|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.58M | 3.65M | 3.47M | 3.94M | 4.14M | 6.09M | 4.23M | 8.59M | 4.40M | 4.72M | 4.18M | 3.81M | 4.10M | 4.03M | 3.05M | 3.89M | 3.58M | 3.31M | 3.38M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.11M | 0.01M | 0.01M | 0.02M | 0.11M | 0.01M | 0.01M | 0.01M | 0.07M | 0.01M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.00M | 0.02M | -0.02M | 0.02M | 1.00 | -1.00 | -0.06M | 0.22M | -0.09M | -0.66M | -0.10M | -0.16M | -0.15M | -0.12M | -0.11M | -0.24M | -0.00M | 0.75M | 0.35M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.03M | 1.28M | 0.01M | 2.85M | 0.37M | 1.20M | 1.93M | 0.57M | 0.85M | | 1.81M | 0.97M | -2.72M | | 1.68M | 0.01M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.02M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 3.30M | 3.16M | 2.64M | 3.41M | 3.33M | 6.02M | 5.40M | 4.34M | 5.03M | 5.36M | 4.73M | 3.13M | 5.85M | 2.13M | 3.84M | 2.48M | 5.19M | 2.79M | 4.19M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.04M | -0.03M | -0.05M | -0.07M | -0.09M | -0.10M | -0.10M | -0.08M | -0.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.13M | 0.09M | 0.07M | 0.09M | 0.07M | 0.03M | 0.01M | 0.06M | 0.06M | 0.04M | 0.15M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 1.36M | -0.44M | 0.16M | 1.67M | -1.19M | 2.35M | -3.76M | 4.43M | -0.91M | -2.68M | -0.67M | 0.90M | -1.04M | 0.85M | -1.60M | 2.23M | -1.34M | 0.19M | 0.04M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.23M | 0.15M | 0.55M | 0.72M | 0.46M | 0.25M | 0.66M | -0.04M | -0.12M | 0.68M | 0.38M | -0.19M | 0.01M | 0.25M | 0.37M | -0.34M | 0.00M | -0.03M | -0.15M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.94M | -0.76M | -0.22M | 1.34M | -1.37M | 2.26M | -1.52M | -0.10M | -0.60M | -0.23M | -0.08M | 0.27M | 0.05M | -0.00M | -0.02M | 0.11M | -0.04M | -0.25M | -0.08M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 0.24M | 0.06M | 0.14M | -0.53M | 0.27M | -0.15M | 0.39M | -0.29M | 0.01M | 0.39M | -0.47M | 0.09M | -0.17M | 0.02M | 0.20M | -0.30M | 0.20M | 0.53M | -0.41M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.05M | -0.02M | 0.43M | 0.02M | | 0.88M | 0.03M | 0.00M | 0.01M | | | 0.92M | 0.21M | 10.15M | -10.02M | 1.06M | 0.07M | 8.98M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | 4.00M | | 3.50M | 9.25M | 9.50M | | 2.00M | 3.40M | 5.00M | | 7.30M | 2.20M | | 8.01M | 5.00M | 6.00M | 4.00M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56M | -0.03M | 3.95M | 0.02M | 3.07M | 4.35M | -10.90M | -2.12M | 0.15M | -0.54M | 4.99M | -2.17M | 7.30M | -5.30M | -0.21M | 3.27M | 4.91M | -5.17M | 3.93M | -1.05M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.83M | -4.83M | -4.83M | -4.83M | -5.00M | -4.83M | -4.83M | -4.83M | -4.85M | -4.71M | -4.83M | -4.83M | -4.83M | -4.83M | -4.83M | -4.72M | -4.84M | -4.84M | -4.84M | -4.84M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.84M | 4.84M | 4.84M | 4.84M | 4.84M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56M | -1.56M | 2.28M | -2.18M | 1.48M | 2.85M | -9.72M | -1.55M | -0.36M | -0.23M | 5.51M | -2.27M | 5.60M | -4.28M | -2.91M | 2.39M | 2.55M | -4.81M | 1.88M | -1.70M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 3.27M | 3.11M | 2.66M | 2.98M | 3.31M | 6.02M | 4.51M | 4.31M | 5.02M | 5.35M | 4.73M | 3.13M | 4.94M | 1.92M | -6.31M | 12.51M | 4.13M | 2.72M | -4.79M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56M | -1.56M | 2.28M | -2.18M | 1.48M | 2.85M | -9.72M | -1.55M | -0.36M | -0.23M | 5.51M | -2.27M | 5.60M | -4.28M | -2.91M | 2.39M | 2.55M | -4.81M | 1.88M | -1.70M |