|
EBT Margin
|
61.74% | 59.40% | 62.36% | 61.30% | 59.46% | 51.67% | 47.83% | 46.57% | 35.60% | | | | | | | | 13,077.87% | 12,518.48% | | 13,967.82% | 14,191.70% | | | | | | | 3,366.44% | 3,499.63% | 3,871.74% | 28.67% | 22.94% | 18.87% | 17.29% | 14.89% | 12.27% | 10.09% | 12.70% | 13.59% | 16.16% | 14.36% | 3.29% | 12.98% | 13.40% |
|
EBIT Margin
|
62.81% | 61.44% | 63.05% | 62.76% | 62.00% | 57.09% | 55.48% | 55.74% | 50.94% | | | | | | | | 45.00% | 40.62% | | 39.33% | 43.89% | | | | | | | 54.82% | 62.36% | 63.94% | 51.12% | 49.11% | 47.74% | 47.51% | 46.61% | 45.10% | 43.99% | 46.94% | 47.44% | 51.43% | 50.71% | 44.56% | 46.65% | 48.90% |
|
EBITDA Margin
|
62.81% | 61.44% | 63.05% | 62.76% | 62.00% | 57.09% | 55.48% | 55.74% | 50.94% | | | | | | | | 45.00% | 40.62% | | 39.33% | 43.89% | | | | | | | 54.82% | 62.36% | 63.94% | 51.12% | 49.11% | 47.74% | 47.51% | 46.61% | 45.10% | 43.99% | 46.94% | 47.44% | 51.43% | 50.71% | 44.56% | 46.65% | 48.90% |
|
Operating Margin
|
62.81% | 61.44% | 63.05% | 62.76% | 62.00% | 57.09% | 55.48% | 55.74% | 50.94% | | | | | | | | 45.00% | 40.62% | | 39.33% | 43.89% | | | | | | | 54.82% | 62.36% | 63.94% | 51.12% | 49.11% | 47.74% | 47.51% | 46.61% | 45.10% | 43.99% | 46.94% | 47.44% | 51.43% | 50.71% | 44.56% | 46.65% | 48.90% |
|
Net Margin
|
61.74% | 59.40% | 62.36% | 61.30% | 59.46% | 51.67% | 47.83% | 46.57% | 35.60% | | | | | | | | 13,077.87% | 12,518.48% | | 13,967.82% | 14,191.70% | | | | | | | 3,361.35% | 3,499.63% | 3,871.74% | 28.67% | 22.94% | 18.87% | 17.29% | 14.89% | 12.27% | 10.09% | 12.70% | 13.59% | 15.86% | 14.01% | 3.22% | 12.64% | 13.37% |
|
FCF Margin
|
| | -977.24% | -84.18% | -171.92% | -306.31% | -629.07% | -617.00% | -273.80% | | | | | | | | 345.96% | 238.81% | | 198.39% | 52.41% | | | | | | | 35.70% | -141.10% | 37.54% | 94.42% | -138.80% | 47.95% | 47.79% | 239.22% | 1.15% | -18.74% | -63.12% | 100.87% | 166.14% | 79.93% | 28.00% | 1.73% | -111.13% |
|
Assets Average
|
0.14B | 0.30B | 0.37B | 0.47B | 0.55B | 0.63B | 0.73B | 0.90B | 1.04B | | | | 181.48B | 394.80B | 414.10B | 200.67B | 160.59B | 159.42B | 0.81B | 1.56B | 1.47B | 775,729.72B | 775,903.37B | 740,693.37B | 740,587.63B | 142.69B | 263.64B | 386.25B | 391.62B | 377.47B | 183.85B | 2.71B | 3.04B | 3.33B | 3.28B | 3.24B | 3.28B | 3.31B | 3.26B | 3.14B | 3.08B | 3.02B | 2.98B | 3.05B |
|
Equity Average
|
0.27B | 0.27B | 0.34B | 0.45B | | | | | | | | | 4.48B | 11.04B | 14.27B | 7.60B | 8.49B | 16.00B | 8.51B | 0.43B | 0.00B | 0.43B | 18.20B | 34.94B | | | | 22.63B | 42.97B | 34.15B | 13.79B | 1.22B | 1.36B | 1.51B | 1.51B | 1.51B | 1.52B | 1.51B | 1.49B | 1.47B | 1.46B | 1.48B | 1.47B | 1.45B |
|
Invested Capital
|
0.27B | 0.27B | 0.41B | 0.48B | | 0.57B | | | | | | 1.35B | 7.61B | 14.48B | 14.05B | 1.14B | 15.84B | 16.16B | 0.87B | 0.00B | 0.00B | 0.86B | 35.53B | 34.35B | | | 1.31B | 43.95B | 41.98B | 26.33B | 1.25B | 1.20B | 1.52B | 1.51B | 1.52B | 1.51B | 1.52B | 1.50B | 1.49B | 1.45B | 1.48B | 1.48B | 1.47B | 1.44B |
|
Asset Utilization Ratio
|
