|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | | 4.09M | | 3.40M | | 3.21M | | 5.21M | | 5.20M | 3.50M | 4.21M | | 4.01M | 5.49M | 5.14M | 4.83M | 5.59M | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.25M | | 23.50M | 34.65M | 19.20M | 29.04M | 30.77M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.13M | 66.23M | 61.25M | 67.06M | 59.27M | 85.25M | 96.36M | 105.83M | 124.22M | 168.12M | 151.22M | 157.10M | 146.67M | 190.86M | 180.39M | 149.60M | 138.46M | 130.82M | 238.14M | 154.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.46M | | 1.37M | | 11.10M | | -7.62M | -9.55M | 11.10M | | 7.31M | 9.79M | 5.10M | | -5.26M | 18.30M | 15.45M | 29.04M | -1.73M | 34.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | | -0.62M | 61.45M | 11.85M | | -6.01M | -6.12M | 6.86M | | -1.93M | 3.07M | 16.36M | | 2.60M | 33.40M | 2.76M | 13.80M | 5.06M | 6.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.74M | | 0.75M | | 22.95M | | -13.63M | -15.67M | 17.96M | | 5.38M | 12.86M | 21.46M | | -2.66M | 51.70M | 18.21M | 42.83M | 3.33M | 41.35M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | | | | 8.43M | | | | 13.17M | | | | 8.55M | | | 9.04M | | 13.75M | | 15.41M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67M | | | | 22.02M | | 17.50M | | 16.29M | | 22.99M | 23.20M | 21.15M | | 23.96M | 17.07M | 16.75M | 14.82M | 22.88M | 19.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.13M | | 125.75M | | 136.54M | | 166.27M | | 215.34M | | 246.71M | 237.69M | 33.83M | | 277.80M | 55.73M | 222.79M | 220.38M | 373.58M | 295.45M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.59M | -20.58M | 115.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65M | | 1,574.91M | | 1,526.08M | | 1,512.14M | | 1,763.25M | | 0.24M | 0.17M | 1,692.49M | | 0.08M | 1,754.38M | 0.17M | 0.39M | 0.39M | 0.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | | | | 148.66M | | | | 150.21M | | 149.32M | 147.58M | 148.53M | | 151.90M | 174.91M | 193.34M | 253.73M | 258.52M | 247.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | 0.28M | | | | 0.40M | | | | 0.24M | | | 0.33M | 0.28M | 0.41M | 0.40M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | 0.28M | | | | 0.40M | | | | 0.24M | | | 0.33M | 0.28M | 0.41M | 0.40M | 0.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67M | | 20.72M | | 2.04M | | | | 0.45M | | 0.11M | 8.14M | 1.37M | | | 8.60M | | 1.25M | 2.50M | 8.29M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,748.13M | | 1,721.06M | | 1,702.87M | | 1,662.55M | | 1,942.09M | | 1,878.16M | 1,856.74M | 264.51M | | 1,987.01M | 304.65M | 1,906.85M | 1,960.24M | 2,007.94M | 1,983.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,874.25M | 1,854.68M | 1,846.80M | 1,846.78M | 1,839.41M | 1,848.27M | 1,828.82M | 2,228.58M | 2,157.43M | 2,165.38M | 2,124.86M | 2,094.43M | 298.34M | 2,244.57M | 2,264.82M | 360.38M | 2,129.64M | 2,180.63M | 2,381.53M | 2,279.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | | 10.99M | | 8.56M | | 8.62M | | 11.60M | | 9.07M | 7.70M | 7.77M | | 10.21M | 11.64M | 9.51M | 13.82M | 12.58M | 12.64M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | | 10.99M | | 8.56M | | 8.62M | | 11.60M | | 9.07M | 7.70M | 7.77M | | 10.21M | 11.64M | 9.51M | 13.82M | 12.58M | 12.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | | | | 16.49M | | | | 5.21M | | | | 24.71M | | | 5.49M | | 4.83M | | 35.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | | | 0.61M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.70M | | 13.38M | | 0.23M | | 5.91M | -0.76M | 0.22M | | -0.78M | 5.16M | 99.01M | | 44.70M | 120.33M | 38.09M | | 1.01M | 2.22M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | | 1.16M | | 1.28M | | 1.01M | | 0.38M | | 0.21M | 0.20M | 0.22M | | 0.24M | 0.91M | 1.23M | 1.18M | 1.29M | 1.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | | 16.21M | | 11.60M | | 13.98M | | 18.51M | | 15.51M | 20.99M | 23.11M | | 24.84M | 25.62M | 25.60M | 24.51M | 29.90M | 27.28M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.51M | | 121.21M | | 107.22M | | 137.41M | | 204.34M | | 274.40M | 257.87M | 13.25M | | 181.57M | 25.79M | 186.56M | 318.77M | 235.10M | 250.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.50M | | | | 98.16M | | | | 604.79M | | | | 98.94M | | | 90.34M | | 98.45M | | 138.18M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 1.00M | | 1.85M | | 2.64M | | 3.60M | | 4.31M | 4.72M | 10.92M | | 39.14M | 42.80M | 48.75M | 40.90M | 41.77M | 29.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | | 5.35M | | 5.23M | | | | 0.52M | | 4.10M | 3.74M | 4.03M | | 4.18M | 4.40M | 2.87M | 2.57M | 2.29M | 2.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 21.39M | | 6.10M | 7.02M | 8.40M | 31.77M | 9.80M | 19.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | | | | 3.01M | -59.59M | | | 8.80M | | | | 48.14M | | | 41.34M | | | | 2.22M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 824.85M | | 789.64M | | 789.79M | 119.39M | 744.54M | | 835.64M | | 691.00M | 674.16M | 0.03M | | 880.19M | 0.30M | 719.00M | 615.49M | 891.02M | 771.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 934.35M | | 910.85M | | 897.01M | 59.80M | 881.95M | | 1,039.97M | | 965.40M | 932.03M | 13.28M | | 1,061.76M | 26.09M | 905.56M | 934.26M | 1,126.12M | 1,022.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.21M | | 13.38M | | 98.39M | | 5.91M | -0.76M | 605.01M | | -0.78M | 5.16M | 197.95M | | 44.70M | 210.66M | 38.09M | 98.45M | 1.01M | 140.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 939.90M | | 935.95M | | 942.39M | | 946.87M | | 1,117.45M | | 1,159.46M | 1,162.40M | 1,173.41M | | 1,203.06M | 1,233.07M | 1,224.08M | 1,205.47M | 1,255.40M | 1,226.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 939.90M | | | | 942.39M | | | | 1,117.45M | | | | 1,173.41M | | | 1,233.07M | | 1,205.47M | | 1,226.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,874.25M | 1,854.68M | 1,846.80M | 1,846.78M | 1,839.41M | 1,848.27M | 1,828.82M | 2,228.58M | 2,157.43M | 2,165.38M | 2,124.86M | 2,094.43M | 298.34M | 2,244.57M | 2,264.82M | 360.38M | 2,129.64M | 2,180.63M | 2,381.53M | 2,279.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.57M | | 342.26M | | 346.97M | | 350.05M | | -0.25M | | 357.07M | 359.51M | 364.00M | | 364.80M | -0.15M | 375.13M | 404.52M | 411.25M | 427.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.31M | | | | 0.10M | | | | | | | | | 0.08M | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.83M | | | | 55.89M | | | | 77.18M | | | | | | | | | 69.40M | | |