|
Gross Margin
|
71.33% | 66.64% | 69.09% | 67.72% | 68.40% | 65.48% | 64.69% | 70.07% | 75.85% | 72.40% | 73.36% | 74.01% | 77.69% | 79.41% | 77.61% | 76.78% | 81.56% | 80.53% | 76.58% | 81.80% | 76.04% | 77.41% | 74.93% | 75.90% | 79.35% | 76.16% | 79.86% | 78.85% | 76.36% | 80.66% | 77.48% | 81.45% | 80.36% | 81.98% | 81.35% | 76.78% | 82.65% | 79.30% | 80.45% | 80.70% | 81.77% | 78.51% | 83.55% | 78.36% | 75.26% | 77.37% | 77.98% | 76.72% | 77.48% | 77.58% | 80.03% | 80.24% | 76.45% | 77.57% | 79.94% | 75.46% | 85.62% | 85.98% | 84.25% | 79.15% | 80.63% | 78.28% |
|
EBT Margin
|
64.51% | 60.92% | 63.35% | 63.76% | 61.76% | 56.07% | 54.18% | 59.33% | 66.99% | 62.13% | 66.13% | 64.03% | 61.67% | 65.49% | 63.42% | 63.83% | 71.10% | 70.25% | 65.92% | 72.30% | 67.87% | 68.00% | 63.67% | 61.46% | 68.76% | 66.84% | 68.93% | 65.07% | 63.96% | 66.49% | 67.14% | 70.25% | 67.80% | 69.91% | 66.38% | 62.31% | 69.24% | 66.40% | 70.30% | 66.35% | 63.54% | 60.87% | 73.63% | 65.65% | 61.49% | 64.24% | 68.69% | 65.44% | 68.08% | 70.54% | 70.60% | 72.77% | 65.73% | 71.94% | 73.45% | 64.50% | 71.98% | 71.91% | 70.51% | 65.01% | 70.15% | 65.31% |
|
EBIT Margin
|
57.94% | 54.55% | 56.92% | 57.21% | 54.88% | 47.01% | 44.57% | 51.50% | 59.45% | 51.45% | 56.93% | 56.07% | 53.15% | 58.36% | 55.23% | 54.73% | 64.61% | 63.44% | 57.05% | 65.45% | 62.03% | 61.56% | 55.89% | 53.78% | 62.23% | 60.94% | 63.63% | 59.42% | 59.21% | 60.95% | 61.64% | 65.13% | 61.82% | 64.00% | 59.08% | 54.08% | 61.95% | 59.38% | 63.44% | 59.39% | 54.84% | 51.71% | 68.03% | 59.98% | 57.44% | 59.91% | 64.18% | 60.93% | 64.22% | 67.27% | 65.11% | 69.58% | 60.79% | 64.76% | 66.18% | 57.32% | 64.70% | 65.04% | 58.48% | 58.44% | 61.97% | 57.64% |
|
EBITDA Margin
|
57.94% | 54.55% | 56.92% | 57.21% | 54.88% | 47.01% | 44.57% | 51.50% | 59.45% | 51.45% | 56.93% | 56.07% | 53.15% | 58.36% | 55.23% | 54.73% | 64.61% | 63.44% | 57.05% | 65.45% | 62.03% | 61.56% | 55.89% | 53.78% | 62.23% | 60.94% | 63.63% | 59.42% | 59.21% | 60.95% | 61.64% | 65.13% | 61.82% | 64.00% | 59.08% | 54.08% | 61.95% | 59.38% | 63.44% | 59.39% | 54.84% | 51.71% | 68.03% | 59.98% | 57.44% | 59.91% | 64.18% | 60.93% | 64.22% | 67.27% | 65.11% | 69.58% | 60.79% | 64.76% | 66.18% | 57.32% | 64.70% | 65.04% | 58.48% | 58.44% | 61.97% | 57.64% |
|
Operating Margin
|
57.94% | 54.55% | 56.92% | 57.21% | 54.88% | 47.01% | 44.57% | 51.50% | 59.45% | 51.45% | 56.93% | 56.07% | 53.15% | 58.36% | 55.23% | 54.73% | 64.61% | 63.44% | 57.05% | 65.45% | 62.03% | 61.56% | 55.89% | 53.78% | 62.23% | 60.94% | 63.63% | 59.42% | 59.21% | 60.95% | 61.64% | 65.13% | 61.82% | 64.00% | 59.08% | 54.08% | 61.95% | 59.38% | 63.44% | 59.39% | 54.84% | 51.71% | 68.03% | 59.98% | 57.44% | 59.91% | 64.18% | 60.93% | 64.22% | 67.27% | 65.11% | 69.58% | 60.79% | 64.76% | 66.18% | 57.32% | 64.70% | 65.04% | 58.48% | 58.44% | 61.97% | 57.64% |
