Oge Energy Balance Sheet (2009-2025) | OGE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.15B0.21B0.00B0.06B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.04B0.08B0.00B0.01B0.00B0.09B0.09B0.01B0.15B0.07B0.03B0.00B0.00B0.00B0.46B0.09B0.31B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.03B0.00B0.00B
Short-term Investments -0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.79B
Cash & Current Investments 0.15B0.22B0.01B0.06B0.01B0.02B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.04B0.08B0.00B0.01B0.00B0.09B0.09B0.01B0.15B0.07B0.03B0.00B0.00B0.79B0.00B0.46B0.09B0.31B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.03B0.00B0.00B
Receivables - Net 0.05B0.03B0.00B0.29B0.26B0.32B0.34B0.28B0.27B0.32B0.40B0.32B0.27B0.30B0.39B0.30B0.29B0.19B0.26B0.18B0.19B0.19B0.24B0.19B0.17B0.19B0.22B0.17B0.14B0.16B0.22B0.17B0.14B0.18B0.26B0.19B0.18B0.22B0.25B0.17B0.16B0.16B0.23B0.15B0.14B0.16B0.21B0.16B0.14B0.17B0.24B0.16B0.16B0.25B0.32B0.25B0.22B0.26B0.35B0.21B0.18B0.22B0.33B0.24B0.27B0.33B0.44B
Receivables - Other 0.08B0.01B0.34B0.01B0.10B0.06B0.10B0.07B0.06B0.05B0.08B0.06B0.06B0.05B0.08B0.07B0.01B0.05B0.01B0.07B0.01B0.05B0.00B0.08B0.05B0.05B0.09B0.07B0.06B0.06B0.09B0.07B0.07B0.06B0.09B0.07B0.06B0.05B0.09B0.09B0.06B0.06B0.09B0.07B0.07B0.06B0.09B0.08B0.07B0.06B0.10B0.08B0.07B0.07B0.09B0.09B0.07B0.06B0.11B0.09B0.07B0.09B0.11B0.09B
Receivables 0.13B0.04B0.34B0.30B0.36B0.32B0.34B0.33B0.27B0.42B0.46B0.38B0.32B0.39B0.45B0.35B0.34B0.27B0.33B0.19B0.24B0.19B0.31B0.19B0.22B0.19B0.30B0.23B0.19B0.25B0.30B0.23B0.19B0.27B0.33B0.26B0.24B0.31B0.31B0.24B0.22B0.25B0.31B0.22B0.20B0.25B0.28B0.23B0.20B0.27B0.32B0.23B0.23B0.35B0.40B0.32B0.28B0.36B0.44B0.28B0.24B0.33B0.42B0.32B0.36B0.43B0.53B
Raw Materials 0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.10B0.13B0.13B0.13B0.11B0.09B0.09B0.09B0.10B0.10B0.11B0.12B0.12B0.12B0.11B0.12B0.12B0.13B0.16B0.18B0.20B0.22B0.23B0.25B0.25B0.24B0.24B0.23B0.23B0.23B0.22B
Finished Goods 0.00B0.00B0.00B0.00B
Inventory 0.09B0.11B0.11B0.12B0.13B0.14B0.13B0.16B0.14B0.12B0.09B0.10B0.10B0.10B0.08B0.09B0.10B0.10B0.08B0.07B0.08B0.06B0.05B0.06B0.08B0.09B0.09B0.11B0.11B0.11B0.09B0.08B0.09B0.08B0.08B0.08B0.10B0.08B0.06B0.06B0.05B0.05B0.04B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.04B0.04B0.06B0.08B0.09B0.11B0.13B0.12B0.12B0.16B0.16B0.15B0.12B0.15B0.14B0.14B0.12B
Current Deferred Tax Assets 0.02B0.02B0.01B0.04B0.04B0.04B0.05B0.02B0.02B0.02B0.01B0.03B0.04B0.07B0.16B0.19B0.04B0.10B0.23B0.22B0.19B0.16B0.17B0.19B0.19B0.17B0.18B
