|
Cash & Equivalents
|
42.78M | 28.08M | 40.95M | 102.10M | 68.71M | 66.10M | 36.54M | 77.62M | 86.98M | 86.08M | 50.34M | 136.86M | 656.82M | 592.07M |
|
Short-term Investments
|
| | 18.00M | | | | 78.00M | 78.00M | 79.19M | 57.19M | 48.00M | 48.00M | 1.00M | 26.64M |
|
Cash & Current Investments
|
42.78M | 28.08M | 58.95M | 102.10M | 68.71M | 66.10M | 114.54M | 155.62M | 166.17M | 143.27M | 98.34M | 184.86M | 657.82M | 618.71M |
|
Receivables - Net
|
| | 7.58M | | 7.82M | 7.97M | 9.92M | 11.45M | 11.64M | 10.85M | 9.19M | 13.48M | 10.77M | 9.49M |
|
Receivables - Other
|
| | | | | | 0.54M | | | | | | | |
|
Receivables
|
| | 7.58M | | 7.82M | 7.97M | 10.45M | 11.45M | 11.64M | 10.85M | 9.19M | 13.48M | 10.77M | 9.49M |
|
Raw Materials
|
| | 27.31M | | | | 26.70M | | | | 30.85M | | | |
|
Finished Goods
|
| | 42.92M | | | | 57.40M | | | | 68.96M | | | |
|
Inventory
|
| | 70.23M | | 62.79M | 70.25M | 84.11M | 87.38M | 88.58M | 89.51M | 99.81M | 96.26M | 94.23M | 116.05M |
|
Prepaid Assets
|
| | 9.17M | | 8.55M | 10.11M | 14.14M | 17.39M | 12.58M | 12.06M | 14.15M | 18.85M | 14.64M | 21.34M |
|
Current Assets
|
| | 145.93M | | 185.88M | 252.43M | 223.81M | 273.47M | 283.18M | 260.06M | 223.37M | 315.24M | 798.32M | 786.58M |
|
Property, Plant & Equipment (Net)
|
| | 9.47M | | 9.12M | 9.34M | 9.24M | 9.27M | 9.46M | 9.67M | 9.82M | 10.11M | 10.36M | 10.64M |
|
Long-Term Investments
|
-0.28M | | | | -0.25M | -1.88M | 50.51M | 94.85M | 97.35M | 100.46M | 68.83M | 70.03M | 136.08M | 152.81M |
|
Goodwill
|
| | 16.24M | | | | 64.90M | 64.90M | 64.90M | 64.90M | 64.90M | 64.90M | 64.90M | 64.90M |
|
Intangibles
|
| | 26.80M | | | | 36.00M | 36.05M | 36.17M | 35.68M | 36.46M | 36.64M | 36.72M | 40.49M |
|
Goodwill & Intangibles
|
| | 43.04M | | 101.83M | 101.44M | 100.91M | 100.95M | 101.07M | 100.58M | 101.36M | 101.54M | 101.62M | 105.39M |
|
Long-Term Deferred Tax
|
| | 2.33M | | | | 3.92M | 5.58M | 7.32M | 7.59M | 8.79M | 9.28M | 25.15M | 27.23M |
|
Other Non-Current Assets
|
| | 2.36M | | 7.35M | 5.86M | 2.96M | 3.08M | 3.15M | 3.04M | 3.15M | 3.27M | 3.54M | 3.27M |
|
Non-Current Assets
|
| | 70.47M | | 133.11M | 130.98M | 181.09M | 231.62M | 235.66M | 245.73M | 215.51M | 219.00M | 299.58M | 322.55M |
|
Assets
|
| | 216.41M | | 318.99M | 383.41M | 404.91M | 505.09M | 518.84M | 505.79M | 438.88M | 534.24M | 1,097.90M | 1,109.13M |
|
Accounts Payables
|
| | 44.81M | | 41.90M | 41.76M | 56.19M | 85.64M | 58.43M | 62.18M | 79.13M | 120.77M | 72.97M | 60.70M |
|
Payables
|
| | 44.81M | | 41.90M | 41.76M | 56.19M | 85.64M | 58.43M | 62.18M | 79.13M | 120.77M | 72.97M | 60.70M |
|
Accumulated Expenses
|
| | 19.37M | | | | 6.39M | | | | 10.72M | | | |
|
Short term Debt
|
| | 3.92M | | | | | | | | | | | |
|
Current Leases
|
| | 3.89M | | 3.89M | 3.72M | 3.80M | 3.60M | 6.43M | 6.73M | 7.11M | 7.32M | 7.26M | 6.94M |
|
Current Deferred Revenue
|
| | 4.49M | | | | 13.92M | | | | 18.95M | | | |
|
Total Current Liabilities
|
| | 90.41M | | 102.41M | 99.72M | 109.31M | 158.31M | 130.92M | 125.43M | 124.80M | 169.52M | 126.41M | 104.38M |
|
Preferred Stock Liabilities
|
| | 12.28M | | | | | | | | | | | |
|
Operating Leases
|
| | 8.08M | | 9.31M | 8.92M | 8.71M | 13.26M | 9.83M | 16.48M | 15.60M | 16.35M | 15.59M | 16.90M |
|
Other Non-Current Liabilities
|
| | 6.30M | | 6.73M | 3.79M | 3.77M | 3.88M | 3.88M | 3.83M | 16.17M | 18.64M | 22.04M | 23.67M |
|
Total Non-Current Liabilities
|
| | 99.13M | | 111.72M | 108.64M | 118.02M | 171.57M | 140.75M | 141.91M | 140.41M | 185.87M | 724.62M | 704.78M |
|
Total Liabilities
|
| | 105.43M | | 118.45M | 112.42M | 121.80M | 175.45M | 144.63M | 145.75M | 156.58M | 204.50M | 746.66M | 728.45M |
|
Total Debt
|
| | 3.92M | | | | | | | | | | | |
|
Common Equity
|
| | 98.70M | | | | 283.11M | | | | 282.30M | | | |
|
Shareholder's Equity
|
| | 98.70M | | 188.26M | 270.98M | 283.11M | 329.64M | 374.20M | 360.04M | 282.30M | 329.74M | 351.24M | 380.68M |
|
Liabilities and Shareholders Equity
|
| | 216.41M | | 318.99M | 383.41M | 404.91M | 505.09M | 518.84M | 505.79M | 438.88M | 534.24M | 1,097.90M | 1,109.13M |
|
Retained Earnings
|
| | 43.24M | | 92.83M | 96.67M | 101.78M | 134.76M | 180.25M | 197.97M | 203.27M | 241.10M | 290.38M | 308.13M |
|
Treasury Shares
|
| | 0.32M | | | | 1.20M | | | | 1.27M | | | |