|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 6.16M | 7.60M | 5.47M | 5.46M | 6.54M | 6.18M | 5.74M | 4.55M | 5.57M | 4.86M | 4.20M | 4.47M | 4.60M | 4.64M | 3.52M | 4.10M | 3.63M | 3.33M | 2.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.45M | 0.28M | 0.15M | 0.08M | 0.10M | 0.41M | 0.02M | 0.14M | 0.27M | 0.06M | 0.05M | 0.05M | | 0.00M | 0.01M | 0.00M | 0.05M | 0.12M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.36M | 0.00M | -0.26M | -0.56M | 0.20M | -0.72M | 0.43M | -0.27M | 0.75M | -0.19M | 0.21M | -0.52M | 0.83M | -0.52M | 0.04M | -0.10M | 0.33M | -0.25M | 0.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -7.13M | 0.00M | 0.00M | 0.00M | -6.75M | 0.10M | 0.00M | 0.00M | -4.71M | 0.09M | 0.01M | 0.01M | 0.19M | 0.01M | 0.42M | 0.42M | -4.31M | 0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.07M | 0.18M | -0.16M | 0.98M | -1.01M | 0.27M | -0.00M | 0.69M | 0.24M | -0.92M | -0.14M | -0.21M | 0.37M | 0.16M | -0.08M | 0.02M | -0.01M | 0.01M | -0.04M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | 2.18M | 11.98M | -3.88M | 4.75M | 3.70M | 10.68M | 1.47M | 7.99M | 2.04M | 11.93M | 2.70M | 4.40M | 3.99M | 9.76M | 1.55M | 5.46M | 2.65M | 7.50M | 0.61M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.25M | 0.32M | 0.28M | 0.28M | 0.25M | 0.28M | 0.26M | 0.26M | 0.28M | 0.30M | 0.29M | 0.29M | 0.31M | 0.37M | 0.34M | 0.34M | 0.32M | 0.36M | 0.34M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | 3.59M | -1.22M | -2.08M | -1.37M | 1.82M | -1.77M | -0.10M | -3.48M | 2.00M | -0.59M | -1.38M | -0.92M | 0.71M | 0.35M | -0.67M | -0.57M | 1.16M | -0.70M | 0.73M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 1.40M | 2.51M | 2.67M | 4.46M | -0.66M | -3.90M | 0.39M | -0.28M | -0.84M | -0.50M | -0.13M | 0.44M | 0.04M | -1.18M | 0.34M | -0.79M | -0.21M | -0.70M | -0.36M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.29M | 1.50M | -0.94M | 0.35M | -0.09M | -0.32M | -0.24M | -0.20M | -0.38M | 0.61M | 0.77M | -0.57M | 0.29M | 0.08M | -0.48M | -0.14M | 0.02M | 0.45M | 0.44M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | -0.44M | -2.76M | -3.59M | 0.36M | 4.65M | -4.61M | -2.65M | 1.82M | -3.76M | 4.00M | -2.60M | 1.12M | -0.25M | 1.64M | -0.37M | -0.93M | 0.56M | 0.30M | -0.84M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 1.48M | -1.64M | -0.13M | -0.13M | -0.12M | -0.10M | -0.12M | -1.80M | 3.00M | -2.42M | -0.12M | -0.18M | 0.06M | -0.20M | -0.17M | -0.18M | 0.54M | -0.96M | -1.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.20M | 0.25M | 0.08M | 0.42M | 0.31M | 0.12M | 0.45M | 0.36M | 0.64M | 0.19M | 0.46M | 0.64M | 0.34M | 0.56M | 0.55M | 0.44M | 0.62M | 0.21M | 0.71M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.20M | -0.25M | -0.08M | -0.42M | -0.31M | -0.12M | -0.45M | -0.36M | -0.64M | -0.19M | -0.46M | -0.64M | -0.34M | -0.56M | -0.55M | -0.44M | -0.62M | -0.21M | -0.71M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.83M | -3.16M | -6.06M | | | -3.23M | -3.23M | -3.23M | -3.23M | -3.33M | -3.33M | -3.33M | -3.33M | -3.43M | -3.43M | -3.43M | -3.43M | -3.43M | -3.43M | -3.43M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.16M | 5.86M | 3.03M | 3.23M | 3.23M | 3.23M | 3.23M | 3.23M | 3.33M | 3.33M | 3.33M | 3.33M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M | 3.43M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.01M | 0.01M | 0.01M | 0.14M | -0.19M | -0.01M | 0.00M | 0.01M | -0.01M | 0.00M | 0.00M | -0.05M | 0.06M | -0.04M | -0.07M | 0.03M | -0.01M | 0.06M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | -1.18M | 5.68M | -3.96M | 1.30M | 0.15M | 7.32M | -2.21M | 4.39M | -1.93M | 8.41M | -1.09M | 0.43M | 0.21M | 5.76M | -2.43M | 1.58M | -1.39M | 3.86M | -3.53M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 1.98M | 11.73M | -3.96M | 4.32M | 3.38M | 10.55M | 1.02M | 7.62M | 1.40M | 11.74M | 2.24M | 3.77M | 3.65M | 9.20M | 1.00M | 5.01M | 2.04M | 7.30M | -0.10M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | -1.18M | 5.68M | -3.96M | 4.32M | 0.15M | 7.32M | -2.21M | 4.39M | -1.93M | 8.41M | -1.09M | 0.43M | 0.21M | 5.76M | -2.43M | 1.58M | -1.39M | 3.86M | -3.53M |