Omega Flex Growth Metrics (2009-2025) | OFLX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -15.49%-22.76%-24.65%-8.38%-11.78%-4.28%-1.00%16.38%40.36%32.19%35.44%3.74%-16.19%-7.24%-0.41%22.67%19.49%23.18%24.52%37.59%32.28%29.54%21.80%20.20%14.13%10.83%8.00%6.47%15.21%13.51%11.68%9.25%16.54%12.06%13.20%12.64%14.62%16.68%13.64%-29.77%-33.58%-32.08%-31.49%17.36%24.17%28.99%30.71%24.23%20.32%15.09%12.28%9.86%11.66%6.10%2.76%2.61%5.23%5.56%7.61%5.64%3.57%3.17%0.95%
Assets Growth (3y) 1.53%-0.76%0.34%3.42%1.25%5.48%10.12%13.99%12.02%14.74%18.87%20.53%9.83%13.96%14.74%26.59%21.73%20.93%17.88%20.75%20.26%17.68%13.68%11.82%15.29%12.13%10.94%9.43%15.45%14.07%12.84%-4.75%-3.91%-3.88%-4.12%-2.45%-1.86%0.74%0.58%0.79%-0.25%0.28%0.18%17.00%18.60%16.35%14.68%11.88%12.23%8.83%7.48%6.00%6.76%4.94%3.74%
Assets Growth (5y) 0.94%2.23%4.61%13.30%10.41%13.37%15.16%19.62%16.24%16.74%17.18%17.51%11.74%13.24%12.75%18.73%19.35%17.60%15.67%16.73%18.36%16.34%13.58%2.04%3.13%2.24%1.23%1.55%4.88%5.39%5.17%4.73%5.80%5.68%5.28%4.85%4.90%4.54%3.26%2.91%3.12%2.46%2.14%11.67%12.70%11.40%10.38%
Assets (QoQ) 6.10%5.38%-24.41%0.00%-3.03%2.80%-8.08%-3.71%5.20%6.33%8.05%16.13%-0.92%8.95%-17.24%-6.18%9.65%16.98%1.94%-8.61%13.03%18.25%12.63%-12.14%10.70%11.18%11.15%-16.57%7.49%8.35%9.57%-9.72%5.91%6.60%7.19%-3.70%1.84%7.69%6.66%-2.01%3.68%4.88%-34.08%-7.32%6.01%5.79%12.91%-1.95%10.13%7.20%7.32%-5.04%5.34%4.58%5.01%-3.48%0.10%1.29%4.86%-1.02%0.42%3.26%2.94%-2.96%0.03%1.03%
Capital Expenditures Growth (1y) 92.65%-580.00%95.79%-72.50%125.00%413.04%-500.00%10.65%342.11%567.16%1,800.00%-94.14%-72.83%-85.94%-86.76%878.57%688.00%325.00%700.00%19.71%-83.25%-68.98%38.89%-74.39%8,006.06%222.41%11.00%185.71%-85.16%66.31%204.50%631.67%-24.69%36.01%-11.24%-76.88%-51.51%-90.07%-35.33%-9.85%149.66%269.05%4.64%37.16%-78.18%174.19%54.19%-50.20%473.42%-14.35%103.83%49.60%1.77%75.27%-46.08%201.07%19.74%-30.41%79.36%
Capital Expenditures Growth (3y) 50.48%-105.67%65.21%99.79%81.71%104.25%166.84%30.12%108.01%-14.08%92.96%68.58%171.44%-11.80%-28.95%-42.99%13.72%44.22%374.75%61.98%131.04%-4.32%26.31%18.48%67.44%74.94%108.47%93.93%44.22%69.08%-62.15%-39.21%20.46%15.10%-3.03%-20.72%-15.63%-34.12%-35.83%0.16%1.42%-14.92%46.19%105.41%48.71%0.72%8.39%60.26%19.22%30.90%91.18%1.47%25.39%
Capital Expenditures Growth (5y) 15.77%34.49%15.94%40.24%60.24%42.60%82.06%34.35%151.19%-27.93%135.47%36.80%97.10%-12.87%33.97%-0.13%37.81%128.81%64.27%57.25%101.64%8.18%-5.95%-25.82%21.93%2.22%61.45%21.73%15.21%42.98%-50.56%17.84%23.04%0.82%2.67%3.20%13.55%-26.60%9.05%8.57%2.77%22.63%30.65%60.26%26.04%
Capital Expenditures (QoQ) 103.19%-1,050.00%57.89%42.50%-108.70%91.67%-1,625.00%21,500.00%-117.59%-76.32%94.03%6,075.00%-61.51%240.22%-78.27%-79.41%78.57%76.00%-79.55%1,422.22%43.80%-5.08%-61.50%127.78%-79.88%75.76%72.41%-58.00%6,269.05%-93.01%-40.64%8.11%230.83%-21.66%8.68%159.76%-65.95%41.47%-29.08%-32.33%-28.57%-71.03%361.90%-5.67%97.81%-57.18%30.97%23.65%-68.53%437.97%-26.35%-60.06%262.40%-19.65%75.27%-70.69%146.52%38.39%-46.08%63.66%-1.95%-19.57%38.96%
Cash & Equivalents Growth (1y) -80.50%-93.72%-91.08%17.44%15.90%259.77%42.62%57.36%285.69%263.83%575.92%-72.99%-92.28%-68.87%-23.62%779.34%948.48%342.13%129.28%173.53%139.54%84.69%50.09%33.50%42.33%24.44%16.39%17.13%1.98%12.37%12.22%7.42%48.33%34.78%-79.61%-14.62%-41.11%-37.88%290.35%-50.30%-33.97%-18.53%-26.16%46.81%63.90%46.06%46.66%39.27%27.77%6.36%12.20%14.55%22.47%31.72%24.16%22.95%27.59%14.62%20.86%11.53%8.74%11.00%7.62%
Cash & Equivalents Growth (3y) -4.47%-6.31%-4.89%-20.67%-29.85%59.73%94.55%55.19%46.17%71.09%127.91%86.60%24.71%36.48%38.01%217.85%229.42%116.59%58.81%62.33%51.49%37.20%25.15%18.87%29.12%23.52%-35.66%2.42%-3.78%-2.01%-3.69%-23.04%-16.76%-11.97%-16.23%-14.60%-13.94%-9.58%61.69%0.53%11.41%8.17%6.71%32.80%36.88%26.96%26.89%25.18%25.92%17.10%18.97%16.24%19.33%18.78%17.32%
Cash & Equivalents Growth (5y) -6.73%2.51%8.54%64.39%54.03%101.57%90.88%68.66%60.49%63.01%83.28%58.99%23.00%28.87%27.98%109.55%122.12%72.76%-1.73%31.44%24.88%16.68%9.31%-6.55%-3.49%-0.94%-5.15%-4.76%-0.73%2.28%-0.66%-1.40%3.85%1.17%-0.67%-0.12%-0.06%0.70%42.56%7.43%16.66%13.83%12.77%26.28%28.90%21.09%21.59%
Cash & Equivalents (QoQ) 0.00%9.50%-82.42%1.33%-67.79%55.54%131.31%0.00%0.00%-38.34%155.21%145.11%-5.67%14.55%-89.80%-29.93%280.24%181.06%17.42%-16.45%60.34%45.75%40.08%-26.83%23.62%18.45%24.60%-21.99%8.08%10.79%25.40%-32.08%19.10%10.64%20.03%-6.22%8.22%-83.26%402.59%-35.32%14.17%5.18%-36.01%-14.06%40.86%-4.67%27.22%-4.06%25.53%-4.28%20.80%-11.98%4.49%0.98%23.34%-5.90%12.39%-4.82%22.14%-2.35%0.97%0.37%12.70%-4.78%3.06%-2.69%
Cash from Investing Activities Growth (1y) 92.65%98.52%95.79%8,052.50%125.00%-101.45%-500.00%54.35%-142.11%-367.16%-1,600.00%33.33%72.83%85.94%86.76%-878.57%-688.00%-325.00%-700.00%-19.71%83.25%68.98%-38.89%74.39%-8,006.06%-222.41%-11.00%-185.71%85.16%-66.31%-31,643.24%15,995.83%-1,944.08%-80.39%99.24%18.80%98.21%92.51%27.34%-100.81%-149.66%-269.05%-4.64%-37.16%78.18%-174.19%-54.19%50.20%-473.42%14.35%-103.83%-49.60%-1.77%-75.27%46.08%-201.07%-19.74%30.41%-79.36%
Cash from Investing Activities Growth (3y) 50.48%72.55%65.21%19.33%-58.74%-86.82%-157.13%-26.08%-122.40%-43.88%-73.07%-40.80%-162.07%-98.40%28.95%42.99%-13.72%-44.22%-374.75%-61.98%-131.04%4.32%-26.31%-18.48%-688.04%390.92%-526.51%-113.06%-38.73%715.11%62.15%39.21%-20.46%-15.10%3.03%20.72%82.07%-26.27%78.65%8.84%-5.44%-26.11%-46.19%-105.41%-48.71%-0.72%-8.39%-60.26%-19.22%-30.90%-91.18%-1.47%-25.39%
Cash from Investing Activities Growth (5y) 39.68%57.68%37.58%-27.92%-53.66%-31.26%-78.26%-15.46%-152.19%1.80%-134.16%-22.79%-94.38%-41.71%-33.97%0.13%-249.05%323.64%-217.88%-66.38%-96.99%178.46%5.95%25.82%-21.93%-2.22%-61.45%-21.73%-15.21%-42.98%50.56%-17.84%-23.04%-0.82%-2.67%-3.20%55.17%-14.98%43.65%-2.61%-5.20%-15.15%-30.65%-60.26%-26.04%
Cash from Investing Activities (QoQ) -935.14%97.07%57.89%42.50%-108.70%91.67%79,625.00%-4,700.00%17.39%-76.32%94.03%-425.00%-338.10%-240.22%78.27%79.41%-78.57%-76.00%79.55%-1,422.22%-43.80%5.08%61.50%-127.78%79.88%-75.76%-72.41%58.00%-6,269.05%93.01%40.64%-8.11%-230.83%21.66%-11,229.58%154.14%-142.54%93.09%52.41%8,587.64%-100.64%71.03%-361.90%5.67%-97.81%57.18%-30.97%-23.65%68.53%-437.97%26.35%60.06%-262.40%19.65%-75.27%70.69%-146.52%-38.39%46.08%-63.66%1.95%19.57%-38.96%
