OFLX Balance Sheet (2010-2025) | OFLX

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.61M0.95M2.21M1.19M1.80M1.36M3.48M8.52M8.04M9.21M0.94M0.66M2.50M7.03M8.26M6.90M11.06M16.12M22.59M16.53M20.43M24.20M30.15M23.52M25.42M28.16M35.32M23.99M28.57M31.61M37.94M35.58M38.50M6.45M32.39M20.95M23.92M25.16M16.10M13.83M19.49M18.58M23.63M22.67M28.46M27.25M32.91M28.97M30.27M30.57M37.70M35.48M39.88M37.95M46.36M45.27M45.70M45.87M51.70M49.23M50.73M49.37M53.23M
Short-term Investments (Quarter) 14.94M22.86M
Cash & Current Investments (Quarter) 0.61M0.95M2.21M1.19M1.80M1.36M3.48M8.52M8.04M9.21M0.94M0.66M2.50M7.03M8.26M6.90M11.06M16.12M22.59M16.53M20.43M24.20M30.15M23.52M25.42M28.16M35.32M23.99M28.57M31.61M37.94M35.58M38.50M6.45M47.34M20.95M23.92M48.02M16.10M13.83M19.49M18.58M23.63M22.67M28.46M27.25M32.91M28.97M30.27M30.57M37.70M35.48M39.88M37.95M46.36M45.27M45.70M45.87M51.70M49.23M50.73M49.37M53.23M
Receivables - Net (Quarter) 7.31M7.77M8.79M9.05M9.09M9.16M11.12M12.13M10.20M11.96M12.73M12.97M11.24M11.71M15.09M13.72M12.83M13.75M15.23M16.61M13.11M14.51M15.26M15.01M16.73M15.13M15.95M15.64M15.41M15.53M17.48M16.45M17.01M16.66M16.81M17.05M15.52M14.11M16.32M20.08M19.72M18.65M22.11M20.73M18.76M17.40M19.04M17.50M17.42M14.26M16.17M15.36M14.27M13.41M14.13M14.38M13.81M13.26M14.42M13.66M
Receivables (Quarter) 7.31M7.77M8.79M9.05M9.09M9.16M11.12M12.13M10.20M11.96M12.73M12.97M11.24M11.71M15.09M13.72M12.83M13.75M15.23M16.61M13.11M14.51M15.26M15.01M16.73M15.13M15.95M15.64M15.41M15.53M17.48M16.45M17.01M16.66M16.81M17.05M15.52M14.11M16.32M20.08M19.72M18.65M22.11M20.73M18.76M17.40M19.04M17.50M17.42M14.26M16.17M15.36M14.27M13.41M14.13M14.38M13.81M13.26M14.42M13.66M
Raw Materials (Quarter) 2.21M2.06M2.12M2.48M2.42M2.67M2.55M3.18M3.12M3.04M3.22M3.56M4.05M5.37M5.67M5.60M5.25M6.14M6.44M6.43M6.09M7.34M9.66M11.01M13.78M13.29M4.26M4.12M3.94M3.49M9.44M2.56M2.50M2.38M2.50M7.99M2.12M2.06M1.93M
Finished Goods (Quarter) 6.08M4.71M5.25M5.64M6.05M5.64M5.46M4.82M5.15M4.58M4.76M5.28M5.34M5.09M5.41M5.62M5.83M5.29M5.07M5.51M5.67M5.50M5.90M6.81M7.76M8.54M6.74M6.84M6.91M6.34M6.16M6.41M7.11M7.23M6.68M7.19M7.52M7.16M6.84M
Inventory (Quarter) 6.02M6.65M6.21M6.46M6.87M6.63M6.42M7.13M7.58M6.94M7.12M6.73M7.02M7.29M6.56M7.36M7.78M8.24M8.47M8.29M7.78M7.21M6.77M7.37M8.12M8.47M8.31M8.01M8.00M8.27M7.62M7.98M8.84M9.39M10.47M11.08M11.22M11.08M11.43M11.51M11.95M11.76M12.84M15.56M17.82M21.54M21.83M0.25M0.50M0.75M15.60M1.00M1.00M16.05M1.00M1.00M1.00M1.00M13.40M
