|
Real Estate - Gross
|
| | | | | | | | | | 2.54B | | | | 3.04B | 3.05B | 3.05B | 3.06B | 3.10B | 3.11B | 3.12B | 3.14B | 3.22B | 3.23B | 6.51B | 6.72B | 6.74B | 7.09B | 7.29B | 7.59B | 7.57B | 7.58B | 7.73B | 7.98B | 7.66B | 7.61B | 7.57B | 7.70B | 0.18B | 7.82B | 8.37B | 8.26B | 8.99B | 8.95B | 8.81B | 8.78B | 8.70B | 9.26B | 9.23B | 9.27B | 9.03B | 9.01B | 8.97B | 8.71B | 8.86B | 8.82B | 8.93B | 8.61B | 8.37B | 8.36B | 8.46B | 8.94B | 9.06B | 9.11B | 9.61B | 9.61B | 9.63B |
|
Accumulated Depreciation
|
| | 0.30B | | 0.33B | 0.36B | 0.38B | 0.40B | 0.42B | 0.45B | 0.47B | 0.49B | 0.52B | 0.55B | 0.58B | 0.61B | 0.64B | 0.68B | 0.71B | 0.74B | 0.77B | 0.79B | 0.82B | 0.85B | 0.90B | 0.96B | 1.02B | 1.07B | 1.13B | 1.19B | 1.24B | 1.31B | 1.37B | 1.43B | 1.38B | 1.42B | 1.48B | 1.52B | 1.56B | 1.63B | 1.69B | 1.73B | 1.79B | 1.85B | 1.90B | 1.97B | 2.00B | 2.07B | 2.14B | 2.17B | 2.18B | 2.21B | 2.29B | 2.25B | 2.32B | 2.38B | 2.44B | 2.42B | 2.47B | 2.53B | 2.58B | 2.65B | 2.72B | 2.78B | 2.82B | 2.87B | 2.93B |
|
Real Estate - Net
|
| | 1.47B | | 2.10B | 2.09B | 2.09B | 2.05B | 2.03B | 2.01B | 2.31B | 2.27B | 2.28B | 2.48B | 2.70B | 2.68B | 2.65B | 2.63B | 3.16B | 3.25B | 3.54B | 3.53B | 3.59B | 3.57B | 6.87B | 7.02B | 6.99B | 7.27B | 7.38B | 7.63B | 7.57B | 7.53B | 7.61B | 7.58B | 7.32B | 7.21B | 7.15B | 7.06B | 6.18B | 6.90B | 6.68B | 6.53B | 7.20B | 7.10B | 6.91B | 6.81B | 6.71B | 7.19B | 7.09B | 7.09B | 6.85B | 6.80B | 6.68B | 6.46B | 0.06B | 6.44B | 6.49B | 6.19B | 5.90B | 5.83B | 5.88B | 6.29B | 6.34B | 6.33B | 6.80B | 6.74B | 6.70B |
|
Receivables - Accured
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Mortgage Loans
|
| | 0.10B | | 0.09B | 0.09B | 0.02B | 0.11B | 0.11B | 0.12B | 0.24B | 0.24B | 0.24B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.35B | 0.65B | 0.65B | 0.65B | 0.65B | 0.68B | 0.67B | 0.68B | 0.66B | 0.63B | 0.62B | 0.64B | 0.64B | 0.66B | 0.67B | 0.67B | 0.65B | 0.70B | 0.71B | 0.71B | 0.70B | 0.77B | 0.78B | 0.77B | 0.75B | 0.89B | 0.89B | 0.89B | 0.89B | 0.86B | 0.87B | 0.84B | 0.82B | 0.71B | 0.67B | | | | | | | | | | | | | |
|
Loans - Gross
|
| | | | | | | | | | | | | | | | | | | | 0.41B | | 0.05B | | 0.05B | | 0.09B | | | 0.03B | | | | | 0.28B | | 0.04B | 0.51B | 0.01B | 0.13B | 0.78B | 0.78B | 0.78B | 0.78B | 0.02B | 0.92B | 0.92B | 1.41B | 0.01B | 0.01B | 0.10B | 1.48B | 0.04B | 0.73B | 0.73B | 0.05B | 1.16B | 1.18B | 0.05B | 1.35B | 1.46B | 0.01B | 0.98B | 1.48B | 1.49B | | 1.46B |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.03B | | | | 0.04B | 0.07B | 0.04B | | 0.08B | 0.08B | 0.07B | 0.07B | 0.10B | 0.21B | 0.19B | 0.19B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.13B | 0.11B | 0.10B | 0.10B |