Prepaid Assets 0.01B-0.00B0.00B0.02B0.00B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.05B0.04B0.04B0.03B0.03B0.03B0.04B0.05B0.04B0.04B0.05B0.04B0.06B0.07B0.08B0.07B0.08B0.08B0.08B0.06B0.05B0.05B0.03B0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.04B0.03B0.04B0.04B0.05B0.06B0.07B0.06B0.87B0.10B0.10B0.10B0.06B0.05B0.06B0.05B0.07B0.06B0.09B0.09B0.07B0.07B
Current Assets 0.65B0.81B0.62B0.83B0.67B0.70B0.71B0.63B0.60B0.71B0.73B0.65B0.60B0.73B0.86B0.79B0.63B0.61B0.76B0.69B0.70B0.70B0.74B0.71B0.65B0.68B0.75B0.57B0.46B0.53B0.55B0.55B0.54B0.63B0.60B0.50B0.49B0.56B0.64B0.56B0.45B0.46B0.55B0.43B0.52B0.50B0.49B0.43B0.50B0.48B0.63B0.61B0.66B1.70B1.71B1.34B1.40B0.95B0.91B0.77B0.72B0.79B0.90B0.90B1.01B0.97B0.99B
Non-Current Assets
Construction in Progress 0.48B0.57B0.55B0.34B0.19B0.25B0.41B0.46B0.55B0.77B0.87B0.50B0.50B0.36B0.27B0.39B0.54B0.42B0.50B0.47B0.47B0.22B0.30B0.12B0.15B0.17B0.23B0.28B0.30B0.32B0.37B0.50B0.67B0.80B0.89B0.87B0.53B0.57B0.63B0.38B0.16B0.13B0.13B0.14B0.15B0.12B0.13B0.15B0.19B0.18B0.25B0.25B0.23B0.27B0.35B0.44B0.48B0.42B0.49B0.52B0.60B0.69B0.78B0.81B0.89B0.69B0.71B
Property, Plant & Equipment (Net) 5.45B5.67B5.77B5.91B9.03B6.06B6.29B6.46B6.60B6.93B7.15B7.47B7.70B7.86B8.10B8.34B8.58B6.38B6.50B6.67B6.76B6.82B6.93B6.98B7.01B7.09B7.17B7.32B7.39B7.47B7.53B7.70B7.90B8.09B8.20B8.34B8.39B8.47B8.56B8.64B8.77B8.88B8.96B9.04B9.09B9.17B9.23B9.37B9.47B9.58B9.70B9.83B9.97B10.12B10.27B10.55B10.72B10.94B11.11B11.30B11.47B11.69B11.83B12.09B12.21B12.38B12.52B
Long-Term Investments 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B1.27B1.30B1.30B1.31B1.31B1.31B1.32B1.32B1.31B1.20B1.19B1.19B1.17B1.17B1.16B1.16B1.16B1.16B1.16B1.16B1.15B1.16B1.18B1.17B1.17B1.18B1.13B0.37B0.38B0.38B0.48B0.41B0.43B0.45B0.91B1.18B0.49B0.10B0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.13B0.13B0.14B
Goodwill 0.04B0.04B0.04B0.04B0.04B0.04B
Intangibles 0.00B0.14B0.13B0.13B0.13B0.13B0.13B
Goodwill & Intangibles 0.00B0.18B0.17B0.17B0.17B0.17B0.17B
Long-Term Deferred Tax -1.43B-1.65B-1.67B-1.76B-1.91B
Other Non-Current Assets 0.01B0.01B0.01B0.45B0.50B0.08B0.45B0.53B0.41B0.45B0.46B0.73B0.72B0.71B0.70B0.73B0.72B0.54B0.54B0.41B0.41B0.43B0.42B0.45B0.45B0.44B0.43B0.42B0.42B0.42B0.46B0.46B0.46B0.46B0.43B0.34B0.31B0.28B0.27B0.30B0.29B0.30B0.31B0.32B0.31B0.31B0.32B0.43B1.29B1.30B1.28B1.25B1.28B0.53B0.52B0.55B0.56B0.61B0.61B0.60B0.61B0.62B0.62B0.61B0.61B0.61B0.61B
Non-Current Assets 0.47B0.48B0.47B6.44B6.50B6.60B6.82B7.04B7.09B7.43B7.65B8.25B8.47B8.62B8.85B9.13B9.36B8.24B8.39B8.44B8.55B8.63B8.72B8.80B8.83B8.89B8.85B9.01B9.07B9.13B9.24B9.39B9.60B9.79B9.86B9.92B9.94B9.98B10.06B10.19B10.31B10.43B10.53B11.88B9.85B11.69B11.40B11.35B11.31B11.28B11.24B11.99B12.44B11.13B10.89B11.20B11.39B11.65B11.84B12.02B12.19B12.42B12.58B12.82B12.94B13.12B13.27B
