|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,621.00M | 577.40M | 848.20M | 581.30M | 578.10M | 803.70M | 1,270.80M | 756.00M | 544.60M | 605.00M | 945.40M | 550.50M | 582.60M | 662.60M | 945.20M | 691.80M | 747.70M | 719.70M | 1,045.00M | 770.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.30M | 119.20M | 330.10M | -1413.80M | 115.00M | 118.10M | 131.40M | 136.90M | 130.40M | 128.30M | 333.80M | -213.60M | 132.40M | 130.40M | 350.10M | 120.20M | 324.00M | 127.10M | 388.50M | 286.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,511.70M | 458.20M | 518.10M | 1,995.10M | 463.10M | 685.60M | 1,139.40M | 619.10M | 414.20M | 476.70M | 611.60M | 764.10M | 450.20M | 532.20M | 595.10M | 571.60M | 423.70M | 592.60M | 656.50M | 484.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.20M | 247.90M | 249.50M | 249.30M | 250.50M | 253.80M | 279.10M | 280.40M | 280.10M | 276.80M | 280.50M | 275.00M | 290.60M | 292.80M | 302.10M | 278.10M | 290.40M | 293.90M | 315.20M | 301.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.20M | 247.90M | 249.50M | 249.30M | 250.50M | 253.80M | 279.10M | 280.40M | 280.10M | 276.80M | 280.50M | 275.00M | 290.60M | 292.80M | 302.10M | 278.10M | 290.40M | 293.90M | 315.20M | 301.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 129.50M | 284.80M | 81.30M | 83.10M | 156.60M | 317.90M | 91.90M | 76.50M | 146.40M | 331.10M | 96.20M | 74.00M | 175.90M | 313.20M | 182.20M | 133.30M | 186.60M | 341.30M | 138.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 129.50M | 284.80M | 81.30M | 83.10M | 156.60M | 317.90M | 91.90M | 76.50M | 146.40M | 331.10M | 96.20M | 74.00M | 175.90M | 313.20M | 182.20M | 133.30M | 186.60M | 341.30M | 138.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.60M | 282.30M | -39.60M | 39.40M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.60M | 1.90M | 1.90M | 1.30M | 0.90M | 2.40M | 2.30M | 4.50M | 5.10M | 4.50M | 5.30M | 4.70M | 6.60M | 6.90M | 7.30M | 7.00M | 6.00M | 6.30M | 6.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 6.30M | 5.60M | 11.40M | 22.60M | 21.90M | 16.10M | 14.00M | 16.90M | 12.70M | 8.50M | 10.10M | 4.50M | 8.90M | 6.80M | 10.40M | 7.00M | 17.20M | 6.10M | 9.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.10M | 33.40M | 43.30M | 361.80M | 291.60M | -27.90M | 38.70M | 3.70M | 16.40M | 14.50M | 6.60M | 6.70M | 6.40M | 10.50M | 10.70M | 2.20M | 6.90M | 15.10M | 5.10M | 4.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.30M | 123.00M | 288.60M | 403.60M | 334.60M | 86.30M | 314.40M | 54.00M | 45.10M | 103.20M | 280.30M | 44.40M | 20.20M | 121.50M | 259.70M | 119.20M | 72.90M | 129.50M | 276.80M | 81.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 10.10M | 36.10M | 84.40M | 55.10M | 13.20M | 51.60M | 3.70M | 6.80M | 14.80M | 38.40M | -16.10M | 1.60M | 19.20M | 41.00M | 1.00M | 10.20M | 22.00M | 45.50M | 40.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | 50.30M | 38.30M | 88.40M | 241.90M | 48.20M | 18.60M | 102.30M | 218.70M | 101.90M | 62.70M | 107.50M | 231.30M | 69.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | 50.30M | 38.30M | 88.40M | 241.90M | 60.50M | 18.60M | 102.30M | 218.70M | 118.20M | 62.70M | 107.50M | 231.30M | 41.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | 50.30M | 38.30M | 88.40M | 241.90M | 60.50M | 18.60M | 102.30M | 218.70M | 118.20M | 62.70M | 107.50M | 231.30M | 41.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | 50.30M | 38.30M | 88.40M | 241.90M | 60.50M | 18.60M | 102.30M | 218.70M | 118.20M | 62.70M | 107.50M | 231.30M | 41.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 112.90M | 252.50M | 319.20M | 279.50M | 73.10M | 262.80M | 50.30M | 38.30M | 88.40M | 241.90M | 60.50M | 18.60M | 102.30M | 218.70M | 118.20M | 62.70M | 107.50M | 231.30M | 41.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.56 | 1.26 | 1.60 | 1.40 | 0.37 | 1.31 | 0.25 | 0.19 | 0.44 | 1.21 | 0.30 | 0.09 | 0.51 | 1.09 | 0.59 | 0.31 | 0.53 | 1.15 | 0.20 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.56 | 1.26 | 1.59 | 1.39 | 0.36 | 1.31 | 0.25 | 0.19 | 0.44 | 1.20 | 0.30 | 0.09 | 0.51 | 1.09 | 0.59 | 0.31 | 0.53 | 1.14 | 0.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.10M | 200.20M | 200.20M | 200.10M | 200.20M | 200.20M | 200.20M | 200.20M | 200.20M | 200.30M | 200.30M | 200.30M | 200.40M | 200.80M | 200.90M | 200.80M | 201.20M | 201.30M | 201.50M | 201.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.10M | 200.40M | 200.40M | 200.30M | 200.60M | 200.70M | 200.90M | 200.80M | 200.80M | 200.80M | 201.00M | 200.90M | 200.60M | 201.40M | 201.50M | 201.30M | 201.90M | 202.10M | 202.10M | 202.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.17M | 200.17M | 200.17M | 200.10M | 200.20M | 200.20M | 200.20M | 200.20M | 200.29M | 200.29M | 200.29M | 200.30M | 200.55M | 200.87M | 200.95M | 201.00M | 201.33M | 201.40M | 201.46M | 206.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60M | 129.50M | 284.80M | 81.30M | 83.10M | 156.60M | 317.90M | 91.90M | 76.50M | 146.40M | 331.10M | 96.20M | 74.00M | 175.90M | 313.20M | 182.20M | 133.30M | 186.60M | 341.30M | 138.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.40M | 39.90M | 39.50M | 2.90M | 40.10M | 42.40M | 42.20M | -80.10M | 47.80M | 57.70M | 57.40M | 58.50M | 60.20M | 64.90M | 64.20M | 65.20M | 67.30M | 72.20M | 69.60M | 61.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.75% | 8.21% | 12.51% | 20.91% | 16.47% | 15.30% | 16.41% | 6.85% | 15.08% | 14.34% | 13.70% | -36.26% | 7.92% | 15.80% | 15.79% | 0.84% | 13.99% | 16.99% | 16.44% | 49.20% |