0.01M | 0.06M | | | 1.03M | 12.98M | -0.90M | 5.79M | -29.67M | -0.40M | 54.76M | -0.06M | -0.01M | -0.01M | 40.38M | | -0.01M | 13.27M | 49.48M | -0.50M | 2.60M | 16.06M | -0.14M | -0.12M | 13.12M | 36.64M | -0.01M | 122.36M |
|
Non Operating Income (Quarter)
|
-9.73M | -9.86M | -10.20M | -14.54M | -19.03M | -20.04M | -36.89M | -20.70M | -20.76M | -23.77M | -21.62M | -30.70M | -22.97M | -24.72M | -27.68M | -26.35M | -14.52M | -25.19M | -25.94M | -30.04M | -33.02M | -30.49M | -33.28M | -42.90M | -39.05M | -40.02M | -61.13M | -39.67M | -41.86M | -47.24M | -46.86M | -37.07M | | | 1.03M | 12.98M | -1.71M | -7.42M | 70.90M | 4.27M | 54.76M | 0.33M | 113.18M | 20.77M | 40.38M | 183.25M | 16.35M | 13.27M | 49.48M | 20.37M | 2.60M | 16.06M | -1.42M | 1.00M | 13.12M | 36.64M | 45.10M | 27.50M |
|
EBT (Quarter)
|
20.87M | 21.83M | 16.24M | 21.93M | 19.89M | 17.99M | 21.89M | -5.20M | 18.49M | 23.32M | 20.07M | 28.50M | 27.57M | 29.10M | 34.29M | 38.80M | 39.80M | 38.84M | 47.91M | 55.91M | 46.82M | 61.71M | 56.99M | 43.05M | 44.01M | 83.66M | 63.81M | 58.44M | 113.61M | 82.22M | 130.07M | 109.58M | | | 91.72M | 101.42M | -94.70M | 63.88M | 153.49M | 86.61M | 142.26M | 33.71M | 194.76M | 91.25M | 102.14M | 47.99M | 34.72M | 62.08M | 97.01M | 61.82M | 71.83M | 118.92M | 111.35M | 118.65M | 114.59M | 147.19M | 191.35M | 171.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.41M | 0.27M | 0.25M | 0.45M | 0.08M | 0.62M | 1.10M | | | 1.00M | 0.86M | 0.80M | 2.30M | 0.96M | 0.94M | 0.98M | 0.97M | 1.23M | 1.12M | 1.19M | 1.03M | -1.29M | 1.63M | 1.76M | 4.16M | 2.58M | 1.98M | 3.32M | -7.35M | 3.61M | 4.53M | 4.48M | -12.01M |
|
Profit After Tax (Quarter)
|
19.82M | 21.14M | 16.24M | 20.95M | 15.51M | 17.01M | 4.97M | -5.91M | 17.79M | 21.44M | 19.29M | 26.08M | 30.57M | 30.12M | 33.92M | 38.12M | 49.06M | 38.14M | 47.21M | 55.83M | 46.82M | 61.71M | 56.99M | 43.05M | 43.47M | 83.25M | 63.54M | 58.20M | 113.15M | 82.13M | 129.44M | 108.48M | | | 92.28M | 101.96M | -93.77M | 63.07M | 164.37M | 86.86M | 142.84M | 34.24M | 195.16M | 91.92M | 105.06M | 46.71M | 36.84M | 61.52M | 93.91M | 49.91M | 69.35M | 117.08M | 111.76M | 116.47M | 112.06M | 140.48M | 184.96M | 184.12M |
|
Equity Income (Quarter)
|
| | | | | | | 1.94M | 1.70M | | | 3.46M | 3.39M | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.40M | 1.69M | 1.49M | 11.83M | 1.19M | 1.55M | 1.49M | 1.62M | 1.78M | 4.12M | -0.26M | 0.83M | 1.07M | -1.34M | -1.14M | 0.10M | 0.14M | 6.88M | 0.80M | 1.08M | -2.19M | -1.91M | 2.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 3.85M | 2.90M | 2.64M | 5.10M | 3.58M | 5.62M | 4.67M | | | 2.36M | 2.65M | -2.48M | 1.68M | 4.39M | 2.34M | 3.89M | 0.95M | 5.55M | 2.45M | 2.79M | 1.13M | 0.90M | 1.67M | 2.53M | 1.52M | 1.99M | 3.22M | 3.15M | 3.12M | 3.03M | 3.88M | 5.24M | 7.14M |
|
Income from Continuing Operations (Quarter)
|