|
Loans - Net
|
| | | | | | 0.02B | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | 0.04B | 0.04B | 0.03B | | | 0.02B | 1.18B | | | | 1.04B | 1.06B | 0.04B | 1.12B | 1.21B | 1.25B | 1.38B | 1.32B | 1.43B | 1.41B | 1.42B | 1.42B | 1.38B |
|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.03B | 0.01B | 0.07B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.70B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.09B | 0.04B | 0.02B | 0.02B | 0.09B | 0.07B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.04B | 0.02B | 0.35B | 0.04B | 0.04B | 0.16B | 0.05B | 0.10B | 0.10B | 0.02B | 0.49B | 0.16B | 0.13B | 0.30B | 0.25B | 0.35B | 0.55B | 0.44B | 0.36B | 0.04B | 0.01B | 0.52B | 0.37B | 0.73B | 0.74B | 0.03B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.28B | 0.00B | | 0.34B | 0.35B | | | | | | | | | | | | 0.12B | | 0.01B | 0.01B | 0.23B | 0.19B | 0.23B | 0.25B | 0.28B | 0.27B | 0.23B | 0.00B | 0.33B | 0.33B | 0.33B | 0.34B | 0.33B |
|
Receivables - Other
|
| | | | | | 0.01B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.31B | 0.34B | 0.34B | 0.36B | 0.38B | 0.40B | 0.40B | 0.23B | 0.23B | 0.24B | 0.23B | 0.24B | 0.25B | 0.27B | 0.27B | 0.27B | 0.18B | 0.19B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.00B | 0.25B | 0.26B | 0.26B | 0.27B | 0.28B |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.32B | 0.05B | | 0.37B | 0.66B | | | | | | | | | | | | 0.38B | | 0.28B | 0.28B | 0.40B | 0.38B | 0.43B | 0.44B | 0.49B | 0.49B | 0.47B | 0.00B | 0.58B | 0.59B | 0.59B | 0.61B | 0.61B |
|
Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10B | | | | 9.25B | | | | 8.95B | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | | | | 7.52B | 7.48B | 7.45B | 7.22B | 7.35B | 7.30B | 7.40B | 7.12B | 6.89B | 6.87B | 6.93B | 7.27B | 7.34B | 7.50B | 7.88B | 7.89B | 7.90B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.11B | 0.12B | 0.14B | 0.16B | 0.19B | 0.20B | 0.21B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Land & Improvements
|
| | | | | | | | | | | | | | | | | | 0.25B | | | | 0.25B | | | | 0.67B | | | | | | | | | | | | | | | | | | | | 0.88B | | | | 0.92B | 0.94B | 0.93B | 0.91B | 0.92B | 0.93B | 0.93B | 0.90B | 0.87B | 0.87B | 0.88B | 0.97B | 1.00B | 1.09B | 1.18B | 1.18B | 1.18B |
|
Long-Term Investments
|