Assets 6.61B7.00B6.90B7.27B7.17B7.29B7.53B7.67B7.69B8.14B8.38B8.91B9.07B9.35B9.71B9.92B9.98B8.85B9.14B9.13B9.25B9.32B9.46B9.51B9.48B9.58B9.60B9.58B9.52B9.66B9.78B9.94B10.13B10.42B10.46B10.41B10.44B10.54B10.70B10.75B10.76B10.89B11.08B11.02B10.37B10.44B10.50B10.72B11.79B11.90B12.18B12.61B13.09B12.84B12.60B12.54B12.79B12.60B12.74B12.79B12.92B13.21B13.48B13.72B13.95B14.09B14.26B
Liabilities
Current Liabilities
Accounts Payables -0.06B0.24B0.17B0.30B0.28B0.27B0.32B0.29B0.37B0.30B0.39B0.30B0.27B0.28B0.40B0.41B0.22B0.17B0.25B0.21B0.17B0.14B0.18B0.15B0.15B0.13B0.26B0.17B0.16B0.13B0.21B0.24B0.19B0.15B0.23B0.18B0.16B0.17B0.24B0.19B0.15B0.16B0.19B0.16B0.14B0.12B0.25B0.24B0.19B0.24B0.27B0.30B0.30B0.30B0.45B0.33B0.34B0.28B0.28B0.21B0.26B0.27B0.31B0.22B0.29B0.28B
Notes Payables 0.35B0.38B0.31B0.17B0.34B0.11B0.22B0.14B0.24B0.21B0.29B0.28B0.49B0.60B0.46B0.43B0.71B0.48B0.45B0.44B0.38B0.39B0.41B0.10B0.11B0.11B0.08B0.08B0.19B0.28B0.21B0.24B0.13B0.19B0.15B0.17B0.19B0.20B0.08B0.08B0.37B0.21B0.17B0.11B0.38B0.08B0.08B0.10B1.30B0.38B0.38B0.49B0.73B0.43B0.09B0.42B0.41B0.50B0.76B0.36B0.22B0.47B0.77B0.53B0.47B
Dividends payables 0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.09B
Payables 0.33B0.65B0.52B0.51B0.38B0.43B0.53B0.50B0.57B0.62B0.62B0.70B0.83B0.91B0.78B0.87B1.16B0.74B0.66B0.74B0.63B0.61B0.60B0.33B0.31B0.30B0.26B0.39B0.42B0.50B0.40B0.50B0.43B0.44B0.36B0.47B0.44B0.43B0.33B0.40B0.63B0.43B0.41B0.38B0.61B0.30B0.29B0.43B1.63B0.65B0.71B0.84B1.11B0.80B0.47B0.53B0.41B0.84B0.78B0.86B1.05B0.70B0.57B0.86B1.08B0.91B0.83B
Accumulated Expenses 0.03B0.06B0.03B0.06B-0.03B0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.04B0.05B0.05B0.06B0.04B0.05B0.05B0.06B0.04B0.05B0.04B0.04B0.03B0.04B0.04B0.05B0.06B0.04B0.03B0.05B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.07B0.07B0.08B
Other Accumulated Expenses 0.04B0.05B0.05B0.03B0.03B0.04B0.05B0.06B0.06B0.07B0.07B0.06B0.07B0.08B0.09B0.07B0.06B0.06B0.06B0.05B0.05B0.05B0.06B0.05B0.05B0.06B0.05B0.04B0.04B0.04B0.06B0.10B0.10B0.06B0.04B0.03B0.05B0.08B0.08B0.09B0.08B0.08B0.08B0.07B0.05B0.04B0.04B0.03B0.03B0.04B0.04B0.03B0.04B0.05B0.06B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.08B0.04B0.04B0.04B0.04B
Short term Debt 0.40B-0.06B0.29B0.29B0.00B0.11B0.22B0.14B0.24B0.21B0.29B0.28B0.49B0.60B0.46B0.43B0.71B0.48B0.45B0.44B0.38B0.39B0.41B0.10B0.11B0.11B0.11B0.11B0.19B0.28B0.21B0.24B0.22B0.22B0.35B0.25B0.50B0.50B0.25B0.25B0.37B0.21B0.17B0.11B0.38B0.07B0.10B1.30B0.38B0.38B0.49B0.73B1.00B1.00B1.00B1.00B0.42B0.41B0.50B0.76B0.36B0.22B0.47B0.77B0.53B0.47B
