|
Cash & Equivalents (Quarter)
|
26.73M | 140.87M | 194.74M | 62.53M | 87.78M | 57.27M | 62.11M | 71.52M | 66.13M | 59.27M | 124.22M | 146.67M | 149.60M | 130.82M | 154.95M |
|
Receivables - Net (Quarter)
|
| 3.87M | 11.84M | 7.20M | 9.05M | 7.06M | 14.89M | 17.03M | 23.46M | 11.10M | 11.10M | 5.10M | 18.30M | 29.04M | 34.81M |
|
Receivables - Other (Quarter)
|
| 6.73M | 7.90M | 3.64M | 10.29M | 0.85M | 15.79M | 4.10M | 68.51M | 0.45M | 6.86M | 16.36M | 33.40M | 13.80M | 6.54M |
|
Receivables (Quarter)
|
| 10.60M | 19.74M | 10.84M | 19.34M | 7.91M | 30.68M | 21.13M | 91.97M | 11.55M | 17.96M | 21.46M | 51.70M | 42.83M | 41.35M |
|
Inventory (Quarter)
|
| 4.82M | 5.92M | 4.81M | 3.48M | 6.94M | 8.01M | 8.79M | 9.64M | 8.43M | 13.17M | 8.55M | 9.04M | 13.75M | 15.41M |
|
Prepaid Assets (Quarter)
|
| 5.08M | 6.28M | 6.32M | 8.75M | 8.54M | 11.34M | 16.04M | 17.67M | 22.02M | 16.29M | 21.15M | 17.07M | 14.82M | 19.47M |
|
Current Assets (Quarter)
|
| 171.37M | 226.69M | 84.50M | 125.00M | 93.80M | 112.14M | 118.12M | 126.13M | 136.54M | 215.34M | 33.83M | 55.73M | 220.38M | 295.45M |
|
Construction in Progress (Quarter)
|
30.18M | 20.47M | 61.76M | 134.25M | 170.78M | 150.49M | | | | | | | | 41.59M | 115.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.82M | 581.99M | 1,019.12M | 10.43M | 17.34M | 21.55M | 1,724.01M | 14.01M | 17.65M | 1,526.08M | 1,763.25M | 1,692.49M | 1,754.38M | 0.39M | 0.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 42.46M | 130.66M | 148.66M | 150.21M | 148.53M | 174.91M | 253.73M | 247.94M |
|
Intangibles (Quarter)
|
| | | | | | | | 0.37M | 0.28M | 0.40M | 0.24M | 0.33M | 0.41M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.37M | 0.28M | 0.40M | 0.24M | 0.33M | 0.41M | 0.36M |
|
Other Non-Current Assets (Quarter)
|
| 47.00M | | | 7.18M | 7.06M | 7.18M | 5.46M | | 2.04M | 0.45M | 1.37M | 8.60M | 1.25M | 8.29M |
|
Non-Current Assets (Quarter)
|
| 660.88M | 1,100.10M | 1,290.79M | 1,435.51M | 1,631.05M | 1,741.75M | 1,714.63M | 1,748.13M | 1,702.87M | 1,942.09M | 264.51M | 304.65M | 1,960.24M | 1,983.66M |
|
Assets (Quarter)
|
| 832.25M | 1,326.79M | 1,375.29M | 1,560.51M | 1,724.84M | 1,853.89M | 1,832.75M | 1,874.25M | 1,839.41M | 2,157.43M | 298.34M | 360.38M | 2,180.63M | 2,279.11M |
|
Accounts Payables (Quarter)
|
| 7.94M | 13.59M | 6.45M | 11.47M | 6.39M | 8.07M | 10.78M | 10.47M | 8.56M | 11.60M | 7.77M | 11.64M | 13.82M | 12.64M |
|
Payables (Quarter)
|
| 7.94M | 13.59M | 6.45M | 11.47M | 6.39M | 8.07M | 10.78M | 10.47M | 8.56M | 11.60M | 7.77M | 11.64M | 13.82M | 12.64M |
|
Accumulated Expenses (Quarter)
|
| 1.89M | 6.44M | 3.01M | 3.12M | 11.38M | 3.50M | 12.80M | 4.42M | 16.49M | 5.21M | 24.71M | 5.49M | 4.83M | 35.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.59M | 0.61M | | |
|
Short term Debt (Quarter)