| | 1.51B | | 2.14B | 2.12B | 2.12B | 2.08B | 2.06B | 2.05B | 2.36B | 2.33B | 2.33B | 2.53B | 2.75B | 2.72B | 2.72B | 2.70B | 3.22B | 3.31B | 3.60B | 3.59B | 3.65B | 3.64B | 6.97B | 7.12B | 7.09B | 7.55B | 7.63B | 8.00B | 7.93B | 7.84B | 7.95B | 7.91B | 7.71B | 7.71B | 7.56B | 7.62B | 7.56B | 7.41B | 7.94B | 7.82B | 0.42B | 8.51B | 8.50B | 8.41B | 8.35B | 8.75B | 8.65B | 8.63B | 8.56B | 8.42B | 8.21B | 8.12B | 8.00B | 7.91B | 8.02B | 7.82B | 0.10B | 7.63B | 7.76B | 8.13B | 8.25B | 8.16B | 8.64B | 8.65B | 8.83B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.54B | 0.55B | 0.65B | 0.65B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.65B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | | | | | 0.02B | | | | 0.02B | 0.02B | 0.05B | 0.05B | 0.03B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.54B | 0.55B | 0.01B | 0.65B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.01B | 0.65B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.67B | 0.67B | 0.67B | 0.67B | 0.66B | 0.66B | 0.66B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.68B | 0.68B | 0.68B | 0.68B | 0.68B | 0.68B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | |
|
Other Non-Current Assets
|
| | 0.05B | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.68B | 0.03B | 0.19B | 0.07B | 0.09B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.19B | 0.22B | 0.22B | 0.25B | 0.23B |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 0.39B | | | | 0.45B | | | | | | | | | | | | |
|
Assets
|
| | 1.66B | | 2.30B | 2.29B | 2.30B | 2.26B | 2.24B | 2.23B | 2.56B | 2.54B | 2.55B | 2.76B | 2.98B | 3.00B | 2.98B | 3.01B | 3.46B | 3.58B | 3.89B | 3.86B | 3.92B | 4.60B | 7.81B | 8.59B | 7.99B | 8.62B | 8.61B | 8.98B | 8.95B | 8.84B | 8.95B | 8.89B | 8.77B | 8.79B | 8.57B | 8.64B | 8.59B | 8.52B | 9.10B | 9.00B | 9.80B | 10.04B | 9.69B | 9.40B | 9.50B | 9.82B | 9.76B | 9.78B | 9.64B | 10.01B | 9.52B | 9.48B | 9.41B | 9.29B | 9.40B | 9.43B | 9.12B | 9.01B | 8.85B | 0.47B | 9.90B | 9.71B | 10.55B | 10.60B | 10.05B |
|
Accounts Payables
|
| | 0.05B | | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.15B | 0.15B | 0.13B | 0.14B | 0.12B | 0.14B | 0.13B | 0.15B | 0.15B | 0.14B | 0.20B | 0.27B | 0.27B | 0.33B | 0.33B | 0.33B | 0.36B | 0.36B | 0.32B | 0.32B | 0.29B | 0.30B | 0.26B | 0.26B | 0.25B | 0.27B | 0.27B | 0.30B | 0.28B | 0.31B | 0.29B | 0.28B | 0.28B | 0.28B | 0.26B | 0.27B | 0.26B | 0.28B | 0.26B | 0.27B | 0.30B | 0.32B | 0.32B | 0.30B | 0.28B | 0.03B | 0.28B | 0.29B | 0.01B | 0.33B | 0.33B | 0.36B | 0.36B | 0.35B |
|
Notes Payables
|
