Oddity Tech reported revenue of $197.94M and net income of -$21.36M for the quarter ended Mar 2026, down 26.2% year over year. This income statement covers 17 quarters of results from Dec 2021 through Mar 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2021 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||
| Revenue | 97.66M | 68.95M | 67.50M | 165.65M | 151.31M | 94.47M | 97.25M | 211.63M | 192.77M | 523.40M | 123.64M | 268.08M | 241.14M | 147.90M | 152.73M | 197.94M | |
| Cost of RevenueCost of Rev | 31.08M | 21.98M | 23.37M | 48.17M | 44.47M | 28.06M | 29.76M | 55.52M | 53.68M | 144.97M | 33.75M | 67.23M | 66.79M | 42.02M | 45.11M | 59.97M | |
| Gross Profit | 66.58M | 46.97M | 44.13M | 117.48M | 106.84M | 66.41M | 67.48M | 156.11M | 139.10M | 378.44M | 89.89M | 200.85M | 174.35M | 105.89M | 107.62M | 137.97M | |
| Operating items | |||||||||||||||||
| Selling, General & AdministrativeSG&A | 46.13M | 43.25M | 44.27M | 92.76M | 70.01M | 60.10M | 61.03M | 117.12M | 86.06M | 266.88M | 85.84M | 158.18M | 117.26M | 88.53M | 105.97M | 163.46M | |
| Operating ExpensesOpex | 46.13M | 43.25M | 44.27M | 92.76M | 70.01M | 60.10M | 61.03M | 117.12M | 86.06M | 266.88M | 85.84M | 158.18M | 117.26M | 88.53M | 105.97M | 163.46M | |
| Operating IncomeOp. Inc | 20.45M | 3.72M | -0.14M | 24.72M | 36.83M | 6.31M | 6.45M | 38.98M | 53.04M | 111.56M | 4.04M | 42.66M | 57.09M | 17.36M | 1.65M | -25.49M | |
| EBIT | 20.45M | 3.72M | -0.14M | 24.72M | 36.83M | 6.31M | 6.45M | 38.98M | 53.04M | 111.56M | 4.04M | 42.66M | 57.09M | 17.36M | 1.65M | -25.49M | |
| Non-operating items | |||||||||||||||||
| Non Operating Interest Expenses | 0.14M | 0.30M | -2.15M | -1.40M | |||||||||||||
| Non Operating IncomeNon Op. Inc. | -1.24M | 0.14M | 0.30M | 0.16M | -0.89M | -2.15M | -1.40M | -2.96M | -3.67M | -9.68M | -2.63M | -2.65M | -2.49M | -6.20M | -5.59M | -5.31M | |
| Net income details | |||||||||||||||||
| EBT | 21.69M | 3.58M | -0.44M | 24.56M | 37.73M | 8.46M | 7.85M | 41.94M | 56.71M | 121.23M | 6.67M | 45.31M | 59.59M | 23.56M | 7.25M | -20.18M | |
| Tax ProvisionsTaxes | 5.07M | 0.83M | 0.22M | 4.97M | 7.73M | 4.62M | 2.74M | 8.95M | 11.22M | 25.04M | 1.37M | 7.48M | 10.30M | 5.82M | 1.36M | 1.18M | |
| Profit After TaxPAT | 16.62M | 2.75M | -0.66M | 19.59M | 30.00M | 3.83M | 5.11M | 32.98M | 45.49M | 96.19M | 5.30M | 37.83M | 49.28M | 17.75M | 5.88M | -21.36M | |
| Income from Non-Controlling InterestsInc. Minority | 2.12M | 1.52M | 1.68M | 1.81M | 2.56M | 12.23M | 7.51M | 6.86M | 6.96M | 16.56M | 8.46M | 7.08M | 9.77M | 8.88M | 8.16M | 6.08M | |
| Income from Continuing OperationsIncome (Continuing) | 16.62M | 2.75M | -0.66M | 19.59M | 30.00M | 3.83M | 5.11M | 32.98M | 45.49M | 96.19M | 5.30M | 37.83M | 49.28M | 17.75M | 5.88M | -21.36M | |
| Consolidated Net IncomeConsol Net Inc. | 16.62M | 2.75M | -0.66M | 19.59M | 30.00M | 3.83M | 5.11M | 32.98M | 45.49M | 96.19M | 5.30M | 37.83M | 49.28M | 17.75M | 5.88M | -21.36M | |
| Income towards Parent CompanyParent Net Inc | 16.62M | 2.75M | -0.66M | 19.59M | 30.00M | 3.83M | 5.11M | 32.98M | 45.49M | 96.19M | 5.30M | 37.83M | 49.28M | 17.75M | 5.88M | -21.36M | |
| Net Income towards Common StockholdersNet Income | 18.34M | 3.94M | 0.58M | 19.59M | 32.27M | 13.01M | 10.40M | 32.98M | 51.09M | 109.33M | 12.01M | 37.83M | 57.08M | 24.97M | 12.44M | -21.36M | |
| Additional items | |||||||||||||||||
| EPS (Basic) | 0.35 | 0.07 | 0.01 | 0.37 | 0.61 | 0.24 | 0.19 | 0.60 | 0.93 | 1.98 | 0.21 | 0.66 | 1.00 | 0.44 | 0.22 | -0.38 | |
| EPS (Diluted) | 0.34 | 0.07 | 0.01 | 0.35 | 0.58 | 0.23 | 0.18 | 0.56 | 0.87 | 1.86 | 0.19 | 0.61 | 0.92 | 0.40 | 0.20 | -0.35 | |
| Shares Outstanding | 52.68M | 52.68M | 52.68M | 53.31M | 53.31M | 53.31M | 53.31M | 55.22M | 55.22M | 55.22M | 55.22M | 57.35M | 57.35M | 57.35M | 57.35M | 56.92M | 56.92M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 53.47M | 53.47M | 53.47M | 55.37M | 55.37M | 55.37M | 55.37M | 58.70M | 58.70M | 58.70M | 58.70M | 61.77M | 61.77M | 61.77M | 61.77M | 61.64M | 61.64M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 52.68M | 53.31M | 55.22M | 57.35M | 56.92M | ||||||||||||
| EBITDA | 23.77M | 6.36M | 2.63M | 28.43M | 41.79M | 20.78M | 16.33M | 48.14M | 62.30M | 135.28M | 15.17M | 52.40M | 69.52M | 28.91M | 12.51M | -7.04M | |
| Interest ExpensesInt Expense | 0.14M | 0.30M | -2.15M | -1.40M | |||||||||||||
| Tax Rate | 23.37% | 23.16% | -48.98% | 20.25% | 20.49% | 54.67% | 34.88% | 21.35% | 19.79% | 20.66% | 20.59% | 16.51% | 17.29% | 24.68% | 18.80% | -5.83% |