|
Revenue
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 3.59B | 5.26B | -15.15B | 8.07B | 7.23B | 7.89B | -22.95B | 0.05B | 0.05B | -18.16B | 0.03B | 0.03B | -14.47B | 5.86B | -16.79B | -4.22B | 2.22B | -2.31B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs
|
| | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 2.21B | 3.11B | 4.92B | 5.04B | 6.28B | 6.21B | 6.24B | -0.00B | -0.00B | -17.28B | 0.02B | 0.02B | -15.78B | 5.03B | -15.19B | -3.43B | 1.44B | -1.54B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B |
|
Operating Expenses
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 2.21B | 3.11B | 4.92B | 5.04B | 6.28B | 6.21B | 6.24B | 0.03B | 0.03B | -17.28B | 0.02B | 0.02B | -15.78B | 5.03B | -15.19B | -3.43B | 1.44B | -1.54B | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Operating Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | | | | | | | 0.02B | 0.02B | | 0.01B | 0.02B | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
EBIT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | | | | | | | 0.02B | 0.02B | | 0.01B | 0.02B | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Non Operating Investment Income
|
| -0.09 | -0.00B | | | 0.02B | 0.02B | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | 5.09B | 7.52B | 7.73B | 7.14B | 7.86B | 7.43B | 6.76B | 5.70B | -17.92B | 4.73B | 4.93B | -14.52B | 5.86B | -16.83B | -4.17B | 2.16B | 2.18B | 2.16B | 2.22B | 2.42B | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.01B | -0.03B | 0.00B | -0.03B | -0.04B | 0.01B | | -0.00B | 0.02B | -0.24B | 2.08B | -0.73B | 6.89B | 5.22B | 7.45B | -5.82B | 0.07B | 0.11B | 13.72B | 0.05B | -0.00B | -15.17B | -0.37B | -0.71B | -8.61B | -0.78B | 0.90B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.01B | -0.01B | -0.02B | -0.00B | 0.00B |
|
EBT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | 6.77B | 5.70B | | 4.73B | 4.94B | | | | | | | 2.19B | 2.25B | 2.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.02B | -82.89B | 4.19B | -6.78B | -3.86B | 6.17B | 1.38B | -11.51B | -0.07B | 0.01B | -0.77B | -0.03B | 0.02B | 2.36B | 0.58B | 2.52B | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Equity Income
|
| | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | | | | | | | | -0.02B | -0.02B | | 0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.03B | -0.08B | -0.02B | -0.03B | -0.02B | -0.01B | -0.00B | -0.03B | -0.03B | -0.04B | -0.01B | -0.04B | -0.08B | 0.00B | -0.01B | -0.03B |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | 6.77B | 5.70B | | 4.73B | 4.94B | | | | | | | 2.18B | 2.25B | 2.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Consolidated Net Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | 6.77B | 5.70B | | 4.73B | 4.94B | | | | | | | 2.18B | 2.25B | 2.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Income towards Parent Company
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | 6.77B | 5.70B | | 4.73B | 4.94B | | | | | | | 2.18B | 2.25B | 2.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | 6.77B | 5.70B | | 4.73B | 4.94B | | | | | | | 2.18B | 2.25B | 2.44B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
EPS (Basic)
|
0.12 | 0.26 | 0.25 | 0.22 | -0.04 | 0.23 | 0.26 | 0.27 | 0.31 | 0.19 | | | | | | | 0.16 | 0.06 | | -0.22 | 0.14 | | | | | | | 0.66 | 0.24 | -0.62 | 0.22 | 0.30 | 0.29 | 0.48 | 0.62 | 0.14 | 0.12 | 0.01 | 0.46 | 0.09 | -0.42 | 0.44 | 0.11 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.26 | 0.23 | 0.26 | 0.25 | 0.24 | 0.19 | | | | | | | 0.16 | 0.06 | | -0.22 | 0.11 | | | | | | | 0.66 | 0.24 | -0.62 | 0.22 | 0.30 | 0.29 | 0.48 | 0.62 | 0.14 | 0.12 | 0.01 | 0.46 | 0.09 | -0.42 | 0.44 | 0.11 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.14B | | | | | | | 0.14B | 0.14B | | 0.14B | 0.14B | | | | | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Shares Outstanding (Diluted Average)
|
| | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.15B | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B |
|
EBITDA
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | | | | | | | 0.02B | 0.02B | | 0.01B | 0.02B | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.17B | 3.02B | 5.03B | 4.91B | 6.17B | 6.08B | 6.10B | 0.01B | 0.01B | -16.70B | 0.01B | 0.01B | -15.37B | 5.00B | -14.84B | -3.37B | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | | | | | | | | | | | | 1.88% | 2.50% | 2.26% | 2.63% | 0.17% |