|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.83M | 124.22M | 168.12M | 151.22M | 157.10M | 146.67M | 190.86M | 180.39M | 178.67M | 149.60M | 172.24M | 138.46M | 127.69M | 130.82M | 139.02M | 287.43M | 216.60M | 154.95M | 199.61M | 225.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | | | | 8.64M | | | | 9.00M | | 49.29M | 51.60M | 49.92M | 49.58M | 47.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.83M | 124.22M | 168.12M | 151.22M | 157.10M | 153.19M | 190.86M | 180.39M | 178.67M | 158.24M | 172.24M | 138.46M | 127.69M | 139.82M | 139.02M | 336.72M | 268.20M | 204.87M | 249.19M | 273.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | | 24.60M | | 5.10M | 21.91M | 23.50M | 17.08M | 18.30M | 41.02M | 19.20M | | 29.04M | | 30.77M | 35.10M | 34.81M | 43.00M | 38.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46M | 16.74M | 7.54M | 17.31M | 6.53M | 16.36M | 4.10M | 27.11M | 12.03M | 33.40M | 6.83M | 25.28M | 14.42M | 13.80M | -2.66M | 9.04M | 6.41M | 7.83M | 9.58M | 10.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.84M | | 41.91M | | 21.46M | 26.01M | 50.61M | 29.11M | 51.70M | 47.85M | 44.48M | | 42.83M | | 39.80M | 41.51M | 42.64M | 52.58M | 49.32M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 13.17M | 14.14M | 14.99M | 12.85M | 8.55M | 10.46M | 10.70M | 12.47M | 9.04M | 10.57M | 12.64M | -2.91M | 13.75M | -1.78M | 14.24M | 10.32M | 15.41M | 14.19M | 19.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 16.29M | 20.86M | 22.99M | 23.20M | 21.15M | 22.84M | 23.96M | 24.72M | 17.07M | 20.86M | 16.75M | | 14.82M | | 22.88M | 22.59M | 19.47M | 20.99M | 23.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.06M | 215.34M | 263.02M | 246.71M | 237.69M | 33.83M | 270.51M | 277.80M | 277.71M | 55.73M | 272.85M | 222.79M | | 220.38M | | 373.58M | 302.27M | 295.45M | 306.02M | 383.59M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.58M | 41.59M | -20.58M | 64.03M | 102.90M | 115.32M | 117.60M | 140.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 1,763.25M | 0.26M | 0.24M | 0.17M | 1,692.49M | 0.13M | 0.08M | 0.06M | 1,754.38M | 0.16M | 0.17M | | 1,653.61M | | 0.39M | 0.31M | 0.30M | 0.27M | 1,533.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.66M | 150.21M | 149.12M | 149.32M | 147.58M | 148.53M | 145.39M | 151.90M | 156.82M | 174.91M | 180.93M | 193.34M | -1.25M | 253.73M | -1.25M | 258.52M | 252.72M | 247.94M | 245.74M | 247.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | 0.28M | | 0.24M | | 0.25M | 0.24M | 0.33M | 0.30M | 0.28M | | 0.41M | | 0.40M | 0.40M | 0.36M | 0.31M | 0.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | 0.28M | | 0.24M | | 0.25M | 0.24M | 0.33M | 0.30M | 0.28M | | 0.41M | | 0.40M | 0.40M | 0.36M | 0.31M | 0.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.45M | 1.13M | 0.11M | 8.14M | 6.50M | 15.77M | | -4.77M | 8.60M | -3.54M | | | 1.25M | | 2.50M | 2.50M | 8.29M | 8.29M | 47.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,021.52M | 1,942.09M | 1,902.36M | 1,878.16M | 1,856.74M | 264.51M | 1,974.06M | 1,987.01M | 1,962.30M | 304.65M | 1,924.32M | 1,906.85M | | 1,960.24M | | 2,007.94M | 1,997.40M | 1,983.66M | 1,954.03M | 1,936.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,228.58M | 2,157.43M | 2,165.38M | 2,124.86M | 2,094.43M | 298.34M | 2,244.57M | 2,264.82M | 2,240.00M | 360.38M | 2,197.16M | 2,129.64M | | 2,180.63M | | 2,381.53M | 2,299.68M | 2,279.11M | 2,260.04M | 2,320.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56M | 11.60M | 15.27M | 9.07M | 7.70M | 7.77M | 8.06M | 10.21M | 9.53M | 11.64M | 10.56M | 9.51M | | 13.82M | | 12.58M | 12.06M | 12.64M | 12.08M | 14.