Current Deferred Tax Assets (Quarter) 0.62M
Prepaid Assets (Quarter) 0.64M0.47M1.74M1.24M0.91M1.04M1.66M1.50M1.31M1.14M1.47M1.36M0.99M0.95M1.00M1.47M1.24M1.06M1.85M1.65M1.37M1.30M3.17M1.98M1.25M1.38M2.44M1.90M1.37M0.96M2.41M1.86M1.45M0.86M2.69M2.10M1.50M0.97M2.84M2.14M1.59M1.00M3.36M2.53M1.85M2.30M4.62M2.79M2.07M1.12M4.58M2.87M2.40M1.43M4.85M2.98M2.30M2.19M3.53M2.73M
Current Assets (Quarter) 17.04M17.56M18.73M20.95M26.15M25.62M29.06M22.45M20.54M23.40M29.26M30.18M26.91M31.84M39.56M45.77M39.02M44.18M50.21M56.69M45.78M48.44M53.37M59.68M50.09M53.55M58.30M63.48M60.35M63.27M68.85M73.62M71.00M73.73M78.00M46.32M42.08M45.66M49.16M57.36M55.93M59.88M65.56M71.74M67.41M71.51M76.05M75.75M72.76M72.63M74.85M80.19M77.52M76.48M80.91M83.62M80.52M80.70M81.62M83.02M
Non-Current Assets
Construction in Progress (Quarter) 0.00M0.06M0.04M0.19M0.09M0.03M0.51M0.20M0.23M0.11M0.54M1.35M0.34M1.19M
Property, Plant & Equipment (Net) (Quarter) 5.78M5.57M5.39M5.27M5.16M5.05M4.93M4.82M4.76M4.95M4.90M4.76M4.64M4.55M4.45M4.48M4.58M4.67M4.62M4.64M4.55M4.48M4.48M4.40M6.97M7.04M7.02M7.00M7.27M7.46M7.68M8.38M8.53M8.80M8.90M8.91M8.83M8.66M8.65M8.60M8.74M8.67M8.62M8.57M8.36M8.50M8.56M8.40M8.59M8.70M9.06M8.95M9.12M9.47M9.51M9.70M9.91M10.02M10.32M10.16M
Long-Term Investments (Quarter) 34.90M14.94M22.76M22.90M
Goodwill (Quarter) 3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M
Goodwill & Intangibles (Quarter) 3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M3.53M
Long-Term Deferred Tax (Quarter) 0.86M0.87M0.63M1.58M0.77M0.76M0.65M0.14M0.78M0.87M0.90M1.79M0.77M0.84M0.79M-301.000.64M0.71M0.47M0.11M0.11M0.10M0.10M0.02M0.14M0.36M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.12M0.01M0.01M0.01M0.01M0.01M0.41M0.21M0.92M0.49M0.76M0.08M0.19M0.49M0.18M0.35M0.35M0.39M0.59M
Other Non-Current Assets (Quarter) 0.76M0.81M0.83M0.84M0.89M0.90M0.92M0.96M0.99M1.00M1.01M1.03M1.07M1.07M1.06M1.09M1.11M1.12M1.15M2.94M3.08M3.07M1.33M1.34M1.31M1.36M1.39M1.42M1.45M1.41M1.48M1.52M1.59M1.58M1.64M1.67M1.70M1.66M1.56M1.58M5.87M5.77M1.67M1.65M4.44M4.42M0.07M3.60M0.12M1.12M1.14M3.38M3.22M
