|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 19.87M | 21.33M | 16.08M | 23.35M | 46.87M | 28.75M | 28.35M | 17.29M | 35.69M | 45.81M | 54.32M | 55.23M | 51.62M | 53.66M | 57.24M | 48.34M | -63.55M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.28M | | | 0.19M | 0.20M | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | | | | | | -5.99M | | | | -4.69M | | | -4.80M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.15M | | | | | | | | -0.21M | -0.17M | | | 0.17M | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | -8.49M | 29.18M | 24.63M | 6.99M | 37.13M | 34.22M | 25.74M | 31.57M | 38.79M | 39.26M | 32.02M | 44.26M | 58.88M | 49.02M | 67.49M | 48.51M | 45.50M | 40.44M | 48.43M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.89M | | | 1.03M | 0.87M | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.21M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.49M | | 23.68M | | 20.25M | | 21.30M | 22.52M | 24.71M | | 21.17M | | 20.85M | | 26.12M | | 24.33M | 37.14M | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.16M | -0.14M | -0.19M | -0.45M | -0.91M | -0.39M | -0.67M | -0.43M | -4.46M | -1.16M | -1.98M | -1.12M | -0.06M | -1.21M | -1.16M | -0.67M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31M | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 2.48M | | | 6.41M | 6.91M | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.16M | -0.10M | -2.96M | 5.71M | 22.32M | 7.99M | 34.37M | 5.99M | 9.84M | -20.47M | -133.14M | -27.46M | -1.98M | -13.90M | -0.62M | -7.72M | -24.76M | -67.89M | 20.84M | 4.51M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.67M | 1.01M | -0.25M | -19.23M | -19.84M | -26.78M | -24.48M | -47.58M | -38.78M | -17.38M | 130.91M | -14.96M | -43.70M | -65.14M | -33.52M | -96.84M | -31.24M | 35.58M | 86.29M | -64.52M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -1.05M | 3.26M | -4.84M | 0.65M | -0.07M | -0.30M | -0.26M | -0.88M | 3.28M | -3.28M | -1.09M | 0.85M | -0.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | -7.79M | 25.98M | 11.11M | 9.47M | 18.40M | 43.90M | -16.90M | 5.88M | -3.90M | 37.67M | -10.48M | -1.72M | -20.42M | 14.00M | -33.78M | -10.77M | 12.11M | 148.41M | -11.73M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.93M | | | | -117.48M | | | | 158.24M | | 138.46M | | | 287.43M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | -8.49M | 29.18M | 24.63M | 6.99M | 37.13M | 34.22M | 25.74M | 31.57M | 38.79M | 39.26M | 32.02M | 44.26M | 58.88M | 49.02M | 67.49M | 48.51M | 45.50M | 40.44M | 48.43M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | -7.58M | 25.98M | 11.11M | 9.47M | 18.35M | 44.10M | -15.86M | 2.62M | 0.94M | 37.02M | -10.40M | -1.42M | -20.17M | 14.88M | -37.07M | -7.48M | 13.20M | 147.56M | -11.57M |