|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.42M | 8.70M | 8.70M | 249.31M | 244.65M | 239.43M | 144.85M | 218.20M | 250.19M | 242.03M | 239.32M | 243.30M | 252.75M | 276.03M | 279.32M | 276.79M | 282.51M | 311.59M | 319.22M | 322.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 15.37M | 17.90M | 16.39M | 18.77M | 18.24M | 15.99M | 20.53M | 22.16M | 20.29M | 18.53M | 21.53M | 22.15M | 21.76M | 22.56M | 32.06M | 23.84M | 23.78M | 24.46M | 26.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 3.96M | 0.18M | 36.35M | 0.64M | 0.42M | 0.12M | 4.16M | 2.60M | 1.78M | 6.44M | 0.80M | 1.46M | 2.01M | 0.59M | 0.15M | 1.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 56.17M | 160.34M | 114.50M | 25.18M | 40.93M | 218.90M | 13.64M | | -5.50M | -6.50M | -1.39M | 12.91M | 6.50M | 1.89M | 10.07M | 0.31M | 28.27M | 6.07M | 3.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.07M | 194.17M | 216.57M | 167.73M | 174.16M | 177.67M | 280.10M | 199.83M | 201.38M | 194.50M | 197.87M | 174.07M | 149.89M | 163.26M | 161.67M | 175.31M | 171.95M | 165.34M | 175.42M | 167.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.49M | 201.24M | 91.94M | 255.24M | 149.62M | 160.38M | 106.48M | 96.17M | 120.85M | 155.79M | 119.25M | 130.24M | 172.88M | 166.04M | 161.00M | 177.64M | 200.09M | 249.46M | 223.04M | 215.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.64M | 160.97M | 113.18M | 20.77M | 40.38M | -174.71M | 16.35M | 13.27M | 49.48M | -0.50M | -1.28M | -0.21M | -1.42M | -0.12M | 13.12M | 36.64M | -0.01M | 5.00M | 4.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.61M | 142.26M | 33.71M | 194.76M | 91.25M | 102.14M | 47.99M | 34.72M | 62.08M | 97.01M | 61.82M | 71.83M | 118.92M | 111.35M | 118.65M | 114.59M | 147.19M | 191.35M | 171.30M | 159.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.98M | 0.97M | 1.23M | 1.12M | 1.19M | 1.03M | -1.29M | 1.63M | 1.76M | -1.10M | 2.58M | 1.98M | 3.32M | 1.51M | 3.61M | 4.53M | 4.48M | 2.98M | 5.65M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.86M | 142.84M | 34.24M | 195.16M | 91.92M | 105.06M | 46.71M | 36.84M | 61.52M | 93.91M | 56.52M | 69.35M | 117.08M | 111.76M | 124.82M | 112.06M | 136.60M | 184.96M | 171.97M | 158.58M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | -0.77M | -0.58M | -0.46M | -4.41M | -0.18M | 3.04M | 2.72M | 1.03M | 5.40M | 11.15M | 5.28M | 3.36M | -1.04M | -0.77M | 3.05M | 13.75M | 0.90M | 16.43M | 1.08M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 3.89M | 0.95M | 5.55M | 2.45M | 2.79M | 1.13M | 0.90M | 1.67M | 2.53M | 1.52M | 1.99M | 3.22M | 3.15M | 3.12M | 3.03M | 3.88M | 5.24M | 7.14M | 7.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 62.92M | 69.25M | 116.94M | 108.03M | 117.14M | 110.98M | 142.67M | 186.87M | 168.31M | 154.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 62.92M | 69.25M | 116.94M | 108.03M | 117.14M | 110.98M | 142.67M | 186.87M | 168.31M | 154.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.68M | 141.28M | 32.74M | 193.53M | 90.13M | 100.95M | 46.97M | 36.01M | 60.45M | 95.25M | 62.92M | 69.25M | 116.94M | 108.03M | 117.14M | 110.98M | 142.67M | 186.87M | 168.31M | 154.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.52M | 138.95M | 33.29M | 189.61M | 89.47M | 102.27M | 45.58M | 35.94M | 59.86M | 91.38M | 55.00M | 67.36M | 113.86M | 111.76M | 113.34M | 110.98M | 142.67M | 186.87M | 168.31M | 154.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.58 | 0.14 | 0.79 | 0.38 | 0.44 | 0.19 | 0.15 | 0.25 | 0.37 | 0.23 | 0.27 | 0.46 | 0.43 | 0.44 | 0.39 | 0.49 | 0.63 | 0.58 | 0.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.56 | 0.14 | 0.77 | 0.37 | 0.42 | 0.19 | 0.15 | 0.24 | 0.36 | 0.22 | 0.26 | 0.44 | 0.41 | 0.42 | 0.38 | 0.47 | 0.61 | 0.55 | 0.49 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.23M | 239.28M | 236.93M | 239.53M | 235.85M | 234.79M | 236.26M | 234.95M | 236.23M | 245.03M | 240.49M | 246.07M | 249.37M | 262.72M | 258.12M | 283.01M | 291.19M | 295.83M | 291.65M | 297.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.91M | 246.62M | 244.34M | 247.56M | 243.33M | 243.28M | 244.29M | 243.19M | 246.10M | 255.96M | 250.45M | 257.26M | 261.53M | 275.56M | 270.45M | 294.93M | 303.25M | 308.17M | 304.95M | 315.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.49M | 201.24M | 91.94M | 255.24M | 149.62M | 160.38M | 106.48M | 96.17M | 120.85M | 155.79M | 119.25M | 130.24M | 172.88M | 166.04M | 161.00M | 177.64M | 200.09M | 249.46M | 223.04M | 215.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 58.98M | 58.23M | 60.48M | 58.37M | 58.24M | 58.49M | 61.45M | 58.78M | 58.78M | 57.43M | 58.41M | 53.97M | 54.69M | 42.35M | 63.05M | 52.90M | 58.12M | 51.74M | 55.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 0.69 | 2.87 | 0.63 | 1.23 | 1.17 | 2.14 | -3.72 | 2.62 | 1.81 | -1.78 | 3.59 | 1.67 | 2.98 | 1.27 | 3.15 | 3.08 | 2.34 | 1.74 | 3.53 |