Cash from Operations Growth (1y) 120.37%-68.68%-34.50%-42.23%-1,160.00%-7.67%-124.64%-2.71%573.40%-153.87%381.57%-31.08%-96.29%673.40%298.17%263.18%-820.97%93.00%14.05%24.29%37.43%-4.83%-24.50%-9.04%345.41%-41.44%-24.99%19.89%-108.55%95.39%72.58%15.79%39.20%36.70%10.68%8.54%-793.46%-2.57%-18.39%-31.83%178.56%41.71%-55.64%25.14%193.87%2.58%7.16%50.40%-275.62%-45.87%69.23%-10.91%137.93%68.18%-44.83%11.70%83.95%-44.87%95.68%-18.16%-42.49%23.96%-33.46%
Cash from Operations Growth (3y) 130.33%-29.18%-23.12%-27.10%22.98%41.81%40.31%34.54%-8.15%81.32%145.44%45.98%-29.41%132.28%50.79%60.13%122.87%2.46%-13.56%10.67%49.18%2.88%-0.76%8.09%49.66%16.08%12.73%14.64%-35.07%37.55%15.95%-5.02%84.37%23.58%-26.28%-2.53%182.84%12.30%-27.06%8.66%-59.46%-7.68%-6.99%18.80%25.09%-2.25%0.02%14.38%7.00%-20.53%22.25%-6.62%33.91%4.75%-10.44%
Cash from Operations Growth (5y) -22.26%11.50%15.59%11.82%-59.71%39.26%18.92%22.45%31.57%27.14%56.01%27.67%-15.27%69.64%34.72%41.64%-20.83%23.50%4.29%11.24%6.54%7.72%-2.46%-1.35%23.69%16.65%-12.30%5.15%1.40%30.49%-5.82%10.03%-85.60%0.94%-6.19%4.40%73.54%5.22%-18.38%5.01%37.01%-6.11%-2.78%8.92%15.67%-8.59%5.43%
Cash from Operations (QoQ) 591.65%4.47%54.56%-97.43%656.00%118.52%36.32%-147.07%165.85%-158.31%638.33%129.03%-107.49%404.79%31.76%-87.68%1,059.14%111.64%20.18%-124.45%410.29%25.07%30.98%-112.31%571.99%-0.78%57.80%-66.79%12.63%27.08%152.22%-102.37%2,674.43%12.25%69.23%-101.24%5,888.79%-9.12%65.96%-110.23%731.28%-23.88%38.62%-88.21%1,038.75%-76.17%291.02%-72.31%297.51%-75.11%448.76%-132.34%222.52%-22.17%188.88%-86.23%443.33%-74.47%484.89%-77.33%62.83%-9.38%144.61%-84.07%251.00%-51.36%
Dividends Paid - Common Growth (1y) 73.47%9.10%9.10%-10.66%22.34%1,478.08%16.68%16.72%-4.62%-92.60%0.04%7.07%11.71%107.15%7.11%6.71%2.34%-44.83%6.74%-0.03%3.13%3.10%3.09%3.16%3.00%3.03%3.00%3.03%0.00%
Dividends Paid - Common Growth (3y) -23.43%-34.40%8.39%8.39%3.74%9.24%34.22%7.73%10.07%2.93%-56.11%4.58%4.53%5.64%5.62%5.63%3.24%2.82%-16.31%4.26%2.04%2.03%
Dividends Paid - Common Growth (5y) -10.59%-19.91%7.79%7.80%3.56%6.59%6.58%6.59%6.58%2.98%-38.25%3.96%3.95%3.96%
Dividends Paid - Common (QoQ) 0.00%22.12%-10.66%0.00%0.00%0.00%22.34%1,189.94%-92.61%0.04%-0.04%0.04%0.00%7.07%4.29%85.49%-48.29%6.67%0.03%0.00%0.03%-0.09%3.19%-0.03%0.03%-0.03%3.03%0.00%0.00%0.00%0.00%
Dividends payables Growth (1y) 73.47%0.00%-74.12%9.10%9.10%9.10%16.68%16.68%16.68%0.04%0.00%0.00%0.04%7.07%7.15%7.11%6.71%6.67%6.64%3.16%3.13%3.09%3.16%3.00%3.03%3.00%3.03%0.00%0.03%
Dividends payables Growth (3y) -23.43%-34.40%-30.93%8.39%8.38%8.38%7.72%7.73%4.55%4.55%4.58%4.54%5.63%5.63%5.64%5.62%4.27%4.26%4.26%2.04%2.05%
Dividends payables Growth (5y) -10.59%-19.91%7.79%7.79%7.80%6.59%6.58%6.59%3.96%3.96%3.96%3.96%3.95%3.97%
Dividends payables (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%-0.04%0.00%0.04%7.07%0.03%6.67%0.00%0.06%-0.09%3.19%-0.03%0.03%-0.03%3.03%0.00%0.00%0.00%0.00%0.03%
EBITDA Margin Growth (1y) 0.00M92.000.00M0.85M-372.00-167.00-23.00-673.000.00M-574.00525.00-666.00-0.00M0.00M525.000.00M465.00100.00511.00700.00276.00327.0040.00-111.00-295.00-100.00-155.00-223.00473.00-525.00-71.00321.00-257.00505.0083.00-79.00-78.00-449.00-894.00-421.00226.00321.00795.00726.00382.00394.00269.00-198.00-342.00-321.00108.00-332.0083.00-176.00-237.00-316.00-431.009.00-297.00-35.00-270.00-296.00-471.00
EBITDA Margin Growth (3y) 0.00M-649.000.00M0.85M32.000.00M0.00M-27.00869.000.00M0.00M0.00M-0.00M0.00M0.00M0.00M446.00327.00396.00366.00455.00-298.00-186.00-13.00-79.00-120.00-142.0019.00138.00-469.00-882.00-179.00-109.00376.00-16.00226.00530.00266.00170.00107.00267.00394.000.00M196.00123.00-102.00140.00-846.00-690.00-488.00-427.00-683.00-618.00-463.00-0.00M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.85M773.000.00M0.00M562.00850.000.00M0.00M0.00M-0.00M0.00M850.000.00M662.00307.00409.00608.00119.00-243.00-997.00-513.0069.00-249.00-242.00323.00746.00246.00182.00349.00-69.00450.00361.00-304.00271.00-231.0040.00-541.00-81.00227.00638.00-155.00-577.00-389.00-628.00
EBITDA Margin (QoQ) 941.00-941.00-0.84M0.85M-438.00-14.000.00M-0.00M-233.00130.00463.000.00M-0.00M0.00M-728.00711.00558.00-15.0059.00-137.00193.00396.00248.00-561.00244.00108.0097.00-745.00439.0054.0029.00-48.00-560.00508.00421.00-626.00203.0086.00258.00-626.00-168.00-359.00732.0022.00-74.00116.00663.00-322.00-62.00-9.00195.00-466.00-41.00419.00-244.00-52.00-299.00358.00-323.00-166.00140.0052.00-61.00-401.00114.00-123.00
EBIT Growth (1y) 99,999,900.00%116,059.50%54,981.21%100.07%-26.51%62.78%14.91%-16.64%374.53%-59.21%87.17%-35.89%-58.94%429.80%60.16%214.99%32.56%10.30%49.06%51.89%44.17%25.36%4.63%0.64%-14.57%5.74%-8.31%-9.94%54.29%-22.10%1.08%21.02%-11.35%43.36%12.96%2.14%1.65%-19.09%-34.50%-13.00%4.54%-5.02%45.87%40.05%42.33%72.31%30.52%4.77%-11.46%-12.79%3.78%-23.31%-0.81%-24.80%-20.62%-20.27%-30.77%-4.31%-20.28%-5.74%-19.93%-10.62%-23.46%
EBIT Growth (3y) 15,064.43%817.06%958.12%26.00%12.71%52.08%51.03%18.96%37.21%33.58%64.71%45.29%-7.76%94.21%35.68%68.86%17.75%13.50%12.66%11.25%23.86%1.07%-1.02%3.13%5.33%5.70%1.54%3.64%11.61%-3.32%-9.23%2.45%-1.97%3.28%2.58%7.56%14.79%9.81%7.64%8.48%9.63%12.59%25.49%4.01%7.72%4.16%2.45%-13.80%-15.28%-14.39%-13.08%-16.78%-18.08%-13.68%-21.47%
EBIT Growth (5y) 1,701.65%437.99%390.12%14.89%22.30%37.21%39.97%20.81%26.04%25.87%33.79%22.69%0.68%43.26%18.28%39.32%17.43%10.30%10.30%11.22%11.36%3.67%-6.42%-0.51%4.43%-1.92%0.01%6.29%15.65%8.14%7.32%9.55%3.49%10.61%7.89%0.00%5.84%-2.78%0.54%-4.84%-1.98%0.53%4.57%-3.30%-7.07%-0.68%-8.08%
EBIT Margin Growth (1y) 0.00M92.000.00M0.85M-372.00313.00-23.00-673.000.00M-831.00525.00-666.00-0.00M0.00M525.000.00M465.00100.00511.00700.00276.00327.0040.00-111.00-295.00-100.00-155.00-223.00473.00-525.00-71.00321.00-257.00505.0083.00-79.00-78.00-449.00-894.00-421.00226.00321.00795.00726.00382.00394.00269.00-198.00-342.00-321.00108.00-332.0083.00-176.00-237.00-316.00-431.009.00-297.00-35.00-270.00-296.00-471.00
EBIT Margin Growth (3y) 0.00M-426.000.00M0.85M32.000.00M0.00M-27.00869.00815.000.00M0.00M-0.00M0.00M0.00M0.00M446.00327.00396.00366.00455.00-298.00-186.00-13.00-79.00-120.00-142.0019.00138.00-469.00-882.00-179.00-109.00376.00-16.00226.00530.00266.00170.00107.00267.00394.000.00M196.00123.00-102.00140.00-846.00-690.00-488.00-427.00-683.00-618.00-463.00-0.00M
