|
Gross Margin
|
41.77% | 49.67% | 51.01% | 39.74% | 34.91% | 42.91% | 45.57% | 39.87% | 36.56% | 43.76% | 45.67% | 39.44% | 42.27% | 52.13% | 51.54% | 43.80% | 38.65% | 49.52% | 62.25% | 54.35% | 47.64% | 55.72% | 59.55% | 54.96% | 55.93% | 61.65% | 63.91% | 59.14% | 58.92% | 64.15% | 63.73% | 55.78% | 54.23% | 60.42% | 64.33% | 59.93% | 57.28% | 63.19% | 65.03% | 55.28% | 56.61% | 65.21% | 69.02% | 65.80% | 68.70% | 72.71% | 70.22% | | 17.40% | 65.36% | 61.81% | 56.87% | 56.61% | 51.06% | 46.98% | 52.30% | 64.00% | 69.95% | 64.69% | 65.50% | 61.09% | 70.74% | 63.74% | 60.53% | 56.67% | 64.79% | 62.82% |
|
EBT Margin
|
4.20% | 15.96% | 23.89% | 6.72% | 6.36% | 13.32% | 21.17% | 5.94% | 5.03% | 16.06% | 21.59% | 7.14% | 7.84% | 16.08% | 23.41% | 6.50% | 4.84% | 17.28% | 38.15% | 15.27% | 13.03% | 23.46% | 34.20% | 17.86% | 11.69% | 22.28% | 20.52% | 9.48% | 8.17% | 20.33% | 35.31% | 14.34% | 12.28% | 25.82% | 37.08% | 19.23% | 13.21% | 22.68% | 33.69% | 13.40% | 8.43% | 21.69% | 35.97% | 8.25% | -168.42% | 22.54% | 33.21% | -330.25% | 3.88% | 21.30% | 33.39% | 69.43% | 56.78% | 10.74% | 24.74% | 7.59% | 8.09% | 17.06% | 29.65% | 7.83% | 3.38% | 18.34% | 26.90% | 15.67% | 9.75% | 17.46% | 26.49% |
|
EBIT Margin
|
8.57% | 19.62% | 27.17% | 10.83% | 9.91% | 17.08% | 24.36% | 9.82% | 8.08% | 18.63% | 24.73% | 10.95% | 11.69% | 20.74% | 27.30% | 11.29% | 8.36% | 19.60% | 36.08% | 14.40% | 11.03% | 23.18% | 32.87% | 16.17% | 11.75% | 23.13% | 34.84% | 10.47% | 8.75% | 22.83% | 34.59% | 15.49% | 10.92% | 25.12% | 34.75% | 17.08% | 13.52% | 24.29% | 32.53% | 11.33% | 10.14% | 21.41% | 36.31% | 14.88% | 13.05% | 24.91% | 36.75% | -346.64% | 2.98% | 22.43% | 32.95% | 13.99% | 14.10% | 19.48% | 25.02% | 12.91% | 13.73% | 24.20% | 35.02% | 16.98% | 12.40% | 26.55% | 32.44% | 23.96% | 17.83% | 25.16% | 32.66% |
|
EBITDA Margin
|
8.57% | 19.62% | 27.17% | 10.83% | 9.91% | 17.08% | 24.36% | 9.82% | 8.08% | 18.63% | 24.73% | 10.95% | 11.69% | 20.74% | 27.30% | 11.29% | 8.36% | 19.60% | 36.08% | 14.40% | 11.03% | 23.18% | 32.87% | 16.17% | 11.75% | 23.13% | 34.84% | 10.47% | 8.75% | 22.83% | 34.59% | 15.49% | 10.92% | 25.12% | 34.75% | 17.08% | 13.52% | 24.29% | 32.53% | 11.33% | 10.14% | 21.41% | 36.31% | 14.88% | -114.24% | 17.24% | 25.58% | -346.64% | 3.45% | 19.67% | 29.40% | 13.99% | 48.75% | 9.21% | 20.81% | 12.91% | 13.73% | 24.20% | 35.02% | 16.98% | 12.40% | 26.55% | 32.44% | 23.96% | 17.83% | 25.16% | 32.66% |
|
Operating Margin
|
8.57% | 19.62% | 27.17% | 10.83% | 9.91% | 17.08% | 24.36% | 9.82% | 8.08% | 18.63% | 24.73% | 10.95% | 11.69% | 20.74% | 27.30% | 11.29% | 8.36% | 19.60% | 36.08% | 14.40% | 11.03% | 23.18% | 32.87% | 16.17% | 11.75% | 23.13% | 34.84% | 10.47% | 8.75% | 22.83% | 34.59% | 15.49% | 10.92% | 25.12% | 34.75% | 17.08% | 13.52% | 24.29% | 32.53% | 11.33% | 10.14% | 21.41% | 36.31% | 14.88% | 13.05% | 24.91% | 36.75% | -346.64% | 2.98% | 22.43% | 32.95% | 13.99% | 14.10% | 19.48% | 25.02% | 12.91% | 13.73% | 24.20% | 35.02% | 16.98% | 12.40% | 26.55% | 32.44% | 23.96% | 17.83% | 25.16% | 32.66% |
