|
Revenue
|
1.06M | 0.01M | 0.01M | 0.77M | 0.81M | 1.45M | 1.74M | 0.62M | 0.34M | 0.41M | 2.41M | 1.29M | 1.00M | 1.68M | 1.93M | 1.38M |
|
Gross Profit
|
1.06M | 0.01M | 0.01M | 0.77M | 0.81M | 1.45M | 1.74M | 0.62M | 0.34M | 0.41M | 2.41M | 1.29M | 1.00M | 1.68M | 1.93M | 1.38M |
|
Depreciation & Amortization - Total
|
| | | | | 0.01M | | | | | | | | | | |
|
Research & Development
|
66.91M | 9.90M | 13.45M | 28.91M | 43.91M | 85.64M | 103.12M | 60.08M | 33.52M | 18.15M | 14.11M | 33.64M | 20.31M | 35.51M | 27.73M | 34.89M |
|
Selling, General & Administrative
|
56.53M | 5.46M | 13.34M | 15.68M | 12.38M | 16.96M | 18.33M | 10.87M | 12.46M | 22.51M | 16.28M | 54.26M | 33.40M | 33.35M | 29.71M | 33.00M |
|
Other Operating Expenses
|
6.07M | 0.00M | 0.01M | 0.01M | | -0.01M | 6.58M | 8.94M | 9.04M | 4.50M | | | | | | |
|
Operating Expenses
|
129.51M | 15.36M | 26.80M | 44.60M | 56.28M | 102.60M | 128.02M | 79.89M | 55.01M | 45.17M | 30.39M | 87.90M | 53.71M | 68.86M | 57.44M | 67.89M |
|
Operating Income
|
| -15.35M | -26.79M | -43.83M | -55.47M | -101.14M | -126.28M | -79.27M | -54.68M | -41.48M | -27.98M | -86.61M | -52.70M | -67.18M | -55.51M | -66.51M |
|
EBIT
|
| -15.35M | -26.79M | -43.83M | -55.47M | -101.14M | -126.28M | -79.27M | -54.68M | -41.48M | -27.98M | -86.61M | -52.70M | -67.18M | -55.51M | -66.51M |
|
Non Operating Investment Income
|
| 0.05M | 0.73M | 0.60M | | | | -5.68M | | | | | | | | |
|
Interest & Investment Income
|
1.22M | 0.49M | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| 0.05M | | 0.60M | 1.16M | -15.06M | 15.68M | 17.89M | -18.46M | 18.30M | 11.83M | -443.22M | 239.35M | -37.85M | -7.09M | -17.27M |
|
Non Operating Income
|
| | | | | | | | -18.46M | 5.69M | 7.17M | -443.22M | 231.83M | -37.85M | -7.09M | -17.27M |
|
EBT
|
| -22.75M | -34.44M | -57.27M | -56.32M | -102.14M | -130.44M | -83.08M | -60.22M | -51.35M | -30.95M | -95.15M | -57.71M | -73.25M | -60.75M | -74.28M |
|
Profit After Tax
|
-146.77M | -27.37M | -32.83M | -67.32M | -65.79M | -135.63M | -114.74M | -80.21M | -73.14M | -35.79M | -20.81M | -529.82M | 179.13M | -105.03M | -62.60M | -83.78M |
|
Investment Income
|
| | 0.00M | -0.19M | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| -22.75M | -34.44M | -57.27M | -56.32M | -102.14M | -130.44M | -83.08M | -60.22M | -51.35M | -30.95M | -95.15M | -57.71M | -73.25M | -60.75M | -74.28M |
|
Consolidated Net Income
|
| -22.75M | -34.44M | -57.27M | -56.32M | -102.14M | -130.44M | -83.08M | -60.22M | -51.35M | -30.95M | -95.15M | -57.71M | -73.25M | -60.75M | -74.28M |
|
Income towards Parent Company
|
| -22.75M | -34.44M | -57.27M | -56.32M | -102.14M | -130.44M | -83.08M | -60.22M | -51.35M | -30.95M | -95.15M | -57.71M | -73.25M | -60.75M | -74.28M |
|
Net Income towards Common Stockholders
|
| -27.37M | -32.83M | -67.32M | -65.79M | -102.14M | -114.74M | -85.86M | -74.41M | -53.56M | -20.81M | -529.82M | 179.13M | -105.03M | -64.37M | -85.19M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.03M | 0.03M | 0.03M | 0.07M | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
3.63M | 4.50M | 6.36M | 24.76M | 38.51M | 62.22M | 92.36M | 123.69M | 315.86M | 513.36M | 597.06M | 731.50M | 927.78M | 1052.85M | 1153.85M | 1297.45M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 0.56M | 0.73M | 1.01M | 1.02M | 1.12M | 1.24M |
|
EBITDA
|
| -15.35M | -26.79M | -43.83M | -55.47M | -101.13M | -126.28M | -79.27M | -54.68M | -41.48M | -27.98M | -86.61M | -52.70M | -67.18M | -65.98M | -83.69M |