|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.15M | 87.08M | 105.18M | 100.40M | 105.88M | 93.96M | 105.11M | 116.61M | 122.12M | 125.54M | 129.07M | 121.02M | 131.60M | 128.78M | 130.27M | 139.90M | | 141.87M | 139.48M | 129.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.33M | 52.14M | 64.76M | 62.34M | 67.25M | 55.30M | 61.19M | 74.94M | 79.12M | 85.98M | 82.35M | 78.90M | 88.11M | 85.31M | 84.31M | 92.89M | | 92.58M | 91.86M | 84.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 7.99M | 9.05M | 6.34M | 7.83M | 6.14M | 8.39M | 6.75M | 8.22M | 7.36M | 8.88M | 6.48M | 11.32M | 9.38M | 9.40M | 8.12M | | 8.57M | 9.39M | 10.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.54M | 81.61M | 159.27M | 95.74M | 99.32M | 96.73M | 93.91M | 97.36M | 91.10M | 94.29M | 99.54M | 91.37M | 95.83M | 100.25M | 99.46M | 103.78M | | 91.66M | 103.42M | 86.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.33M | 89.60M | 168.32M | 102.08M | 107.15M | 102.86M | 102.30M | 104.11M | 99.32M | 101.64M | 108.42M | 97.85M | 107.16M | 109.63M | 108.86M | 111.90M | | 100.23M | 112.81M | 97.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 13.14M | 36.03M | 17.70M | 16.77M | 3.95M | 20.99M | 31.89M | 36.01M | 36.12M | 33.21M | 36.31M | 39.52M | 32.19M | 35.17M | 39.51M | | 52.85M | 40.02M | 43.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 13.14M | 36.03M | 17.70M | 16.77M | 3.95M | 20.99M | 31.89M | 36.01M | 36.12M | 33.21M | 36.31M | 39.52M | 32.19M | 35.17M | 39.51M | | 52.85M | 40.02M | 43.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.16M | | 0.09M | 0.20M | 0.37M | | 0.58M | 1.88M | 1.77M | 2.06M | 1.61M | 3.16M | 1.90M | 1.18M | 1.12M | | 1.72M | 1.26M | 1.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.23M | 0.74M | -15.24M | -5.35M | 2.54M | -0.47M | -4.25M | -3.19M | -0.97M | -5.25M | -0.45M | 1.58M | -5.18M | -2.85M | -4.80M | 1.35M | -2.37M | -0.15M | -1.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 4.22M | -45.42M | 21.28M | 8.28M | -1.39M | 6.85M | 14.71M | 23.49M | 18.73M | 13.66M | 21.73M | 23.32M | 17.94M | 18.56M | 29.48M | | 36.32M | 25.59M | 34.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 7.08M | 40.16M | 27.39M | 14.37M | 2.86M | 10.26M | 0.02M | 27.50M | 21.38M | 19.14M | 0.02M | 26.84M | 19.48M | 22.86M | 28.72M | 22.24M | 35.80M | 19.11M | 36.38M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.30M | 6.45M | -6.50M | -6.76M | 4.67M | 7.86M | -0.01M | -5.99M | 3.77M | 5.54M | -0.00M | -4.69M | 2.21M | 5.62M | 0.90M | -4.80M | 3.27M | 0.86M | -2.60M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.92M | | | | -42.80M | | | | -40.90M | | | | -29.90M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -0.39M | -0.58M | -0.36M | -0.35M | -0.41M | -0.29M | -0.06M | -0.89M | -2.27M | -1.39M | -2.35M | -3.60M | -1.31M | -1.27M | -1.69M | | -2.65M | -0.63M | -0.92M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 4.22M | -45.42M | 21.28M | 8.28M | -1.39M | 6.85M | 14.71M | 23.49M | 18.73M | 13.66M | 21.73M | 23.32M | 17.94M | 18.56M | 29.48M | | 36.32M | 25.59M | 34.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 4.22M | -45.42M | 21.28M | 8.28M | -1.39M | 6.85M | 14.71M | 23.49M | 18.73M | 13.66M | 21.73M | 23.32M | 17.94M | 18.56M | 29.48M | | 36.32M | 25.59M | 34.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 4.22M | -45.42M | 21.28M | 8.28M | -1.39M | -4.07M | 14.71M | 23.49M | 18.73M | -29.14M | 21.73M | 23.32M | 17.94M | -22.33M | 29.48M | | 36.32M | -4.31M | 34.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | 4.22M | -45.42M | 21.28M | 8.28M | -1.39M | -4.07M | 14.71M | 23.49M | 18.73M | -29.14M | 21.73M | 23.32M | 17.94M | -22.33M | 29.48M | | 36.32M | -4.31M | 34.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.06 | -0.70 | 0.28 | | -0.02 | | 0.19 | | 0.25 | | | | | -0.31 | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.06 | -0.70 | 0.27 | 0.11 | -0.02 | | 0.19 | 0.31 | 0.25 | | | | | -0.31 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.97M | 69.34M | 64.67M | 77.19M | | 77.26M | | 75.96M | | 74.38M | | | | | 71.15M | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.31M | 69.67M | 64.67M | 77.52M | 77.58M | 77.57M | | 76.32M | 75.32M | 74.89M | | | | | 71.84M | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 13.14M | 59.69M | 17.70M | 16.77M | 3.95M | 59.41M | 31.89M | 36.01M | 36.12M | 33.21M | 36.31M | 39.52M | 32.19M | 35.17M | 39.51M | | 52.85M | 40.02M | 43.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.65M | -10.13M | -10.70M | -10.96M | -11.47M | -13.17M | -13.98M | -13.34M | -17.02M | -17.34M | -16.65M | -15.74M | -16.17M | -14.25M | -12.38M | -12.69M | | -14.91M | -13.11M | -12.12M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.18M | | | | | | | | | | | | 69.40M | | | | | |