|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46M | 27.25M | 32.91M | 28.97M | 30.27M | 30.57M | 37.70M | 35.48M | 39.88M | 37.95M | 46.36M | 45.27M | 45.70M | 45.87M | 51.70M | 49.23M | 50.73M | 49.37M | 53.23M | 49.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46M | 27.25M | 32.91M | 28.97M | 30.27M | 30.57M | 37.70M | 35.48M | 39.88M | 37.95M | 46.36M | 45.27M | 45.70M | 45.87M | 51.70M | 49.23M | 50.73M | 49.37M | 53.23M | 49.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.65M | 22.11M | 20.73M | 18.76M | 17.40M | 19.04M | 17.50M | 17.42M | 14.26M | 16.17M | 15.36M | 14.27M | 13.41M | 14.13M | 14.38M | 13.81M | 13.26M | 14.42M | 13.66M | 14.43M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.65M | 22.11M | 20.73M | 18.76M | 17.40M | 19.04M | 17.50M | 17.42M | 14.26M | 16.17M | 15.36M | 14.27M | 13.41M | 14.13M | 14.38M | 13.81M | 13.26M | 14.42M | 13.66M | 14.43M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 7.34M | 9.66M | 11.01M | 13.78M | 13.29M | 11.02M | 4.12M | 10.47M | 9.81M | 9.44M | 9.17M | 2.50M | 8.82M | 7.88M | 7.99M | 2.12M | 7.15M | 6.56M | 1.81M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 5.50M | 5.90M | 6.81M | 7.76M | 8.54M | 6.74M | 6.84M | 6.91M | 6.34M | 6.16M | 6.41M | 7.11M | 7.23M | 6.68M | 7.19M | 7.52M | 7.16M | 6.84M | 7.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.76M | 12.84M | 15.56M | 17.82M | 21.54M | 21.83M | | 17.79M | 0.50M | 16.15M | 1.00M | 1.00M | 15.93M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 13.40M | 1.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.36M | 2.53M | 1.85M | 2.30M | 4.62M | 2.79M | 2.07M | 1.12M | 4.58M | 2.87M | 2.40M | 1.43M | 4.85M | 2.98M | 2.30M | 2.19M | 3.53M | 2.73M | 1.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.88M | 65.56M | 71.74M | 67.41M | 71.51M | 76.05M | 75.75M | 72.76M | 72.63M | 74.85M | 80.19M | 77.52M | 76.48M | 80.91M | 83.62M | 80.52M | 80.70M | 81.62M | 83.02M | 79.25M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.54M | | | | 1.35M | | | | 0.34M | | | | 1.19M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.62M | 8.57M | 8.36M | 8.50M | 8.56M | 8.40M | 8.59M | 8.70M | 9.06M | 8.95M | 9.12M | 9.47M | 9.51M | 9.70M | 9.91M | 10.02M | 10.32M | 10.16M | 10.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.41M | 0.21M | 0.92M | 0.49M | 0.76M | 0.08M | 0.19M | | 0.49M | | 0.18M | 0.35M | 0.35M | 0.39M | 0.59M | 0.64M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.67M | 1.65M | 1.66M | 1.56M | 1.58M | 0.06M | 0.06M | 5.62M | 0.02M | 1.68M | 1.73M | 4.33M | 1.10M | 0.12M | 3.61M | 1.14M | 1.14M | 1.15M | 3.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 17.29M | 17.18M | 17.03M | 17.43M | 16.97M | 21.93M | 21.52M | 21.74M | 20.74M | 20.05M | 21.69M | 23.14M | 21.96M | 14.64M | 22.23M | 22.08M | 22.23M | 14.60M | 22.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.29M | 82.85M | 88.92M | 84.44M | 88.95M | 93.02M | 97.68M | 94.28M | 94.38M | 95.59M | 100.23M | 99.21M | 99.62M | 102.87M | 105.89M | 102.75M | 102.78M | 103.85M | 104.95M | 101.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 1.85M | 3.35M | 2.40M | 2.68M | 2.58M | 2.29M | 2.05M | 1.87M | 1.47M | 2.09M | 2.86M | 2.29M | 2.59M | 2.66M | 2.19M | 2.06M | 2.08M | 2.53M | 2.