|
Net Margin
|
2.90% | 11.01% | 16.27% | 4.54% | 2.88% | 8.78% | 14.53% | 4.08% | 3.53% | 11.17% | 14.97% | 4.88% | 5.65% | 11.88% | 17.28% | 5.05% | 3.11% | 12.67% | 29.76% | 11.32% | 8.80% | 16.48% | 24.82% | 11.10% | 9.00% | 15.91% | 15.45% | 6.58% | 5.82% | 12.97% | 24.68% | 10.91% | 7.89% | 17.87% | 25.59% | 58.74% | 11.16% | 19.52% | 29.35% | 10.69% | 9.61% | 19.51% | 33.21% | 7.49% | -114.03% | 17.06% | 25.27% | -230.25% | 3.23% | 19.55% | 29.21% | 54.91% | 47.43% | 9.10% | 20.68% | -14.85% | 6.87% | 14.61% | 25.59% | 8.51% | 3.12% | 15.44% | 22.65% | 13.40% | 8.39% | 14.50% | 22.13% |
|
FCF Margin
|
10.12% | 19.48% | 6.45% | 7.30% | -2.17% | 6.12% | -5.41% | -8.67% | -14.12% | -21.12% | -4.40% | -6.54% | -22.70% | -10.08% | 14.57% | 1.19% | -29.50% | -29.86% | 8.77% | 10.67% | -26.52% | 5.36% | 19.20% | 23.41% | 6.42% | 8.60% | 21.67% | 19.06% | -24.08% | -11.03% | 16.84% | 4.60% | -28.27% | -28.10% | 13.20% | 31.78% | 6.01% | 8.96% | 31.12% | 15.55% | -25.31% | -12.01% | 16.84% | 22.12% | -5.40% | 1.15% | 17.53% | 181.93% | -67.37% | -3.93% | 10.02% | 4.52% | -27.35% | -35.03% | 40.90% | -24.65% | -20.41% | 6.50% | 12.28% | 2.19% | -24.11% | -10.59% | 10.67% | -21.96% | -31.24% | 8.75% | 16.11% |
|
Inventory Average
|
0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.15B | 0.13B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.07B | 0.08B | 0.07B | 0.05B | 0.05B | 0.07B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.08B | 0.10B | 0.12B | 0.12B | 0.12B | 0.14B | 0.16B | 0.15B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Assets Average
|
3,259,253.30B | 6.81B | 6.95B | 7.08B | 7.22B | 7.23B | 7.41B | 7.60B | 7.68B | 7.91B | 8.26B | 8.64B | 8.99B | 9.21B | 9.53B | 9.81B | 9.95B | 9.42B | 9.00B | 9.14B | 9.19B | 9.29B | 9.39B | 9.49B | 9.50B | 9.53B | 9.59B | 9.59B | 9.55B | 9.59B | 9.72B | 9.86B | 10.04B | 10.28B | 10.44B | 10.44B | 10.42B | 10.49B | 10.62B | 10.73B | 10.76B | 10.82B | 10.98B | 11.05B | 10.70B | 10.40B | 10.47B | 10.61B | 11.25B | 11.84B | 12.04B | 12.39B | 12.85B | 12.97B | 12.72B | 12.57B | 12.67B | 12.70B | 12.67B | 12.77B | 12.85B | 13.06B | 13.34B | 13.60B | 13.83B | 14.02B | 14.17B |
|
Equity Average
|
1.39B | 1.41B | 2.01B | 2.07B | 2.06B | 2.09B | 2.18B | 2.32B | 2.43B | 2.51B | 2.62B | 2.76B | 2.81B | 2.84B | 2.96B | 3.05B | 3.06B | 2.93B | 2.90B | 3.02B | 3.04B | 3.07B | 3.17B | 3.24B | 3.24B | 3.26B | 3.32B | 3.34B | 3.31B | 3.31B | 3.38B | 3.44B | 3.44B | 3.47B | 3.55B | 3.73B | 3.85B | 3.87B | 3.96B | 4.02B | 3.99B | 3.99B | 4.10B | 4.16B | 3.85B | 3.56B | 3.61B | 3.65B | 3.62B | 3.62B | 3.73B | 3.94B | 4.16B | 4.26B | 4.35B | 4.43B | 4.39B | 4.37B | 4.46B | 4.53B | 4.48B | 4.46B | 4.55B | 4.63B | 4.63B | 4.63B | 4.72B |