|
Net Margin
|
42.83% | 41.05% | 42.49% | 44.85% | 41.87% | 38.72% | 37.17% | 40.71% | 45.26% | 41.95% | 44.43% | 43.05% | 41.56% | 44.23% | 42.90% | 42.82% | 47.76% | 46.88% | 44.39% | 48.37% | 45.71% | 45.48% | 42.84% | 42.63% | 46.70% | 45.26% | 46.68% | 44.17% | 43.35% | 45.18% | 48.52% | 49.15% | 55.50% | 57.06% | 54.57% | 51.15% | 57.31% | 58.78% | 57.71% | 54.73% | 52.55% | 50.73% | 60.09% | 52.55% | 50.04% | 53.44% | 55.09% | 56.79% | 56.43% | 56.82% | 57.17% | 64.33% | 49.86% | 66.22% | 61.93% | 42.50% | 60.41% | 59.57% | 60.21% | 47.63% | 58.58% | 52.16% |
|
FCF Margin
|
74.06% | 1.83% | 36.98% | 44.31% | 59.36% | 18.39% | 27.60% | 46.56% | 48.97% | 30.19% | 21.49% | 55.47% | 58.58% | 32.53% | 58.55% | 41.06% | 52.71% | 30.45% | 59.78% | 52.18% | 61.89% | 34.95% | 66.94% | 37.71% | 62.46% | 18.12% | 70.94% | 15.36% | 63.48% | 28.03% | 53.35% | 48.49% | 64.88% | 48.23% | 53.89% | 45.45% | 71.83% | 44.34% | 78.98% | 54.20% | 69.13% | 54.07% | 45.56% | 81.61% | 45.78% | 45.57% | 42.22% | 44.33% | 45.07% | 56.17% | 60.99% | 33.71% | 56.86% | 74.96% | 70.01% | 44.22% | 72.76% | 28.47% | 75.15% | 32.85% | 67.69% | 42.89% |
|
Inventory Average
|
| | | | 3.36M | 3.38M | 3.35M | 3.42M | 3.68M | 3.82M | 3.92M | 3.83M | 3.58M | 3.46M | 3.36M | 3.27M | 3.39M | 3.61M | 3.78M | 3.83M | 3.46M | 3.16M | 3.13M | 3.16M | 3.20M | 3.05M | 3.04M | 3.26M | 3.30M | 3.38M | 3.55M | 3.62M | 3.64M | 3.60M | 3.86M | 4.20M | 4.24M | 4.29M | 4.26M | 4.02M | 3.91M | 3.94M | 3.89M | 3.87M | 3.79M | 3.83M | 4.18M | 4.73M | 5.32M | 5.67M | 6.13M | 6.44M | 6.35M | 6.63M | 7.16M | 7.25M | 7.16M | 7.29M | 7.60M | 7.62M | 7.45M | 7.44M |
|
Assets Average
|
| | | | 74.24M | 76.83M | 78.04M | 81.10M | 85.35M | 88.72M | 91.24M | 94.18M | 96.91M | 98.84M | 100.93M | 103.74M | 108.28M | 112.21M | 114.47M | 112.96M | 109.82M | 107.45M | 104.25M | 102.01M | 100.76M | 99.01M | 96.29M | 94.51M | 93.70M | 92.01M | 89.62M | 88.14M | 87.24M | 86.46M | 85.32M | 84.20M | 83.56M | 82.89M | 81.70M | 80.31M | 79.19M | 77.19M | 74.96M | 73.46M | 72.30M | 71.05M | 69.03M | 67.76M | 66.27M | 66.29M | 66.62M | 67.49M | 68.69M | 67.91M | 67.67M | 67.20M | 66.74M | 66.29M | 65.23M | 64.43M | 63.91M | 62.52M |
|
Equity Average
|