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.03M | | 3.03M | 3.23M | 3.23M | 3.23M | 3.23M | 3.33M | 3.33M | 3.33M | 3.33M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | 4.88M | 3.35M | 5.43M | 5.91M | 5.81M | 5.52M | 5.28M | 5.20M | 4.80M | 5.42M | 6.19M | 5.72M | 6.02M | 6.09M | 5.62M | 5.49M | 5.51M | 5.96M | 6.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 5.49M | 7.18M | 3.59M | 3.94M | 2.90M | 3.78M | 3.27M | 1.71M | 2.49M | 3.20M | 2.93M | 2.85M | 3.31M | 3.87M | 2.89M | 0.93M | 1.26M | 1.57M | 2.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 5.29M | 4.86M | 3.58M | 6.03M | 7.08M | 7.53M | 5.19M | 3.88M | 3.91M | 4.39M | 3.04M | 3.28M | 3.46M | 4.06M | 2.82M | 3.63M | 3.65M | 4.14M | 3.24M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.38M | 0.45M | 0.46M | 0.43M | 0.45M | 0.44M | 0.43M | 0.45M | 0.45M | 0.39M | 0.48M | 0.76M | 0.71M | 0.72M | 0.75M | 0.76M | 0.77M | 0.77M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | 0.00M | 1.87M | | | 0.11M | 1.45M | 0.26M | | 0.19M | 1.30M | 0.10M | | 0.71M | 1.68M | | | | 0.15M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.67M | 21.26M | 22.79M | 16.71M | 19.52M | 20.98M | 22.39M | 16.77M | 15.64M | 15.07M | 18.08M | 14.44M | 13.44M | 15.02M | 17.44M | 14.37M | 13.81M | 14.56M | 15.96M | 13.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.18M | 0.19M | 0.20M | 0.20M | 0.18M | 0.20M | 0.20M | 0.20M | 0.19M | 0.16M | 0.14M | 0.12M | 0.11M | 0.07M | 0.02M | -0.03M | -0.09M | -0.18M | -0.25M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.42M | 0.43M | 0.17M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | | 0.02M | | 0.34M | 0.18M | 0.20M | 0.10M | 0.47M | 0.42M | 0.50M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 3.06M | 3.37M | 3.03M | 2.98M | 3.10M | 3.21M | 2.70M | 3.15M | 2.48M | 2.49M | 4.68M | 5.39M | 5.66M | 4.57M | 4.44M | 5.14M | 4.94M | 3.99M | 4.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.49M | 1.12M | 1.07M | 0.91M | 0.99M | 0.37M | 0.71M | 0.59M | 0.20M | 0.54M | 0.52M | 0.53M | 0.53M | 0.47M | 0.52M | 0.54M | 0.58M | 0.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.74M | 26.40M | 27.88M | 20.41M | 22.95M | 24.09M | 25.52M | 20.15M | 18.58M | 17.83M | 21.18M | 18.96M | 18.34M | 20.26M | 22.18M | 19.01M | 18.30M | 19.20M | 20.37M | 18.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.23M | 26.89M | 28.37M | 21.53M | 24.02M | 25.00M | 26.51M | 20.52M | 19.28M | 18.42M | 21.38M | 19.50M | 18.86M | 20.79M | 22.71M | 19.48M | 18.82M | 19.74M | 20.95M | 18.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.06M | 55.96M | 60.54M | 62.91M | 64.93M | 68.02M | 71.17M | 73.77M | 75.09M | 77.17M | 78.85M | 79.70M | 80.76M | 82.08M | 83.18M | 83.28M | 83.96M | 84.11M | 84.01M | 82.61M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.06M | 55.96M | 60.54M | 62.91M | 64.93M | 68.02M | 71.17M | 73.77M | 75.09M | 77.17M | 78.85M | 79.70M | 80.76M | 82.08M | 83.18M | 83.28M | 83.96M | 84.11M | 84.01M | 82.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.29M | 82.85M | 88.92M | 84.44M | 88.95M | 93.02M | 97.68M | 94.28M | 94.38M | 95.59M | 100.23M | 99.21M | 99.62M | 102.87M | 105.89M | 102.75M | 102.78M | 103.85M | 104.95M | 101.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.42M | 0.02M | 0.42M | 0.02M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.37M | -0.83M | 50.05M | -0.90M | -1.09M | -1.29M | -1.10M | -1.03M | 64.69M | -1.08M | 68.49M | 69.38M | 70.44M | -0.78M | 72.88M | 73.02M | -0.88M | 74.00M | -0.93M | -0.91M |