|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.40M | 864.40M | 581.30M | 589.30M | 803.70M | 1,270.80M | 711.90M | 557.20M | 605.00M | 945.40M | 566.70M | 596.80M | 662.60M | 965.40M | 760.50M | 747.70M | 741.60M | 1,045.00M | 725.80M | 711.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00M | 330.10M | 250.70M | 255.70M | 393.30M | 673.80M | 339.60M | 200.60M | 181.80M | 333.80M | 195.50M | 232.20M | 193.90M | 350.10M | 300.20M | 324.00M | 261.10M | 388.50M | 286.30M | 217.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.40M | 534.30M | 330.60M | 333.60M | 410.40M | 597.00M | 372.30M | 356.60M | 423.20M | 611.60M | 371.20M | 364.60M | 468.70M | 615.30M | 460.30M | 423.70M | 480.50M | 656.50M | 439.50M | 494.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.90M | 249.50M | 249.30M | 250.50M | 253.80M | 279.10M | 280.40M | 280.10M | 276.80M | 280.50M | 275.00M | 290.60M | 292.80M | 302.10M | 278.10M | 290.40M | 293.90M | 315.20M | 301.30M | 302.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.90M | 249.50M | 249.30M | 250.50M | 253.80M | 279.10M | 280.40M | 280.10M | 276.80M | 280.50M | 275.00M | 290.60M | 292.80M | 302.10M | 278.10M | 290.40M | 293.90M | 315.20M | 301.30M | 302.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.50M | 284.80M | 81.30M | 83.10M | 156.60M | 317.90M | 91.90M | 76.50M | 146.40M | 331.10M | 96.20M | 74.00M | 175.90M | 313.20M | 182.20M | 133.30M | 186.60M | 341.30M | 138.20M | 191.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.50M | 284.80M | 81.30M | 83.10M | 156.60M | 317.90M | 91.90M | 76.50M | 146.40M | 331.10M | 96.20M | 74.00M | 175.90M | 313.20M | 182.20M | 133.30M | 186.60M | 341.30M | 138.20M | 191.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.60M | 282.30M | -39.60M | 39.40M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.90M | 1.90M | 1.30M | 0.90M | 2.40M | 2.30M | 4.50M | 5.10M | 4.50M | 5.30M | 4.70M | 6.60M | 6.90M | 7.30M | 7.00M | 6.00M | 6.30M | 6.70M | 7.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 5.60M | 11.40M | 22.60M | 21.90M | 16.10M | 14.00M | 16.90M | 12.70M | 8.50M | 10.10M | 4.50M | 8.90M | 6.80M | 10.40M | 7.00M | 17.20M | 6.10M | 9.10M | 15.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 43.30M | 361.80M | 291.60M | -27.90M | 38.70M | 3.70M | 16.40M | 14.50M | 6.60M | 6.70M | 6.40M | 10.50M | 10.70M | 2.20M | 6.90M | 15.10M | 5.10M | 4.30M | 12.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.00M | 288.60M | 403.60M | 334.60M | 86.30M | 314.40M | 54.00M | 45.10M | 103.20M | 280.30M | 44.40M | 20.20M | 121.50M | 259.70M | 119.20M | 72.90M | 129.50M | 276.80M | 81.30M | 137.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 36.10M | 84.40M | 55.10M | 13.20M | 51.60M | 159.70M | 6.80M | 14.80M | 38.40M | 39.30M | 1.60M | 19.20M | 41.00M | 47.50M | 10.20M | 22.00M | 45.50M | 40.00M | 21.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 254.10M | 313.40M | 279.50M | 73.10M | 262.80M | 50.30M | 38.30M | 88.40M | 241.90M | 48.20M | 18.60M | 102.30M | 218.70M | 101.90M | 62.70M | 107.50M | 231.30M | 69.20M | 116.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | -105.70M | 38.30M | 88.40M | 241.90M | 5.10M | 18.60M | 102.30M | 218.70M | 71.70M | 62.70M | 107.50M | 231.30M | 41.30M | 116.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | -105.70M | 38.30M | 88.40M | 241.90M | 5.10M | 18.60M | 102.30M | 218.70M | 71.70M | 62.70M | 107.50M | 231.30M | 41.30M | 116.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | -105.70M | 38.30M | 88.40M | 241.90M | 5.10M | 18.60M | 102.30M | 218.70M | 71.70M | 62.70M | 107.50M | 231.30M | 41.30M | 116.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | -105.70M | 38.30M | 88.40M | 241.90M | 5.10M | 18.60M | 102.30M | 218.70M | 71.70M | 62.70M | 107.50M | 231.30M | 41.30M | 116.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 1.26 | 1.60 | 1.40 | 0.37 | 1.31 | -0.53 | 0.19 | 0.44 | 1.21 | 0.03 | 0.09 | 0.51 | 1.09 | 0.36 | 0.31 | 0.53 | 1.15 | 0.20 | 0.56 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 1.26 | 1.59 | 1.39 | 0.36 | 1.31 | -0.53 | 0.19 | 0.44 | 1.20 | 0.03 | 0.09 | 0.51 | 1.09 | 0.36 | 0.31 | 0.53 | 1.14 | 0.20 | 0.56 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.20M | 200.20M | 200.10M | 200.20M | 200.20M | 200.20M | 200.20M | 200.20M | 200.30M | 200.30M | 200.30M | 200.40M | 200.80M | 200.90M | 200.80M | 201.20M | 201.30M | 201.50M | 201.90M | 206.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.40M | 200.40M | 200.30M | 200.60M | 200.70M | 200.90M | 200.80M | 200.80M | 200.80M | 201.00M | 200.90M | 200.60M | 201.40M | 201.50M | 201.30M | 201.90M | 202.10M | 202.10M | 202.50M | 207.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.17M | 200.17M | 200.10M | 200.20M | 200.20M | 200.20M | 200.20M | 200.29M | 200.29M | 200.29M | 200.30M | 200.55M | 200.87M | 200.95M | 201.00M | 201.33M | 201.40M | 201.46M | 206.10M | 206.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.50M | 284.80M | 81.30M | 83.10M | 156.60M | 317.90M | 91.90M | 76.50M | 146.40M | 331.10M | 96.20M | 74.00M | 175.90M | 313.20M | 182.20M | 133.30M | 186.60M | 341.30M | 138.20M | 191.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.90M | 39.50M | 39.50M | 40.10M | 42.40M | 42.20M | 41.60M | 47.80M | 57.70M | 57.40M | 39.50M | 60.20M | 64.90M | 64.20M | 65.20M | 67.30M | 72.20M | 69.60M | 61.20M | 66.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21% | 12.51% | 20.91% | 16.47% | 15.30% | 16.41% | 295.74% | 15.08% | 14.34% | 13.70% | 88.51% | 7.92% | 15.80% | 15.79% | 39.85% | 13.99% | 16.99% | 16.44% | 49.20% | 15.60% |