|
Revenue
|
0.10B | 0.07B | 0.07B | 0.17B | 0.15B | 0.09B | 0.10B | 0.21B | 0.19B | 0.12B | 0.12B | 0.27B | 0.24B | 0.15B |
|
Cost of Revenue
|
0.03B | 0.02B | 0.02B | 0.05B | 0.04B | 0.03B | 0.03B | 0.06B | 0.05B | 0.04B | 0.03B | 0.07B | 0.07B | 0.04B |
|
Gross Profit
|
0.07B | 0.05B | 0.04B | 0.12B | 0.11B | 0.07B | 0.07B | 0.16B | 0.14B | 0.08B | 0.09B | 0.20B | 0.17B | 0.11B |
|
Selling, General & Administrative
|
0.05B | 0.04B | 0.04B | 0.09B | 0.07B | 0.06B | 0.06B | 0.12B | 0.09B | 0.06B | 0.09B | 0.16B | 0.12B | 0.09B |
|
Operating Expenses
|
0.05B | 0.04B | 0.04B | 0.09B | 0.07B | 0.06B | 0.06B | 0.12B | 0.09B | 0.06B | 0.09B | 0.16B | 0.12B | 0.09B |
|
Operating Income
|
0.02B | 0.00B | -142.00B | 0.02B | 0.04B | 0.01B | 0.01B | 0.04B | 0.05B | 0.02B | 0.00B | 0.04B | 0.06B | 0.02B |
|
EBIT
|
0.02B | 0.00B | -142.00B | 0.02B | 0.04B | 0.01B | 0.01B | 0.04B | 0.05B | 0.02B | 0.00B | 0.04B | 0.06B | 0.02B |
|
Non Operating Income
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
EBT
|
0.02B | 0.00B | -0.00B | 0.02B | 0.04B | 0.01B | 0.01B | 0.04B | 0.06B | 0.02B | 0.01B | 0.05B | 0.06B | 0.02B |
|
Tax Provisions
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Profit After Tax
|
0.02B | 0.00B | -0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.03B | 0.05B | 0.02B | 0.01B | 0.04B | 0.05B | 0.02B |
|
Income from Continuing Operations
|
0.02B | 0.00B | -0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.03B | 0.05B | 0.02B | 0.01B | 0.04B | 0.05B | 0.02B |
|
Consolidated Net Income
|
0.02B | 0.00B | -0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.03B | 0.05B | 0.02B | 0.01B | 0.04B | 0.05B | 0.02B |
|
Income towards Parent Company
|
0.02B | 0.00B | -0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.03B | 0.05B | 0.02B | 0.01B | 0.04B | 0.05B | 0.02B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 578.00 | 0.02B | 0.00B | 0.01B | 0.01B | 0.03B | 0.05B | 0.02B | 0.01B | 0.04B | 0.06B | 0.02B |
|
EPS (Basic)
|
| | 1.41 | 0.00B | 35.08 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
52.41 | 9.84 | 1.48 | 0.00B | 37.09 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| | 410.00 | 370.00 | 920.00 | 970.00 | 0.00B | 570.00 | 0.00B | 0.00B | 0.00B | 680.00 | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
350.00 | 400.00 | 390.00 | 350.00 | 870.00 | 920.00 | 0.00B | 530.00 | 0.00B | 0.00B | 0.00B | 630.00 | 0.00B | 0.00B |
|
EBITDA
|
0.00B | 0.00B | 0.00B | 0.03B | 0.04B | 0.02B | 0.02B | 0.00B | 0.06B | 0.02B | 0.02B | 0.00B | 0.07B | 0.03B |
|
Tax Rate
|
23.37% | 23.16% | -48.98% | 20.25% | 20.49% | 54.67% | 34.88% | 21.35% | 19.79% | 21.55% | 20.59% | 16.51% | 17.29% | 24.68% |