|
Gross Margin
|
| 77.33% | 77.95% | 76.68% | 73.05% | 75.28% | 76.55% | 78.14% | 77.69% | 75.78% | 77.01% | 73.94% | 73.12% | 70.66% | 67.31% | 68.27% | 70.03% | 69.08% | 66.39% | 64.24% | 64.85% | 65.67% | | 66.76% | 62.97% | 61.27% | | | | | 65.69% | | | | 66.32% | 59.87% | 61.57% | | 64.06% | 58.85% | 58.21% | | 65.88% | | | 65.20% | | | 66.40% | |
|
EBT Margin
|
| 18.32% | 19.09% | 17.39% | 16.39% | 24.49% | 26.13% | 29.44% | 32.83% | 31.43% | 32.84% | 30.69% | 30.52% | 25.65% | 15.61% | 9.58% | 10.90% | 3.75% | 3.21% | -1.41% | 1.85% | 1.00% | 173.46% | 0.94% | -4.12% | 27.04% | 137.39% | | | | 26.41% | | | | 26.61% | 26.81% | -29.08% | | 27.15% | 18.40% | -60.08% | 27.35% | 40.89% | | | 43.08% | | | 38.11% | |
|
EBIT Margin
|
| 31.94% | 30.55% | 29.54% | 28.54% | 35.60% | 36.25% | 38.45% | 40.88% | 43.00% | 41.13% | 39.73% | 39.55% | 35.74% | 26.10% | 20.89% | 22.74% | 20.54% | 16.49% | 11.82% | 14.01% | 14.33% | 71.64% | 14.31% | 14.52% | 10.79% | 35.71% | | | | 11.69% | | | | 15.39% | 15.09% | 34.26% | | 16.71% | 4.20% | 19.97% | 27.35% | 29.49% | | | 30.00% | | | 28.24% | |
|
EBITDA Margin
|
| 31.94% | 30.55% | 29.54% | 28.54% | 35.60% | 36.25% | 38.45% | 40.88% | 43.00% | 41.13% | 39.73% | 39.55% | 35.74% | 26.10% | 20.89% | 22.74% | 20.54% | 16.49% | 11.82% | 14.01% | 14.33% | 71.64% | 14.31% | 14.52% | 10.79% | 35.71% | | | | 11.69% | | | | 15.39% | 15.09% | 34.26% | | 16.71% | 4.20% | 19.97% | 27.35% | 29.49% | | | 30.00% | | | 28.24% | |
|
Operating Margin
|
| 31.94% | 30.55% | 29.54% | 28.54% | 35.60% | 36.25% | 38.45% | 40.88% | 43.00% | 41.13% | 39.73% | 39.55% | 35.74% | 26.10% | 20.89% | 22.74% | 20.54% | 16.49% | 11.82% | 14.01% | 14.33% | 71.64% | 14.31% | 14.52% | 10.79% | 35.71% | | | | 11.69% | | | | 15.39% | 15.09% | 34.26% | | 16.71% | 4.20% | 19.97% | 27.35% | 29.49% | | | 30.00% | | | 28.24% | |
|
Net Margin
|
| 18.32% | 19.09% | 17.39% | 16.39% | 24.49% | 26.13% | 29.44% | 32.83% | 31.43% | 32.84% | 30.69% | 30.52% | 25.65% | 15.61% | 9.58% | 10.90% | 3.75% | 3.21% | -1.41% | 1.85% | 1.00% | 173.46% | 0.94% | -4.12% | 4.28% | 63.34% | 3.85% | 3.81% | 10.04% | 3.77% | 1.78% | 4.06% | 3.50% | 0.32% | 7.68% | 38.73% | 26.93% | 1,091.05% | 1,232.09% | 1,105.93% | 16.11% | 21.79% | | | 18.65% | 925.37% | | -832.83% | |
|
FCF Margin
|
| 334.11% | 263.46% | 219.10% | -18.92% | 46.45% | 28.76% | -61.45% | -244.15% | 37.77% | 49.29% | -143.73% | -251.44% | 22.74% | 31.46% | 28.59% | -281.70% | 21.42% | 33.40% | 16.61% | -205.75% | 28.65% | 184.40% | 15.44% | 29.56% | 3.96% | 114.29% | | | | | | | | | 8.03% | 35.31% | | | 37.06% | 34.99% | | | | | | | | -45.15% | 17.98% |
|
Inventory Average
|