0.33 | 0.17 | 0.14 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | | | | 0.01 | 0.01 | 0.02 | 0.00 | -0.05 | -0.09 | -50.74 | -11.59 | -12.28 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.08 | -0.01 | 0.00 | -0.01 | 0.00 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 |
|
Interest Coverage Ratio
|
58.40 | 30.14 | 91.57 | 42.95 | 24.41 | 10.55 | 7.25 | 6.08 | 3.32 | | | | | | | | 1.77 | 1.46 | | 1.39 | 1.79 | | | | | | | 3.79 | 4.05 | 3.40 | 2.28 | 1.88 | 1.65 | 1.57 | 1.47 | 1.37 | 1.30 | 1.37 | 1.40 | 1.46 | 1.40 | 1.08 | 1.39 | 1.38 |
|
Debt to Equity
|
0.08 | 0.07 | 0.09 | | | | | | | | | | | | | | | | 0.30 | 0.00B | 0.00B | | | | | | | | | | 0.56 | 0.72 | 0.74 | 0.75 | 0.59 | 0.60 | 0.59 | 0.61 | 0.62 | 0.63 | 0.63 | 0.63 | 0.64 | 0.66 |
|
Debt Ratio
|
0.07 | 0.06 | 0.08 | | | | 0.11 | 0.13 | | | | | | | | | | | 0.16 | 0.14 | 0.13 | | | | | | | | | | 0.26 | 0.31 | 0.34 | 0.34 | 0.28 | 0.28 | 0.27 | 0.27 | 0.29 | 0.30 | 0.30 | 0.32 | 0.31 | 0.31 |
|
Equity Ratio
|
0.92 | 0.92 | 0.91 | 0.99 | | 0.87 | | | | | | 0.52 | 0.02 | 0.03 | 0.04 | 0.49 | 0.05 | 0.00B | 0.54 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | | | 0.00 | 0.11 | 0.11 | 0.07 | 0.47 | 0.43 | 0.46 | 0.45 | 0.47 | 0.46 | 0.46 | 0.45 | 0.47 | 0.47 | 0.48 | 0.50 | 0.49 | 0.46 |
|
Times Interest Earned
|
58.40 | 30.14 | 91.57 | 42.95 | 24.41 | 10.55 | 7.25 | 6.08 | 3.32 | | | | | | | | 1.77 | 1.46 | | 1.39 | 1.79 | | | | | | | 3.79 | 4.05 | 3.40 | 2.28 | 1.88 | 1.65 | 1.57 | 1.47 | 1.37 | 1.30 | 1.37 | 1.40 | 1.46 | 1.40 | 1.08 | 1.39 | 1.38 |
|
FCF Payout Ratio
|
| | 0.08 | 0.93 | | 0.08 | 0.10 | 0.10 | 0.22 | | | | | | | | -0.13 | 0.61 | | -0.26 | -0.63 | | | | | | | 1.17 | -0.31 | 1.24 | 0.46 | -0.52 | 0.89 | 0.85 | 0.17 | 41.74 | -2.43 | -0.72 | 0.46 | 0.30 | 0.60 | 1.58 | 25.52 | -0.41 |
|
Enterprise Value
|
-0.02B | -0.00B | -452998.92B | -0.02B | -0.11B | -0.08B | -0.04B | -0.04B | -0.02B | | -86.73B | -0.14B | -13.44B | -26.84B | -29.09B | -0.13B | -0.12B | -0.12B | -0.06B | -0.05B | -0.01B | -0.01B | -3.11B | -15406.00B | -8.81B | -15.22B | -0.03B | -20.19B | -19.54B | -14.90B | -0.03B | -0.02B | -0.04B | -0.06B | -0.14B | -0.12B | -0.13B | -0.10B | -0.07B | -0.12B | -0.10B | -0.08B | -0.09B | -0.09B |
|
Return on Sales
|
0.62% | 0.59% | 0.62% | 0.61% | 0.59% | 0.52% | 0.48% | 0.47% | 0.36% | 0.01% | 0.00% | 0.00% | | | | | 130.78% | 125.18% | -0.30% | 139.68% | 141.92% | -0.30% | -1.13% | -0.19% | | | | 33.61% | 35.00% | 38.72% | 0.29% | 0.23% | 0.19% | 0.17% | 0.15% | 0.12% | 0.10% | 0.13% | 0.14% | 0.16% | 0.14% | 0.03% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01% | | | | | | | | | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% |
|
Return on Assets
|
0.20% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | | | | | | | | 0.04% | 0.08% | 15.43% | 11.06% | 10.46% | 0.00% | 0.00% | 0.00% | | | | 0.01% | 0.01% | 0.02% | 0.04% | 1.75% | 0.82% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
0.10% | 0.11% | 0.09% | 0.08% | | | | | | | | | | | | | 0.80% | 0.78% | 1.46% | 39.66% | 2,963,799.27% | 22.53% | 0.53% | 0.14% | | | | 0.10% | 0.10% | 0.20% | 0.50% | 3.87% | 1.84% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% |