Oddity Tech Ratios (2022-2025) | ODD

Ratios Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 68.18%68.13%65.38%70.92%70.61%70.30%69.40%73.76%72.16%69.94%72.70%74.92%72.30%71.59%
EBT Margin 22.21%5.20%-0.66%14.83%24.93%8.95%8.07%19.82%29.42%18.98%5.40%16.90%24.71%15.93%
EBIT Margin 20.94%5.40%-210,373.49%14.92%24.34%6.68%6.63%18.42%27.52%16.42%3.27%15.92%23.68%11.74%
EBITDA Margin 0.02%0.01%0.00%17.16%27.62%22.00%16.79%0.02%32.32%20.88%12.27%0.02%28.83%19.55%
Operating Margin 20.94%5.40%-210,373.49%14.92%24.34%6.68%6.63%18.42%27.52%16.42%3.27%15.92%23.68%11.74%
Net Margin 0.02%0.01%0.00%11.83%0.02%13.77%10.69%15.59%26.50%16.69%9.71%14.11%23.67%16.88%
FCF Margin 4.42%18.77%32.31%15.33%4.66%8.66%37.94%13.82%14.33%13.78%33.33%5.80%-5.30%
Efficiency
Inventory Average 66.52M77.18M85.74M87.98M89.05M94.66M98.03M95.25M105.14M
Assets Average 351.20M394.16M455.00M511.96M512.31M472.34M486.56M816.07M1,103.52M
Equity Average 229.62M277.05M306.37M351.92M367.12M321.17M306.02M340.49M365.96M
Invested Capital 102.62M188.26M270.98M283.11M329.64M374.20M360.04M282.30M329.74M351.24M380.68M
Asset Utilization Ratio 1.361.291.221.161.211.371.450.920.71
Leverage & Solvency
Debt to Equity 0.04
Debt Ratio 0.02
Equity Ratio 0.460.590.710.700.650.720.710.640.620.320.34
Valuation
Enterprise Value -42.78M-28.08M-58.95M-102.10M-68.71M-66.10M-114.54M-155.62M-166.17M-143.27M-98.34M-184.86M-657.82M-618.71M
Return Ratios
Return on Sales 0.17%0.04%-0.01%0.12%0.20%0.04%0.05%0.16%0.24%0.15%0.04%0.14%0.20%0.12%
Return on Capital Employed -564.38%0.26%0.30%0.28%0.31%0.33%0.38%0.18%0.12%
Return on Invested Capital -463.86%0.20%0.22%0.23%0.25%0.29%0.32%0.30%0.27%
Return on Assets 0.15%0.15%0.16%0.17%0.20%0.21%0.22%0.13%0.10%
Return on Equity 0.23%0.21%0.23%0.25%0.28%0.32%0.35%0.32%0.30%