|
Gross Margin
|
| | | | | | | | | | | | | | | 89.21% | | | | 117.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| | | | | 19.98% | 2,847.13% | 24.72% | 23.39% | 676.87% | -87,310.00% | 341.49% | 210.33% | -3,136.36% | -13,775.00% | -7,512.79% | -10,506.57% | -3,634.93% | -3,880.50% | -7,410.18% | 19,511.48% | 77,151.52% | -4,618.38% | | -12,177.32% | -10,355.50% | -4,900.00% | -6,032.91% | -7,710.59% | -10,033.12% | -16,482.39% | -32,292.96% | -19,261.76% | -13,605.68% | -10,355.41% | -61,956.25% | -9,196.97% | -8,509.35% | -2,409.49% | 1,029.05% | -2,513.86% | -1,277.80% | -1,232.55% | -829.43% | -1,483.86% | -429,750.00% | -24,730.09% | -4,906.36% | -8,793.72% | -3,176.44% | -3,329.43% | 1,025.93% | -3,520.84% | -4,723.48% | -8,315.53% | -3,249.41% | -1,589.89% | -7,402.49% | -3,816.50% | -3,681.80% | -6,078.17% | -3,753.92% | -4,728.57% | -9,085.28% | -5,043.47% | -12,675.57% | -8,470.50% |
|
EBIT Margin
|
| | | | | 15.04% | -283.69% | 19.90% | 19.16% | 576.87% | -63,610.00% | 230.95% | 110.33% | -2,647.58% | -11,451.67% | -6,007.60% | -10,178.10% | -4,192.65% | -3,864.00% | -6,165.56% | 19,411.48% | 77,051.52% | -4,571.82% | | -11,768.56% | -9,937.08% | -4,540.55% | -5,954.35% | -7,406.36% | -9,568.79% | -16,047.80% | -29,926.76% | -17,505.88% | -12,119.32% | -9,549.32% | -56,175.00% | -6,678.79% | -7,321.58% | -2,057.17% | 663.41% | -2,290.86% | -1,142.34% | -1,110.46% | -750.50% | -1,374.21% | -376,800.00% | -22,165.28% | -4,643.94% | -8,188.28% | -2,982.45% | -2,871.14% | 925.93% | -3,048.64% | -4,423.27% | -7,581.55% | -3,044.89% | -1,473.18% | -6,754.73% | -3,405.17% | -3,402.70% | -5,543.66% | -3,424.31% | -4,145.94% | -8,008.23% | -4,616.27% | -11,281.68% | -7,160.00% |
|
EBITDA Margin
|
| | | | | 15.04% | -283.69% | 19.90% | 19.16% | 576.87% | -63,610.00% | 230.95% | 110.33% | -2,647.58% | -11,451.67% | -6,007.60% | -10,178.10% | -4,192.65% | -3,864.00% | -6,165.56% | 19,411.48% | 77,051.52% | -4,571.82% | | -11,767.01% | -9,937.08% | -4,540.55% | -5,954.35% | -7,406.36% | -9,568.79% | -16,047.80% | -29,926.76% | -17,505.88% | -12,119.32% | -9,549.32% | -56,175.00% | -16,981.06% | -7,321.58% | -2,057.17% | 663.41% | -6,162.24% | -1,142.34% | -1,110.46% | -750.50% | 660.88% | -376,800.00% | -22,165.28% | -4,643.94% | -8,188.28% | -2,982.45% | -2,871.14% | 925.93% | -3,048.64% | -4,423.27% | -7,581.55% | -3,044.89% | -1,473.18% | -6,754.73% | -3,405.17% | -3,402.70% | -6,431.69% | -3,575.69% | -6,094.96% | -11,006.06% | -5,667.20% | -14,645.80% | -13,275.00% |
|
Operating Margin
|
| | | | | 15.04% | -283.69% | 19.90% | 19.16% | 576.87% | -63,610.00% | 230.95% | 110.33% | -2,647.58% | -11,451.67% | -6,007.60% | -10,178.10% | -4,192.65% | -3,864.00% | -6,165.56% | 19,411.48% | 77,051.52% | -4,571.82% | | -11,768.56% | -9,937.08% | -4,540.55% | -5,954.35% | -7,406.36% | -9,568.79% | -16,047.80% | -29,926.76% | -17,505.88% | -12,119.32% | -9,549.32% | -56,175.00% | -6,678.79% | -7,321.58% | -2,057.17% | 663.41% | -2,290.86% | -1,142.34% | -1,110.46% | -750.50% | -1,374.21% | -376,800.00% | -22,165.28% | -4,643.94% | -8,188.28% | -2,982.45% | -2,871.14% | 925.93% | -3,048.64% | -4,423.27% | -7,581.55% | -3,044.89% | -1,473.18% | -6,754.73% | -3,405.17% | -3,402.70% | -5,543.66% | -3,424.31% | -4,145.94% | -8,008.23% | -4,616.27% | -11,281.68% | -7,160.00% |