Current Taxes -0.03B0.02B0.06B0.04B-0.00B0.06B0.06B0.04B0.02B0.04B0.06B0.04B0.03B0.05B0.07B0.05B0.03B0.04B0.06B0.04B0.03B0.04B0.06B0.04B0.02B0.04B0.06B0.05B0.02B0.04B0.06B0.04B0.03B0.04B0.06B0.04B0.03B0.04B0.06B0.04B0.03B0.04B0.06B0.04B0.03B0.06B0.08B0.06B0.04B0.06B0.08B0.05B0.04B0.11B0.26B0.05B0.04B0.05B0.07B0.05B0.03B0.05B0.10B0.06B0.05B0.07B0.10B
Current Deferred Revenue 0.00B0.00B0.00B0.01B0.08B0.09B0.09B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.12B0.12B
Total Current Liabilities 1.27B1.46B1.25B1.28B1.02B0.87B0.87B0.81B0.84B0.93B0.93B1.00B1.12B1.27B1.20B1.28B1.48B1.02B0.94B1.09B0.95B1.09B0.87B0.57B0.64B0.66B0.59B0.75B0.71B0.77B0.80B1.03B0.92B0.93B0.95B0.95B1.22B1.25B0.84B0.87B0.88B0.70B0.70B0.66B0.86B0.59B0.52B0.70B1.84B0.91B0.99B1.09B1.34B2.13B1.88B1.80B1.67B1.13B1.11B1.18B1.43B1.11B1.04B1.23B1.38B1.25B1.24B
Non-Current Liabilities
Non-Current Debt 1.84B2.00B1.93B2.09B2.20B2.40B2.37B2.36B2.34B2.59B2.59B2.74B2.74B2.74B2.85B2.85B2.85B2.40B2.40B2.30B2.55B2.41B2.51B2.76B2.65B2.65B2.65B2.63B2.63B2.63B2.51B2.41B2.70B2.86B2.75B2.75B2.50B2.50B2.90B2.90B2.90B3.19B3.19B3.20B3.20B3.49B3.49B3.49B3.50B4.50B4.50B4.50B4.50B3.55B3.55B3.55B3.99B4.34B4.34B4.34B4.26B4.82B5.02B5.02B5.12B5.37B5.37B
Non-Current Deffered Revenue 0.02B0.02B0.01B0.01B0.01B0.01B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Pension 0.36B0.32B0.32B0.37B0.37B0.34B0.33B0.37B0.28B0.25B0.24B0.36B0.37B0.33B0.34B0.40B0.40B0.37B0.37B0.24B0.24B0.24B0.25B0.32B0.31B0.31B0.31B0.30B0.30B0.30B0.28B0.27B0.28B0.28B0.19B0.19B0.19B0.19B0.17B0.23B0.23B0.22B0.21B0.23B0.22B0.21B0.19B0.23B0.18B0.18B0.18B0.16B0.15B0.15B0.15B0.18B0.17B0.17B0.18B0.17B0.16B0.16B0.17B0.17B0.16B0.17B0.16B
Minority Interest 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.11B0.16B0.16B0.16B0.26B0.26B0.26B0.27B0.31B0.31B
Non-Current Deferred Tax Liability 1.01B1.03B1.10B1.25B1.28B1.32B1.42B1.43B1.46B1.51B1.60B1.65B1.95B1.82B1.92B2.11B2.13B2.12B2.13B2.22B2.27B2.28B2.30B2.33B2.18B2.19B2.23B2.31B2.33B2.33B2.38B2.47B1.23B1.23B1.26B1.29B1.31B1.32B1.32B1.36B1.38B1.13B1.17B1.23B1.27B1.29B1.21B1.24B1.33B1.39B1.33B1.20B1.23B1.25B1.26B1.28B1.30B1.32B1.34B1.36B1.37B1.39B1.40B1.43B
Other Non-Current Liabilities 0.04B0.06B0.05B2.09B0.05B2.07B2.16B2.35B2.41B2.47B2.63B2.72B2.60B2.62B2.81B2.70B2.71B2.72B2.84B2.95B2.97B3.00B3.03B2.87B2.89B2.93B3.04B3.06B3.07B3.14B3.14B2.86B2.88B2.90B2.94B2.98B3.00B2.98B3.01B3.03B2.77B2.79B2.83B2.90B2.85B2.85B2.87B2.96B2.99B2.91B2.74B2.78B2.76B2.76B2.76B2.76B2.78B2.80B2.80B2.82B2.83B2.83B2.85B
Total Non-Current Liabilities 1.57B1.58B1.65B1.84B1.89B1.90B2.03B2.09B2.05B3.52B3.52B3.74B3.85B4.01B4.04B4.12B4.33B3.42B3.34B3.39B3.50B3.50B3.38B3.33B3.29B3.31B3.23B3.38B3.34B3.40B3.30B3.43B3.62B3.79B3.70B3.70B3.72B3.75B3.74B3.77B3.78B3.90B3.89B4.08B4.05B4.45B4.05B4.05B3.25B3.25B3.25B5.59B5.84B5.67B5.42B5.35B5.66B5.47B5.45B5.52B5.69B5.93B6.06B6.25B6.50B6.62B6.61B
Total Liabilities 4.68B5.05B4.83B5.21B5.11B5.17B5.28B5.27B5.22B5.59B5.68B6.09B6.26B6.47B6.67B6.85B6.93B6.04B6.15B6.10B6.21B6.22B6.22B6.28B6.26B6.31B6.26B6.25B6.22B6.34B6.34B6.50B6.69B6.93B6.85B6.56B6.59B6.65B6.67B6.74B6.79B6.88B6.90B6.88B6.82B6.87B6.84B7.09B8.18B8.26B8.36B8.55B8.83B8.58B8.16B8.13B8.42B8.23B8.20B8.28B8.47B8.73B8.86B9.08B9.34B9.44B9.46B
Shareholder's Equity
Total Debt 2.24B1.94B2.22B2.38B2.21B2.52B2.60B2.51B2.58B2.80B2.88B3.01B3.23B3.33B3.30B3.28B3.56B2.88B2.85B2.74B2.93B2.80B2.92B2.85B2.76B2.76B2.76B2.74B2.82B2.91B2.72B2.64B2.93B3.09B3.10B3.00B3.00B3.00B3.15B3.15B3.26B3.40B3.36B3.31B3.57B3.57B3.49B3.59B4.79B4.88B4.88B4.98B5.23B4.55B4.55B4.55B4.99B4.76B4.75B4.84B5.02B5.18B5.24B5.49B5.89B5.90B5.83B
Common Equity 1.93B1.96B2.07B2.06B2.06B2.12B2.25B2.40B2.47B2.55B2.70B2.82B2.81B2.88B3.04B3.07B3.05B2.81B2.99B3.04B3.04B3.10B3.24B3.24B3.24B3.29B3.35B3.33B3.30B3.32B3.45B3.44B3.44B3.49B3.62B3.85B3.84B3.89B4.03B4.01B3.98B4.01B4.19B4.14B3.55B3.56B3.66B3.63B3.61B3.64B3.81B4.06B4.26B4.26B4.44B4.41B4.37B4.38B4.54B4.51B4.45B4.48B4.62B4.64B4.62B4.64B4.80B
Shareholder's Equity 0.86B1.96B2.07B2.06B2.06B2.12B2.25B2.40B2.47B2.55B2.70B2.82B2.81B2.88B3.04B3.07B3.05B2.81B2.99B3.04B3.04B3.10B3.24B3.24B3.24B3.29B3.35B3.33B3.30B3.32B3.45B3.44B3.44B3.49B3.62B3.85B3.84B3.89B4.03B4.01B3.98B4.01B4.19B4.14B3.55B3.56B3.66B3.63B3.61B3.64B3.81B4.06B4.26B4.26B4.44B4.41B4.37B4.38B4.54B4.51B4.45B4.48B4.62B4.64B4.62B4.64B4.80B
Liabilities and Shareholders Equity 6.61B7.00B6.90B7.27B7.17B7.29B7.53B7.67B7.69B8.14B8.38B8.91B9.07B9.35B9.71B9.92B9.98B8.85B9.14B9.13B9.25B9.32B9.46B9.51B9.48B9.58B9.60B9.58B9.52B9.66B9.78B9.94B10.13B10.42B10.46B10.41B10.44B10.54B10.70B10.75B10.76B10.89B11.08B11.02B10.37B10.44B10.50B10.72B11.79B11.90B12.18B12.61B13.09B12.84B12.60B12.54B12.79B12.60B12.74B12.79B12.92B13.21B13.48B13.72B13.95B14.09B14.26B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 1.09B1.13B1.23B1.23B-0.08B1.26B1.39B1.38B1.37B1.43B1.58B1.57B1.57B1.63B1.78B1.77B1.75B1.80B1.98B-0.03B2.00B2.05B2.19B-0.04B-0.04B-0.04B-0.04B-0.04B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.02B-0.02B-0.02B-0.02B-0.02B-0.03B-0.02B-0.02B-0.02B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B2.96B-0.02B-0.02B-0.01B3.29B3.25B3.25B3.41B3.37B3.31B3.32B3.46B3.48B3.45B3.47B3.62B