Northwest Biotherapeutics Balance Sheet (2009-2025) | NWBO

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02M0.05M0.12M0.07M0.07M0.07M0.35M0.15M1.07M0.15M1.64M0.02M0.04M0.02M0.11M7.35M0.37M7.35M2.86M18.50M12.23M8.85M1.40M13.39M3.17M19.20M5.39M21.81M11.70M2.14M2.30M6.87M2.23M0.02M1.05M0.12M0.20M1.60M0.25M22.22M1.97M6.68M1.97M0.37M0.76M5.96M9.25M9.98M7.47M3.76M3.84M15.17M6.96M4.83M9.43M6.96M6.19M1.42M6.10M2.13M2.48M2.88M2.94M2.17M2.78M4.32M4.56M
Short-term Investments 0.86M0.88M1.02M0.75M0.89M0.75M0.88M0.69M0.69M0.40M
Cash & Current Investments 0.02M0.05M0.12M0.07M0.07M0.07M0.35M0.15M1.07M0.15M1.64M0.02M0.04M0.02M0.11M7.35M0.37M7.35M2.86M18.50M12.23M8.85M1.40M14.26M4.05M20.22M6.14M22.70M12.45M3.03M2.98M7.56M2.63M0.02M1.05M0.12M0.20M1.60M0.25M22.22M1.97M6.68M1.97M0.37M0.76M5.96M9.25M9.98M7.47M3.76M3.84M15.17M6.96M4.83M9.43M6.96M6.19M1.42M6.10M2.13M2.48M2.88M2.94M2.17M2.78M4.32M4.56M
Receivables - Net 0.00M-0.00M-0.00M0.00M-0.20M3.75M3.75M3.75M
Receivables - Other 0.60M3.30M4.80M2.62M1.80M1.20M1.20M1.00M1.00M0.70M
Receivables 0.00M-0.00M-0.00M0.00M0.60M3.10M3.75M3.75M3.75M
Prepaid Assets 0.71M0.93M0.11M0.04M-0.01M0.51M0.56M0.09M0.06M0.07M0.17M0.09M0.08M0.26M0.19M0.11M0.04M0.35M0.14M0.15M0.15M0.18M0.17M0.39M0.67M0.98M0.95M1.40M1.06M1.47M0.79M1.01M0.92M0.80M1.08M1.28M0.93M0.84M0.87M1.57M2.29M2.23M2.60M2.83M2.84M2.26M2.93M5.53M5.75M4.59M2.47M2.12M2.31M2.35M2.34M2.46M3.30M3.22M1.75M2.00M2.47M2.10M2.25M1.89M1.91M1.84M2.33M
Current Assets 1.28M0.19M0.23M0.10M0.12M0.38M0.23M0.24M1.13M6.77M1.81M0.12M0.12M0.89M0.30M7.46M0.41M2.35M7.50M18.65M12.38M12.44M1.57M14.64M4.71M21.20M7.09M24.10M13.50M4.50M2.27M7.88M3.15M0.82M2.13M1.40M1.13M2.44M1.12M23.80M18.58M8.91M4.57M3.20M3.61M8.22M12.18M15.51M13.22M8.35M6.31M17.29M9.27M7.18M11.76M9.43M9.49M4.64M8.45M4.12M4.95M4.98M5.19M4.06M4.69M6.16M7.20M
Non-Current Assets
Construction in Progress 0.39M0.39M45.68M44.56M44.77M46.22M47.32M47.32M
Property, Plant & Equipment (Net) 0.40M0.01M0.01M0.04M0.04M0.04M0.04M0.04M0.06M0.08M0.08M0.10M0.10M0.10M0.09M0.09M0.14M0.08M0.08M0.08M23.91M40.00M41.39M42.00M43.97M0.48M48.36M46.89M46.55M0.32M0.26M0.22M0.19M47.49M48.57M45.98M45.15M0.11M0.28M0.35M0.36M0.28M0.32M0.16M0.82M1.04M1.23M1.31M1.26M15.03M14.38M13.75M13.13M13.42M13.57M17.29M16.75M17.28M17.27M16.96M17.32M16.20M16.29M16.68M16.87M
Long-Term Investments 0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.02M0.02M0.06M1.76M1.32M0.74M0.49M0.35M0.21M0.08M
Goodwill -251.78M-319.10M0.65M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M
Intangibles 1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M1.29M
Goodwill & Intangibles -251.78M-319.10M1.95M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M1.92M
Other Non-Current Assets -0.32M-0.32M-0.32M0.00M0.02M0.02M0.02M0.02M-0.32M0.02M0.02M0.02M0.03M0.03M0.03M0.02M0.02M-0.32M0.06M0.06M0.06M1.23M0.06M1.94M0.31M0.10M0.19M0.15M0.14M0.12M0.15M0.13M0.12M0.11M0.02M0.08M0.06M0.07M0.76M0.75M0.78M0.75M0.80M0.75M0.76M0.80M0.87M1.07M1.09M1.05M1.04M0.35M0.34M0.34M0.34M0.36M0.36M0.36M0.36M0.36M0.37M0.37M0.36M0.37M0.37M0.36M
Non-Current Assets 0.40M0.01M0.01M0.00M0.02M0.06M0.06M0.06M0.06M0.05M0.08M0.09M0.11M0.13M0.13M0.11M0.11M0.09M0.14M0.14M0.14M0.13M27.82M41.81M44.70M43.05M44.55M46.70M48.73M47.11M46.67M45.02M45.16M46.56M47.62M47.51M48.65M46.04M45.22M0.87M5.89M5.80M5.57M7.44M5.58M6.69M15.03M17.39M19.24M20.42M21.91M22.87M21.39M20.34M19.33M21.90M23.38M23.80M23.04M23.74M23.62M23.25M24.13M22.67M22.82M23.39M23.41M
Assets 1.68M0.20M0.24M0.10M0.14M0.44M0.29M0.29M1.18M6.83M1.89M0.21M0.23M1.02M0.43M7.57M0.52M2.44M7.63M18.78M12.51M12.58M29.39M56.46M49.41M64.25M51.64M70.80M62.23M51.61M48.94M52.91M48.31M47.38M49.75M48.91M49.78M48.48M46.33M24.67M24.47M14.70M10.14M10.64M9.18M14.91M27.21M32.90M32.46M28.77M28.22M40.16M30.66M27.52M31.10M31.32M32.87M28.44M31.49M27.86M28.57M28.23M29.32M26.73M27.50M29.55M30.61M
Liabilities
Current Liabilities
Accounts Payables 4.89M0.39M3.60M3.25M-0.26M5.33M3.08M10.53M6.44M10.10M9.88M1.36M3.85M6.89M8.17M8.16M13.05M8.73M10.94M8.94M6.62M9.54M11.50M9.83M9.74M11.07M15.56M11.72M8.73M12.32M13.34M13.24M22.54M16.15M17.03M13.02M12.33M18.38M21.96M15.51M15.32M5.89M6.61M6.35M7.17M7.77M9.17M7.38M7.47M8.16M9.27M6.98M7.73M8.37M8.24M10.69M11.89M12.11M12.33M10.24M15.09M15.14M17.91M16.97M20.75M23.66M26.88M
Notes Payables 0.00M2.65M2.65M2.65M1.65M1.65M2.74M1.54M4.14M3.67M0.20M5.27M20.29M22.16M3.87M3.42M0.93M1.60M1.22M1.17M1.17M16.89M1.17M1.17M1.17M1.17M0.93M1.12M1.12M10.94M10.96M10.13M5.66M5.29M7.12M4.40M5.40M5.40M7.16M7.73M6.52M6.31M5.50M10.50M8.20M3.55M2.44M2.24M7.52M7.94M7.10M11.98M9.86M20.03M15.40M10.47M8.40M8.20M3.94M12.12M8.88M7.58M14.19M19.64M16.31M13.57M
Payables 4.89M0.39M6.25M5.90M2.39M6.98M4.73M13.26M7.98M14.24M13.55M1.56M9.12M27.19M30.33M12.04M16.47M9.66M12.54M10.16M7.79M10.71M28.39M11.00M10.92M12.24M16.74M12.65M9.85M13.44M24.28M24.20M32.68M21.81M22.33M20.14M16.73M23.78M27.36M22.66M23.05M12.41M12.92M11.85M17.67M15.98M12.72M9.82M9.71M15.68M17.21M14.08M19.71M18.23M28.27M26.09M22.36M20.51M20.53M14.19M27.21M24.02M25.49M31.16M40.39M39.97M40.45M
Accumulated Expenses 1.13M1.39M1.56M1.87M1.80M2.04M2.42M2.07M2.52M2.67M2.98M2.81M2.56M4.44M8.19M0.59M1.08M1.17M0.84M0.76M0.66M0.79M1.21M0.94M1.19M1.07M1.31M1.19M1.34M1.29M0.90M0.93M
Other Accumulated Expenses 6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M6.20M
Short term Debt 0.00M1.51M-4.00M-4.00M8.69M31.08M28.05M44.74M67.08M92.72M56.02M27.98M14.46M10.53M10.15M9.79M10.03M6.88M11.88M40.17M54.60M52.39M29.55M30.00M41.72M33.30M31.58M20.21M12.11M59.67M194.39M354.97M341.87M332.80M282.59M106.78M98.62M65.69M73.65M80.56M8.45M8.71M8.88M9.19M9.10M7.60M9.19M9.58M9.48M9.11M9.66M
Current Leases 0.27M0.28M0.29M0.40M0.38M0.31M0.24M0.17M0.17M0.25M0.30M0.32M0.33M0.33M0.33M0.35M0.37M0.39M0.37M0.31M0.24M0.17M0.26M0.33M0.39M0.45M0.40M
Curent Deferred Tax Liability 0.19M0.84M0.83M0.60M0.05M
Total Current Liabilities 16.42M18.24M17.59M19.43M19.98M19.94M21.39M26.12M33.33M50.89M46.15M50.75M23.95M30.33M36.15M10.74M16.24M18.67M17.22M19.69M43.57M42.45M43.30M75.01M90.97M116.55M87.25M64.93M57.81M59.90M53.96M76.41M81.91M72.79M81.13M87.68M103.69M98.55M77.28M69.84M74.22M55.46M53.42M44.20M39.66M88.57M226.28M382.42M363.41M360.71M312.32M133.77M130.01M98.16M116.13M126.00M44.71M39.92M54.16M45.20M62.44M56.17M59.56M68.27M83.06M83.92M87.91M
Non-Current Liabilities
Non-Current Debt 0.30M0.95M0.14M0.20M0.20M0.20M0.20M0.10M6.13M11.50M11.40M11.13M10.95M10.34M3.00M3.05M4.45M6.38M2.51M2.56M4.74M6.49M1.99M4.00M7.56M6.65M6.59M3.17M8.71M8.51M16.69M12.39M12.34M25.16M16.16M16.45M5.94M5.99M16.02M15.74M11.04M20.31M10.21M20.43M20.70M12.40M7.07M9.17M7.19M
Convertible Debt 1.20M4.60M1.06M0.81M1.02M2.45M0.56M2.85M31.65M1.51M1.43M0.90M2.71M2.28M1.88M1.32M0.23M0.50M15.72M16.38M17.50M12.32M10.47M10.54M10.61M10.68M5.38M5.07M6.01M6.55M6.47M5.19M0.32M0.32M0.30M0.30M
Non-Current Deffered Revenue 0.41M0.41M0.41M0.41M0.41M0.41M0.41M0.41M0.41M0.41M0.41M0.41M4.80M
Preferred Stock Liabilities 11.84M0.01M11.84M11.84M11.84M11.84M11.84M5.75M11.02M11.02M10.78M8.91M12.60M12.18M14.33M13.75M23.06M23.75M25.39M27.67M18.72M19.81M18.75M15.88M15.51M14.64M13.75M13.40M
Operating Leases 5.02M4.69M4.61M4.91M4.52M4.80M4.90M4.92M5.56M5.51M5.29M5.23M5.01M4.57M4.13M4.37M4.37M4.37M4.13M4.45M4.38M4.36M4.83M4.44M4.47M4.62M4.45M
Other Non-Current Liabilities 35.00M36.60M38.20M38.20M0.84M2.37M1.82M3,568.00M0.25M4.90M0.02M13.14M3.51M33.62M1.78M0.10M67.10M92.70M56.00M40.70M14.50M0.14M30.35M40.01M38.59M27.47M69.31M204.63M365.75M350.42M341.46M290.92M116.00M107.90M74.84M82.58M90.71M10.48M10.01M20.15M23.39M26.63M25.53M32.52M46.16M47.15M48.26M60.81M
Total Non-Current Liabilities 0.69M0.70M0.86M1.36M1.27M1.64M1.75M1.85M1.62M1.08M1.90M1.63M1.10M1.34M2.38M1.88M5.53M4.72M9.95M17.32M16.48M29.14M23.87M21.75M10.54M10.61M10.68M3.00M3.05M9.84M11.45M8.52M9.12M13.72M16.20M1.99M8.75M12.25M11.26M11.50M4.52M7.65M13.37M13.42M22.25M17.90M17.63M30.38M21.17M21.03M10.07M10.36M20.39M24.16M19.72M29.72M19.60M29.80M34.00M37.43M29.28M32.26M37.95M