|
Invested Capital
|
1.26B | 1.89B | 2.36B | 4.44B | 2.06B | 2.23B | 2.47B | 4.76B | 2.71B | 4.45B | 4.60B | 5.56B | 4.71B | 4.78B | 4.94B | 5.92B | 4.96B | 4.97B | 5.15B | 5.44B | 5.44B | 5.50B | 5.51B | 6.00B | 5.75B | 5.80B | 5.86B | 5.82B | 5.68B | 5.71B | 5.83B | 3.68B | 3.67B | 3.72B | 3.97B | 4.10B | 4.34B | 4.39B | 4.28B | 7.15B | 4.34B | 7.06B | 7.24B | 7.33B | 6.60B | 6.91B | 7.01B | 7.13B | 6.96B | 7.49B | 7.67B | 7.91B | 8.12B | 8.11B | 8.29B | 8.27B | 8.67B | 8.52B | 8.69B | 8.66B | 8.59B | 8.63B | 9.12B | 9.14B | 9.12B | 9.49B | 9.64B |
|
Asset Utilization Ratio
|
0.00 | 0.47 | 0.40 | 0.41 | 0.43 | 0.47 | 0.49 | 0.49 | 0.48 | 0.48 | 0.47 | 0.45 | 0.44 | 0.41 | 0.39 | 0.37 | 0.37 | 0.38 | 0.36 | 0.31 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 0.20 | 0.20 | 0.21 | 0.20 | 0.15 | 0.25 | 0.24 | 0.25 | 0.29 | 0.20 | 0.22 | 0.26 | 0.27 | 0.26 | 0.25 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 |
|
Interest Coverage Ratio
|
1.59 | 3.99 | 6.26 | 2.31 | 2.55 | 4.46 | 7.53 | 2.31 | 1.99 | 5.28 | 8.44 | 2.63 | 2.45 | 4.39 | 7.31 | 2.32 | 1.83 | 3.86 | 7.74 | 2.08 | 1.72 | 3.60 | 6.67 | 2.37 | 1.51 | 3.35 | 6.78 | 1.28 | 1.04 | 3.50 | 7.27 | 2.39 | 1.42 | 3.97 | 6.94 | 2.39 | 1.73 | 3.37 | 5.87 | 1.53 | 1.44 | 3.06 | 6.93 | 1.86 | 1.47 | 3.07 | 6.48 | 2.08 | 1.23 | 3.25 | 7.21 | 2.06 | 2.07 | 3.69 | 7.53 | 2.21 | 1.60 | 2.54 | 5.77 | 1.64 | 1.23 | 2.71 | 4.88 | 2.79 | 1.98 | 2.58 | 4.90 |
|
Debt to Equity
|
2.61 | 0.99 | 1.07 | 1.15 | 1.07 | 1.19 | 1.16 | 1.04 | 1.04 | 1.10 | 1.07 | 1.07 | 1.15 | 1.16 | 1.09 | 1.07 | 1.16 | 1.02 | 0.95 | 0.90 | 0.96 | 0.90 | 0.90 | 0.88 | 0.85 | 0.84 | 0.82 | 0.82 | 0.85 | 0.88 | 0.79 | 0.77 | 0.85 | 0.88 | 0.86 | 0.78 | 0.78 | 0.77 | 0.78 | 0.79 | 0.82 | 0.85 | 0.80 | 0.80 | 1.01 | 1.00 | 0.95 | 0.99 | 1.33 | 1.34 | 1.28 | 1.23 | 1.23 | 1.07 | 1.02 | 1.03 | 1.14 | 1.09 | 1.05 | 1.07 | 1.13 | 1.16 | 1.13 | 1.18 | 1.28 | 1.27 | 1.22 |
|
Debt Ratio
|
0.34 | 0.28 | 0.32 | 0.33 | 0.31 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.36 | 0.36 | 0.34 | 0.33 | 0.36 | 0.33 | 0.31 | 0.30 | 0.32 | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.28 | 0.27 | 0.29 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.30 | 0.30 | 0.34 | 0.34 | 0.33 | 0.33 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.35 | 0.36 | 0.36 | 0.39 | 0.38 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.42 | 0.42 | 0.41 |
|
Equity Ratio
|
0.13 | 0.28 | 0.30 | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.32 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 | 0.35 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.34 | 0.34 | 0.35 | 0.34 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.35 | 0.35 | 0.34 | 0.35 | 0.36 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 |
|
Times Interest Earned
|
