|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.08M | 105.18M | 100.40M | 105.88M | 93.96M | 105.11M | 116.61M | 122.12M | 125.54M | 129.07M | 121.02M | 131.60M | 128.78M | 130.27M | 139.90M | 117.20M | 141.87M | 139.48M | 129.84M | 167.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95M | 40.42M | 38.05M | 38.63M | 38.66M | 43.92M | 41.67M | 43.00M | 39.56M | 46.72M | 42.12M | 43.49M | 43.47M | 45.96M | 47.01M | 47.37M | 49.29M | 47.62M | 45.81M | 47.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.14M | 64.76M | 62.34M | 67.25M | 55.30M | 61.19M | 74.94M | 79.12M | 85.98M | 82.35M | 78.90M | 88.11M | 85.31M | 84.31M | 92.89M | 69.83M | 92.58M | 91.86M | 84.02M | 120.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 9.05M | 6.34M | 7.83M | 6.14M | 8.39M | 6.75M | 8.22M | 7.36M | 8.88M | 6.48M | 11.32M | 9.38M | 9.40M | 8.12M | 10.26M | 8.57M | 9.39M | 10.25M | 11.28M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.61M | 159.27M | 95.74M | 99.32M | 96.73M | 93.91M | 97.36M | 91.10M | 94.29M | 99.54M | 91.37M | 95.83M | 100.25M | 99.46M | 103.78M | 98.95M | 91.66M | 103.42M | 86.89M | 93.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.60M | 168.32M | 102.08M | 107.15M | 102.86M | 102.30M | 104.11M | 99.32M | 101.64M | 108.42M | 97.85M | 107.16M | 109.63M | 108.86M | 111.90M | 109.21M | 100.23M | 112.81M | 97.15M | 104.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.47M | -103.56M | -39.74M | 16.77M | -47.57M | -41.10M | -29.18M | 36.01M | -15.67M | -26.07M | -18.95M | 39.52M | -24.32M | -24.55M | -19.01M | 20.42M | -7.65M | -20.95M | -13.12M | 63.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.14M | 0.09M | 0.11M | 0.17M | 0.71M | 0.58M | 1.30M | 1.77M | 2.06M | 1.61M | 1.55M | 1.90M | 1.18M | 1.12M | 1.72M | 1.72M | 1.26M | 1.13M | 2.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.36M | | | | | | | | | | | | | -12.06M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.47M | -103.56M | -39.74M | 16.77M | -47.57M | -41.10M | -29.18M | 36.01M | -15.67M | -26.07M | -18.95M | 39.52M | -24.32M | -24.55M | -19.01M | 20.42M | -7.65M | -20.95M | -13.12M | 63.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.26M | 45.42M | 21.28M | 8.28M | -34.23M | 6.85M | 14.71M | 23.49M | 18.73M | 13.66M | 21.73M | 23.32M | 17.94M | 18.56M | 29.48M | 18.93M | 36.32M | 25.59M | 34.83M | 51.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | -1.19M | -0.39M | -0.67M | -0.43M | -4.46M | -1.16M | -1.98M | -1.12M | -0.06M | -1.21M | -1.16M | -0.67M | -1.32M | 0.14M | -1.50M | -3.79M | -7.35M | -1.04M | 2.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,155.33M | 40.16M | 1,140.97M | 1,155.15M | 1,157.67M | 10.26M | 1,153.52M | 1,163.92M | 1,176.97M | 19.14M | 1,212.17M | 1,175.33M | 19.48M | 22.86M | 28.72M | 1,213.63M | 1,221.06M | 19.11M | 1,195.89M | 56.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -0.58M | -0.36M | -0.35M | -0.41M | -0.29M | -0.06M | -0.89M | -2.27M | -1.39M | -2.35M | -3.60M | -1.31M | -1.27M | -1.69M | -0.79M | -2.65M | -0.63M | -0.92M | 3.99M |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.44M | -0.78M | 8.22M | 5.12M | -5.97M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | 46.61M | 21.68M | 8.96M | -33.80M | 11.31M | 15.88M | 25.47M | 19.85M | 13.72M | 22.94M | 24.48M | 18.61M | 19.89M | 29.34M | 20.43M | 40.11M | 32.94M | 35.86M | 49.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | 46.61M | 21.68M | 8.96M | -33.80M | 11.31M | 15.88M | 25.47M | 19.85M | 13.72M | 22.94M | 24.48M | 18.61M | 19.89M | 29.34M | 20.43M | 40.11M | 32.94M | 35.86M | 49.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | 46.61M | 21.68M | 8.96M | -33.80M | 11.31M | 15.88M | 25.47M | 19.85M | 13.72M | 22.94M | 24.48M | 18.61M | 19.89M | 29.34M | 20.43M | 40.11M | 32.94M | 35.86M | 49.85M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00 | 50.00 | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 40.73M | 27.04M | 14.02M | 2.44M | 9.97M | 18.79M | 26.61M | 19.11M | 17.75M | 22.57M | 23.24M | 18.17M | 21.59M | 27.04M | 21.45M | 33.16M | 18.48M | 35.46M | 49.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.63 | 0.35 | 0.18 | 0.03 | 0.13 | 0.25 | 0.36 | 0.26 | 0.24 | 0.31 | 0.32 | 0.25 | 0.30 | 0.39 | 0.31 | 0.49 | 0.27 | 0.55 | 0.81 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.63 | 0.35 | 0.18 | 0.03 | 0.13 | 0.25 | 0.36 | 0.26 | 0.24 | 0.31 | 0.32 | 0.25 | 0.30 | 0.39 | 0.31 | 0.48 | 0.27 | 0.54 | 0.80 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.34M | 64.67M | 77.19M | 77.27M | 77.26M | 77.23M | 75.96M | 73.75M | 73.45M | 74.10M | 73.21M | 72.46M | 71.73M | 71.15M | 69.38M | 68.81M | 67.97M | 67.33M | 64.94M | 61.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.67M | 64.67M | 77.52M | 77.58M | 77.57M | 77.56M | 76.32M | 74.33M | 74.03M | 74.61M | 73.76M | 72.88M | 72.37M | 71.84M | 70.09M | 69.50M | 68.68M | 68.04M | 65.63M | 62.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.47M | 54.23M | -39.74M | 16.77M | -47.57M | -41.10M | -29.18M | 36.01M | -15.67M | -26.07M | -18.95M | 39.52M | -24.32M | -24.55M | -19.01M | 20.42M | -7.65M | -20.95M | -13.12M | 63.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.13M | -10.70M | 11.61M | -11.47M | -13.17M | -13.98M | -13.34M | -17.02M | -17.34M | -16.65M | -15.74M | -15.29M | -14.25M | -12.38M | -12.69M | -15.06M | -14.91M | -13.11M | -12.12M | 13.35M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.11M | 21.56M | 25.73M | 25.76M | 25.75M | 25.74M | 25.32M | 24.58M | 24.48M | 24.70M | 24.40M | 24.15M | 23.91M | 23.72M | 23.13M | 22.94M | 22.66M | 22.44M | 21.65M | 20.54M |