EBIT Margin Growth (5y) 0.00M0.00M0.00M0.85M773.000.00M0.00M562.00850.000.00M0.00M0.00M-0.00M0.00M850.000.00M662.00307.00409.00608.00119.00-243.00-997.00-513.0069.00-249.00-242.00323.00746.00246.00182.00349.00-69.00450.00361.00-304.00271.00-231.0040.00-541.00-81.00227.00638.00-155.00-577.00-389.00-628.00
EBIT Margin (QoQ) 941.00-941.00-0.84M0.85M-438.00-14.000.00M-0.00M247.00-350.00463.000.00M-0.00M0.00M-728.00711.00558.00-15.0059.00-137.00193.00396.00248.00-561.00244.00108.0097.00-745.00439.0054.0029.00-48.00-560.00508.00421.00-626.00203.0086.00258.00-626.00-168.00-359.00732.0022.00-74.00116.00663.00-322.00-62.00-9.00195.00-466.00-41.00419.00-244.00-52.00-299.00358.00-323.00-166.00140.0052.00-61.00-401.00114.00-123.00
EBIT (QoQ) 55,306.98%126.13%-172,796,202.09%100.05%-35.64%7.23%130.33%-53.77%42.56%-24.31%67.08%163.19%-87.75%247.35%-42.77%68.58%58.10%5.01%12.55%-29.05%31.55%41.91%14.68%-32.66%14.38%18.44%10.32%-42.84%41.58%2.71%8.36%-2.08%-28.51%33.26%29.75%-28.27%15.60%5.00%17.32%-28.61%-7.99%-14.99%55.82%-14.22%-16.41%30.56%49.60%-12.83%1.20%-1.10%20.08%-26.33%-0.33%17.69%-11.27%-4.71%-24.43%24.23%-10.88%-17.26%4.45%3.50%5.38%-29.71%16.59%-11.37%
EBT Growth (1y) 0.00%101,308.45%54,027.62%-58.43%-24.06%69.44%11.54%-16.80%368.32%-60.33%92.76%-35.03%-60.76%430.72%59.36%212.44%37.22%12.02%46.10%51.17%43.33%26.20%5.19%1.53%-14.58%2.46%-9.74%-12.39%54.89%-19.76%3.05%24.42%-9.71%42.38%13.89%4.03%4.69%-16.14%-32.80%-11.10%-1.15%-10.87%40.84%35.13%44.34%76.96%29.87%4.29%-11.95%-14.45%1.76%-20.65%3.66%-17.66%-13.51%-16.17%-26.82%-1.35%-17.01%-8.33%-16.70%-7.11%-22.75%
EBT Growth (3y) 52.64%780.09%951.85%-39.20%11.75%52.80%50.75%19.09%36.11%33.11%64.95%45.32%-8.27%95.77%34.79%68.63%18.88%13.15%11.53%10.37%23.78%1.24%-0.72%3.44%6.11%5.39%1.94%4.28%13.55%-1.42%-7.61%4.79%-2.24%2.10%2.53%7.71%14.31%9.77%7.12%7.80%7.91%10.50%23.01%3.80%9.63%7.62%4.56%-11.48%-12.58%-11.42%-9.94%-15.20%-14.19%-8.96%-17.84%
EBT Growth (5y) 13.88%426.68%385.93%1.20%22.38%38.21%39.41%20.99%25.29%24.98%33.63%22.24%0.42%43.89%17.90%39.20%18.63%10.60%10.24%11.72%12.38%4.38%-5.62%0.46%4.33%-2.64%0.05%6.38%15.88%8.61%7.61%10.15%3.50%10.01%7.33%0.67%6.40%-1.40%1.59%-3.58%-0.95%1.85%5.97%-2.99%-4.29%2.70%-6.03%
EBT Margin Growth (1y) 0.00M-44.000.00M638.00-332.00359.00-53.00-673.000.00M-858.00565.00-651.00-0.00M0.00M526.000.00M515.00132.00468.00686.00263.00346.0054.00-87.00-293.00-177.00-193.00-291.00480.00-460.00-24.00390.00-217.00494.00104.00-29.00-16.00-380.00-865.00-379.00105.00190.00742.00647.00416.00454.00257.00-212.00-356.00-366.0054.00-246.00192.0027.00-14.00-212.00-330.0081.00-220.00-102.00-220.00-248.00-505.00
EBT Margin Growth (3y) 0.00M-543.000.00M-686.00-6.000.00M0.00M-20.00842.00805.000.00M0.00M-0.00M0.00M0.00M0.00M485.00302.00329.00308.00450.00-291.00-164.0012.00-30.00-143.00-113.0069.00247.00-347.00-786.00-18.00-128.00303.00-20.00239.00504.00263.00134.0056.00165.00278.000.00M189.00252.00115.00298.00-670.00-493.00-258.00-180.00-560.00-358.00-140.00-739.00
EBT Margin Growth (5y) 509.000.00M0.00M0.00M772.000.00M0.00M579.00811.00974.000.00M960.00-0.00M0.00M830.000.00M748.00335.00408.00668.00216.00-177.00-925.00-396.0058.00-333.00-237.00337.00767.00297.00214.00416.00-68.00391.00292.00-219.00341.00-75.00175.00-402.0027.00386.00820.00-125.00-298.00-52.00-428.00
EBT Margin (QoQ) -406.00-0.00M0.00M-27.00-450.0033.000.00M-997.00242.00-379.00461.000.00M-0.00M0.00M-755.00653.00588.0040.0023.00-136.00205.00375.00241.00-558.00288.0083.00100.00-764.00404.0067.002.007.00-535.00503.00416.00-600.00175.00113.00283.00-587.00-189.00-372.00769.00-103.00-104.00180.00674.00-334.00-66.00-17.00205.00-478.00-76.00403.00-95.00-40.00-241.00363.00-294.00-157.00170.0061.00-175.00-276.00142.00-196.00
EBT (QoQ) -99.94%110.42%292,004.55%-73.97%-36.62%12.31%124.32%-52.44%41.42%-26.07%67.33%167.67%-88.02%259.23%-43.60%61.66%62.03%7.86%10.59%-29.00%32.27%40.69%14.43%-32.69%16.46%17.26%10.44%-43.37%39.70%3.30%7.20%0.13%-27.63%32.67%29.42%-27.34%14.12%6.12%18.22%-26.88%-8.58%-14.96%56.39%-18.69%-17.57%34.37%50.05%-13.14%1.05%-1.39%20.49%-26.66%-1.82%17.30%-6.04%-4.20%-22.01%23.21%-8.93%-16.37%5.13%3.65%0.59%-24.01%17.23%-13.80%
Enterprise Value Growth (1y) 81.59%94.98%92.26%-20.13%-17.52%-325.87%-50.85%-61.45%-308.44%-279.05%-627.62%73.92%92.98%69.37%23.80%-827.59%-1,028.43%-347.90%-129.75%-176.26%-142.72%-86.02%-50.63%-32.95%-41.73%-24.06%-16.06%-16.92%-1.46%-11.84%-11.66%-6.84%-48.20%-36.48%79.99%-26.14%40.86%38.44%-669.19%66.22%33.98%18.22%61.60%-46.96%-64.20%-45.96%-47.43%-40.01%-28.54%-6.83%-12.31%-14.62%-22.64%-31.92%-24.27%-23.16%-27.90%-14.89%-21.18%-11.77%-9.05%-11.37%-8.08%
Enterprise Value Growth (3y) 4.05%6.74%5.30%20.33%30.42%-70.37%-102.98%-57.48%-47.90%-73.26%-133.54%-88.36%-24.34%-36.66%-38.16%-224.19%-238.60%-117.83%-58.96%-62.54%-51.69%-37.17%-24.98%-18.43%-28.69%-23.72%36.23%-16.37%3.84%2.05%-19.78%23.07%16.67%11.76%16.08%14.45%13.77%9.76%-63.29%11.42%-11.70%-8.44%14.02%-33.11%-37.30%-27.18%-27.19%-25.49%-26.33%-17.43%-19.14%-16.42%-19.59%-19.07%-17.63%
Enterprise Value Growth (5y) 6.89%-2.16%-8.26%-66.93%-55.96%-110.37%-96.03%-70.35%-61.92%-64.38%-86.01%-59.70%-22.55%-28.77%-27.86%-111.74%-125.55%-73.62%2.14%-42.07%-25.06%-16.74%-24.61%6.68%3.61%0.95%5.19%4.79%0.73%-2.32%0.55%1.30%-4.08%-1.39%0.43%-0.10%-0.21%-0.71%-43.46%0.38%-16.93%-14.09%0.87%-26.56%-29.27%-21.36%-21.93%
Enterprise Value (QoQ) -1.34%-9.50%83.80%-2.36%72.34%-68.64%-151.57%-0.14%-0.24%40.27%-169.26%-153.35%6.97%-14.66%90.35%31.81%-306.02%-185.21%-17.47%17.05%-61.16%-46.30%-41.26%27.12%-23.51%-18.47%-24.68%22.31%-8.11%-10.83%-25.60%32.58%-19.17%-10.66%-20.18%6.49%-9.74%83.78%-657.59%56.15%-14.24%-102.71%66.73%14.30%-41.50%4.83%-27.34%4.24%-25.79%3.88%-20.93%12.09%-4.54%-1.04%-23.42%5.93%-12.46%4.81%-22.31%2.31%-1.01%-0.40%-12.82%4.70%-3.17%2.57%
EPS (Basic) Growth (1y) 0.01%582.72%667.12%-54.56%-23.83%71.43%12.50%85,865.79%384.71%-58.33%88.89%-58.05%-58.97%400.00%58.82%332.50%37.50%16.00%48.15%488.87%40.91%24.14%5.00%-99.97%-16.13%2.78%-7.14%-12.61%57.69%-18.92%2.56%108,215.41%0.00%56.67%27.50%-99.87%4.88%-17.02%-35.29%92,058.75%0.00%-10.26%45.45%-99.87%44.19%74.29%27.08%6.50%-12.90%-11.48%6.56%-19.74%5.56%-16.67%-15.38%-19.67%-26.32%0.00%-16.36%-6.09%-16.67%-8.89%-19.57%
EPS (Basic) Growth (3y) 54.56%75.96%141.31%447.23%14.85%52.86%50.00%1,059.74%39.83%34.20%64.41%120.26%-7.37%93.10%35.19%-81.17%17.57%13.96%13.04%-88.95%23.06%1.14%0.00%-37.15%9.77%9.29%6.69%8.11%18.26%1.77%-5.42%1,000.47%1.60%5.27%6.27%-88.33%14.78%9.08%6.15%8.22%7.89%11.46%25.35%-89.67%9.85%8.74%4.64%-11.78%-12.17%-9.64%-8.98%-15.40%-13.46%-8.77%-17.12%