|
| 26.84M | 60.75M | 58.35M | 59.02M | 25.00M | 81.56M | 68.86M | 64.70M | 0.23M | 0.22M | 99.01M | 120.33M | | 2.22M |
|
Current Leases (Quarter)
|
| | | | | | | | 1.18M | 1.28M | 0.38M | 0.22M | 0.91M | 1.18M | 1.20M |
|
Current Deferred Revenue (Quarter)
|
| 2.88M | 4.80M | 7.09M | 6.61M | 3.52M | 4.82M | 8.34M | 14.15M | 11.60M | 18.51M | 23.11M | 25.62M | 24.51M | 27.28M |
|
Total Current Liabilities (Quarter)
|
| 43.04M | 89.84M | 80.22M | 89.28M | 127.68M | 110.43M | 105.39M | 109.51M | 107.22M | 204.34M | 13.25M | 25.79M | 318.77M | 250.95M |
|
Non-Current Debt (Quarter)
|
| 216.39M | 125.00M | 125.00M | 125.00M | 100.00M | 98.58M | 599.68M | 67.50M | 98.16M | 604.79M | 98.94M | 90.34M | 98.45M | 138.18M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 18.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.10M | 1.85M | 3.60M | 10.92M | 42.80M | 40.90M | 29.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | 7.51M | 5.23M | 0.52M | 4.03M | 4.40M | 2.57M | 2.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.41M | 21.39M | 7.02M | 31.77M | 19.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | 135.00M | 132.50M | | | | 5.15M | 5.77M | 3.01M | 8.80M | 48.14M | 41.34M | | 2.22M |
|
Total Non-Current Liabilities (Quarter)
|
| 341.39M | 514.73M | 484.51M | 561.13M | 640.68M | 780.24M | 772.25M | 824.85M | 789.79M | 835.64M | 0.03M | 0.30M | 615.49M | 771.43M |
|
Total Liabilities (Quarter)
|
-372.03M | 69.65M | 604.57M | 564.73M | 650.41M | 768.36M | 890.67M | 877.64M | 934.35M | 897.01M | 1,039.97M | 13.28M | 26.09M | 934.26M | 1,022.37M |
|
Total Debt (Quarter)
|
| 243.24M | 185.75M | 183.35M | 184.02M | 125.00M | 180.14M | 668.53M | 132.21M | 98.39M | 605.01M | 197.95M | 210.66M | 98.45M | 140.40M |
|
Common Equity (Quarter)
|
372.03M | 448.18M | 722.22M | 810.56M | 910.09M | 956.48M | 963.21M | 955.11M | 939.90M | 942.39M | 1,117.45M | 1,173.41M | 1,233.07M | 1,205.47M | 1,226.84M |
|
Shareholder's Equity (Quarter)
|
372.03M | 448.18M | 722.22M | 810.56M | 910.09M | 956.48M | 963.21M | 955.11M | 939.90M | 942.39M | 1,117.45M | 1,173.41M | 1,233.07M | 1,205.47M | 1,226.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 832.25M | 1,326.79M | 1,375.29M | 1,560.51M | 1,724.84M | 1,853.89M | 1,832.75M | 1,874.25M | 1,839.41M | 2,157.43M | 298.34M | 360.38M | 2,180.63M | 2,279.11M |
|
Retained Earnings (Quarter)
|
| 95.17M | 137.72M | 225.46M | -0.47M | -0.29M | -0.28M | 364.41M | 347.57M | 346.97M | -0.25M | 364.00M | -0.15M | 404.52M | 427.16M |
|
Treasury Shares (Quarter)
|
0.44M | 0.37M | 0.21M | 0.17M | 0.12M | 0.08M | 0.14M | 0.24M | 0.33M | 0.31M | 0.10M | | | 0.08M | |
|
Shares Outstanding (Quarter)
|
32.99M | 38.69M | 55.33M | 55.35M | 55.36M | 55.44M | 55.53M | 55.66M | 55.83M | 55.89M | 77.18M | | | 69.40M | |