Non-Current Assets (Quarter) 0.71M0.75M1.50M1.75M1.73M2.03M1.95M1.86M1.82M1.73M1.63M1.60M1.54M1.48M1.41M1.36M1.32M1.25M1.27M1.30M1.32M2.89M2.92M2.94M2.99M2.99M3.05M13.62M13.88M12.33M12.56M13.21M14.09M14.48M14.52M14.66M14.44M14.26M14.22M14.21M14.25M17.41M17.29M17.18M17.03M17.43M16.97M21.93M21.52M21.74M20.74M20.05M21.69M23.14M21.96M14.64M22.23M22.08M22.23M14.60M
Assets (Quarter) 27.06M27.41M29.14M31.49M36.57M36.23M39.47M32.67M30.65M33.61M39.31M40.07M36.62M41.40M48.95M55.14M48.45M53.63M59.63M66.27M55.29M59.44M64.40M70.56M63.70M67.47M71.92M77.09M74.24M75.60M81.42M86.84M85.09M88.22M92.52M60.98M56.52M59.92M63.39M71.57M70.18M77.29M82.85M88.92M84.44M88.95M93.02M97.68M94.28M94.38M95.59M100.23M99.21M99.62M102.87M105.89M102.75M102.78M103.85M104.95M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.86M1.07M0.95M1.02M1.39M1.22M2.74M2.05M1.64M2.06M1.79M1.36M1.42M2.00M2.35M1.41M1.29M1.57M2.49M2.12M1.99M2.03M2.31M1.79M2.11M2.16M2.60M2.05M1.45M2.55M2.77M2.02M1.73M2.86M2.38M2.16M2.15M2.15M2.47M1.89M2.16M1.85M3.35M2.40M2.68M2.58M2.29M2.05M1.87M1.47M2.09M2.86M2.29M2.59M2.66M2.19M2.06M2.08M2.53M
Notes Payables (Quarter) 0.32M
Dividends payables (Quarter) 4.95M8.58M8.58M2.22M2.22M2.22M2.42M2.42M2.42M2.83M2.83M2.83M2.83M2.83M2.83M2.83M2.83M3.03M3.03M3.03M3.23M3.23M3.23M3.23M3.33M3.33M3.33M3.33M3.43M3.43M3.43M3.43M3.43M3.43M3.43M
Payables (Quarter) 0.86M1.07M0.95M1.02M1.39M1.22M3.06M2.05M1.64M2.06M1.79M1.36M1.42M2.00M7.30M1.41M1.29M1.57M11.07M2.12M1.99M2.03M10.89M1.79M4.33M4.38M4.82M2.05M3.88M4.98M5.20M2.02M4.56M5.68M5.21M4.98M4.98M4.97M5.30M4.71M5.19M4.88M3.35M5.43M5.91M5.81M5.52M5.28M5.20M4.80M5.42M6.19M5.72M6.02M6.09M5.62M5.49M5.51M5.96M
Accumulated Expenses (Quarter) 1.43M0.83M1.01M2.10M1.33M2.23M0.35M0.60M1.35M3.11M3.93M1.71M1.66M3.04M2.75M2.13M2.23M3.27M4.33M0.90M3.09M3.24M4.32M2.57M2.24M3.39M4.28M1.27M3.18M3.76M5.29M2.97M3.40M3.16M4.62M1.42M2.85M3.64M4.35M3.40M4.55M5.49M7.01M1.79M3.94M4.76M5.00M3.27M4.17M3.42M4.43M2.93M1.01M1.48M3.87M0.64M3.01M3.37M3.52M
Other Accumulated Expenses (Quarter) 3.57M3.05M3.58M3.47M3.79M3.59M4.13M5.03M6.59M5.40M3.55M4.21M5.79M5.57M4.59M4.64M5.29M4.86M3.58M6.03M7.08M7.53M5.19M3.88M3.91M4.39M3.04M3.28M3.46M4.06M2.82M3.63M3.65M4.14M
Current Leases (Quarter) 0.32M0.32M0.30M0.37M0.35M0.31M0.28M0.25M0.19M0.40M0.40M0.38M0.45M0.46M0.43M0.45M0.44M0.43M0.45M0.45M0.39M0.48M0.76M0.71M0.72M0.75M0.76M0.77M