Total Liabilities 17.11M18.93M18.45M20.79M21.25M21.59M22.95M27.98M34.95M51.98M48.04M52.38M25.05M31.68M38.53M12.63M17.55M18.67M21.94M19.69M43.57M42.45M60.61M91.48M120.11M140.42M109.00M75.47M68.42M70.58M53.96M79.41M84.95M82.63M92.58M96.20M112.80M112.27M93.47M71.83M82.97M67.71M64.68M55.70M44.17M96.22M239.64M395.85M385.66M378.61M329.95M164.15M151.18M119.19M126.20M136.37M65.10M64.09M73.89M74.92M82.04M85.97M93.56M105.71M112.34M116.18M125.86M
Shareholder's Equity
Total Debt 0.00M1.51M-3.70M-3.05M0.14M0.20M0.20M0.20M0.20M0.10M8.69M31.08M28.05M50.87M78.58M104.12M67.15M27.98M25.41M20.87M10.15M12.79M13.08M11.33M18.26M42.68M57.16M57.12M36.04M31.98M45.72M40.86M38.23M26.80M12.11M62.84M203.10M363.48M358.56M345.20M294.94M131.94M114.78M82.14M79.59M86.55M24.47M24.45M19.92M29.50M19.31M28.04M29.89M21.97M16.55M18.28M16.85M
Common Equity -20.69M-0.15M-45.15M-46.15M-52.17M-24.82M-30.66M-38.10M-16.07M-28.05M-27.25M-25.08M-9.82M-31.06M-29.87M-31.22M-35.03M-70.70M-76.17M-57.36M-4.68M-6.19M-18.97M-5.02M-26.50M-36.64M-35.24M-42.83M-67.33M-80.82M-84.30M-47.14M-48.13M-58.50M-53.01M-54.53M-45.05M-36.58M-83.00M-212.43M-362.95M-353.20M-349.84M-301.73M-123.99M-120.53M-91.67M-108.85M-128.10M-55.98M-61.03M-1345.74M-65.77M-73.28M-76.50M-80.12M-94.49M-99.48M-100.39M-108.65M
Shareholder's Equity -15.43M-18.74M-18.22M-20.69M-21.11M-21.15M-22.85M-0.15M-33.77M-45.15M-46.15M-52.17M-24.82M-30.66M-38.10M-16.07M-28.05M-25.08M-9.82M-31.06M-29.87M-31.22M-35.03M-70.70M-76.17M-57.36M-4.68M-6.19M-18.97M-5.02M-26.50M-36.64M-35.24M-42.83M-67.33M-80.82M-84.30M-47.14M-48.13M-58.50M-53.01M-54.53M-45.05M-36.58M-83.00M-212.43M-362.95M-353.20M-349.84M-301.73M-123.99M-120.53M-91.67M-108.85M-128.10M-55.98M-61.03M-1345.74M-65.77M-73.28M-76.50M-80.12M-94.49M-99.48M-100.39M-108.65M
Liabilities and Shareholders Equity 1.68M0.20M0.24M0.10M0.14M0.44M0.29M0.29M1.18M6.83M1.89M0.21M0.23M1.02M0.43M7.57M0.52M2.44M7.63M18.78M12.51M12.58M29.39M56.46M49.41M64.25M51.64M70.80M62.23M51.61M48.94M52.91M48.31M47.38M49.75M48.91M49.78M48.48M46.33M24.67M24.47M14.70M10.14M10.64M9.18M14.91M27.21M32.90M32.46M28.77M28.22M40.16M30.66M27.52M31.10M31.32M32.87M28.44M31.49M27.86M28.57M28.23M29.32M26.73M27.50M29.55M30.61M
Treasury Shares 2.40M4.10M4.10M4.11M25.19M1,551.00M1.57M1,551.00M1.55M8.05M0.01M
Retained Earnings -169.25M-173.30M-185.54M-191.58M-195.74M-204.47M-211.53M218.95M-227.36M239.68M239.20M-251.78M261.93M272.08M288.57M319.10M333.49M-345.09M368.00M384.89M430.93M456.79M477.84M-0.19M566.95M-0.05M-0.12M0.38M0.91M1.00M1.85M1.53M0.21M-0.35M-788.62M-1.47M0.08M0.39M-824.41M-840.56M-840.34M-846.58M-841.39M-837.18M-895.13M-1090.92M-1371.22M-1375.34M-1370.93M-1325.41M-1192.09M-1206.30M-1235.97M-1268.82M-1297.12M-1307.77M-1322.22M-1345.74M-1359.72M-1378.03M-1395.90M-1415.28M-1443.50M-1462.84M-1478.22M-1505.05M
Preferred Shares 12.60M