| 1.85M | -2.33M | -4.17M | 0.57M | 2.44M | -1.16M | -0.65M | 2.39M | 1.93M | -1.05M | -0.05M | 2.26M | 1.14M | -1.77M | -2.80M | 1.83M | 3.30M | -0.40M | -0.52M | 3.72M | 4.25M | 0.69M | -0.83M | 3.12M | 10.14M | 5.02M | | | | | | | | | -3.20M | 4.77M | | | 7.66M | 4.43M | | | 9.87M | | | 13.20M | | | |
|
Assets Average
|
| | | | | 1,326.15M | 1,341.73M | | | 1,391.88M | 1,447.94M | 1,501.24M | 1,537.79M | 1,575.57M | 1,605.03M | 1,639.60M | 1,692.30M | 1,757.55M | 1,791.93M | 1,801.95M | 1,832.09M | 1,839.80M | 1,819.62M | 1,813.40M | 1,823.02M | 1,840.87M | 1,848.00M | | | 1,864.46M | 1,850.74M | 1,846.79M | 1,843.09M | 1,843.84M | 1,838.54M | 2,028.70M | 2,193.00M | 2,161.40M | 2,145.12M | 2,109.65M | 1,196.38M | 1,271.46M | 2,254.69M | 2,233.75M | | | 2,155.13M | | | |
|
Equity Average
|
| | | | | 1,023.86M | 1,341.73M | | | 1,109.51M | 1,447.94M | 1,501.24M | 1,212.58M | 1,250.36M | 1,605.03M | 1,639.60M | 1,308.12M | 1,373.37M | 1,791.93M | 1,801.95M | 1,386.76M | 1,394.46M | 1,819.62M | 1,813.40M | 1,384.20M | 1,402.05M | 1,848.00M | | | 1,397.29M | 1,850.74M | 1,846.79M | 1,394.59M | 1,395.33M | 1,838.54M | 2,028.70M | 1,673.02M | 1,641.42M | 2,145.12M | 2,109.65M | 1,633.92M | 1,708.99M | 2,254.69M | 1,748.94M | 616.56M | 1,064.84M | 1,688.00M | 623.22M | 1,190.80M | 1,191.07M |
|
Invested Capital
|
475.02M | -4.72M | -6.67M | -6.79M | 782.97M | 1,383.78M | 1,416.26M | -0.45M | 868.91M | 1,406.16M | 1,485.02M | 1,512.67M | 1,415.38M | 1,941.83M | 2,597.89M | 1,925.06M | 1,585.35M | 1,957.36M | 2,694.95M | 1,913.40M | 1,735.40M | 1,867.62M | 2,805.64M | 1,795.19M | 1,630.85M | 1,903.98M | 2,778.49M | | 1,656.84M | 1,919.45M | 1,846.17M | 1,909.31M | 1,628.33M | 1,848.58M | 1,829.13M | 2,229.55M | 1,134.19M | 2,165.69M | 2,124.29M | 2,107.25M | 1,178.00M | 2,264.90M | 3,383.78M | 1,237.72M | 0.04M | 3,045.88M | 1,344.81M | 0.07M | 3,770.91M | 0.61M |
|
Asset Utilization Ratio
|
| | | | | 0.20 | 0.21 | | | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | | | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.19 | 0.19 | 0.34 | 0.33 | 0.19 | | | | 0.23 | | | |
|
Interest Coverage Ratio
|
| -2.33 | -2.66 | -2.43 | -2.34 | -3.17 | -3.53 | -4.26 | -5.07 | -4.69 | -4.94 | -4.36 | -4.34 | -3.51 | -2.46 | -1.83 | -1.93 | -1.78 | -1.31 | -0.88 | -1.08 | -1.06 | -0.72 | -1.05 | -0.88 | -0.68 | -0.36 | | | | -0.81 | | | | -1.38 | -1.30 | 0.54 | | -1.61 | -0.30 | 0.25 | | -2.70 | | | -2.55 | | | -3.11 | |
|
Debt to Equity
|
0.54 | | | | 0.62 | 0.04 | 0.04 | | 0.52 | 0.26 | 0.28 | 0.28 | 0.55 | 0.28 | 0.21 | 0.23 | 0.65 | 0.27 | 0.35 | 0.35 | 0.79 | 0.03 | 0.02 | 0.40 | 0.70 | -0.01 | 0.37 | | 0.68 | 0.03 | -0.02 | 0.03 | 0.66 | 0.05 | -0.02 | -0.02 | 0.67 | 0.07 | 0.32 | 0.05 | 0.60 | 0.05 | 0.37 | 0.62 | | 0.33 | 0.61 | | 0.37 | |
|
Debt Ratio
|