Current Taxes (Quarter) 0.21M0.07M1.88M0.23M0.71M0.15M0.17M0.13M0.47M0.46M1.22M1.61M0.94M0.37M0.43M1.08M0.74M0.13M0.49M2.53M0.50M0.55M0.57M1.55M0.91M0.06M0.69M0.74M0.42M1.53M2.86M0.98M2.73M0.28M0.00M1.87M0.11M1.45M0.26M0.19M1.30M0.10M0.71M1.68M
Total Current Liabilities (Quarter) 6.68M5.13M6.01M6.73M7.91M7.19M8.68M11.53M8.00M8.33M11.04M12.55M6.81M8.39M11.88M19.02M9.45M10.72M12.57M23.55M9.79M11.24M11.81M22.73M12.23M14.46M16.46M18.10M11.19M13.90M16.59M18.41M11.44M16.32M20.02M20.48M14.85M17.55M18.09M21.87M17.64M18.67M21.26M22.79M16.71M19.52M20.98M22.39M16.77M15.64M15.07M18.08M14.44M13.44M15.02M17.44M14.37M13.81M14.56M15.96M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.32M
Minority Interest (Quarter) 0.13M0.12M0.11M0.11M0.11M0.12M0.06M0.06M0.07M0.11M0.12M0.15M0.19M0.21M0.11M0.15M0.20M0.23M0.27M0.31M0.33M0.35M0.38M0.43M0.50M0.55M0.61M0.67M0.20M0.23M0.25M0.31M0.34M0.22M0.19M0.20M0.20M0.22M0.26M0.29M0.31M0.18M0.19M0.20M0.20M0.18M0.20M0.20M0.20M0.19M0.16M0.14M0.12M0.11M0.07M0.02M-0.03M-0.09M-0.18M
Non-Current Deferred Tax Liability (Quarter) 1.22M1.10M1.00M1.04M1.06M0.99M0.98M0.40M0.63M0.73M0.83M1.03M1.19M1.33M1.47M0.93M1.07M0.93M0.91M0.37M0.45M0.05M0.53M0.14M0.03M0.21M0.29M0.04M0.35M0.57M0.42M0.21M0.32M0.48M0.54M0.19M0.42M0.12M0.17M0.07M0.42M0.43M0.17M0.01M0.01M0.01M0.01M0.01M0.08M0.02M0.34M0.18M0.20M0.10M0.47M0.42M
Operating Leases (Quarter) 0.69M0.79M0.39M0.42M0.68M0.29M0.26M0.25M0.21M3.17M3.06M2.99M3.03M2.98M2.67M3.21M2.70M2.72M2.93M2.95M4.68M5.39M5.66M5.28M5.17M4.39M4.94M4.76M
Other Non-Current Liabilities (Quarter) 1.77M0.85M2.31M0.81M0.69M2.29M0.71M0.78M2.73M2.81M0.79M3.58M2.46M0.80M0.85M1.23M0.87M1.06M1.10M1.20M1.33M3.45M1.27M1.62M1.09M3.95M3.85M1.95M3.44M1.65M1.71M1.54M0.69M1.52M1.81M2.17M1.30M1.67M2.26M0.56M1.72M1.83M0.49M1.67M1.12M1.07M0.91M0.37M0.37M0.71M0.20M0.20M0.20M0.52M0.53M0.53M0.47M0.52M0.54M0.58M
Total Non-Current Liabilities (Quarter) 7.02M6.24M5.61M7.77M8.97M6.62M9.65M12.14M6.65M6.98M11.87M10.87M6.30M9.72M13.35M19.94M10.52M11.65M13.47M23.92M10.24M9.01M12.34M22.88M12.23M11.98M14.41M19.07M10.10M13.94M16.94M18.97M13.56M17.00M20.73M21.23M16.27M18.58M19.32M24.64M18.57M22.40M26.40M26.70M20.41M22.95M24.09M26.14M20.15M18.58M18.21M21.18M19.30M18.34M20.26M22.18M19.01M18.30M19.20M20.37M