EPS (Basic) Growth (5y) 15.81%85.56%97.90%429.79%24.03%38.75%39.33%19.22%26.44%25.26%34.08%-69.95%1.01%43.10%18.66%44.60%20.71%13.46%13.56%-71.29%14.34%6.10%-3.77%-21.12%6.76%-0.56%2.71%8.50%18.98%10.52%9.36%12.88%5.66%12.47%10.20%-73.30%6.81%-0.87%1.52%-3.96%-0.47%2.90%6.87%-75.78%-4.03%3.22%-5.07%
EPS (Basic) (QoQ) -113.73%2.72%3,173.41%-75.64%-33.73%14.29%146.23%-59.15%49.14%-25.00%188,057.84%-99.77%-87.18%240.00%41,691.98%-99.77%56.25%8.00%113,704.85%-99.93%31.82%37.93%452,263.26%-99.98%16.13%16.67%12.98%-45.21%42.31%5.41%6.33%-1.13%-26.83%33.33%112,191.91%-99.91%14.63%8.51%17.58%-28.30%-9.30%-15.38%167,372.81%-99.92%-18.60%37.14%48.67%-13.12%-1.61%0.00%24.59%-28.95%0.00%20.37%-6.15%-6.56%-21.05%22.22%-10.91%-14.29%7.14%2.22%0.04%-23.94%17.14%-9.76%
EPS (Weighted Average and Diluted) Growth (1y) 0.01%582.72%667.12%-54.56%-23.83%71.43%12.50%85,865.79%383.13%38,792.19%187,947.74%-58.05%-18.98%-16.67%-15.38%-19.67%-26.32%0.00%-16.36%-6.09%-16.67%-8.89%-19.57%
EPS (Weighted Average and Diluted) Growth (3y) 54.40%1,376.74%2,189.41%447.23%-15.14%-8.77%-17.12%
EPS (Weighted Average and Diluted) (QoQ) -113.73%2.72%3,173.41%-75.64%-33.73%14.29%146.23%-59.15%49.14%-25.00%188,057.84%-99.77%11,906.12%262.63%-58.02%20.37%-6.15%-6.56%-21.05%22.22%-10.91%-14.29%7.14%2.22%0.04%-23.94%17.14%-9.76%
FCF Margin Growth (1y) 257.00-2.37M0.00M918.00-0.00M-229.00-0.00M-546.000.00M-738.00983.00-575.00-0.00M0.00M0.00M0.00M-881.000.00M-69.00178.00329.00-328.00-609.00-369.000.00M-795.00-382.00571.00-0.00M876.00807.00208.00915.00366.00-51.00-158.00-270.00-98.00-413.00-858.00708.000.00M-851.00389.00358.00-0.00M-56.00847.00-0.00M-0.00M445.00115.000.00M0.00M-560.00747.00550.00-0.00M956.00-760.00-460.00435.00-624.00
FCF Margin Growth (3y) 0.00M-2.37M683.00-203.00-48.00225.00827.00692.0098.000.00M0.00M0.00M-0.00M0.00M886.000.00M925.00-27.00-0.00M380.00-290.00-247.00-183.00410.00296.00447.00375.00620.00-0.00M0.00M343.00-809.000.00M0.00M-0.00M-628.00796.00505.00-0.00M378.00-795.00-731.00-462.000.00M99.00-950.00-171.000.00M292.00-0.00M841.00101.000.00M602.00-229.00
FCF Margin Growth (5y) -671.00-2.37M0.00M0.00M-599.00994.00149.00501.000.00M427.000.00M0.00M-0.00M0.00M0.00M0.00M-256.000.00M-304.00429.00355.0022.00-647.00-607.00734.000.00M-890.00150.00-384.000.00M-565.00427.00-150.00-463.00-927.00334.00538.00759.00-0.00M0.00M0.00M-564.00-66.000.00M190.00-0.00M160.00
FCF Margin (QoQ) 2.37M-2.37M890.00-788.00645.00671.00389.00-0.00M0.00M-819.000.00M0.00M-0.00M902.005.00-632.00918.000.00M253.00-0.00M0.00M108.00501.00-0.00M0.00M-173.00741.00-0.00M-34.00241.000.00M-0.00M0.00M171.000.00M-0.00M0.00M-246.00986.00-0.00M0.00M-561.00542.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-292.000.00M-0.00M0.00M-0.00M0.00M-0.00M640.00-64.000.00M-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) 188.70%9.40%56.19%-6.35%50.74%2,066.56%341.64%-23.03%122.10%-94.14%-67.14%5.73%3.99%37.45%-149.97%112.67%-40.07%-38.65%515.09%-43.29%149.02%-7.33%-53.26%108.87%-60.42%31.51%130.34%-22.63%78.90%
FCF Payout Ratio Growth (3y) 2.64%-34.92%11.55%32.91%-8.65%51.56%20.37%26.52%20.07%11.44%-63.31%-12.00%8.44%15.78%-7.89%-1.03%36.06%-16.10%-9.24%86.33%-2.87%20.81%
FCF Payout Ratio Growth (5y) 24.38%-18.40%3.20%22.17%-1.67%39.04%-0.17%22.60%15.44%6.41%-43.00%-6.00%15.56%1.90%
FCF Payout Ratio (QoQ) -1,783.93%110.46%-0.66%-37.49%-774.42%122.36%59.89%798.46%-24.78%-92.88%361.33%-76.31%322.01%-77.08%353.72%-68.68%-253.41%197.57%27.86%-67.94%937.88%-86.67%461.47%-88.07%423.52%-40.44%6.39%-60.36%816.95%-80.00%146.03%
Free Cash Flow Growth (1y) 169.10%-66.56%-36.72%-41.06%-961.79%-13.18%-124.64%-14.91%576.98%-144.27%381.86%-35.65%-98.14%696.44%290.87%330.37%-1,553.19%123.39%15.57%22.10%24.16%-8.36%-25.76%-9.63%295.56%-40.07%-26.19%22.45%-240.72%92.13%74.75%14.83%82.32%35.43%6.35%-0.27%-149.01%-4.61%-18.84%-27.16%148.29%51.64%-57.06%26.29%204.46%1.27%7.43%50.71%-314.36%-49.83%70.77%-10.07%125.71%76.30%-58.59%11.25%120.55%-50.61%160.24%-21.65%-55.28%33.17%-44.10%
Free Cash Flow Growth (3y) 212.11%-28.64%-23.97%-31.41%-8.57%31.85%39.49%33.08%-8.82%80.68%145.15%50.10%-30.16%142.22%49.69%68.09%178.29%7.05%-14.12%10.55%-27.80%1.81%-1.43%8.31%21.35%15.96%11.11%11.93%-37.85%35.40%14.68%-5.87%30.31%25.13%-28.17%-2.83%78.22%13.57%-27.93%11.50%-46.61%-8.32%-7.64%19.62%18.84%-3.60%-8.75%14.67%6.73%-24.12%22.55%-7.80%31.11%5.06%-15.54%
Free Cash Flow Growth (5y) -50.32%11.36%14.70%11.14%-59.81%36.23%18.42%21.06%31.36%26.50%55.11%30.20%-20.72%74.24%34.04%46.19%-49.07%26.13%3.31%9.12%1.68%6.39%-3.74%-1.59%20.92%17.67%-13.72%5.22%-1.85%30.68%-7.00%9.69%-6.77%-0.09%-7.42%4.45%32.07%5.32%-23.34%6.76%30.52%-7.67%-3.22%8.33%10.60%-10.04%2.02%
Free Cash Flow (QoQ) 1,450.56%8.86%50.48%-96.88%553.66%105.97%40.16%-145.67%165.85%-158.45%584.07%156.00%-106.11%472.17%10.52%-92.60%1,860.64%143.90%21.69%-124.97%401.39%26.18%28.57%-115.51%464.19%2.23%56.49%-66.43%11.60%25.92%159.61%-138.57%252.37%14.53%70.59%-105.94%1,267.26%-10.06%59.97%-114.83%547.17%-23.49%43.57%-90.17%1,304.29%-78.33%322.23%-76.30%367.10%-77.01%492.33%-133.71%209.33%-21.76%211.91%-90.36%649.56%-81.62%737.90%-80.89%67.86%-3.16%152.25%-89.09%399.90%-59.35%
Gross Margin Growth (1y) 0.01M183.000.00M38.00-311.00-77.00169.00-50.00-54.00-121.0096.00147.00125.00439.00316.00269.00344.00354.00513.00478.00314.00401.00219.00168.00149.00-3.00-53.0033.00-67.00-221.00-70.009.00-70.0099.00-18.00120.00407.00203.00232.0085.00-85.00-164.0058.00-20.0096.0084.00-58.00-133.00-229.00387.00-70.00-222.00104.00-434.00-83.00-12.00-224.0067.006.00117.0044.00-141.00-153.00
Gross Margin Growth (3y) 0.01M-15.000.01M136.00-240.00241.00580.00366.00415.00672.00925.00894.00783.000.00M0.00M915.00807.00751.00679.00679.00396.00177.0096.00210.0012.00-125.00-141.00162.00270.0081.00144.00214.00252.00138.00273.00185.00418.00123.00233.00-68.00-218.00307.00-70.00-376.00-29.0037.00-211.00-368.00-349.0021.00-147.00-118.00-77.00-507.00-230.00
Gross Margin Growth (5y) 0.01M778.000.01M882.00418.00995.000.00M0.00M878.000.00M0.00M0.00M865.00970.00925.00956.00670.00629.00591.00807.00733.00479.00310.00414.00334.00-86.00149.00226.00281.001.00144.0060.00119.00609.00145.00-171.00293.0076.0080.00-303.00-338.00-60.00-146.00-271.00-209.00-37.00-358.00
