|
Cash & Equivalents
|
0.02B | 0.00B | 0.11B | 0.02B | 0.11B | 0.08B | 0.04B | 0.04B | 0.02B | 86.73B | 0.14B | 13.44B | 26.84B | 29.09B | 0.13B | 0.12B | 0.12B | 0.06B | 0.05B | 0.01B | 0.01B | 3.11B | 15,406.00B | 8.81B | 15.22B | 0.03B | 20.19B | 19.54B | 14.90B | 0.02B | 0.02B | 0.04B | 0.06B | 0.14B | 0.11B | 0.13B | 0.10B | 0.06B | 0.11B | 0.10B | 0.08B | 0.08B | 0.08B |
|
Short-term Investments
|
| | 452,998.80B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | | | 0.01B | 0.01B |
|
Cash & Current Investments
|
0.02B | 0.00B | 452,998.92B | 0.02B | 0.11B | 0.08B | 0.04B | 0.04B | 0.02B | 86.73B | 0.14B | 13.44B | 26.84B | 29.09B | 0.13B | 0.12B | 0.12B | 0.06B | 0.05B | 0.01B | 0.01B | 3.11B | 15,406.00B | 8.81B | 15.22B | 0.03B | 20.19B | 19.54B | 14.90B | 0.03B | 0.02B | 0.04B | 0.06B | 0.14B | 0.12B | 0.13B | 0.10B | 0.07B | 0.12B | 0.10B | 0.08B | 0.09B | 0.09B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | | | | | | | 0.00B | 0.01B | 0.01B | 0.04B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | 0.01B | 0.00B | 0.01B |
|
Current Deferred Tax Assets
|
| 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
0.29B | 0.29B | 0.44B | 0.46B | | 0.56B | | | | | 2.40B | | | | 2.17B | | | 1.54B | | | 1.49B | | 1.44B | | | 0.10B | | | | 0.10B | 2.64B | 3.20B | 3.14B | 0.11B | 3.02B | 3.05B | 3.12B | 3.02B | 2.84B | 2.90B | 2.81B | 2.85B | 2.95B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.04B | 6.70B | 6.94B | 6.26B | 0.05B | 5.76B | 4.20B | 0.01B | 0.00B | 0.00B | 0.05B | 5.53B | 5.24B | 1.13B | 1.39B | 0.00B | 4.33B | 4.38B | 4.16B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Assets
|
0.30B | 0.30B | 0.45B | 0.49B | 0.61B | 0.65B | 0.80B | 1.00B | 1.09B | | 2.59B | 360.38B | 429.21B | 398.99B | 2.34B | 318.85B | 0.00B | 1.62B | 1.49B | 1.44B | 1,551,458.00B | 348.74B | 1,481,038.00B | 137.26B | 148.12B | 379.16B | 393.35B | 389.89B | 365.05B | 2.65B | 2.77B | 3.32B | 3.34B | 3.22B | 3.27B | 3.30B | 3.32B | 3.20B | 3.08B | 3.08B | 2.96B | 3.00B | 3.10B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.02B | 0.02B | 0.04B | | | | 0.09B | 0.13B | | | | | | | | | | 0.26B | 0.20B | 0.18B | | | | | | | | | | 0.70B | 0.86B | 1.11B | 1.14B | 0.89B | 0.91B | 0.91B | 0.91B | 0.93B | 0.92B | 0.93B | 0.94B | 0.94B | 0.95B |
|
Convertible Debt
|
| | | | | | | | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Operating Leases
|
| | 463,315.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | 8.36B | 7.55B | 7.56B | 7.95B | 8.37B | 7.60B | 31.01B | 0.00B | 0.00B | 0.00B | 13.33B | 16.09B | 46.30B | 1.46B | 12.93B | 10.51B | 19.39B | 17.91B | 13.72B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | 1,232,554.64B | 345.23B | 407.17B | 376.99B | -7.17B | -7.60B | -31.01B | 0.75B | 0.67B | 0.62B | 693,409.67B | 297.11B | 280.21B | 135.80B | 135.19B | 325.62B | 330.00B | 330.00B | 325.00B | 1.36B | 1.52B | 1.77B | 1.79B | 1.65B | 1.72B | 1.74B | 1.79B | 1.69B | 1.61B | 1.58B | 1.47B | 1.53B | 1.65B |
|
Total Liabilities
|
0.03B | 0.02B | 0.04B | 0.01B | 0.04B | 0.08B | 0.22B | 0.28B | 0.32B | | 1,232,563.00B | 352.77B | 414.74B | 384.94B | 1.20B | 0.00B | 0.00B | 0.75B | 0.67B | 0.62B | 693,423.00B | 313.20B | 326.51B | 137.26B | 148.12B | 336.13B | 349.39B | 347.91B | 338.72B | 1.40B | 1.57B | 1.80B | 1.83B | 1.70B | 1.75B | 1.77B | 1.83B | 1.71B | 1.63B | 1.60B | 1.49B | 1.54B | 1.66B |
|
Total Debt
|
0.02B | 0.02B | 0.04B | | | | 0.09B | 0.13B | | | | | | | | | | 0.26B | 0.20B | 0.18B | | | | | | | | | | 0.70B | 0.86B | 1.11B | 1.14B | 0.89B | 0.91B | 0.91B | 0.91B | 0.93B | 0.92B | 0.93B | 0.94B | 0.94B | 0.95B |
|
Common Equity
|
0.27B | 11.95 | 0.41B | 0.48B | 0.57B | 0.57B | 0.57B | 0.71B | | | | | | | | | | | | | 0.00B | | 0.03B | | | 1.31B | | | | 1.25B | 1.20B | 1.52B | 1.51B | 1.52B | 1.51B | 1.52B | 1.50B | 1.49B | 1.45B | 1.48B | 1.48B | 1.47B | 1.44B |
|
Shareholder's Equity
|
0.27B | 0.27B | 0.41B | 0.48B | | 0.57B | | | | | 1.35B | 7.61B | 14.48B | 14.05B | 1.14B | 15.84B | 16.16B | 0.87B | 0.00B | 0.00B | 0.86B | 35.53B | 34.35B | | | 1.31B | 43.95B | 41.98B | 26.33B | 1.25B | 1.20B | 1.52B | 1.51B | 1.52B | 1.51B | 1.52B | 1.50B | 1.49B | 1.45B | 1.48B | 1.48B | 1.47B | 1.44B |
|
Liabilities and Shareholders Equity
|
0.30B | 0.30B | 0.45B | 0.49B | 0.61B | 0.65B | 0.80B | 1.00B | 1.09B | | 2.59B | 360.38B | 429.21B | 398.99B | 2.34B | 318.85B | 0.00B | 1.62B | 1.49B | 1.44B | 1,551,458.00B | 348.74B | 1,481,038.00B | 137.26B | 148.12B | 379.16B | 393.35B | 389.89B | 365.05B | 2.65B | 2.77B | 3.32B | 3.34B | 3.22B | 3.27B | 3.30B | 3.32B | 3.20B | 3.08B | 3.08B | 2.96B | 3.00B | 3.10B |
|
Retained Earnings
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | -0.02B | -0.02B | -0.02B | | | | | | | | | | -0.58B | -0.63B | -0.65B | -0.65B | -0.65B | -0.69B | -0.73B | -0.77B | -0.78B | -0.82B | -0.89B | -0.89B | -0.89B | -0.91B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | | | | |