Northwest Biotherapeutics Cash Flow Statement (2009-2025) | NWBO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -4.45M30.21M-7.32M-8.25M-10.59M-8.73M-6.86M-10.99M-10.35M-16.53M-266.03M-14.39M-9.89M-15.52M-322.34M-23.80M-25.46M-26.88M-23.62M-40.49M-14.26M-52.06M-18.20M-15.75M-26.21M-22.93M-13.10M-11.97M-15.33M-19.83M-12.14M-23.66M-10.91M-4.64M-8.52M-7.42M-7.31M-7.44M-8.46M-8.60M-53.42M-24.68M-21.02M-13.21M-11.65M-11.83M-14.19M-22.53M-17.13M-19.40M-13.99M-14.88M-15.49M-16.38M-17.26M-19.14M-16.88M-20.99M-18.91M-16.61M-16.94M
Depreciation and Depletion 0.35M-0.34M0.00M0.01M0.03M0.01M0.01M0.07M0.06M0.05M0.06M0.04M0.04M0.26M0.36M0.36M0.34M0.20M0.00M0.01M0.01M0.01M0.01M0.02M0.05M0.10M0.50M0.30M0.40M0.30M0.40M0.40M0.40M0.40M0.50M
Share-based Compensation 0.19M0.47M1.25M0.80M0.51M0.51M0.49M0.97M3.26M17.36M18.77M3.58M1.04M855.00M22.43M23.95M0.88M610.00M25.58M26.30M7.96M2.66M8.03M6.36M9.43M-6.38M31.36M3.64M-1.37M11.38M0.37M0.36M0.11M0.30M11.57M1.46M0.82M0.55M0.44M0.57M0.26M0.36M0.04M38.91M12.90M9.82M3.55M1.26M0.87M0.62M5.76M3.36M2.56M0.93M0.28M1.62M1.57M1.16M1.15M0.69M0.45M0.39M0.36M0.27M
Gains from Investment Securities 304.60M
Non-cash Items -9.66M-5.00M13.83M6.04M0.53M1.18M10.13M16.76M14.52M8.79M-21.61M-1.44M13.69M-6.98M-0.81M-12.84M-11.41M50.53M186.16M272.48M-6.45M-13.45M-56.38M-143.87M0.64M11.41M16.96M16.04M-0.53M1.69M9.46M2.04M2.63M0.84M7.34M5.95M3.54M3.82M10.29M
Cash from Operations -1.30M-0.84M-1.85M-0.70M-1.96M-1.64M-2.63M-0.14M-1.50M-107.53M-112.64M-4.55M-3.54M-125.57M6.10M-139.95M-7.07M-8.21M-163.15M-177.75M-10.56M-16.94M-8.48M-17.58M-27.10M11.80M-23.23M-17.59M-14.21M9.80M-14.10M-12.28M-3.69M-5.72M-14.79M-4.79M-11.57M-4.05M-14.18M-9.75M-9.68M-6.45M-5.98M-7.54M-6.33M-8.02M-10.20M-13.25M-6.79M-7.01M-11.25M-12.97M-14.84M-16.12M-8.85M-11.24M-11.52M-13.92M-16.96M-12.41M-16.20M-8.23M-20.18M-9.42M-6.69M-13.89M
Depreciation, Depletion & Amortization
Amortization of Goodwill 2.06M0.39M2.44M2.44M2.44M2.44M-0.94M-3.38M-3.38M
Amortizatization of Intangibles 2.13M1.66M1.07M26.37M28.27M1.96M4.63M36.24M38.92M44.24M0.37M0.11M44.74M44.78M-44.78M0.07M0.06M0.21M0.22M0.21M0.21M0.37M0.31M0.47M0.36M0.03M0.20M0.21M-0.76M0.08M0.08M0.09M0.40M0.09M0.06M0.06M0.06M0.07M0.07M0.07M0.08M0.08M0.08M0.06M0.07M0.07M
Amortization of Deferred Charges -0.32M19.34M0.16M0.52M-0.32M0.32M0.02M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.05M0.23M0.48M0.30M0.23M0.21M-0.21M0.64M-0.64M0.37M0.31M0.47M0.36M2.63M2.46M0.80M0.82M0.30M0.37M0.36M0.41M0.34M0.73M0.92M1.02M1.13M0.23M0.36M0.58M0.81M0.70M0.60M0.66M0.55M0.72M0.73M0.37M0.58M0.49M0.55M0.86M0.33M0.53M0.41M
Depreciation & Amortization (CF) 0.00M0.00M0.00M0.00M0.00M0.00M0.01M2.38M0.00M0.00M0.00M2.39M0.00M0.00M0.35M-0.34M0.00M0.01M0.03M0.01M0.01M0.07M0.06M0.05M0.06M0.04M0.04M0.30M0.36M0.36M0.34M0.23M0.00M0.01M0.01M0.01M0.01M0.00M0.02M0.05M0.07M0.08M0.10M0.08M0.10M0.52M0.31M0.32M0.34M0.35M0.42M0.42M0.43M0.43M0.45M0.44M0.43M0.45M0.45M
Change in Working Capital
Change in Accured Expenses -0.12M4.24M1.25M13.79M13.79M-1.26M2.03M25.64M30.70M28.14M5.08M1.55M41.94M41.90M3.36M4.62M7.52M-0.38M2.59M4.87M-4.04M-3.12M5.24M4.27M11.51M-0.81M4.03M5.05M-0.57M2.56M-0.78M2.71M-0.49M-1.86M-2.18M0.63M0.18M1.21M0.87M-0.99M0.62M-3.13M0.48M5.00M-3.02M0.80M1.26M0.07M1.36M0.97M1.23M0.45M-7.13M4.53M0.66M3.34M0.40M4.38M3.16M1.32M
Other Working Capital Changes 0.41M0.41M0.41M0.41M0.41M0.41M-0.82M0.13M-0.05M-0.07M0.32M0.04M0.06M0.06M0.06M0.06M-0.04M-0.02M0.03M0.03M0.03M0.04M0.04M0.04M0.04M0.04M0.12M0.04M0.04M0.02M-0.04M-0.02M0.06M-0.01M
Investing Activities
Capital Expenditures 0.00M5.05M5.08M0.02M5.12M5.12M5.12M5.18M-10.30M22.33M1.13M0.88M2.00M2.74M2.68M1.62M0.47M0.17M0.01M0.01M-0.01M0.23M0.02M0.11M0.06M1.24M2.24M3.06M0.26M1.51M2.69M1.55M0.06M0.41M0.28M2.16M1.33M1.25M0.44M0.42M0.24M0.52M0.18M0.08M0.09M0.30M0.20M
Sales of Property, Plant and Equipment 0.26M0.26M-0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M
Change in Intangibles 1.82M1.82M1.82M1.82M1.82M1.82M-3.63M
Acquisitions -0.03M
Change in Acquisitions & Divestments 2.00M2.00M-2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M2.00M
Cash from Investing Activities -0.00M-1.97M1.93M-0.00M-2.01M-2.04M-0.02M-2.08M-2.09M-2.09M-6.64M-2.09M-3.41M-21.54M-1.13M-0.88M-2.00M-2.74M-2.68M-1.62M-0.47M-0.17M0.22M-0.01M-0.01M0.01M45.40M-0.16M-0.06M-0.02M-0.11M-0.06M-1.24M-3.80M-3.03M-0.26M-1.51M-2.69M-1.55M-0.06M-0.41M-0.28M-2.16M-1.33M-1.25M-0.44M-0.42M-0.24M-0.52M-0.18M-0.08M-0.09M-0.30M-0.51M
Financing Activities
Other financing activities 0.36M-0.36M0.48M-0.48M0.32M0.32M0.32M0.32M0.32M0.01M0.47M1.11M4.27M0.00M1.10M0.14M0.76M0.32M0.32M0.69M-0.69M2.55M-2.55M0.14M0.11M