|
Net Margin
|
86.43% | 86.43% | 9,170.00% | 9.26% | 86.43% | 26.27% | -507.16% | 25.05% | 23.85% | 787.73% | 4,820.00% | 625.67% | 194.28% | -3,075.76% | -13,745.83% | -9,011.52% | -10,506.57% | -3,297.79% | -5,727.50% | 14,613.77% | 37,738.52% | 77,151.52% | -4,618.38% | | -12,177.32% | -11,875.45% | 7,771.48% | -2,790.03% | -7,710.59% | -3,889.17% | -20,272.96% | -43,247.89% | -18,558.82% | -11,651.14% | -15,723.65% | -88,328.13% | -23,940.15% | -8,889.21% | 2,432.67% | 1,252.77% | -6,178.76% | 59.21% | -1,052.61% | 686.40% | 460.70% | -2,902,600.00% | -89,859.26% | -55,725.45% | -1,725.10% | -3,146.63% | -3,740.00% | -18,551.78% | -3,527.05% | -6,219.71% | -15,947.57% | -4,740.03% | -1,255.34% | -7,446.27% | -5,921.43% | -3,217.53% | -6,647.89% | -3,590.20% | -5,463.87% | -12,335.93% | -5,228.80% | -12,166.41% | -13,591.00% |
|
FCF Margin
|
-122.15% | -78.89% | -18,470.00% | 3.52% | -184.54% | 7.38% | -248.35% | 0.49% | 4.26% | 7,193.67% | -1,177,200.00% | 227.51% | 67.77% | -39,604.24% | 813.33% | -4,097.09% | -5,163.50% | -3,018.01% | -42,082.75% | -3,849.47% | 8,654.92% | 51,330.30% | -5,294.50% | | -9,646.91% | -7,157.03% | 3,369.42% | -3,009.39% | -8,592.37% | -10,080.25% | 5,869.81% | -20,092.96% | -18,063.24% | -4,206.82% | -3,871.62% | -46,212.50% | -3,626.52% | -4,161.15% | -894.70% | 3,143.68% | -2,876.40% | -1,704.48% | -1,091.57% | -679.15% | -1,333.51% | -378,650.00% | -4,751.85% | -2,637.18% | -5,653.56% | -1,994.95% | -2,772.57% | 1,110.06% | -3,232.01% | -3,196.86% | -7,958.25% | -1,844.05% | -1,428.64% | -6,353.23% | -3,535.96% | -3,904.72% | -4,452.46% | -3,278.04% | -2,355.46% | -8,770.13% | -2,536.27% | -5,337.40% | -7,047.50% |
|
Assets Average
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Equity Average
|
| | | | | | | | 2,876.50B | 2,876.48B | -0.05B | -0.05B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | | | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.05B | -0.07B | -0.07B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.08B | -0.07B | -0.05B | -0.05B | -0.06B | -0.05B | -0.05B | -0.04B | -0.06B | -0.15B | -0.29B | -0.36B | -0.35B | -0.33B | -0.21B | -0.12B | -0.11B | -0.10B | -0.12B | -0.09B | -0.06B | -0.70B | -0.71B | -0.07B | -0.07B | -0.08B | -0.09B | -0.10B | -0.10B | -0.10B |
|
Invested Capital
|
| | | -0.02B | -0.00B | -0.00B | | -0.00B | 5,753.00B | -0.05B | -0.05B | -0.05B | -0.02B | -0.03B | -0.04B | -0.01B | -0.03B | | -0.03B | -0.00B | -0.03B | 0.00B | -0.00B | 0.01B | -0.00B | 0.02B | -0.00B | 0.02B | 0.01B | -0.01B | 0.01B | 0.01B | -0.03B | -0.00B | -0.02B | -0.04B | -0.03B | -0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.05B | -0.05B | -0.05B | -1.34B | -0.06B | -0.06B | -0.07B | -0.07B | -0.08B | -0.09B | -0.09B | -0.10B |
|
Asset Utilization Ratio
|
