|
Gross Margin
|
0.00% | 49.86% | 0.00% | 51.28% | 54.90% | 51.69% | 49.12% | 51.66% | 51.78% | 50.92% | 50.81% | 51.16% | 51.24% | 49.71% | 51.77% | 52.63% | 52.50% | 54.10% | 54.93% | 55.32% | 55.93% | 57.64% | 60.06% | 60.10% | 59.08% | 61.65% | 62.25% | 61.78% | 60.56% | 61.61% | 61.72% | 62.11% | 59.89% | 59.41% | 61.02% | 62.19% | 59.19% | 60.39% | 60.84% | 63.39% | 63.26% | 62.43% | 63.16% | 64.24% | 62.41% | 60.78% | 63.74% | 64.04% | 63.37% | 61.62% | 63.16% | 62.71% | 61.08% | 65.49% | 62.46% | 60.49% | 62.12% | 61.16% | 61.63% | 60.36% | 59.88% | 61.83% | 61.70% | 61.53% | 60.32% | 60.42% | 60.17% |
|
EBT Margin
|
14.58% | 10.52% | 0.00% | 14.84% | 14.58% | 10.08% | 10.41% | 21.22% | 11.25% | 13.67% | 9.88% | 14.50% | 41.66% | 5.09% | 15.54% | 7.98% | 14.52% | 20.39% | 20.79% | 21.02% | 19.67% | 21.72% | 25.47% | 27.88% | 22.30% | 25.18% | 26.01% | 27.01% | 19.37% | 23.41% | 24.08% | 24.10% | 24.17% | 18.81% | 23.84% | 28.00% | 22.00% | 23.75% | 24.88% | 27.71% | 21.83% | 19.94% | 16.22% | 23.92% | 22.88% | 21.84% | 23.64% | 30.38% | 27.04% | 26.38% | 26.22% | 28.26% | 23.48% | 22.73% | 26.76% | 25.80% | 25.40% | 23.00% | 26.62% | 23.68% | 22.11% | 23.81% | 24.42% | 22.66% | 19.91% | 21.33% | 19.37% |
|
EBIT Margin
|
0.00% | 9.41% | 0.00% | -8,442.27% | 14.71% | 10.33% | 10.19% | 21.32% | 10.99% | 13.46% | 9.96% | 14.59% | 41.23% | 5.16% | 15.21% | 7.93% | 15.03% | 20.61% | 20.46% | 21.05% | 19.68% | 21.61% | 25.57% | 28.05% | 22.44% | 24.88% | 25.97% | 26.94% | 19.49% | 23.88% | 24.42% | 24.71% | 24.23% | 18.63% | 23.71% | 27.92% | 21.66% | 23.68% | 24.55% | 27.13% | 20.87% | 19.19% | 15.60% | 22.92% | 23.13% | 22.39% | 23.55% | 30.18% | 26.95% | 26.34% | 26.24% | 28.20% | 23.54% | 23.13% | 27.32% | 24.88% | 24.36% | 21.37% | 24.95% | 21.72% | 20.06% | 21.46% | 21.98% | 21.37% | 17.36% | 18.50% | 17.27% |
|
EBITDA Margin
|
0.00% | 9.41% | 0.00% | -8,442.27% | 14.71% | 10.33% | 10.19% | 21.32% | 10.99% | 8.67% | 9.96% | 14.59% | 41.23% | 2.93% | 15.21% | 7.93% | 15.03% | 20.61% | 20.46% | 21.05% | 19.68% | 21.61% | 25.57% | 28.05% | 22.44% | 24.88% | 25.97% | 26.94% | 19.49% | 23.88% | 24.42% | 24.71% | 24.23% | 18.63% | 23.71% | 27.92% | 21.66% | 23.68% | 24.55% | 27.13% | 20.87% | 19.19% | 15.60% | 22.92% | 23.13% | 22.39% | 23.55% | 30.18% | 26.95% | 26.34% | 26.24% | 28.20% | 23.54% | 23.13% | 27.32% | 24.88% | 24.36% | 21.37% | 24.95% | 21.72% | 20.06% | 21.46% | 21.98% | 21.37% | 17.36% | 18.50% | 17.27% |