20.87M | 21.83M | 16.24M | 21.93M | 19.89M | 17.99M | 21.89M | -5.20M | 18.49M | 23.32M | 20.07M | 28.50M | 27.57M | 29.10M | 34.29M | 38.80M | 39.80M | 38.84M | 47.91M | 55.91M | 46.82M | 61.71M | 56.99M | 43.05M | 43.47M | 83.25M | 63.54M | 58.20M | 113.15M | 82.13M | 129.44M | 108.48M | | | 90.72M | 100.56M | -95.50M | 61.59M | 152.54M | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 57.66M | 69.25M | 116.94M | 108.03M | 126.00M | 110.98M | 142.67M | 186.87M | 183.30M |
|
Consolidated Net Income (Quarter)
|
20.87M | 21.83M | 16.24M | 21.93M | 19.89M | 17.99M | 21.89M | -5.20M | 18.49M | 23.32M | 20.07M | 28.50M | 27.57M | 29.10M | 34.29M | 38.80M | 39.80M | 38.84M | 47.91M | 55.91M | 46.82M | 61.71M | 56.99M | 43.05M | 43.47M | 83.25M | 63.54M | 58.20M | 113.15M | 82.13M | 129.44M | 108.48M | | | 90.72M | 100.56M | -95.50M | 61.59M | 152.54M | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 57.66M | 69.25M | 116.94M | 108.03M | 126.00M | 110.98M | 142.67M | 186.87M | 183.30M |
|
Income towards Parent Company (Quarter)
|
20.87M | 21.83M | 16.24M | 21.93M | 19.89M | 17.99M | 21.89M | -5.20M | 18.49M | 23.32M | 20.07M | 28.50M | 27.57M | 29.10M | 34.29M | 38.80M | 39.80M | 38.84M | 47.91M | 55.91M | 46.82M | 61.71M | 56.99M | 43.05M | 43.47M | 83.25M | 63.54M | 58.20M | 113.15M | 82.13M | 129.44M | 108.48M | | | 90.72M | 100.56M | -95.50M | 61.59M | 152.54M | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 57.66M | 69.25M | 116.94M | 108.03M | 126.00M | 110.98M | 142.67M | 186.87M | 183.30M |
|
Preferred Dividend Payments (Quarter)
|
2.27M | 2.27M | 2.27M | 2.27M | 2.27M | 2.27M | 2.27M | 3.47M | -0.02M | -1.76M | 1.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
17.55M | 18.87M | 13.97M | 18.68M | 13.24M | 14.74M | 2.70M | -11.08M | 17.81M | 21.44M | 19.29M | 26.08M | 30.57M | 30.12M | 33.92M | 38.12M | 49.06M | 38.14M | 47.21M | 55.83M | 46.82M | 61.71M | 56.99M | 43.05M | 41.43M | 79.40M | 60.64M | 55.55M | 108.05M | 78.55M | 124.26M | 104.44M | | | 89.92M | 99.31M | -91.29M | 61.40M | 159.98M | 84.52M | 138.95M | 33.29M | 189.61M | 89.47M | 102.27M | 45.58M | 35.94M | 59.86M | 91.38M | 55.00M | 67.36M | 113.86M | 111.76M | 113.34M | 110.98M | 142.67M | 186.87M | 183.30M |
|
EPS (Basic) (Quarter)
|
0.21 | 0.23 | 0.16 | 0.21 | 0.14 | 0.15 | 0.03 | -0.11 | 0.17 | 0.21 | 0.19 | 0.25 | 0.29 | 0.28 | 0.30 | 0.34 | 0.42 | 0.32 | 0.39 | 0.45 | 0.37 | 0.48 | 0.45 | 0.32 | 0.23 | 0.43 | 0.32 | 0.30 | 0.57 | 0.40 | 0.63 | 0.53 | | | 0.40 | 0.44 | -0.40 | 0.27 | 0.69 | 0.36 | 0.58 | 0.14 | 0.79 | 0.38 | 0.44 | 0.20 | 0.15 | 0.25 | 0.37 | 0.23 | 0.27 | 0.46 | 0.43 | 0.41 | 0.34 | 0.46 | 0.60 | 0.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.21 | 0.22 | 0.16 | 0.21 | 0.14 | 0.15 | 0.03 | -0.11 | 0.17 | 0.21 | 0.19 | 0.25 | 0.29 | 0.27 | 0.30 | 0.34 | 0.42 | 0.32 | 0.38 | 0.45 | 0.37 | 0.48 | 0.44 | 0.32 | 0.22 | 0.43 | 0.32 | 0.29 | 0.57 | 0.40 | 0.63 | 0.53 | | | 0.39 | 0.43 | -0.40 | 0.27 | 0.69 | 0.36 | 0.58 | 0.13 | 0.79 | 0.38 | 0.43 | 0.20 | 0.15 | 0.25 | 0.37 | 0.22 | 0.27 | 0.45 | 0.42 | 0.41 | 0.33 | 0.46 | 0.59 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