| | | | | | | | | | -15.24 | -36.88 | -40.14 | -11.09 | -9.38 | -0.31 | 1.02 | | | 0.39 | 0.31 | 0.37 | 0.23 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.05 | 0.09 | 0.23 | 0.27 | 0.17 | 0.08 | 0.04 | 0.03 | 0.04 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.06 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 |
|
Interest Coverage Ratio
|
| | | | | -3.05 | 0.09 | -3.07 | -4.53 | -5.77 | -2.68 | -2.09 | -1.10 | -5.42 | -4.93 | -3.87 | -30.99 | -60.02 | -234.18 | -4.80 | -194.11 | -770.52 | -98.18 | | -28.79 | -23.75 | -12.63 | -75.79 | -24.34 | -20.61 | -36.93 | -12.65 | -9.97 | -8.15 | -11.85 | -9.72 | -2.65 | -6.16 | -5.84 | -1.81 | -10.27 | -8.43 | -9.10 | -9.51 | -12.53 | -7.12 | -8.64 | -17.70 | -13.52 | -15.37 | -6.26 | -9.26 | -6.46 | -14.73 | -10.33 | -14.89 | -12.62 | -10.43 | -8.28 | -12.19 | -10.37 | -10.39 | -7.12 | -7.44 | -10.81 | -8.09 | -5.46 |
|
Debt to Equity
|
| | | -0.13 | | | | 20.59 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.30 | | | | -0.88 | | -1.04 | -0.90 | -1.45 | -1.11 | -1.37 | -1.17 | -5.98 | -4.10 | -1.10 | -2.02 | -0.48 | -0.36 | -0.32 | -0.43 | -0.63 | -0.71 | -0.68 | -0.76 | -0.66 | -0.78 | -0.77 | -0.70 | -0.59 | -0.33 | -0.76 | -0.96 | -1.00 | -1.02 | -0.99 | -0.98 | -1.06 | -0.95 | -0.90 | -0.73 | -0.68 | -0.44 | -0.40 | -0.01 | -0.45 | -0.26 | -0.37 | -0.37 | -0.23 | -0.17 | -0.18 | -0.16 |
|
Debt Ratio
|
| | | | | | | -10.72 | | 0.02 | 0.11 | 0.94 | 0.88 | 0.20 | 0.23 | 0.64 | | | | 0.46 | | 2.47 | 0.95 | 0.90 | 1.59 | 1.62 | 1.30 | 0.40 | 0.41 | 0.40 | 0.21 | 0.24 | 0.27 | 0.24 | 0.37 | 0.87 | 1.15 | 1.18 | 0.78 | 1.30 | 1.87 | 2.78 | 3.77 | 2.52 | 1.32 | 4.22 | 7.46 | 11.05 | 11.05 | 12.00 | 10.45 | 3.29 | 3.74 | 2.98 | 2.56 | 2.76 | 0.74 | 0.86 | 0.63 | 1.06 | 0.68 | 0.99 | 1.02 | 0.82 | 0.60 | 0.62 | 0.55 |
|
Equity Ratio
|
| | | | | | | -0.52 | | -6.62 | -24.38 | -246.10 | -109.82 | -30.12 | -89.03 | -2.12 | -53.84 | | -3.29 | -0.52 | -2.48 | -2.38 | -1.06 | -0.62 | -1.43 | -1.19 | -1.11 | -0.07 | -0.10 | -0.37 | -0.10 | -0.50 | -0.76 | -0.74 | -0.86 | -1.38 | -1.62 | -1.74 | -1.02 | -1.95 | -2.39 | -3.60 | -5.38 | -4.23 | -3.98 | -5.57 | -7.81 | -11.03 | -10.88 | -12.16 | -10.69 | -3.09 | -3.93 | -3.33 | -3.50 | -4.09 | -1.70 | -2.15 | -42.73 | -2.36 | -2.57 | -2.71 | -2.73 | -3.54 | -3.62 | -3.40 | -3.55 |
|
Times Interest Earned
|
| | | | | -3.05 | 0.09 | -3.07 | -4.53 | -5.77 | -2.68 | -2.09 | -1.10 | -5.42 | -4.93 | -3.87 | -30.99 | -60.02 | -234.18 | -4.80 | -194.11 | -770.52 | -98.18 | | -28.79 | -23.75 | -12.63 | -75.79 | -24.34 | -20.61 | -36.93 | -12.65 | -9.97 | -8.15 | -11.85 | -9.72 | -2.65 | -6.16 | -5.84 | -1.81 | -10.27 | -8.43 | -9.10 | -9.51 | -12.53 | -7.12 | -8.64 | -17.70 | -13.52 | -15.37 | -6.26 | -9.26 | -6.46 | -14.73 | -10.33 | -14.89 | -12.62 | -10.43 | -8.28 | -12.19 | -10.37 | -10.39 | -7.12 | -7.44 | -10.81 | -8.09 | -5.46 |
|
FCF Payout Ratio
|
0.97 | | | | 0.64 | -0.76 | | | | -0.01 | -0.01 | | | -0.01 | 1.28 | -0.01 | | 0.15 | -0.01 | -0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