| | 0.09B | | 0.22B | 0.14B | | 0.07B | 0.05B | 0.04B | 0.27B | 0.03B | 0.00B | 0.10B | 0.16B | | 0.01B | 0.20B | 0.33B | 0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.14B | | 0.33B | 0.27B | 0.12B | 0.19B | 0.16B | 0.16B | 0.40B | 0.15B | 0.13B | 0.25B | 0.30B | 0.13B | 0.14B | 0.32B | 0.46B | 0.33B | 0.15B | 0.15B | 0.14B | 0.20B | 0.27B | 0.27B | 0.33B | 0.33B | 0.33B | 0.36B | 0.36B | 0.32B | 0.32B | 0.29B | 0.30B | 0.26B | 0.26B | 0.25B | 0.27B | 0.27B | 0.30B | 0.28B | 0.31B | 0.29B | 0.28B | 0.28B | 0.28B | 0.26B | 0.27B | 0.26B | 0.28B | 0.26B | 0.27B | 0.30B | 0.32B | 0.32B | 0.30B | 0.28B | 0.03B | 0.28B | 0.29B | 0.01B | 0.33B | 0.33B | 0.36B | 0.36B | 0.35B |
|
Non-Current Debt
|
| | 0.48B | | 0.70B | 0.70B | 0.98B | 0.98B | 0.98B | 0.98B | 0.30B | 1.20B | 0.29B | 0.29B | 0.37B | 0.37B | 0.30B | 0.30B | 0.33B | 0.30B | 0.30B | 0.26B | 0.25B | 0.09B | 0.35B | 0.55B | 0.24B | 0.53B | 0.47B | 0.22B | 0.19B | 0.12B | 0.15B | 0.36B | 0.29B | 0.35B | 0.22B | 0.36B | 0.31B | 0.20B | 0.50B | 0.00B | 0.39B | 0.52B | 0.39B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.38B | 0.38B | 0.37B | 0.37B | 0.36B | 0.36B | 0.29B | 0.06B | 0.02B | 0.07B | 0.27B | 0.24B | 0.25B | 0.26B | 0.25B | 0.24B |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.35B | 0.00B | 0.35B | 0.35B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.20B | 0.00B | 0.00B | 0.00B | 0.19B | 0.00B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.26B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | 1.60B | 1.69B | | | | | | | | | | | 2.62B | | | | 3.59B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | 0.08B | -0.03B | | | | | | | | | | | -0.10B | | | | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 5.88B | 5.58B | 5.58B | 5.60B | 5.60B | | | | | | | | | | | |
|
Total Liabilities
|
| | 0.79B | | 1.34B | 1.27B | 1.30B | 1.36B | 1.34B | 1.33B | 1.68B | 1.66B | 1.62B | 1.74B | 1.97B | 1.90B | 1.84B | 1.82B | 2.16B | 2.22B | 2.51B | 2.45B | 2.52B | 2.83B | 3.74B | 4.53B | 3.89B | 4.56B | 4.50B | 4.81B | 4.74B | 4.63B | 4.77B | 4.95B | 4.89B | 4.92B | 4.72B | 4.86B | 4.83B | 4.71B | 5.05B | 4.91B | 5.46B | 5.82B | 5.52B | 5.46B | 5.46B | 5.67B | 5.55B | 5.54B | 5.53B | 5.88B | 5.58B | 5.58B | 5.60B | 5.60B | 5.59B | 5.57B | 5.36B | 5.31B | 4.95B | 5.17B | 5.17B | 4.77B | 5.36B | 5.35B | 4.61B |
|
Total Debt
|
| | 0.48B | | 0.70B | 0.70B | 0.98B | 0.98B | 0.98B | 0.98B | 0.30B | 1.20B | 0.29B | 0.29B | 0.37B | 0.37B | 0.30B | 0.30B | 0.33B | 0.30B | 0.30B | 0.26B | 0.25B | 0.09B | 0.35B | 0.55B | 0.24B | 0.53B | 0.47B | 0.22B | 0.19B | 0.12B | 0.15B | 0.36B | 0.29B | 0.35B | 0.22B | 0.36B | 0.31B | 0.20B | 0.50B | 0.00B | 0.39B | 0.52B | 0.39B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.38B | 0.38B | 0.37B | 0.37B | 0.36B | 0.36B | 0.29B | 0.06B | 0.02B | 0.07B | 0.27B | 0.24B | 0.25B | 0.26B | 0.25B | 0.24B |