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 8.80M | 2.87M | 12.72M | 18.21M | | | | | | | | | | | 1.01M | 2.42M | 2.22M | 0.34M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 19.84M | 3.43M | 5.20M | 3.50M | 24.71M | 2.97M | 4.01M | 2.58M | 20.85M | 3.32M | 5.14M | | 24.33M | | 5.59M | 6.69M | 4.08M | 6.20M | 41.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.48M | 54.88M | 53.25M | 51.59M | 50.11M | 0.59M | 46.48M | 44.70M | 42.98M | 0.61M | 39.70M | 38.09M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.09M | 148.57M | 162.16M | 222.68M | 201.65M | 99.01M | 117.20M | 119.69M | 120.01M | | 171.31M | 118.45M | | | | 147.59M | 170.93M | 168.07M | 170.94M | 139.99M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.38M | 0.28M | 0.21M | 0.20M | 0.22M | 0.24M | 0.24M | 0.28M | 0.91M | 1.15M | 1.23M | | 1.18M | | 1.29M | 1.23M | 1.20M | 0.95M | 0.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | | 15.51M | | 23.11M | | 24.84M | | 25.62M | | 25.60M | | 24.51M | | 29.90M | | 27.28M | | 23.73M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.86M | 204.34M | 223.44M | 274.40M | 257.87M | 13.25M | 173.90M | 181.57M | 177.12M | 25.79M | 238.21M | 186.56M | | 318.77M | | 235.10M | 257.09M | 250.95M | 264.27M | 224.42M |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.45M | 815.94M | 98.65M | 98.75M | 98.84M | 608.34M | 99.04M | 99.14M | 90.24M | 641.98M | 90.44M | 90.53M | | 505.00M | | 137.88M | 138.04M | 138.18M | 138.30M | 641.94M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.54M | 18.51M | 19.80M | 15.51M | 20.99M | 23.11M | 23.82M | 24.84M | 25.75M | 25.62M | 25.98M | 25.60M | | | | 29.90M | 29.86M | 27.28M | 30.82M | 18.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.60M | 3.96M | 4.31M | 4.72M | 10.92M | 31.34M | 39.14M | 41.41M | 42.80M | 45.15M | 48.75M | | 40.90M | | 41.77M | 44.34M | 29.90M | 30.82M | 33.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.90M | 4.55M | 4.10M | 3.74M | 4.30M | 4.19M | 4.18M | 3.99M | 4.41M | 3.16M | 2.87M | | 3.80M | | 2.29M | 1.95M | 1.64M | 4.96M | 4.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.39M | | | | 21.39M | 4.83M | 6.10M | 6.97M | 20.74M | 7.71M | 8.40M | | 31.77M | | 9.80M | 12.97M | 19.65M | 19.98M | 21.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | | 12.72M | | 48.14M | | 44.70M | | 41.34M | | 38.09M | | | | 1.01M | | 2.22M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 881.36M | 835.64M | 797.00M | 691.00M | 674.16M | 0.03M | 885.82M | 880.19M | 844.50M | 0.30M | 701.64M | 719.00M | | 615.49M | | 891.02M | 777.19M | 771.43M | 769.06M | 824.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,070.22M | 1,039.97M | 1,020.45M | 965.40M | 932.03M | 13.28M | 1,059.72M | 1,061.76M | 1,021.62M | 26.09M | 939.85M | 905.56M | | 934.26M | | 1,126.12M | 1,034.28M | 1,022.37M | 1,033.33M | 1,048.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.54M | 964.51M | 260.81M | 321.43M | 300.50M | 707.35M | 216.24M | 218.83M | 210.24M | 641.98M | 261.75M | 208.98M | | 505.00M | | 285.47M | 308.97M | 306.25M | 309.25M | 781.93M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,158.36M | 1,117.45M | 1,144.93M | 1,159.46M | 1,162.40M | 1,173.41M | 1,184.85M | 1,203.06M | 1,218.38M | 1,233.07M | 1,257.32M | 1,224.08M | | 1,246.36M | 1,268.84M | 1,255.40M | 1,265.40M | 1,256.74M | 1,226.71M | 1,271.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,228.58M | 2,157.43M | 2,165.38M | 2,124.86M | 2,094.43M | 298.34M | 2,244.57M | 2,264.82M | 2,240.00M | 360.38M | 2,197.16M | 2,129.64M | | 2,180.63M | | 2,381.53M | 2,299.68M | 2,279.11M | 2,260.04M | 2,320.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.74M | 316.01M | 343.05M | 357.07M | 359.51M | 364.00M | 354.70M | 364.80M | 377.24M | 390.22M | 411.99M | 375.13M | | 404.52M | | 411.25M | 418.62M | 427.16M | 396.11M | 438.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.12M | | | | 0.09M | | | | | | | | | | | | |