|
Operating Margin
|
0.00% | 9.41% | 0.00% | -8,442.27% | 14.71% | 10.33% | 10.19% | 21.32% | 10.99% | 13.46% | 9.96% | 14.59% | 41.23% | 5.16% | 15.21% | 7.93% | 15.03% | 20.61% | 20.46% | 21.05% | 19.68% | 21.61% | 25.57% | 28.05% | 22.44% | 24.88% | 25.97% | 26.94% | 19.49% | 23.88% | 24.42% | 24.71% | 24.23% | 18.63% | 23.71% | 27.92% | 21.66% | 23.68% | 24.55% | 27.13% | 20.87% | 19.19% | 15.60% | 22.92% | 23.13% | 22.39% | 23.55% | 30.18% | 26.95% | 26.34% | 26.24% | 28.20% | 23.54% | 23.13% | 27.32% | 24.88% | 24.36% | 21.37% | 24.95% | 21.72% | 20.06% | 21.46% | 21.98% | 21.37% | 17.36% | 18.50% | 17.27% |
|
Net Margin
|
9.12% | -1,445.68% | 0.00% | 9.92% | 9.12% | 6.11% | 7.21% | 15.51% | 7.06% | 7.78% | 6.14% | 10.94% | 26.97% | 3.30% | 10.18% | 3.89% | 9.67% | 13.49% | 13.69% | 14.19% | 13.39% | 14.74% | 17.07% | 73.28% | 15.19% | 17.17% | 17.40% | 18.34% | 13.03% | 15.76% | 16.36% | 16.32% | 16.34% | 12.96% | 16.23% | 16.51% | 16.55% | 17.92% | 19.16% | 20.96% | 16.54% | 15.00% | 12.11% | 18.76% | 17.28% | 16.36% | 17.82% | 22.78% | 20.40% | 19.40% | 19.41% | 21.43% | 17.48% | 17.20% | 20.67% | 20.06% | 19.14% | 17.61% | 20.27% | 17.25% | 16.66% | 18.17% | 18.47% | 17.23% | 15.09% | 16.07% | 14.98% |
|
FCF Margin
|
-1.52% | 23,745.56% | 0.02% | 8.93% | 1.05% | 7.50% | 14.22% | 18.10% | -9.22% | 5.21% | -2.98% | 12.65% | 34.75% | -2.17% | 6.85% | 6.90% | 0.57% | 9.76% | 22.49% | 25.02% | -8.23% | 20.72% | 21.79% | 26.80% | -4.94% | 17.44% | 15.71% | 23.11% | 9.82% | 9.48% | 11.89% | 28.82% | -11.13% | 18.25% | 19.96% | 30.90% | -1.98% | 21.91% | 19.45% | 29.32% | -4.68% | 20.93% | 15.32% | 20.73% | 2.40% | 39.00% | 6.81% | 24.62% | 5.98% | 26.96% | 6.24% | 33.09% | -12.64% | 13.62% | 10.70% | 34.24% | 3.39% | 29.51% | 5.10% | 41.71% | 8.90% | 15.29% | 14.65% | 34.11% | 4.30% | 19.64% | 8.41% |
|
Inventory Average
|
9.20M | 5.60M | 3.41M | 4.99M | 3.12M | -0.21M | -0.29M | 2.97M | 2.61M | -0.70M | 2.81M | 6.34M | 6.67M | 3.35M | 3.13M | 6.78M | 7.35M | 7.26M | 7.03M | 6.92M | 6.87M | 7.15M | 6.92M | 6.96M | 7.57M | 8.01M | 8.35M | 8.38M | 8.04M | 7.50M | 6.99M | 7.07M | 7.75M | 8.30M | 8.39M | 8.16M | 8.00M | 8.13M | 7.95M | 7.80M | 8.41M | 9.11M | 9.93M | 10.77M | 11.15M | 11.15M | 11.26M | 11.47M | 11.73M | 11.85M | 12.30M | 14.20M | 16.69M | 19.68M | 21.68M | 19.80M | 17.78M | 17.58M | 16.76M | 15.87M | 15.59M | 15.76M | 15.99M | 15.31M | 14.87M | 14.85M | 14.41M |