Gross Margin (QoQ) 0.00M-0.00M0.01M362.00-320.00-257.00253.0013.00-86.00-11.0035.009.00-153.00206.0086.00-14.00161.0083.0039.0061.00170.00242.004.00-102.00257.0060.00-47.00-121.00105.0011.0039.00-222.00-48.00161.00118.00-300.00120.0044.00256.00-13.00-83.0073.00108.00-183.00-163.00296.0030.00-67.00-175.00154.00-45.00-163.00441.00-303.00-198.00163.00-96.0048.00-127.00-48.00195.00-13.00-16.00-121.0010.00-25.00
Gross Profit Growth (1y) 99,999,900.00%109,626.62%91,510.63%-70.72%-7.23%23.07%21.57%20.64%25.21%3.96%24.93%21.38%15.36%44.22%26.34%24.70%7.90%12.06%30.39%23.85%33.53%16.45%6.78%7.71%0.82%10.13%-3.33%-1.28%22.77%-3.72%2.91%7.25%-1.98%14.65%8.81%7.15%12.73%3.22%6.99%4.37%-6.95%-20.76%-2.47%6.03%24.03%48.53%16.06%9.79%-2.27%5.56%-1.41%-16.17%-2.55%-24.01%-14.22%-8.85%-18.94%-3.66%-9.42%-2.34%-6.80%1.31%-5.01%
Gross Profit Growth (3y) 10,411.93%1,019.73%1,016.36%-24.59%10.25%22.66%24.26%22.22%15.94%18.88%27.20%23.30%18.45%23.46%20.71%18.49%13.25%12.85%10.41%9.61%18.23%7.28%2.03%4.48%6.66%6.73%2.68%4.30%10.70%4.44%6.21%6.25%0.93%-2.12%4.32%5.84%9.17%6.70%6.59%6.70%4.10%7.50%3.72%-0.81%5.71%6.01%-0.62%-5.69%-8.27%-8.23%-8.50%-9.30%-9.71%-9.48%-9.63%
Gross Profit Growth (5y) 1,606.16%368.99%369.94%-7.91%14.06%19.22%21.72%19.49%15.98%16.59%16.26%14.79%15.52%14.82%11.84%11.99%11.82%9.67%8.55%8.64%12.80%7.88%4.34%4.98%4.94%-0.11%2.47%4.66%9.38%6.04%6.28%6.90%4.50%8.01%5.37%1.76%4.38%-0.52%0.48%-1.48%-2.28%-1.88%-2.81%-2.78%-2.25%3.06%-3.32%
Gross Profit (QoQ) 78,553.79%23.73%362,009.80%-71.62%-13.70%3.30%15.75%-10.10%14.49%2.04%14.86%-6.70%-4.94%22.62%11.60%-11.32%18.85%7.42%10.15%-23.27%23.44%24.99%4.62%-17.27%7.65%14.60%5.53%-22.56%17.59%0.60%7.78%-3.70%-7.79%7.53%12.32%-11.99%7.86%2.05%10.61%-7.41%-1.24%5.78%7.89%-17.44%-15.90%30.19%17.30%-3.43%0.71%1.73%10.96%-14.03%8.78%-4.98%-5.65%-0.06%-15.18%7.26%0.25%-11.13%0.81%0.84%8.09%-15.19%9.59%-5.45%
Interest Coverage Ratio Growth (1y) -77.43%-671.29%2,879.63%1,546.77%
Interest Coverage Ratio (QoQ) 149.34%-223.25%115.64%-1,965.31%-58.86%699.66%-90.73%
Net Cash Flow Growth (1y) 109.30%125.24%-72.33%123.39%-1,476.62%-1.41%-236.24%66.80%569.81%-163.47%381.28%-30.58%-104.62%516.03%293.61%-20.69%-493.91%123.39%15.57%453.26%-337.85%-8.36%-25.76%-7.62%-9.55%-40.07%-26.19%22.45%-74.44%92.13%-3.23%-15.21%76.17%-26.98%-1,262.54%314.79%-321.92%-3.78%104.26%-135.36%80.68%86.21%-171.99%153.95%55.81%1.90%-19.65%14.46%-303.16%-25.33%113.02%28.98%43.99%1.62%-1,362.09%14.85%50.84%-90.12%111.08%-31.43%-123.05%264.52%-751.40%
Net Cash Flow Growth (3y) 100.12%45.95%1.97%31.44%-70.85%37.56%147.08%-2.80%-8.82%80.68%145.50%44.96%-47.38%119.09%50.04%59.45%-205.41%7.05%-14.12%84.28%-103.01%1.81%-19.06%-1.38%23.06%-5.62%-117.60%62.70%-20.60%10.52%-21.75%-48.03%42.09%9.37%-33.07%-7.51%28.85%22.22%66.77%-39.78%29.92%12.31%-51.77%40.89%0.08%-8.22%-25.28%19.24%-3.54%-57.84%29.71%0.52%15.00%-28.48%-123.14%
Net Cash Flow Growth (5y) -10.53%28.24%36.99%26.10%-140.03%39.74%66.88%36.24%-43.95%26.50%55.23%28.07%-33.84%63.84%19.26%33.30%-63.94%11.47%-55.61%85.58%-53.11%-5.81%-23.47%-27.78%17.98%8.54%-17.66%-3.85%31.60%20.70%-19.26%-5.14%19.12%-0.09%-43.91%3.16%4.05%6.73%42.98%-20.21%37.58%-32.30%-30.96%21.31%-1.82%-22.57%-7.26%
Net Cash Flow (QoQ) -238.77%138.40%-610.40%101.40%819.48%-57.91%331.54%-182.43%165.85%-158.17%628.33%132.17%-108.90%357.79%30.39%-115.45%901.30%143.90%-73.73%-215.66%401.39%26.18%25.77%-191.54%163.08%2.23%56.49%-208.55%134.51%25.92%159.61%-254.63%138.01%-36.58%127.48%-143.47%216.45%-1,109.71%181.16%-144.21%126.56%-55.31%-773.83%75.85%355.99%-117.28%604.99%-119.78%690.32%-120.29%583.06%-169.68%209.33%-96.46%4,684.97%-130.26%298.37%-143.95%535.42%-112.95%139.85%-50.69%2,593.93%-142.13%165.13%-188.12%
Net Income Growth (1y) 0.00%102,403.91%51,150.76%-54.56%-23.83%76.95%13.57%-14.03%383.13%-59.36%79.04%-58.05%-59.62%441.19%60.19%349.51%40.28%14.91%48.76%470.03%43.38%26.80%4.99%-73.93%-15.66%1.16%-8.33%-12.61%55.68%-17.91%3.29%8.32%0.48%56.03%28.77%33.51%5.42%-16.42%-34.86%-7.83%-1.47%-11.24%42.25%29.13%44.23%73.73%27.53%5.51%-13.13%-11.96%6.20%-18.64%4.95%-16.67%-14.76%-21.48%-26.84%-1.67%-17.55%-4.33%-16.19%-8.29%-21.00%
Net Income Growth (3y) 54.39%803.32%913.84%-45.28%14.11%57.29%48.23%17.48%39.87%36.21%62.19%120.70%-6.70%99.04%35.75%88.33%19.26%13.80%12.71%9.10%23.48%1.73%-0.20%-37.28%9.67%9.02%6.83%8.11%18.14%2.30%-4.66%10.05%1.44%5.00%6.07%16.69%14.43%8.83%5.72%7.89%7.27%10.73%24.43%3.49%9.56%8.42%4.91%-12.32%-12.63%-10.31%-9.29%-15.14%-13.67%-9.08%-17.81%
Net Income Growth (5y) 15.82%439.81%377.53%33.24%24.48%41.49%38.45%19.22%27.04%26.52%32.64%19.62%1.29%45.62%18.82%44.60%21.55%13.55%13.75%13.43%14.80%6.55%-3.57%-21.21%6.50%-0.79%2.47%8.51%18.57%10.54%9.47%12.67%5.51%12.10%10.08%6.41%6.44%-1.11%1.36%-4.31%-1.07%2.15%6.25%-3.59%-4.22%2.82%-5.54%
Net Income (QoQ) -99.94%156.49%266,851.62%-75.64%-38.56%28.24%136.67%-59.15%42.73%-17.69%79.14%129.55%-87.99%262.63%-58.02%120.92%60.92%7.34%17.80%-31.06%31.82%38.96%351.40%-82.66%16.57%15.05%12.08%-43.89%39.82%4.26%6.84%-0.05%-26.27%31.19%12.04%-7.28%14.49%8.27%16.16%-26.78%-9.23%-15.61%64.35%-21.73%-18.23%35.24%49.19%-12.58%-1.51%-0.73%23.44%-28.03%-0.18%19.76%-5.44%-7.15%-20.75%22.51%-12.90%-13.49%6.52%2.73%1.07%-24.22%16.56%-11.50%
Net Income towards Common Stockholders Growth (1y) 0.00%547.52%690.05%-54.56%-23.83%58.93%0.12%-14.03%383.13%-54.76%103.09%-58.05%-59.62%441.19%60.19%332.50%40.28%14.91%48.76%488.87%43.38%26.80%4.99%-73.77%-15.66%1.16%-8.33%-12.61%55.68%-17.91%3.29%8.32%0.48%56.03%28.77%33.51%5.42%-16.42%-34.86%-7.83%-1.47%-11.24%42.25%29.13%44.23%73.73%27.53%5.51%-13.13%-11.96%6.20%-18.64%4.95%-16.67%-14.76%-21.48%-26.84%-1.67%-17.55%-4.33%-16.19%-8.29%-21.00%
Net Income towards Common Stockholders Growth (3y) 54.39%73.45%141.00%-45.28%14.11%57.29%48.23%15.97%39.87%41.17%69.15%120.26%-6.70%99.04%35.75%88.33%19.26%13.80%12.71%10.51%23.48%1.73%-0.20%-37.15%9.67%9.02%6.83%8.11%18.14%2.30%-4.66%10.05%1.44%5.00%6.07%16.69%14.43%8.83%5.72%7.89%7.27%10.73%24.43%3.49%9.56%8.42%4.91%-12.32%-12.63%-10.31%-9.29%-15.14%-13.67%-9.08%-17.81%
Net Income towards Common Stockholders Growth (5y) 15.82%85.58%98.20%33.08%24.48%41.49%38.45%19.22%27.04%29.26%36.03%19.62%1.29%45.62%18.82%44.60%21.55%13.55%13.75%14.31%14.80%6.55%-3.57%-21.12%6.50%-0.79%2.47%8.51%18.57%10.54%9.47%12.67%5.51%12.10%10.08%6.41%6.44%-1.11%1.36%-4.31%-1.07%2.15%6.25%-3.59%-4.22%2.82%-5.54%