| | | | 71.74M | 74.57M | 76.64M | 79.56M | 83.10M | 86.35M | 89.39M | 92.41M | 94.84M | 96.83M | 99.40M | 102.27M | 105.77M | 109.77M | 113.07M | 111.39M | 107.66M | 105.59M | 102.89M | 100.43M | 98.53M | 96.93M | 95.14M | 93.44M | 91.94M | 90.38M | 88.81M | 87.25M | 85.94M | 85.29M | 84.53M | 83.35M | 82.45M | 81.71M | 80.77M | 79.11M | 77.41M | 75.42M | 73.49M | 71.93M | 70.22M | 68.89M | 67.36M | 65.53M | 64.05M | 63.63M | 63.59M | 65.27M | 66.81M | 66.52M | 66.54M | 66.08M | 65.22M | 64.87M | 63.92M | 62.62M | 61.68M | 60.40M |
|
Invested Capital
|
| | | 69.97M | 73.51M | 75.62M | 77.67M | 81.46M | 84.75M | 87.95M | 90.83M | 93.98M | 95.70M | 97.96M | 100.84M | 103.70M | 107.84M | 111.69M | 114.44M | 108.33M | 106.99M | 104.19M | 101.60M | 99.26M | 97.79M | 96.08M | 94.21M | 92.68M | 91.19M | 89.56M | 88.05M | 86.44M | 85.44M | 85.15M | 83.92M | 82.78M | 82.11M | 81.31M | 80.23M | 78.00M | 76.82M | 74.02M | 72.97M | 70.89M | 69.56M | 68.23M | 66.49M | 64.57M | 63.54M | 63.72M | 63.46M | 67.08M | 66.55M | 66.49M | 66.60M | 65.57M | 64.88M | 64.86M | 62.97M | 62.27M | 61.09M | 59.71M |
|
Asset Utilization Ratio
|
| | | | 0.43 | 0.40 | 0.37 | 0.35 | 0.33 | 0.30 | 0.30 | 0.29 | 0.27 | 0.28 | 0.27 | 0.25 | 0.26 | 0.26 | 0.25 | 0.27 | 0.28 | 0.27 | 0.28 | 0.27 | 0.26 | 0.26 | 0.29 | 0.30 | 0.31 | 0.31 | 0.32 | 0.34 | 0.34 | 0.35 | 0.34 | 0.31 | 0.31 | 0.30 | 0.30 | 0.32 | 0.30 | 0.28 | 0.29 | 0.29 | 0.33 | 0.37 | 0.38 | 0.40 | 0.41 | 0.47 | 0.48 | 0.57 | 0.58 | 0.53 | 0.52 | 0.44 | 0.42 | 0.41 | 0.39 | 0.40 | 0.39 | 0.40 |
|
Equity Ratio
|
| | | 0.97 | 0.96 | 0.98 | 0.98 | 0.98 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.99 | 0.99 | 0.97 | 0.99 | 0.99 | 0.98 | 0.98 | 0.99 | 0.98 | 0.98 | 0.97 | 0.99 | 0.99 | 0.99 | 0.97 | 0.99 | 0.99 | 0.99 | 0.98 | 0.99 | 0.99 | 0.99 | 0.98 | 0.99 | 0.99 | 0.98 | 0.97 | 0.98 | 0.98 | 0.98 | 0.96 | 0.97 | 0.98 | 0.96 | 0.98 | 0.94 | 0.97 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.98 | 0.97 | 0.97 | 0.96 | 0.97 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | 0.94 | 1.91 | 1.20 | 2.11 | 1.15 | 3.65 | 0.91 | 4.60 | 1.00 | 2.47 | 1.23 | 1.26 | 1.05 | 1.34 | 1.43 | 1.91 | 1.07 | 1.68 | 0.95 | 1.45 | 1.52 | 2.04 | 1.62 | 1.01 | 1.48 | 1.55 | 1.82 | 1.62 | 1.46 | 0.80 | 1.07 | 1.12 | 0.96 | 0.90 | 1.02 | 1.54 | 0.98 | 2.51 | 1.27 | 2.03 | 1.17 | 1.78 |
|
Enterprise Value
|
202.96M | 201.58M | 270.66M | 259.61M | 267.89M | 277.28M | 252.69M | 236.62M | 238.93M | 267.73M | 251.38M | 262.01M | 215.47M | 238.29M | 269.65M | 262.80M | 255.61M | 295.18M | 320.54M | 305.27M | 351.01M | 200.31M | 244.96M | 246.65M | 262.11M | 256.97M | 316.98M | 372.66M | 341.52M | 360.26M | 392.79M | 376.90M | 558.28M | 482.68M | 400.39M | 455.01M | 321.39M | 307.46M | 323.80M | 224.99M | 273.37M | 210.23M | 246.43M | 320.70M | 331.97M | 275.38M | 298.66M | 232.00M | 197.03M | 211.45M | 300.43M | 383.73M | 457.10M | 382.84M | 360.06M | 413.67M | 339.35M | 363.13M | 373.24M | 286.59M | 340.23M | 297.97M |
