|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.35M | 87.42M | 85.75M | 85.70M | 102.74M | 132.29M | 119.78M | 123.92M | 106.81M | 123.28M | 136.00M | 135.34M | 137.77M | 141.63M | 134.16M | 146.68M | 141.82M | 144.03M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.13M | 59.04M | 58.76M | 56.87M | 67.80M | 91.47M | 81.73M | 85.29M | 68.15M | 79.36M | 94.33M | 92.34M | 98.20M | 94.92M | 92.04M | 103.18M | 98.35M | 98.07M | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | 6.33M | 6.28M | 5.80M | 7.99M | 10.26M | 6.34M | 7.83M | 6.14M | 8.39M | 6.75M | 8.22M | 7.36M | 8.88M | 6.48M | 11.32M | 9.38M | 9.40M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.52M | 70.33M | 67.13M | 72.54M | | 158.06M | 95.74M | 99.32M | 5.14M | 93.91M | 97.36M | 91.10M | 94.29M | 99.54M | 91.37M | 95.83M | 100.25M | 99.46M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.04M | 76.66M | 73.41M | 78.33M | 89.60M | 168.32M | 102.08M | 107.15M | 102.86M | 102.30M | 104.11M | 99.32M | 101.64M | 108.42M | 97.85M | 107.16M | 109.63M | 108.86M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 10.76M | 12.33M | 7.37M | 13.14M | 36.03M | 17.70M | 16.77M | 3.95M | 20.99M | 31.89M | 36.01M | 36.12M | 33.21M | 36.31M | 39.52M | 32.19M | 35.17M | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 10.76M | 12.33M | 7.37M | 13.14M | 36.03M | 17.70M | 16.77M | 3.95M | 20.99M | 31.89M | 36.01M | 36.12M | 33.21M | 36.31M | 39.52M | 32.19M | 35.17M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.06M | 0.07M | 0.14M | 0.09M | 0.11M | 0.17M | 0.71M | 0.58M | 1.30M | 1.77M | 2.06M | 1.61M | 1.55M | 1.90M | 1.18M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 19.87M | 21.33M | 16.08M | 23.35M | 46.87M | 28.75M | 28.35M | 17.29M | 35.69M | 45.81M | 54.32M | 55.23M | 51.62M | 53.66M | 57.24M | 48.34M | -63.55M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 3.77M | 3.21M | 0.65M | 7.08M | 40.16M | 27.39M | 14.37M | 2.86M | 10.26M | 18.85M | 27.50M | 21.38M | 19.14M | 24.92M | 26.84M | 19.48M | 22.86M | 22.24M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.92M | | | | -42.80M | | | | -40.90M | | -29.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | -0.41M | -0.39M | -0.39M | -0.39M | -0.38M | -0.36M | -0.35M | -0.41M | -0.29M | -0.06M | -0.89M | -2.27M | -1.39M | -2.35M | -3.60M | -1.31M | 15.78M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 19.87M | 21.33M | 16.08M | 23.35M | 46.87M | 28.75M | 28.35M | 17.29M | 35.69M | 45.81M | 54.32M | 55.23M | 51.62M | 53.66M | 57.24M | 48.34M | -63.55M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 19.87M | 21.33M | 16.08M | 23.35M | 46.87M | 28.75M | 28.35M | 17.29M | 35.69M | 45.81M | 54.32M | 55.23M | 51.62M | 53.66M | 57.24M | 48.34M | -63.55M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 19.87M | 21.33M | 16.08M | 23.35M | 46.87M | 28.75M | 28.35M | 17.29M | 24.77M | 45.81M | 54.32M | 55.23M | 8.82M | 53.66M | 57.24M | 48.34M | -104.44M | | -29.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 19.87M | 21.33M | 16.08M | 23.35M | 46.87M | 28.75M | 28.35M | 17.29M | 24.77M | 45.81M | 54.32M | 55.23M | 8.82M | 53.66M | 57.24M | 48.34M | -104.44M | | -29.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | | 0.29 | 0.34 | 0.72 | | 0.37 | | | | 0.73 | | | | | | -1.47 | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | | 0.29 | 0.34 | 0.72 | | | 0.22 | | | | | | | | | -1.45 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.89M | | 55.97M | 69.34M | 64.67M | | 77.27M | | | | 74.85M | | | | | | 71.15M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.89M | | 56.31M | 69.67M | 64.67M | | | 77.57M | | | | | | | | | 71.84M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 10.76M | 12.33M | 7.37M | 13.14M | 36.03M | 17.70M | 16.77M | 3.95M | 20.99M | 31.89M | 36.01M | 36.12M | 33.21M | 36.31M | 39.52M | 32.19M | 35.17M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.34M | -9.07M | -8.96M | -8.65M | -10.13M | -10.70M | -10.96M | -11.47M | -13.17M | -13.98M | -13.34M | -17.02M | -17.34M | -16.36M | -15.74M | -16.17M | -14.25M | 99.90M | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.89M | | | | 77.18M | | | | | | | | | | | | 69.40M | | |