Net Income towards Common Stockholders (QoQ) -113.73%2.73%3,173.41%-75.64%-38.56%28.24%136.67%-59.15%28.20%-19.21%103.21%129.55%-87.99%262.63%-58.02%120.92%60.92%7.34%13.34%-28.35%31.82%38.96%348.67%-82.55%16.57%15.05%12.08%-43.89%39.82%4.26%6.84%-0.05%-26.27%31.19%12.04%-7.28%14.49%8.27%16.16%-26.78%-9.23%-15.61%64.35%-21.73%-18.23%35.24%49.19%-12.58%-1.51%-0.73%23.44%-28.03%-0.18%19.76%-5.44%-7.15%-20.75%22.51%-12.90%-13.49%6.52%2.73%1.07%-24.22%16.56%-11.50%
Net Margin Growth (1y) 0.00M0.15M721.00559.00-206.00166.00-107.00-456.000.00M-447.00403.00-705.00-0.00M0.00M351.000.00M373.00125.00339.000.01M180.00243.0033.00-0.01M-216.00-141.00-104.00-202.00331.00-280.00-13.0018.0021.00497.00292.00446.00-1.00-292.00-705.00-220.0074.00136.00572.00402.00312.00304.00158.00-134.00-292.00-220.00127.00-137.00167.0041.00-40.00-281.00-249.0056.00-180.00-2.00-157.00-210.00-349.00
Net Margin Growth (3y) 0.00M0.14M0.00M-603.0055.00738.00648.00-132.00633.00696.000.00M0.01M-0.00M0.00M723.000.00M336.00227.00267.00213.00294.00-178.00-84.00-0.01M136.0076.00175.00262.00351.00-76.00-425.00244.0094.00341.00159.00627.00385.00148.0025.0047.0094.00220.00857.00130.00186.00125.00245.00-553.00-375.00-123.00-93.00-421.00-239.00-112.00-569.00
Net Margin Growth (5y) 428.000.15M0.00M0.01M607.000.00M0.00M283.00597.00798.000.00M538.00-0.00M965.00606.000.00M688.00443.00547.00678.00315.0026.00-497.00-0.01M209.00-80.0042.00444.00738.00364.00305.00511.00114.00424.00444.00356.00260.00-31.00112.00-371.0012.00317.00636.00-153.00-219.00-29.00-284.00
Net Margin (QoQ) -0.15M0.14M992.00-80.00-301.00110.00829.00-844.0071.00-163.00480.000.00M-0.00M687.00-628.00578.00382.0020.0050.00-79.00134.00233.000.01M-0.01M197.0024.0094.00-531.00273.0060.00-4.002.00-338.00328.0027.004.00137.00123.00181.00-442.00-154.00-289.00665.00-148.00-92.00146.00495.00-237.00-100.001.00203.00-395.00-28.00348.00-61.00-92.00-153.00266.00-302.00-59.00152.0030.00-125.00-214.0099.00-109.00
Operating Income Growth (1y) 99,999,900.00%116,059.50%54,981.21%100.07%-26.51%62.78%14.91%-16.64%374.53%-59.21%87.17%-35.89%-58.94%429.80%60.16%214.99%32.56%10.30%49.06%51.89%44.17%25.36%4.63%0.64%-14.57%5.74%-8.31%-9.94%54.29%-22.10%1.08%21.02%-11.35%43.36%12.96%2.14%1.65%-19.09%-34.50%-13.00%4.54%-5.02%45.87%40.05%42.33%72.31%30.52%4.77%-11.46%-12.79%3.78%-23.31%-0.81%-24.80%-20.62%-20.27%-30.77%-4.31%-20.28%-5.74%-19.93%-10.62%-23.46%
Operating Income Growth (3y) 15,064.43%817.06%958.12%26.00%12.71%52.08%51.03%18.96%37.21%33.58%64.71%45.29%-7.76%94.21%35.68%68.86%17.75%13.50%12.66%11.25%23.86%1.07%-1.02%3.13%5.33%5.70%1.54%3.64%11.61%-3.32%-9.23%2.45%-1.97%3.28%2.58%7.56%14.79%9.81%7.64%8.48%9.63%12.59%25.49%4.01%7.72%4.16%2.45%-13.80%-15.28%-14.39%-13.08%-16.78%-18.08%-13.68%-21.47%
Operating Income Growth (5y) 1,701.65%437.99%390.12%14.89%22.30%37.21%39.97%20.81%26.04%25.87%33.79%22.69%0.68%43.26%18.28%39.32%17.43%10.30%10.30%11.22%11.36%3.67%-6.42%-0.51%4.43%-1.92%0.01%6.29%15.65%8.14%7.32%9.55%3.49%10.61%7.89%0.00%5.84%-2.78%0.54%-4.84%-1.98%0.53%4.57%-3.30%-7.07%-0.68%-8.08%
Operating Income (QoQ) 55,306.98%126.13%-172,796,202.09%100.05%-35.64%7.23%130.33%-53.77%42.56%-24.31%67.08%163.19%-87.75%247.35%-42.77%68.58%58.10%5.01%12.55%-29.05%31.55%41.91%14.68%-32.66%14.38%18.44%10.32%-42.84%41.58%2.71%8.36%-2.08%-28.51%33.26%29.75%-28.27%15.60%5.00%17.32%-28.61%-7.99%-14.99%55.82%-14.22%-16.41%30.56%49.60%-12.83%1.20%-1.10%20.08%-26.33%-0.33%17.69%-11.27%-4.71%-24.43%24.23%-10.88%-17.26%4.45%3.50%5.38%-29.71%16.59%-11.37%
Operating Margin Growth (1y) 0.00M92.000.00M0.85M-372.00313.00-23.00-673.000.00M-831.00525.00-666.00-0.00M0.00M525.000.00M465.00100.00511.00700.00276.00327.0040.00-111.00-295.00-100.00-155.00-223.00473.00-525.00-71.00321.00-257.00505.0083.00-79.00-78.00-449.00-894.00-421.00226.00321.00795.00726.00382.00394.00269.00-198.00-342.00-321.00108.00-332.0083.00-176.00-237.00-316.00-431.009.00-297.00-35.00-270.00-296.00-471.00
Operating Margin Growth (3y) 0.00M-426.000.00M0.85M32.000.00M0.00M-27.00869.00815.000.00M0.00M-0.00M0.00M0.00M0.00M446.00327.00396.00366.00455.00-298.00-186.00-13.00-79.00-120.00-142.0019.00138.00-469.00-882.00-179.00-109.00376.00-16.00226.00530.00266.00170.00107.00267.00394.000.00M196.00123.00-102.00140.00-846.00-690.00-488.00-427.00-683.00-618.00-463.00-0.00M
Operating Margin Growth (5y) 0.00M0.00M0.00M0.85M773.000.00M0.00M562.00850.000.00M0.00M0.00M-0.00M0.00M850.000.00M662.00307.00409.00608.00119.00-243.00-997.00-513.0069.00-249.00-242.00323.00746.00246.00182.00349.00-69.00450.00361.00-304.00271.00-231.0040.00-541.00-81.00227.00638.00-155.00-577.00-389.00-628.00
Operating Margin (QoQ) 941.00-941.00-0.84M0.85M-438.00-14.000.00M-0.00M247.00-350.00463.000.00M-0.00M0.00M-728.00711.00558.00-15.0059.00-137.00193.00396.00248.00-561.00244.00108.0097.00-745.00439.0054.0029.00-48.00-560.00508.00421.00-626.00203.0086.00258.00-626.00-168.00-359.00732.0022.00-74.00116.00663.00-322.00-62.00-9.00195.00-466.00-41.00419.00-244.00-52.00-299.00358.00-323.00-166.00140.0052.00-61.00-401.00114.00-123.00
Profit After Tax Growth (1y) 176.88%103,499.37%51,333.80%14.81%-23.83%75.98%13.29%-13.92%383.13%-59.06%78.85%-54.34%-59.62%434.38%60.19%316.41%40.28%13.61%47.48%38.97%41.45%26.73%4.88%5.92%-15.91%1.17%-8.13%-12.88%56.56%-18.29%3.24%8.30%0.60%57.42%28.95%34.58%5.26%-16.60%-34.93%-7.82%-0.37%-10.34%43.35%29.26%44.23%73.68%27.53%5.88%-13.13%-11.96%6.22%-18.64%4.97%-16.56%-14.74%-20.93%-26.52%-1.32%-17.20%-4.23%-15.43%-7.56%-20.12%
Profit After Tax Growth (3y) 116.80%807.14%913.84%-23.29%14.11%56.74%48.06%17.85%39.87%35.46%61.66%38.25%-7.12%97.42%35.32%83.01%18.61%13.36%12.43%8.64%23.03%1.56%-0.17%-0.02%9.82%9.18%6.94%8.29%18.36%2.37%-4.67%10.35%1.80%5.58%6.35%17.05%14.79%9.10%5.96%8.05%7.67%11.09%24.76%3.65%9.56%8.46%4.92%-12.02%-12.50%-10.17%-9.15%-14.91%-13.27%-8.70%-17.38%
Profit After Tax Growth (5y) 41.99%438.59%376.71%21.17%24.14%40.85%38.08%19.23%26.62%26.09%32.42%19.51%1.07%44.78%18.64%42.05%21.32%13.38%13.60%13.32%14.55%6.58%-3.55%4.39%6.79%-0.55%2.67%8.64%18.96%10.81%9.63%12.96%5.74%12.47%10.26%6.67%6.64%-0.94%1.50%-4.09%-0.76%2.45%6.51%-3.35%-3.96%3.08%-5.24%
Profit After Tax (QoQ) -99.83%156.49%104,536.97%-37.84%-37.90%27.34%133.57%-58.76%43.47%-18.03%77.49%131.45%-87.84%258.07%-54.68%104.65%60.92%7.34%17.80%-31.06%30.33%39.33%11.00%-29.83%16.77%15.31%12.10%-44.29%40.48%4.71%6.30%0.12%-26.68%32.30%11.51%-6.99%14.72%8.38%16.38%-27.26%-9.11%-15.44%64.88%-21.38%-18.21%35.20%48.67%-12.27%-1.51%-0.73%23.44%-28.03%-0.18%19.78%-5.46%-7.13%-20.65%22.39%-12.32%-13.70%6.57%2.69%1.41%-23.79%16.48%-11.26%