|
Assets Average
|
36.97M | 36.01M | 38.07M | 34.30M | 29.53M | 29.08M | 29.04M | 28.25M | 26.56M | 26.73M | 28.28M | 30.32M | 34.03M | 36.40M | 37.85M | 36.07M | 31.66M | 32.13M | 36.46M | 39.69M | 38.35M | 39.01M | 45.18M | 52.05M | 51.79M | 51.04M | 56.63M | 62.95M | 60.78M | 57.36M | 61.92M | 67.48M | 67.13M | 65.58M | 69.69M | 74.51M | 75.66M | 74.92M | 78.51M | 84.13M | 85.96M | 86.65M | 90.37M | 76.75M | 58.75M | 58.22M | 61.65M | 67.48M | 70.87M | 73.73M | 80.07M | 85.88M | 86.68M | 86.69M | 90.99M | 95.35M | 95.98M | 94.33M | 94.98M | 97.91M | 99.72M | 99.42M | 101.25M | 104.38M | 104.32M | 102.77M | 103.31M |
|
Equity Average
|
| | | | | | | | | | 20.77M | 22.07M | 24.91M | 27.12M | 28.22M | 24.42M | 20.51M | 22.54M | 25.23M | 26.14M | 26.75M | 29.37M | 32.81M | 34.36M | 35.51M | 38.99M | 42.99M | 43.11M | 42.44M | 45.35M | 48.89M | 48.43M | 48.22M | 50.96M | 52.60M | 54.86M | 58.39M | 60.36M | 61.39M | 64.54M | 68.58M | 70.26M | 69.83M | 53.77M | 38.26M | 39.30M | 40.73M | 44.09M | 48.13M | 51.47M | 54.51M | 58.25M | 61.72M | 63.92M | 66.48M | 69.60M | 72.47M | 74.43M | 76.13M | 78.01M | 79.28M | 80.23M | 81.42M | 82.63M | 83.23M | 83.64M | 84.10M |
|
Invested Capital
|
| | | 13.81M | | | | 18.27M | | 20.33M | 21.22M | 22.92M | 26.91M | 27.33M | 29.11M | 19.74M | 21.27M | 23.82M | 26.65M | 25.63M | 27.87M | 30.88M | 34.75M | 33.97M | 37.06M | 40.92M | 45.06M | 41.15M | 43.72M | 46.98M | 50.79M | 46.06M | 50.38M | 51.53M | 53.66M | 56.07M | 60.70M | 60.02M | 62.77M | 66.32M | 70.84M | 69.69M | 69.97M | 37.58M | 38.94M | 39.66M | 41.80M | 46.38M | 49.89M | 53.06M | 55.96M | 60.54M | 62.91M | 64.93M | 68.02M | 71.17M | 73.77M | 75.09M | 77.17M | 78.85M | 79.70M | 80.76M | 82.08M | 83.18M | 83.28M | 84.00M | 84.20M |
|
Asset Utilization Ratio
|
-0.00M | -0.00M | -0.00M | 331.88 | 385.48 | 391.79 | 2.69 | 1.66 | 1.76 | 1.85 | 1.82 | 1.79 | 1.68 | 1.60 | 1.62 | 1.77 | 2.08 | 2.19 | 2.02 | 1.94 | 2.02 | 2.01 | 1.82 | 1.64 | 1.73 | 1.79 | 1.63 | 1.48 | 1.53 | 1.66 | 1.53 | 1.39 | 1.48 | 1.51 | 1.43 | 1.37 | 1.34 | 1.40 | 1.36 | 1.29 | 1.28 | 1.27 | 1.22 | 1.45 | 1.87 | 1.80 | 1.69 | 1.57 | 1.57 | 1.65 | 1.58 | 1.51 | 1.50 | 1.50 | 1.43 | 1.32 | 1.29 | 1.25 | 1.20 | 1.14 | 1.07 | 1.06 | 1.02 | 0.97 | 0.96 | 0.98 | 0.97 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.41 | 43.13 | -53.15 | 8.31 | -155.10 | -246.39 | 0.00M | 136.93 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.54 | | | | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.25 | 0.25 | 0.19 | 0.14 | | | | | | | | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.47 | | | | 0.68 | | 0.74 | 0.73 | 0.73 | 0.74 | 0.75 | 0.74 | 0.60 | 0.69 | 0.71 | 0.68 | 0.64 | 0.76 | 0.75 | 0.71 | 0.62 | 0.76 | 0.76 | 0.76 | 0.62 | 0.79 | 0.79 | 0.79 | 0.65 | 0.79 | 0.76 | 0.75 | 0.73 | 0.82 | 0.79 | 0.77 | 0.76 | 0.83 | 0.79 | 0.76 | 0.62 | 0.69 | 0.66 | 0.66 | 0.65 | 0.71 | 0.69 | 0.68 | 0.68 | 0.74 | 0.73 | 0.73 | 0.73 | 0.78 | 0.80 | 0.81 | 0.79 | 0.80 | 0.81 | 0.80 | 0.79 | 0.81 | 0.82 | 0.81 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.41 | 43.13 | -53.15 | 8.31 | -155.10 | -246.39 | 0.00M | 136.93 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.77 | | | | 4.23 | | | | | | | 0.26 | -4.40 | 0.46 | 0.46 | 0.29 | -1.93 | 0.43 | 0.69 | 6.20 | 4.66 | 0.33 | 1.53 | 0.36 | 1.53 | 0.35 | 1.59 | 0.50 | -0.77 | 0.75 | 0.96 | 0.31 | 3.18 | 0.42 | 2.38 | 0.28 | 1.49 | 0.88 | 0.94 | 0.37 | 3.42 | 0.68 | 1.68 |
|
Enterprise Value
|
-9.64M | -9.77M | -10.70M | -1.73M | -1.77M | -0.49M | -0.83M | -2.08M | -2.09M | -2.09M | -1.25M | -3.36M | -8.52M | -7.93M | -9.09M | -0.88M | -0.60M | -2.43M | -6.92M | -8.13M | -6.75M | -10.88M | -15.91M | -22.47M | -16.38M | -20.23M | -23.97M | -29.88M | -23.21M | -25.10M | -27.82M | -34.94M | -23.55M | -28.07M | -31.06M | -37.33M | -34.91M | -38.31M | -6.21M | -47.08M | -20.64M | -23.58M | -47.80M | -15.90M | -13.63M | -19.29M | -18.36M | -23.37M | -22.38M | -28.15M | -27.06M | -32.72M | -28.77M | -30.08M | -30.39M | -37.51M | -35.28M | -39.68M | -37.77M | -46.19M | -45.12M | -45.58M | -45.76M | -51.63M | -49.21M | -50.77M | -49.46M |
|
Return on Sales
|
0.09% | 0.06% | 0.00% | 0.10% | 0.09% | 0.06% | 0.07% | 0.16% | 0.07% | 0.09% | 0.07% | 0.11% | 0.27% | 0.03% | 0.10% | 0.04% | 0.10% | 0.13% | 0.14% | 0.15% | 0.13% | 0.15% | 0.17% | 0.74% | 0.15% | 0.17% | 0.17% | 0.18% | 0.13% | 0.16% | 0.16% | 0.16% | 0.16% | 0.13% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.21% | 0.17% | 0.15% | 0.12% | 0.19% | 0.17% | 0.16% | 0.18% | 0.23% | 0.20% | 0.19% | 0.19% | 0.21% | 0.17% | 0.17% | 0.21% | 0.20% | 0.19% | 0.18% | 0.20% | 0.17% | 0.17% | 0.18% | 0.18% | 0.17% | 0.15% | 0.16% | 0.15% |