0.29 | | | | 0.34 | 0.04 | 0.04 | | 0.30 | 0.26 | 0.28 | 0.28 | 0.32 | 0.28 | 0.21 | 0.23 | 0.36 | 0.27 | 0.35 | 0.35 | 0.41 | 0.03 | 0.02 | 0.40 | 0.36 | -0.01 | 0.37 | | 0.34 | 0.03 | -0.02 | 0.03 | 0.34 | 0.05 | -0.02 | -0.02 | 0.35 | 0.07 | 0.32 | 0.05 | 2.37 | 0.05 | 0.37 | 0.35 | | 0.33 | 0.35 | | 0.37 | |
|
Equity Ratio
|
0.54 | | | | 0.54 | 1.00 | 1.00 | | 0.59 | 1.00 | 1.00 | 1.00 | 0.58 | 1.00 | 1.00 | 1.00 | 0.55 | 1.00 | 1.00 | 1.00 | 0.52 | 1.00 | 1.00 | 1.00 | 0.52 | 1.00 | 1.00 | | 0.50 | 1.00 | 1.00 | 1.00 | 0.51 | 1.00 | 1.00 | 1.00 | 0.52 | 1.00 | 1.00 | 1.00 | 3.93 | 1.00 | 1.00 | 0.56 | | 1.00 | 0.57 | | 1.00 | |
|
Times Interest Earned
|
| -2.33 | -2.66 | -2.43 | -2.34 | -3.17 | -3.53 | -4.26 | -5.07 | -4.69 | -4.94 | -4.36 | -4.34 | -3.51 | -2.46 | -1.83 | -1.93 | -1.78 | -1.31 | -0.88 | -1.08 | -1.06 | -0.72 | -1.05 | -0.88 | -0.68 | -0.36 | | | | -0.81 | | | | -1.38 | -1.30 | 0.54 | | -1.61 | -0.30 | 0.25 | | -2.70 | | | -2.55 | | | -3.11 | |
|
Enterprise Value
|
-150.87M | -140.87M | -140.87M | -140.87M | 1,194.52M | 1,249.77M | 1,430.76M | 1,345.00M | 1,102.66M | 994.59M | 982.04M | 631.52M | 667.70M | 806.34M | 548.90M | 310.28M | 457.61M | 704.97M | 402.85M | 558.07M | 483.94M | 601.66M | 647.36M | 621.45M | 450.46M | 556.93M | 473.67M | 537.47M | 226.07M | 166.81M | 297.71M | 393.59M | 553.89M | 411.61M | 518.10M | 392.32M | 563.33M | 774.25M | 710.91M | 709.87M | 781.80M | 884.40M | 809.57M | 950.86M | | 1,175.89M | 967.21M | -47.99M | 781.63M | 986.47M |
|
Market Capitalization
|
| | | | 1,389.26M | 1,438.50M | 1,625.50M | 1,539.74M | 1,165.18M | 1,057.12M | 1,048.26M | 738.88M | 755.48M | 894.12M | 636.68M | 398.06M | 514.88M | 762.25M | 460.12M | 615.34M | 546.05M | 652.47M | 702.45M | 671.91M | 521.98M | 610.83M | 520.96M | 594.42M | 225.97M | 248.23M | 358.97M | 466.71M | 611.30M | 496.86M | 612.04M | 498.14M | 684.53M | 942.37M | 872.22M | 884.67M | 924.08M | 1,075.26M | 971.71M | 1,066.30M | | 1,278.24M | 1,066.11M | | 980.05M | 1,038.07M |
|
Return on Sales
|
| | | | 0.18% | 0.19% | 0.21% | 0.24% | 0.28% | 0.30% | 0.32% | 0.32% | 0.31% | 0.30% | 0.26% | 0.21% | 0.16% | 0.10% | 0.07% | 0.04% | 0.02% | 0.01% | 0.09% | 0.09% | 0.07% | 0.16% | 0.14% | | | | 0.18% | | | | 0.25% | 0.25% | 0.10% | | 0.11% | 0.10% | -0.12% | 0.04% | 0.08% | | | 0.15% | | | 0.36% | |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.07% | | | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | | | | | | | | 0.02% | | 0.04% | | 0.04% | 0.04% | 0.07% | | 0.04% | | | | | | | |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | | | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | | | | 0.03% | | | | 0.04% | 0.04% | 0.02% | | 0.02% | 0.02% | -0.04% | 0.01% | 0.02% | | | | | | | |
|
Return on Equity
|
| | | | | 0.05% | 0.04% | | | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | | | | 0.03% | | | | 0.04% | 0.04% | 0.02% | | 0.02% | 0.02% | -0.03% | 0.01% | 0.02% | | | 0.07% | | | 0.16% | |