1.59 | 3.99 | 6.26 | 2.31 | 2.55 | 4.46 | 7.53 | 2.31 | 1.99 | 5.28 | 8.44 | 2.63 | 2.45 | 4.39 | 7.31 | 2.32 | 1.83 | 3.86 | 7.74 | 2.08 | 1.72 | 3.60 | 6.67 | 2.37 | 1.51 | 3.35 | 6.78 | 1.28 | 1.04 | 3.50 | 7.27 | 2.39 | 1.42 | 3.97 | 6.94 | 2.39 | 1.73 | 3.37 | 5.87 | 1.53 | 1.44 | 3.06 | 6.93 | 1.86 | 1.47 | 3.07 | 6.48 | 2.08 | 1.23 | 3.25 | 7.21 | 2.06 | 2.07 | 3.69 | 7.53 | 2.21 | 1.60 | 2.54 | 5.77 | 1.64 | 1.23 | 2.71 | 4.88 | 2.79 | 1.98 | 2.58 | 4.90 |
|
FCF Payout Ratio
|
-0.54 | 0.80 | 0.63 | 0.61 | -1.85 | 0.65 | -0.58 | -0.49 | -0.31 | -0.18 | -0.69 | -0.63 | -0.20 | -0.45 | 0.24 | 3.75 | -0.15 | -0.19 | 0.65 | 0.76 | -0.30 | 1.37 | 0.31 | 0.40 | 1.62 | 1.05 | 0.32 | 0.64 | -0.53 | -0.90 | 0.44 | 2.48 | -0.47 | -0.37 | 0.64 | 0.42 | 2.25 | 1.31 | 0.31 | 0.91 | -0.61 | -1.18 | 0.57 | 0.74 | -3.40 | 13.36 | 0.63 | -1.86 | -0.07 | -3.55 | 0.93 | 3.12 | -0.51 | -0.29 | 0.16 | -0.47 | -0.74 | 2.11 | 0.71 | 6.76 | -0.60 | -1.20 | 0.82 | -0.51 | -0.37 | 1.31 | 0.50 |
|
Enterprise Value
|
-0.13B | -0.20B | 0.00B | -0.04B | 0.01B | 0.01B | 0.01B | 0.11B | 0.15B | 0.15B | 0.15B | 0.25B | 0.25B | 0.26B | 0.26B | 0.30B | 0.30B | | | -0.01B | -0.00B | -0.00B | | -0.01B | -0.00B | | -0.04B | -0.08B | | | | -0.00B | | | | -0.01B | -0.00B | | -0.09B | -0.09B | | | -0.01B | | -0.15B | -0.07B | -0.03B | -0.00B | | | -0.00B | -0.79B | | -0.00B | -0.46B | -0.09B | -0.31B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.03B | -0.00B | -0.00B |
|
Return on Sales
|
0.03% | 0.11% | 0.16% | 0.05% | 0.03% | 0.09% | 0.15% | 0.04% | 0.04% | 0.11% | 0.15% | 0.05% | 0.06% | 0.12% | 0.17% | 0.05% | 0.03% | 0.13% | 0.30% | 0.11% | 0.09% | 0.16% | 0.25% | 0.11% | 0.09% | 0.16% | 0.15% | 0.07% | 0.06% | 0.13% | 0.25% | 0.11% | 0.08% | 0.18% | 0.26% | 0.59% | 0.11% | 0.20% | 0.29% | 0.11% | 0.10% | 0.20% | 0.33% | 0.07% | -1.14% | 0.17% | 0.25% | -2.30% | 0.03% | 0.20% | 0.29% | 0.55% | 0.47% | 0.09% | 0.21% | -0.15% | 0.07% | 0.15% | 0.26% | 0.09% | 0.03% | 0.15% | 0.23% | 0.13% | 0.08% | 0.14% | 0.22% |
|
Return on Capital Employed
|
0.00% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% |
|
Return on Invested Capital
|
0.21% | 0.21% | 0.15% | 0.10% | 0.11% | 0.17% | 0.16% | 0.11% | 0.10% | 0.12% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.10% | 0.10% | 0.10% | 0.14% | 0.14% | 0.14% | 0.15% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | -0.01% | -0.01% | -0.02% | -0.02% | 0.03% | 0.03% | 0.04% | 0.06% | 0.08% | 0.07% | 0.07% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
0.17% | 0.18% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.09% | 0.08% | 0.08% | 0.07% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.17% | 0.17% | 0.17% | 0.17% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | -0.03% | -0.03% | -0.05% | -0.05% | 0.10% | 0.11% | 0.13% | 0.19% | 0.23% | 0.22% | 0.21% | 0.12% | 0.06% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% |