Cash from Financing Activities 1.79M0.36M1.96M0.64M1.96M1.75M2.91M-0.02M2.44M116.52M116.52M2.91M3.59M128.28M134.09M149.58M0.10M9.82M172.84M198.53M4.29M16.98M22.57M8.51M43.20M0.86M41.37M9.24M3.89M7.68M17.49M8.05M3.85M8.10M14.29M6.76M9.87M2.06M-10.82M3.94M0.03M0.85M5.13M7.03M13.17M16.68M15.82M10.76M4.78M8.92M23.67M3.92M10.41M16.29M11.35M12.58M8.64M17.12M14.41M12.09M17.14M11.62M15.94M11.73M12.45M11.56M
Debt Issuance and Repayment
Current Debt 5.50M4.00M4.00M0.46M0.62M0.79M4.00M-7.60M
Net Debt Issuances and Repayments 5.50M4.00M4.00M0.46M0.62M0.79M4.00M-7.60M
Dividend Payments
Dividends Paid - Common -1.25M-1.25M1.25M1.25M1.25M1.25M1.25M1.25M-1.25M1.25M1.25M
Additional items
Exchange Rate Effect 0.06M-0.04M-0.04M0.00M0.02M0.02M-0.11M-0.04M-0.02M-0.28M-0.28M0.05M-0.04M-0.19M-0.19M-0.19M-0.19M-0.19M-0.19M-0.01M0.81M-0.88M-0.37M0.63M2.39M0.92M2.16M-0.62M-2.36M-1.34M-0.44M-1.89M3.10M0.64M1.57M0.04M0.10M0.92M-0.64M0.97M-0.41M-1.56M-1.85M0.24M-0.19M0.86M0.46M0.90M2.71M4.70M-2.80M-0.78M-0.64M1.91M-1.01M0.91M-0.02M-3.15M3.55M-1.62M-3.92M3.09M
Change in Cash 0.17M-0.20M0.92M6.70M1.56M-1.62M0.01M0.43M0.11M7.35M-6.97M1.61M2.86M18.50M-6.27M-3.38M-7.45M-10.22M16.03M-13.81M15.03M-10.40M-9.54M-1.62M5.38M-4.64M-2.21M1.03M-0.93M0.08M1.40M-1.35M21.98M-5.94M-9.61M-4.71M-1.60M0.39M5.19M3.29M0.73M-2.52M-3.71M0.08M11.33M-8.21M-2.13M4.59M-2.46M-0.77M-4.77M4.67M-3.97M0.35M0.40M0.06M-0.76M0.60M1.54M0.24M
Beginning Cash Balance 0.57M0.05M0.12M0.07M0.09M0.18M0.18M0.35M0.15M0.08M1.64M0.02M7.35M0.37M18.50M12.23M8.85M13.39M13.39M3.17M19.20M6.78M22.10M11.69M3.92M1.49M6.87M2.23M0.02M1.05M0.12M0.20M1.60M0.25M7.91M16.29M6.68M1.97M0.37M0.76M5.96M9.25M9.98M7.47M3.76M3.84M15.17M6.96M4.83M9.43M6.96M6.19M1.42M6.10M2.13M2.48M2.88M2.94M2.17M2.78M4.32M
Free Cash Flow -1.30M-0.84M-1.85M-0.70M-1.96M-1.64M-2.63M-0.14M-1.50M-112.58M-117.72M-4.57M-3.54M-130.69M0.98M-145.08M-7.07M-8.21M-168.33M-167.45M-10.56M-16.94M-30.81M-18.71M-27.98M9.80M-25.97M-20.28M-15.83M9.33M-14.27M-12.28M-3.70M-5.73M-14.79M-4.79M-11.57M-4.05M-14.18M-9.75M-9.90M-6.47M-6.09M-7.60M-7.57M-10.26M-13.27M-13.51M-8.30M-9.70M-12.80M-13.03M-15.25M-16.39M-11.01M-12.57M-12.77M-14.36M-17.38M-12.64M-16.72M-8.41M-20.26M-9.51M-6.99M-14.10M
Net Cash Flow 0.49M-0.47M0.11M-0.05M-1.96M2.04M0.28M-0.16M0.94M6.98M1.84M-1.67M0.05M0.62M138.11M7.54M-6.97M1.61M3.05M18.69M-6.27M-3.38M-7.45M-10.21M15.22M10.67M15.40M-11.03M-11.93M17.02M3.22M-4.02M0.15M2.37M-0.49M1.98M-1.70M-1.99M20.40M-5.98M-9.71M-5.62M-0.96M-0.58M5.60M4.85M2.58M-2.75M-3.52M-0.78M10.87M-9.11M-4.84M-0.11M0.34M0.01M-4.13M2.77M-2.96M-0.56M0.42M3.21M-4.32M2.22M5.46M-2.85M