82.48M | 83.74M | 83.56M | 88.84M | 90.94M | 92.52M | 94.06M | 100.07M | 101.91M | 103.18M | 102.12M | 103.75M | 105.72M | 106.20M | 107.59M | 112.78M | 114.49M | 115.53M | 0.12M | 124.46M | 126.47M | 127.46M | 126.55M | 134.35M | 0.16M | 0.18M | 172.24M | 188.23M | 0.19M | 0.19M | 191.78M | 197.01M | 200.28M | 213.40M | 227.26M | 227.41M | 227.39M | 227.74M | 232.57M | 234.40M | 236.03M | 236.93M | | 235.85M | 236.72M | | | | | | | | 252.72M | 258.12M | 283.01M | 291.19M | 295.83M | 291.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
82.58M | 83.00M | 83.65M | 88.96M | 93.15M | 95.99M | 94.24M | 100.09M | 102.00M | 103.23M | 102.18M | 104.01M | 105.02M | 106.57M | 108.01M | 113.52M | 115.27M | 116.33M | 0.12M | 124.82M | 126.13M | 126.89M | 127.29M | 134.81M | 0.16M | 0.17M | 180.51M | 198.35M | 0.20M | 0.20M | 201.63M | 206.17M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
19.82M | 21.14M | 16.24M | 20.99M | 15.47M | 17.01M | 4.97M | -5.91M | 17.79M | 21.44M | 66.54M | 78.61M | 51.57M | 53.15M | 58.78M | 64.47M | 64.73M | 63.33M | 73.15M | 82.98M | 46.82M | 61.71M | 56.99M | 43.05M | 46.17M | 76.78M | 58.18M | 44.59M | 142.24M | 124.31M | 146.65M | 139.23M | | | 146.93M | 156.67M | -40.44M | 122.56M | 212.01M | 145.49M | 201.24M | 91.94M | 252.90M | 149.62M | 160.38M | 106.48M | 93.27M | 120.85M | 155.79M | 121.25M | 129.65M | 172.88M | 166.04M | 173.89M | 166.87M | 200.09M | 249.46M | 223.04M |
|
Interest Expenses (Quarter)
|
8.71M | 9.17M | 9.42M | 13.57M | 14.71M | 19.07M | 19.99M | 20.00M | 20.07M | 20.10M | 20.98M | 22.97M | 24.01M | 24.05M | 24.50M | 25.67M | 24.95M | 24.49M | 25.27M | 27.08M | 29.45M | 30.87M | 31.97M | 32.36M | 38.25M | 38.17M | 38.60M | 37.22M | 39.65M | 42.85M | 44.38M | 45.04M | | | 55.20M | 55.25M | 54.26M | 58.67M | 58.52M | 58.88M | 58.98M | 58.23M | 58.15M | 58.37M | 58.24M | 58.49M | 58.55M | 58.78M | 58.78M | 59.43M | 57.82M | 53.97M | 54.69M | 55.24M | 52.28M | 52.90M | 58.12M | 51.74M |
|
Shares Outstanding (Quarter)
|
| | 88.27M | | 94.49M | 98.24M | 99.23M | 101.37M | 102.62M | 103.35M | 103.41M | 103.41M | 107.82M | 112.05M | 112.39M | 116.15M | 117.15M | 119.52M | 123.53M | 125.42M | 126.71M | 127.41M | 127.61M | 138.75M | 183.32M | 184.95M | 187.40M | 188.17M | 190.44M | 195.14M | 196.14M | 196.76M | | 226.63M | | | | 231.20M | 233.39M | 237.57M | 238.94M | 239.06M | | 234.10M | 234.18M | | | | | | | | 268.23M | 279.13M | 286.24M | 293.15M | 295.53M | 295.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.22 | 0.49 | 0.42 | 0.42 | 0.40 | 0.10 | 0.48 | 1.00 | | | 1.10 | 0.85 | -0.84 | 3.60 | 0.62 | 1.08 | 0.69 | 2.87 | 0.63 | 1.23 | 1.17 | 2.14 | -3.72 | 2.62 | 1.81 | 6.73 | 3.59 | 1.67 | 2.98 | -6.19 | 3.15 | 3.08 | 2.34 | -7.01 |