|
Return on Capital Employed
|
0.00% | 0.00% | 0.00% | -177.88% | -218.28% | -205.30% | -203.73% | 0.31% | 0.29% | 0.32% | 0.32% | 0.28% | 0.44% | 0.36% | 0.40% | 0.44% | 0.30% | 0.44% | 0.47% | 0.55% | 0.50% | 0.53% | 0.55% | 0.63% | 0.52% | 0.57% | 0.53% | 0.60% | 0.45% | 0.50% | 0.45% | 0.49% | 0.44% | 0.45% | 0.43% | 0.43% | 0.36% | 0.42% | 0.42% | 0.40% | 0.36% | 0.36% | 0.33% | 0.39% | 0.51% | 0.54% | 0.55% | 0.58% | 0.55% | 0.59% | 0.59% | 0.56% | 0.49% | 0.49% | 0.48% | 0.43% | 0.39% | 0.37% | 0.34% | 0.32% | 0.28% | 0.27% | 0.25% | 0.25% | 0.23% | 0.22% | 0.21% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.24% | 0.21% | 0.31% | 0.26% | 0.27% | 0.28% | 0.22% | 0.29% | 0.30% | 0.39% | 0.40% | 0.38% | 0.38% | 0.80% | 0.81% | 0.75% | 0.69% | 0.37% | 0.36% | 0.34% | 0.31% | 0.31% | 0.34% | 0.30% | 0.30% | 0.29% | 0.27% | 0.29% | 0.30% | 0.31% | 0.29% | 0.27% | 0.25% | 0.31% | 0.44% | 0.42% | 0.45% | 0.45% | 0.45% | 0.47% | 0.47% | 0.45% | 0.41% | 0.39% | 0.38% | 0.34% | 0.33% | 0.30% | 0.27% | 0.25% | 0.22% | 0.22% | 0.20% | 0.20% | 0.19% | 0.18% | 0.17% |
|
Return on Assets
|
0.23% | 0.24% | 0.22% | 0.16% | 0.18% | 0.21% | 0.24% | 0.16% | 0.16% | 0.18% | 0.17% | 0.15% | 0.23% | 0.19% | 0.21% | 0.19% | 0.14% | 0.20% | 0.21% | 0.25% | 0.28% | 0.28% | 0.28% | 0.53% | 0.55% | 0.57% | 0.52% | 0.25% | 0.25% | 0.27% | 0.24% | 0.22% | 0.24% | 0.23% | 0.22% | 0.21% | 0.21% | 0.23% | 0.24% | 0.24% | 0.24% | 0.23% | 0.20% | 0.23% | 0.30% | 0.29% | 0.30% | 0.30% | 0.31% | 0.33% | 0.32% | 0.31% | 0.29% | 0.28% | 0.28% | 0.25% | 0.25% | 0.24% | 0.23% | 0.21% | 0.19% | 0.19% | 0.18% | 0.17% | 0.17% | 0.16% | 0.15% |
|
Return on Equity
|
| | | | | | | | | | 0.24% | 0.21% | 0.31% | 0.26% | 0.28% | 0.28% | 0.22% | 0.29% | 0.30% | 0.39% | 0.40% | 0.38% | 0.38% | 0.80% | 0.80% | 0.75% | 0.69% | 0.37% | 0.36% | 0.34% | 0.31% | 0.30% | 0.33% | 0.30% | 0.29% | 0.29% | 0.27% | 0.29% | 0.31% | 0.31% | 0.30% | 0.28% | 0.26% | 0.32% | 0.45% | 0.43% | 0.45% | 0.45% | 0.45% | 0.48% | 0.47% | 0.45% | 0.41% | 0.39% | 0.38% | 0.34% | 0.33% | 0.31% | 0.29% | 0.27% | 0.24% | 0.24% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% |