Property, Plant & Equipment (Net) Growth (1y) -7.15%-8.46%-8.62%-8.13%-7.75%-7.44%-8.45%-8.89%-8.63%-9.25%-8.53%-8.46%-7.62%-2.16%-0.75%-1.29%-2.52%-8.05%-9.06%-5.86%-1.51%2.62%3.64%3.46%-0.61%-4.05%-2.97%-5.09%53.22%57.12%56.66%58.97%4.41%6.07%9.46%19.72%17.27%17.90%15.86%6.34%3.52%-1.58%-2.83%-3.48%-1.06%0.07%-0.30%-0.35%-4.29%-1.96%-0.73%-1.93%2.79%2.37%5.83%6.51%6.18%8.93%5.02%8.37%8.65%5.77%8.45%
Property, Plant & Equipment (Net) Growth (3y) -7.84%-8.39%-8.53%-8.49%-8.00%-6.33%-5.98%-6.28%-6.29%-6.53%-6.19%-5.25%-3.92%-2.63%-2.20%-1.30%-1.55%-3.26%-2.94%-2.59%14.47%15.66%16.36%16.00%16.72%16.94%18.50%21.79%23.33%25.25%25.71%26.49%8.22%7.17%7.21%7.11%6.30%5.11%3.92%0.75%-0.66%-1.16%-1.29%-1.93%-0.90%0.14%1.56%1.35%1.46%3.02%3.33%4.22%5.84%5.66%6.43%
Property, Plant & Equipment (Net) Growth (5y) -6.76%-7.10%-7.14%-6.57%-5.65%-4.96%-4.77%-4.32%-4.23%-4.27%-3.65%-3.54%6.20%6.84%7.29%7.72%8.83%8.58%9.42%11.96%12.93%14.11%14.85%14.72%14.05%13.16%13.38%13.14%13.95%14.12%13.99%14.25%3.72%3.84%4.05%3.73%3.39%3.11%3.35%1.33%1.36%1.49%1.34%1.72%2.34%2.96%3.59%
Property, Plant & Equipment (Net) (QoQ) -0.24%-1.90%-2.37%-2.81%-1.65%-2.08%-1.85%-2.40%-1.33%-3.14%-2.32%-2.13%-2.00%-2.37%-2.25%-1.22%3.80%-0.97%-2.78%-2.46%-2.09%-2.07%0.65%2.05%2.01%-1.09%0.48%-1.96%-1.52%0.02%-1.72%58.27%0.99%-0.27%-0.27%3.94%2.60%2.92%9.07%1.81%3.15%1.14%0.11%-0.89%-1.93%-0.15%-0.56%1.59%-0.80%-0.52%-0.60%-2.43%1.61%0.73%-1.80%2.26%1.20%4.14%-1.17%1.94%3.82%0.40%1.98%2.21%1.08%2.94%
Return on Assets Growth (1y) -5.00-3.002.000.00M-2.00-3.00-7.00-1.007.001.003.004.00-9.001.000.00M7.0014.008.007.0028.0027.0029.0025.00-28.00-30.00-30.00-28.00-4.00-2.00-4.00-2.000.00M-3.000.00M2.003.003.00-1.00-4.00-1.006.006.0010.007.001.004.003.001.00-2.00-5.00-5.00-6.00-4.00-4.00-4.00-4.00-6.00-5.00-5.00-4.00-3.00-3.00-3.00
Return on Assets Growth (3y) 0.00M-4.00-2.003.00-4.00-1.00-3.009.0012.0011.0010.0038.0032.0038.0032.006.0011.007.004.00-4.00-4.00-5.00-5.00-32.00-34.00-34.00-28.00-1.00-2.00-4.00-5.001.006.006.008.008.0010.0010.008.006.005.006.008.002.00-5.00-5.00-7.00-8.00-12.00-14.00-14.00-13.00-13.00-12.00-12.00
Return on Assets Growth (5y) 5.005.005.0037.0037.0037.0028.009.009.009.007.006.001.004.002.002.007.003.003.00-1.00-4.00-6.00-8.00-30.00-26.00-28.00-22.004.005.006.008.009.005.005.005.004.004.001.00-1.00-3.00-5.00-4.00-2.00-6.00-13.00-13.00-14.00
Return on Assets (QoQ) 1.00-1.00-6.003.003.003.00-8.000.00M2.00-1.00-2.007.00-3.001.00-2.00-5.006.000.00M5.003.000.00M-1.0025.002.002.00-5.00-27.000.00M2.00-3.00-3.002.000.00M-1.00-1.000.00M3.000.00M0.00M0.00M-1.00-3.003.007.00-1.001.000.00M1.002.00-1.00-2.00-1.00-1.00-1.00-3.000.00M-1.00-1.00-2.00-2.000.00M-1.00-1.00-1.000.00M-1.00
Return on Capital Employed Growth (1y) -0.02M-0.02M-0.02M0.02M0.02M0.02M0.02M-3.0015.003.007.0015.00-13.008.007.0012.0020.009.008.007.002.004.00-2.00-3.00-7.00-7.00-8.00-11.00-1.00-6.00-2.00-6.00-7.00-3.00-1.00-3.00-1.00-6.00-10.00-1.0015.0018.0022.0019.004.005.004.00-3.00-6.00-10.00-11.00-13.00-10.00-12.00-13.00-10.00-11.00-10.00-9.00-8.00-5.00-5.00-4.00
Return on Capital Employed Growth (3y) 44.0036.0040.000.02M0.02M0.02M0.02M24.0021.0021.0023.0034.008.0022.0014.0016.0014.007.00-2.00-7.00-6.00-8.00-12.00-20.00-16.00-16.00-11.00-20.00-9.00-14.00-12.00-10.007.009.0012.0016.0018.0018.0017.0015.0013.0013.0015.004.00-11.00-17.00-21.00-26.00-27.00-32.00-33.00-31.00-26.00-27.00-27.00
Return on Capital Employed Growth (5y) 50.0053.0055.000.02M0.02M0.02M0.02M28.0016.0018.0013.0020.000.00M9.003.00-1.006.00-2.00-5.00-15.00-15.00-17.00-22.00-24.00-2.00-4.002.00-1.0010.009.0014.007.005.005.005.000.00M3.00-5.00-8.00-8.00-8.00-9.00-7.00-14.00-28.00-31.00-34.00
Return on Capital Employed (QoQ) 0.00M0.00M-0.02M-0.00M0.00M157.000.02M-2.003.000.00M-4.0015.00-8.004.004.00-13.0013.003.009.00-5.003.002.008.00-10.005.00-4.006.00-15.005.00-5.004.00-5.001.00-2.000.00M-6.005.001.00-2.00-5.000.00M-3.006.0012.003.001.004.00-4.005.000.00M-3.00-7.000.00M-2.00-5.00-3.00-2.00-3.00-2.00-5.00-1.00-2.00-1.00-2.000.00M-1.00
Return on Equity Growth (1y) 4.007.00-9.003.002.0011.0018.009.008.0042.0040.0037.0031.00-43.00-44.00-41.00-38.00-7.00-3.00-4.00-2.00-1.00-6.00-1.001.003.003.00-1.00-5.001.0015.0015.0019.0013.000.00M5.002.000.00M-4.00-9.00-10.00-11.00-8.00-8.00-9.00-7.00-9.00-7.00-7.00-5.00-3.00-4.00-3.00
Return on Equity Growth (3y) 14.0059.0049.0049.0041.009.0015.005.001.00-9.00-7.00-8.00-8.00-51.00-53.00-46.00-38.00-6.00-7.00-6.00-5.002.0012.0013.0016.0016.0018.0019.0017.0014.0011.0011.0012.002.00-12.00-12.00-16.00-19.00-21.00-24.00-25.00-23.00-20.00-18.00-19.00
Return on Equity Growth (5y) 7.009.002.004.002.001.005.000.00M0.00M-7.00-10.00-10.00-12.00-48.00-35.00-32.00-24.008.009.0013.0016.0015.008.008.008.005.006.002.00-2.00-5.00-6.00-4.00-3.00-11.00-25.00-23.00-26.00
Return on Equity (QoQ) -3.0010.00-5.002.000.00M-6.007.001.009.002.00-2.000.00M42.000.00M-5.00-7.00-32.00-1.00-2.00-3.00-1.003.00-3.00-1.00-1.00-2.002.001.001.00-2.00-2.00-2.007.0013.00-2.002.000.00M0.00M2.000.00M-2.00-4.00-3.00-1.00-4.00-1.00-2.00-2.00-2.00-2.000.00M-2.00-1.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) 4.007.00-9.003.003.0011.0018.008.008.0042.0041.0038.0031.00-44.00-44.00-41.00-37.00-6.00-3.00-4.00-2.00-2.00-7.00-1.001.002.002.00-2.00-6.000.00M15.0015.0020.0014.001.005.003.000.00M-4.00-9.00-9.00-11.00-8.00-9.00-11.00-9.00-10.00-8.00-7.00-5.00-4.00-4.00-3.00
Return on Invested Capital Growth (3y) 14.0060.0050.0049.0041.009.0014.005.001.00-8.00-6.00-7.00-8.00-52.00-54.00-46.00-38.00-6.00-7.00-7.00-7.001.0010.0012.0015.0017.0019.0018.0017.0014.0012.0011.0013.003.00-11.00-12.00-17.00-21.00-23.00-26.00-27.00-25.00-22.00-21.00-21.00
Return on Invested Capital Growth (5y) 8.0010.003.004.002.001.005.000.00M0.00M-8.00-11.00-10.00-13.00-49.00-37.00-33.00-24.009.009.0013.0016.0014.007.008.008.005.006.001.00-3.00-6.00-7.00-5.00-5.00-11.00-25.00-24.00-28.00
Return on Invested Capital (QoQ) -3.0010.00-5.002.000.00M-6.007.001.009.001.00-2.000.00M43.000.00M-5.00-7.00-32.00-1.00-2.00-3.00-1.003.00-3.00-1.00-1.00-2.002.001.001.00-2.00-2.00-3.006.0013.00-2.002.001.000.00M2.000.00M-2.00-4.00-2.00-1.00-4.00-1.00-3.00-3.00-3.00-3.00-1.00-2.000.00M-1.00-1.00-1.00