|
Market Capitalization
|
204.62M | 202.27M | 271.83M | 268.53M | 279.17M | 289.72M | 265.22M | 255.71M | 259.33M | 285.58M | 267.84M | 274.23M | 227.66M | 248.18M | 281.90M | 276.42M | 269.67M | 313.09M | 343.89M | 334.81M | 380.86M | 236.20M | 272.18M | 273.88M | 283.57M | 284.98M | 345.44M | 400.46M | 372.76M | 382.29M | 416.33M | 402.42M | 589.66M | 512.67M | 424.04M | 474.38M | 337.43M | 321.53M | 346.01M | 252.14M | 298.95M | 237.30M | 271.53M | 338.81M | 357.90M | 309.18M | 330.11M | 263.29M | 225.21M | 225.36M | 312.80M | 400.91M | 470.72M | 397.02M | 379.08M | 435.88M | 361.03M | 386.07M | 393.63M | 308.32M | 356.06M | 315.72M |
|
Return on Sales
|
| | | 0.43% | 0.43% | 0.42% | 0.41% | 0.40% | 0.41% | 0.41% | 0.43% | 0.44% | 0.43% | 0.43% | 0.43% | 0.43% | 0.45% | 0.45% | 0.46% | 0.47% | 0.46% | 0.46% | 0.46% | 0.44% | 0.45% | 0.44% | 0.45% | 0.46% | 0.45% | 0.45% | 0.45% | 0.47% | 0.50% | 0.52% | 0.54% | 0.55% | 0.55% | 0.56% | 0.56% | 0.57% | 0.56% | 0.54% | 0.55% | 0.54% | 0.54% | 0.54% | 0.53% | 0.54% | 0.55% | 0.56% | 0.57% | 0.59% | 0.58% | 0.60% | 0.61% | 0.55% | 0.58% | 0.56% | 0.55% | 0.57% | 0.56% | 0.54% |
|
Return on Capital Employed
|
| | | | 0.25% | 0.22% | 0.20% | 0.18% | 0.17% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.15% | 0.14% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.17% | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.21% | 0.19% | 0.19% | 0.18% | 0.18% | 0.20% | 0.18% | 0.16% | 0.17% | 0.18% | 0.20% | 0.23% | 0.23% | 0.25% | 0.26% | 0.32% | 0.32% | 0.39% | 0.39% | 0.35% | 0.35% | 0.28% | 0.27% | 0.26% | 0.25% | 0.25% | 0.25% | 0.24% |
|
Return on Invested Capital
|
| | | | 0.17% | 0.15% | 0.14% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.11% | 0.11% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.17% | 0.19% | 0.19% | 0.21% | 0.22% | 0.26% | 0.27% | 0.33% | 0.32% | 0.30% | 0.30% | 0.22% | 0.22% | 0.21% | 0.20% | 0.21% | 0.20% | 0.19% |
|
Return on Assets
|
| | | | 0.18% | 0.17% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.15% | 0.16% | 0.16% | 0.18% | 0.20% | 0.20% | 0.21% | 0.23% | 0.26% | 0.27% | 0.34% | 0.33% | 0.32% | 0.32% | 0.24% | 0.24% | 0.23% | 0.22% | 0.23% | 0.22% | 0.21% |
|
Return on Equity
|
| | | | 0.19% | 0.17% | 0.16% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.18% | 0.21% | 0.20% | 0.22% | 0.24% | 0.28% | 0.29% | 0.35% | 0.34% | 0.32% | 0.32% | 0.25% | 0.25% | 0.24% | 0.22% | 0.23% | 0.23% | 0.22% |