Total Liabilities (Quarter) 8.79M7.08M7.92M8.57M9.66M8.90M10.37M12.93M9.38M9.79M12.66M14.44M8.76M10.52M14.20M21.17M11.39M12.71M14.57M25.12M11.57M12.45M13.61M24.50M13.32M15.93M18.26M21.02M13.53M15.59M18.65M20.52M14.25M18.53M22.55M23.41M17.58M20.25M21.59M25.19M20.29M24.23M26.89M28.37M21.53M24.02M25.00M26.51M20.52M19.28M18.42M21.38M19.50M18.86M20.79M22.71M19.48M18.82M19.74M20.95M
Shareholder's Equity
Total Debt (Quarter) 0.32M
Common Equity (Quarter) 18.27M20.21M21.22M22.92M26.91M27.33M29.11M19.74M21.21M23.74M26.65M25.63M27.87M30.88M34.75M33.97M37.06M40.72M45.06M41.15M43.72M46.66M50.79M46.06M50.38M51.03M53.11M56.07M60.70M60.02M62.77M66.32M70.84M69.69M69.97M37.58M38.94M39.66M41.80M46.38M49.89M53.06M55.96M60.54M62.91M64.93M68.02M71.17M73.77M75.09M77.17M78.85M79.70M80.76M82.08M83.11M83.28M83.96M84.11M84.01M
Shareholder's Equity (Quarter) 18.27M20.33M21.11M22.92M26.79M27.33M29.11M19.74M21.27M23.74M26.65M25.63M27.72M30.69M34.75M33.97M37.06M40.72M45.06M41.15M43.41M46.98M50.44M46.06M49.95M51.53M53.66M56.07M60.70M60.02M62.77M66.32M70.84M69.69M69.97M37.58M38.94M39.66M41.80M46.38M49.89M53.06M55.96M60.54M62.91M64.93M68.02M71.17M73.77M75.09M77.17M78.85M79.70M80.76M82.08M83.11M83.28M83.96M84.20M84.19M
Liabilities and Shareholders Equity (Quarter) 27.06M27.41M29.14M31.49M36.57M36.23M39.47M32.67M30.65M33.61M39.31M40.07M36.62M41.40M48.95M55.14M48.45M53.63M59.63M66.27M55.29M59.44M64.40M70.56M63.70M67.47M71.92M77.09M74.24M75.60M81.42M86.84M85.09M88.22M92.52M60.98M56.52M59.92M63.39M71.57M70.18M77.29M82.85M88.92M84.44M88.95M93.02M97.68M94.28M94.38M95.59M100.23M99.21M99.62M102.87M105.89M102.75M102.78M103.85M104.95M
Treasury Shares (Quarter) 0.06M0.02M0.06M0.02M0.01M0.02M0.02M0.02M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.02M0.06M0.06M0.06M0.06M0.01M0.01M0.01M0.06M0.06M0.06M0.06M0.06M0.06M0.01M0.06M0.01M0.06M0.06M0.06M0.06M0.06M0.01M0.01M0.01M0.02M0.42M0.06M0.06M
Retained Earnings (Quarter) 7.75M-0.43M-0.49M-0.50M16.32M16.79M18.50M-0.41M10.76M-0.47M-0.37M-0.33M-0.32M20.02M24.05M-0.50M26.59M30.26M34.49M30.66M-0.80M-1.26M-1.37M-1.69M-1.56M-1.28M43.20M-0.91M49.62M-0.84M-0.88M-0.95M60.49M-1.00M59.77M27.16M28.68M29.43M31.42M35.77M39.21M42.37M-0.83M-0.83M52.48M54.70M-1.29M-1.10M-1.03M64.69M66.94M-0.93M69.38M70.44M71.63M-0.89M73.02M-0.88M-0.93M-0.93M