Return on Sales Growth (1y) 0.00M0.00M7.006.00-2.003.000.00M-5.0020.00-5.003.00-7.00-17.0010.004.0011.004.001.003.0059.002.002.000.00M-55.00-2.00-1.00-1.00-2.003.00-3.000.00M0.00M0.00M5.003.004.000.00M-3.00-7.00-2.001.001.006.004.003.003.002.00-1.00-3.00-2.001.00-1.002.000.00M0.00M-3.00-2.001.00-2.000.00M-2.00-2.00-3.00
Return on Sales Growth (3y) 18.00-3.0010.00-6.001.007.006.00-1.006.006.0010.0063.00-12.0014.007.0014.003.002.003.002.003.00-2.00-1.00-57.001.001.002.003.004.00-1.00-4.002.001.003.002.006.004.001.000.00M0.00M1.002.009.001.002.001.002.00-6.00-4.00-1.00-1.00-4.00-2.00-1.00-6.00
Return on Sales Growth (5y) 4.008.0017.0064.006.0011.0010.003.006.007.009.005.00-11.0010.006.0013.007.004.005.006.003.000.00M-5.00-55.002.00-1.000.00M4.007.004.003.005.001.004.004.004.003.000.00M1.00-4.000.00M3.006.00-2.00-2.000.00M-3.00
Return on Sales (QoQ) -3.00-6.0010.00-1.00-3.001.008.00-8.002.00-2.004.0016.00-24.007.00-6.006.004.000.00M1.00-1.001.002.0057.00-59.002.000.00M1.00-5.003.001.000.00M0.00M-3.003.000.00M0.00M1.001.002.00-4.00-2.00-3.007.00-1.00-1.001.005.00-2.00-1.000.00M2.00-4.000.00M3.00-1.00-1.00-2.003.00-3.00-1.002.000.00M-1.00-2.001.00-1.00
Revenue Growth (1y) 0.00%105,737.61%-99.90%-70.93%-1.65%24.94%17.53%21.82%26.53%6.49%22.62%17.98%12.61%32.52%19.08%18.64%1.26%5.19%19.26%14.00%26.43%8.88%3.02%4.78%-1.65%10.19%-2.50%-1.80%24.15%-0.15%4.10%7.10%-0.82%12.78%9.13%5.12%5.48%-0.14%3.06%2.99%-5.68%-18.62%-3.36%6.36%22.15%46.51%17.12%12.12%1.39%-0.68%-0.30%-13.09%-4.17%-18.62%-13.07%-8.66%-15.91%-4.70%-9.51%-4.20%-7.48%3.68%-2.60%
Revenue Growth (3y) 7.56%1,020.85%-88.60%-25.25%11.90%20.81%19.72%19.47%13.00%14.07%20.30%16.85%12.97%14.92%13.52%12.32%7.98%8.06%6.20%5.46%15.57%6.20%1.50%3.29%6.59%7.46%3.47%3.40%9.10%3.99%5.40%5.06%-0.45%-2.86%2.81%4.81%6.71%5.99%5.26%7.09%5.32%5.80%4.11%1.20%5.88%5.79%0.50%-3.81%-6.51%-8.34%-7.78%-8.72%-9.32%-7.01%-8.49%
Revenue Growth (5y) 7.25%355.59%-70.85%-10.79%12.40%15.09%16.09%15.29%12.40%12.23%11.83%10.43%11.97%10.80%8.23%8.31%9.16%7.28%6.35%5.72%10.06%6.17%3.29%3.59%3.79%0.17%1.98%3.90%8.39%6.04%5.79%6.70%4.09%5.93%4.88%2.33%3.38%-0.77%0.22%-0.51%-1.20%-1.69%-2.36%-1.94%-1.58%3.19%-2.20%
Revenue (QoQ) -99.91%111,892,432.60%-99.61%-73.49%-8.35%8.71%10.07%-10.32%16.43%2.26%14.08%-6.85%-2.01%17.75%9.77%-11.09%15.32%5.80%9.37%-24.11%19.79%19.95%4.55%-15.84%3.16%13.50%6.34%-21.01%15.58%0.43%7.10%-0.14%-7.04%4.70%10.20%-7.53%5.71%1.31%6.14%-7.21%0.08%4.55%6.08%-15.02%-13.65%24.15%16.75%-2.41%3.57%-0.75%11.76%-11.74%1.45%-0.37%-2.57%-2.69%-13.85%6.43%2.37%-10.41%-2.36%1.06%8.38%-13.48%9.41%-5.06%
Share-based Compensation Growth (1y) 200.00%-85.71%-9.52%5.66%4.76%-433.33%-15.79%-274.87%1,284.13%-21.30%81,600.00%255.96%-162.60%52.63%54.71%-90.78%194.43%-94.09%-95.57%-255.32%-36.51%-511.11%-244.64%243.84%46.07%113.51%-77.78%-93.33%-85.09%-345.00%133.33%-185.71%-95.08%114.29%-93.75%
Share-based Compensation Growth (3y) -36.89%108.01%-58.59%282.59%39.34%-27.87%-33.34%-28.04%-40.95%42.21%-67.98%-28.34%-46.99%-48.28%-49.79%-5.01%56.52%-77.95%26.98%26.77%
Share-based Compensation Growth (5y) -10.90%53.39%-47.62%-170.94%15.11%-39.39%-16.25%-43.27%-15.00%14.94%-59.06%-70.14%
Share-based Compensation (QoQ) 200.00%0.00%152.38%-60.38%-85.71%533.33%194.74%-60.71%-145.45%260.00%-133.69%904.76%-99.80%-32,800.00%328.13%-46.51%104.76%-37.58%-191.57%230.41%107.55%-96.28%838.30%-91.84%55.56%-230.36%483.56%-152.86%45.27%229.63%289.52%-95.11%-820.00%104.86%771.43%-180.33%197.96%-112.50%150.00%133.33%-57.14%
Shareholder's Equity Growth (1y) 32.30%25.46%34.44%37.16%-13.85%-20.96%-12.85%-8.43%29.83%31.03%29.64%30.40%32.53%32.96%32.53%29.65%21.15%17.98%14.82%12.73%11.92%15.23%9.68%5.64%21.73%20.49%16.47%16.98%18.28%16.70%16.11%11.48%-43.34%-45.03%-43.09%-40.26%23.42%28.11%33.78%33.89%30.54%26.10%22.37%21.55%17.56%17.26%15.65%13.45%10.79%8.05%7.55%6.37%5.49%4.48%4.01%2.58%
Shareholder's Equity Growth (3y) 12.66%11.95%14.95%17.87%14.02%11.25%14.40%15.68%27.74%27.15%25.42%23.98%21.58%21.82%18.62%15.58%18.18%17.88%13.62%11.68%17.24%17.45%14.04%11.27%-6.56%-8.23%-8.36%-7.99%-6.13%-6.33%-4.03%-3.75%-2.99%-3.88%-2.33%-0.94%23.73%23.73%23.71%22.68%19.35%16.91%15.03%13.62%11.17%9.80%8.96%7.37%
Shareholder's Equity Growth (5y) 19.73%17.64%18.24%19.07%14.98%13.36%13.53%13.01%23.22%23.34%20.30%18.69%20.94%20.51%17.68%15.02%2.04%1.00%-0.62%-1.49%2.42%2.67%2.46%1.96%5.62%4.54%4.73%4.86%4.89%3.98%4.58%4.22%3.52%2.39%2.99%3.24%17.23%16.42%16.19%15.04%
Shareholder's Equity (QoQ) 4.40%7.99%17.42%1.55%6.51%-32.17%7.73%11.98%11.90%-3.83%8.73%10.79%12.56%-2.25%9.09%10.42%10.12%-8.66%6.23%7.47%8.10%-9.31%9.37%2.29%4.12%4.49%8.26%-1.13%4.58%5.66%6.81%-1.63%0.41%-46.30%3.63%1.85%5.39%10.96%7.57%6.36%5.47%8.18%3.91%3.21%4.77%4.63%3.64%1.80%2.77%2.18%1.08%1.33%1.64%1.34%0.11%0.87%0.24%
Tax Rate Growth (1y) 0.00M-65.00389.00-622.00-19.00-269.00-126.00-242.00-198.00-154.00502.000.00M-187.00-128.00-34.00-0.00M-149.00-171.00-120.00-0.02M-2.00-32.0013.000.02M86.0087.00-104.0017.00-34.00-155.00-16.00876.00-763.00-660.00-890.00-0.00M-53.0025.00236.00-278.0025.0031.00-75.00348.006.00137.00136.00-88.00102.00-214.00-324.00-191.00-93.00-91.00112.00492.002.0025.0049.00-318.00-46.0097.00-172.00
Tax Rate Growth (3y) -218.00-488.00765.000.00M-405.00-551.00342.00294.00-535.00-453.00348.00-0.02M-338.00-331.00-141.00-0.00M-65.00-116.00-211.00241.0050.00-101.00-107.000.02M-711.00-729.00-0.00M-777.00-850.00-790.00-670.00-0.00M-791.00-604.00-729.00-0.00M-22.00193.00297.00-18.00132.00-46.00-262.0069.0015.00-168.00-76.00213.0011.00-280.00-163.00-17.00-136.0031.00-10.00
Tax Rate Growth (5y) -554.00-786.00611.00-0.02M-556.00-754.00235.00517.00-451.00-398.00257.00777.00-286.00-399.00-261.00-0.00M-862.00-931.00-0.00M-553.00-766.00-736.00-761.000.02M-739.00-672.00-849.00-707.00-819.00-622.00-608.00-812.00-683.00-681.00-916.00-0.00M-13.00-112.0086.00283.0042.00-112.00-101.00243.00-29.00-46.00-198.00
Tax Rate (QoQ) 256.00-0.00M630.00428.00191.00-860.00-381.000.00M-58.00-718.00-498.000.00M-14.00-61.000.00M-0.00M45.0032.00-429.00203.0023.0083.00-0.02M0.02M-6.00128.00-99.0063.00-6.00-63.0023.0012.00-127.0077.00915.00-0.00M-24.00-153.00134.00-10.0054.0058.00-380.00293.0060.00-48.0043.00-49.00191.00-49.00-181.00141.00-124.00-159.00-49.00239.00-123.0044.00332.00-250.00-100.0068.00-36.0021.0043.00-200.00
Total Debt Growth (3y) -64.91%
Total Debt (QoQ) 0.00%-26.71%-24.56%