|
Common Equity
|
| | 0.87B | | 0.96B | 1.02B | 1.00B | 0.90B | 0.90B | 0.90B | 0.88B | 0.88B | 0.94B | 1.02B | 1.01B | 1.11B | 1.14B | 1.19B | 1.30B | 1.36B | 1.38B | 1.41B | 1.40B | 1.77B | 4.08B | 4.06B | 4.10B | 4.05B | 4.10B | 4.18B | 4.21B | 4.21B | 4.18B | -0.04B | 3.90B | 3.87B | 3.85B | 3.79B | 3.76B | 3.81B | 4.05B | 4.08B | 4.34B | 4.22B | 4.17B | 3.94B | 4.04B | 4.15B | 4.21B | 4.24B | 4.11B | 4.13B | 3.94B | 3.90B | 3.80B | 3.69B | 3.81B | 3.86B | 3.76B | 3.70B | 3.90B | 4.40B | 4.73B | 4.93B | 5.19B | 5.24B | 5.44B |
|
Shareholder's Equity
|
| | 0.87B | | 0.96B | 1.02B | 1.00B | 0.90B | 0.90B | 0.90B | 0.88B | 0.88B | 0.94B | 1.02B | 1.01B | 1.11B | 1.14B | 1.19B | 1.30B | 1.36B | 1.38B | 1.41B | 1.40B | 1.77B | 4.08B | 4.06B | 4.10B | 4.05B | 4.10B | 4.18B | 4.21B | 4.21B | 4.18B | -0.04B | 3.90B | 3.87B | 3.85B | 3.79B | 3.76B | 3.81B | 4.05B | 4.08B | 4.34B | 4.22B | 4.17B | 3.94B | 4.04B | 4.15B | 4.21B | 4.24B | 4.11B | 4.13B | 3.94B | 3.90B | 3.80B | 3.69B | 3.81B | 3.86B | 3.76B | 3.70B | 3.90B | 4.40B | 4.73B | 4.93B | 5.19B | 5.24B | 5.44B |
|
Liabilities and Shareholders Equity
|
| | 1.66B | | 2.30B | 2.29B | 2.30B | 2.26B | 2.24B | 2.23B | 2.56B | 2.54B | 2.55B | 2.76B | 2.98B | 3.00B | 2.98B | 3.01B | 3.46B | 3.58B | 3.89B | 3.86B | 3.92B | 4.60B | 7.81B | 8.59B | 7.99B | 8.62B | 8.61B | 8.98B | 8.95B | 8.84B | 8.95B | 8.89B | 8.77B | 8.79B | 8.57B | 8.64B | 8.59B | 8.52B | 9.10B | 9.00B | 9.80B | 10.04B | 9.69B | 9.40B | 9.50B | 9.82B | 9.76B | 9.78B | 9.64B | 10.01B | 9.52B | 9.48B | 9.41B | 9.29B | 9.40B | 9.43B | 9.12B | 9.01B | 8.85B | 0.47B | 9.90B | 9.71B | 10.55B | 10.60B | 10.05B |
|
Retained Earnings
|
| | 0.52B | | 0.56B | 0.58B | 0.58B | 0.57B | 0.59B | 0.61B | 0.63B | 0.66B | 0.69B | 0.72B | 0.75B | 0.79B | 0.84B | 0.88B | 0.93B | 0.98B | 1.03B | 1.09B | 1.15B | 1.19B | 1.23B | 1.31B | 1.37B | -0.02B | -0.05B | -0.05B | 1.74B | -0.05B | -0.04B | 1.78B | 1.84B | 1.93B | 2.01B | 2.07B | 2.13B | 2.20B | 2.27B | 2.40B | 2.46B | 2.53B | 2.62B | 2.53B | 2.59B | 2.75B | 2.84B | 2.98B | 3.01B | 3.20B | 3.29B | 3.39B | 3.44B | 3.47B | 3.53B | 3.63B | 3.68B | 3.75B | 3.86B | 3.97B | 4.09B | 4.20B | 4.33B | 4.51B | 4.68B |
|
Preferred Shares
|
| | 0.11B | | 0.11B | 0.11B | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B |