Navigator Holdings Cash Flow Statement (2012-2025) | NVGS

Cash Flow Statement Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Mar2024 Jun2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.00B0.00B-0.00B0.00B0.00B0.02B0.00B-0.00B0.02B0.02B0.02B0.02B0.02B-0.03B0.03B0.02B-0.06B0.03B0.05B0.05B0.05B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes 0.01B0.00B-0.00B0.00B0.00B-0.00B
Gains from Equity Investments 0.04B0.03B0.02B0.07B0.08B0.01B0.02B0.00B0.21B0.01B0.02B0.06B0.00B0.23B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.00B0.00B0.00B0.00B-197.05B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.00B-0.00B0.00B
Asset Writedowns and Impairment 0.06B
Cash from Operations 0.02B0.01B0.03B0.03B0.03B0.02B0.04B0.04B0.03B0.04B0.04B0.04B0.02B0.02B0.02B0.03B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.02B0.00B0.01B0.01B0.04B0.03B0.04B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.00B0.07B0.00B0.10B0.00B0.00B0.10B0.07B-0.07B0.00B0.07B-0.06B0.06B0.10B0.09B0.09B0.09B0.10B0.10B0.14B0.14B
Depreciation & Amortization (CF) 0.15B0.01B0.01B-0.12B
Change in Working Capital
Change in Accured Expenses 0.00B-0.00B0.01B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B-0.01B0.00B-0.00B0.00B0.00B0.00B-0.00B0.01B-0.00B0.01B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.01B
Change in Taxes -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Investing Activities
Capital Expenditures -0.12B-0.15B-0.11B0.04B-0.00B-0.00B0.09B0.23B-0.00B-0.00B0.15B0.24B-0.00B-0.00B-0.00B0.24B-0.00B-0.00B0.00B0.18B-0.00B0.00B0.00B0.00B-0.00B0.02B0.06B-0.03B
Sales of Property, Plant and Equipment 0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.03B
Acquisitions -0.03B
Divestments 0.01B0.00B0.01B-0.03B0.06B-0.01B0.05B
Change in Acquisitions & Divestments 0.01B0.03B0.03B
Cash from Investing Activities -0.13B-0.15B-0.13B-0.05B-0.02B-0.07B-0.01B-0.14B-0.05B-0.07B-0.01B-0.07B-0.04B-0.05B-0.07B-0.07B-0.09B-0.04B-0.03B-0.03B-0.01B0.00B-0.01B-0.02B-0.03B-0.02B0.02B0.01B0.01B-0.02B
Financing Activities
Other financing activities -0.00B-1.000.02B-0.00B-0.00B0.00B0.00B
Cash from Financing Activities 0.06B0.14B0.06B0.17B-0.02B0.01B-0.14B0.10B0.01B0.05B0.01B0.01B0.01B0.01B0.04B0.05B0.06B-0.00B0.02B0.04B-0.02B-0.02B-0.00B0.02B0.01B-0.00B-0.02B-0.03B-0.04B-0.02B
Debt Issuance and Repayment
Non-Current Debt 0.00B0.00B0.00B400.00B400.00B400.00B400.00B400.00B400.00B400.00B400.00B
Current Debt 0.07B0.06B0.02B0.02B0.02B0.03B
Net Debt Issuances and Repayments 0.00B0.00B0.00B400.07B400.00B400.06B400.00B400.02B400.02B400.02B400.03B
Additional items
Change in Cash -0.05B-0.01B-0.04B0.15B-0.01B-0.03B-0.10B0.01B-0.01B0.02B0.04B-0.02B-0.01B-0.01B-0.02B0.01B-0.01B-0.02B0.01B0.03B-0.01B0.00B-0.00B0.02B-0.02B-0.01B0.01B0.02B0.01B-0.00B
Beginning Cash Balance 0.14B0.19B0.15B0.18B0.05B0.19B0.22B0.30B0.06B0.07B0.05B0.07B0.11B0.10B0.10B0.10B0.05B0.07B0.07B0.05B0.04B0.06B0.05B0.06B0.05B0.07B0.05B0.06B0.07B0.06B0.07B0.06B0.09B0.10B0.10B0.11B0.17B0.15B0.15B0.15B0.19B0.18B0.15B0.14B0.13B0.24B
Free Cash Flow 0.14B0.16B0.14B-0.01B0.03B0.02B-0.05B-0.19B0.03B0.04B-0.11B-0.20B0.02B0.02B0.02B-0.21B0.02B0.02B0.01B-0.16B0.02B0.02B0.01B0.02B0.00B0.01B0.01B0.04B0.03B0.04B-0.02B-0.06B0.03B
Net Cash Flow -0.05B-0.01B-0.04B0.15B-0.01B-0.03B-0.10B0.01B-0.01B0.02B0.04B-0.02B-0.01B-0.01B-0.02B0.01B-0.01B-0.02B0.01B0.03B-0.01B0.00B-0.00B0.02B-0.02B-0.01B0.01B0.02B0.01B-0.00B