0.03B | 0.04B | 0.03B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.12B | 0.07B | 0.09B | 0.10B | 0.11B | 0.13B | 0.27B | 0.37B | 0.30B | 0.32B | 0.51B | 0.74B | 0.48B | 0.27B | 0.14B | 0.06B | 0.06B | 0.04B | 0.03B | 0.03B | 0.05B | 0.08B | 0.08B | 0.11B | 0.08B | 0.08B | 0.14B | 0.13B | 0.14B | 0.13B | 0.10B | 0.24B | 0.55B | 1.11B | 1.25B | 1.25B | 1.11B | 0.63B | 0.66B | 0.62B | 0.73B | 0.82B | 0.66B | 0.62B | 1.01B | 0.81B | 0.62B | 0.51B | 0.40B | 0.35B | 0.32B | 0.34B | 0.35B |
|
Market Capitalization
|
0.03B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.12B | 0.08B | 0.09B | 0.10B | 0.11B | 0.15B | 0.28B | 0.38B | 0.30B | 0.33B | 0.52B | 0.76B | 0.49B | 0.30B | 0.15B | 0.06B | 0.06B | 0.04B | 0.03B | 0.03B | 0.05B | 0.08B | 0.08B | 0.11B | 0.09B | 0.11B | 0.14B | 0.14B | 0.14B | 0.13B | 0.10B | 0.24B | 0.56B | 1.12B | 1.25B | 1.25B | 1.12B | 0.65B | 0.67B | 0.62B | 0.74B | 0.83B | 0.67B | 0.62B | 1.02B | 0.81B | 0.62B | 0.52B | 0.40B | 0.35B | 0.32B | 0.35B | 0.36B |
|
Return on Sales
|
| | | | | | | | -0.12% | -0.06% | 0.53% | 0.89% | 4.23% | 5.36% | 6.59% | 246.27% | -74.44% | -75.39% | -70.31% | -70.20% | -75.83% | -84.25% | -83.42% | | -61.78% | -57.11% | -60.21% | -75.01% | -70.19% | -64.82% | -79.31% | -133.36% | -171.40% | -192.24% | -168.87% | -179.24% | -148.16% | -120.25% | -74.34% | -124.64% | -77.11% | -34.17% | -26.27% | -12.74% | -11.60% | -15.42% | -46.24% | -73.70% | -112.20% | -81.75% | -46.79% | 389.95% | | -781.84% | 980.28% | -43.52% | -33.82% | -34.71% | -30.60% | -31.44% | -47.92% | -41.51% | -43.65% | -53.74% | -51.55% | -67.08% | -78.38% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.67% | 0.54% | 1.09% | 0.86% | 0.93% | 35.73% | 20.43% | | | 47.69% | 11.41% | 11.13% | 15.41% | | 2.59% | 1.90% | 3.46% | 34.02% | -13.89% | 32.57% | 29.66% | 3.11% | 2.35% | 2.78% | 1.78% | 1.43% | 0.95% | 1.24% | 1.89% | 1.21% | 0.81% | 0.74% | 0.58% | 0.82% | 0.93% | 0.37% | 0.34% | 0.25% | 0.30% | 0.31% | 0.23% | 0.53% | 0.48% | 0.78% | 0.69% | 0.71% | 5.38% | 6.51% | 2.42% | 3.58% | 1.70% | 2.24% | 2.05% | 1.65% | 1.22% | 1.18% | 1.12% |
|
Return on Assets
|
| | | | | | | | | | -8.00% | -32.72% | -169.76% | -59.38% | -61.87% | -75.99% | -75.96% | | | -27.42% | -23.74% | -30.86% | -18.99% | | -1.88% | -2.05% | -1.82% | -2.13% | -1.88% | -1.76% | -2.23% | -1.63% | -1.54% | -1.55% | -1.30% | -1.22% | -1.20% | -1.44% | -1.40% | -1.45% | -1.94% | -1.61% | -2.25% | -2.95% | -3.09% | -2.64% | -3.70% | -3.17% | -3.30% | -3.67% | -2.48% | -1.69% | -1.44% | -2.07% | -2.24% | -2.35% | -2.28% | -2.13% | -2.13% | -2.05% | -2.27% | -2.40% | -2.42% | -2.65% | -2.80% | -2.57% | -2.44% |
|
Return on Equity
|
| | | | | | | | 0.00% | 0.00% | 0.76% | 0.70% | 0.97% | 1.33% | 1.30% | 11.22% | 13.93% | | | 20.75% | 18.18% | 12.71% | 13.05% | | 1.89% | 1.59% | 1.58% | 4.21% | 23.00% | 7.97% | 9.35% | 5.27% | 2.47% | 2.06% | 1.62% | 1.09% | 0.80% | 0.86% | 1.01% | 1.08% | 0.90% | 0.57% | 0.52% | 0.62% | 0.75% | 0.53% | 0.53% | 0.33% | 0.30% | 0.32% | 0.22% | 0.27% | 0.42% | 0.57% | 0.66% | 0.62% | 0.79% | 1.12% | 0.09% | 0.09% | 0.92% | 0.91% | 0.89% | 0.85% | 0.78% | 0.73% | 0.70% |