|
Cash & Equivalents
|
1.39M | 0.95M | 1.54M | 2.51M | 1.26M | 9.44M | 7.53M | 8.20M | 4.76M | 6.88M | 8.07M | 10.43M | 10.45M | 1.67M | 10.28M | 8.04M |
|
Short-term Investments
|
| 7.97M | 17.55M | 9.71M | 12.36M | 20.10M | 19.70M | 19.59M | 20.77M | 12.49M | 19.08M | 7.68M | 20.84M | 15.51M | 11.92M | 13.69M |
|
Cash & Current Investments
|
1.39M | 8.92M | 19.10M | 12.22M | 13.62M | 29.54M | 27.23M | 27.79M | 25.52M | 19.37M | 27.15M | 18.11M | 31.29M | 17.18M | 22.20M | 21.73M |
|
Receivables - Net
|
| 3.60M | 2.68M | 2.52M | 2.33M | 2.96M | 2.24M | 3.44M | 2.89M | 3.00M | 2.69M | 1.96M | 4.70M | 6.52M | 3.14M | 3.59M |
|
Receivables
|
| 3.60M | 2.68M | 2.52M | 2.33M | 2.96M | 2.24M | 3.44M | 2.89M | 3.00M | 2.69M | 1.96M | 4.70M | 6.52M | 3.14M | 3.59M |
|
Raw Materials
|
| | | | 0.78M | 0.74M | 0.81M | 0.79M | 1.08M | 1.13M | 1.02M | 0.66M | 0.99M | 1.60M | 1.98M | 1.61M |
|
Work In Process
|
| | | | 1.90M | 2.30M | 1.65M | 1.97M | 1.83M | 2.33M | 1.86M | 2.22M | 3.36M | 3.78M | 2.64M | 3.61M |
|
Finished Goods
|
| | | | 0.53M | 0.70M | 0.74M | 0.60M | 0.74M | 0.81M | 1.00M | 1.02M | 0.75M | 1.03M | 2.53M | 2.23M |
|
Inventory
|
| 3.34M | 3.53M | 3.62M | 3.21M | 3.74M | 3.21M | 3.36M | 3.65M | 4.26M | 3.88M | 3.90M | 5.09M | 6.42M | 7.16M | 7.45M |
|
Current Deferred Tax Assets
|
| | | | 0.24M | 0.10M | | | | | | | | | | |
|
Prepaid Assets
|
| 1.19M | 1.16M | 0.96M | 0.82M | 0.57M | 0.73M | 0.61M | 0.64M | 0.82M | 0.66M | 0.39M | 0.42M | 0.66M | 0.69M | 0.43M |
|
Current Assets
|
| 17.05M | 26.17M | 19.04M | 20.21M | 36.92M | 33.42M | 35.19M | 32.70M | 27.44M | 34.38M | 24.36M | 41.50M | 30.79M | 33.19M | 33.20M |
|
Property, Plant & Equipment (Net)
|
| 1.53M | 2.51M | 3.69M | 3.00M | 2.26M | 1.69M | 1.41M | 1.33M | 0.89M | 0.58M | 0.34M | 0.61M | 1.35M | | |
|
Long-Term Investments
|
| 53.26M | 54.45M | 73.04M | 82.02M | 70.91M | 65.70M | 56.81M | 52.84M | 54.93M | 43.61M | 47.04M | 24.31M | 36.13M | 30.79M | 26.30M |
|
Long-Term Deferred Tax
|
| | | | | | 0.05M | 0.36M | 0.57M | 0.35M | 0.11M | 0.07M | 0.48M | 0.57M | 1.45M | 1.87M |
|
Non-Current Assets
|
| 54.79M | 56.96M | 76.73M | 85.03M | 73.17M | 67.44M | 58.58M | 54.74M | 56.17M | 45.11M | 48.14M | 0.61M | 1.35M | 1.05M | 13.71M |
|
Assets
|
| 71.84M | 83.13M | 95.77M | 105.24M | 110.09M | 100.85M | 93.77M | 87.43M | 83.62M | 79.50M | 72.50M | 67.47M | 69.26M | 66.78M | 64.28M |
|
Accounts Payables
|
| 0.73M | 0.66M | 0.42M | 0.37M | 0.36M | 0.32M | 0.38M | 0.41M | 0.38M | 0.19M | 0.34M | 0.94M | 0.28M | 0.13M | 0.21M |
|
Payables
|
| 0.73M | 0.66M | 0.42M | 0.37M | 0.36M | 0.32M | 0.38M | 0.41M | 0.38M | 0.19M | 0.34M | 0.94M | 0.28M | 0.13M | 0.21M |
|
Accumulated Expenses
|
| 0.99M | 0.87M | 0.92M | 0.81M | 1.13M | 0.56M | 0.58M | 0.57M | 0.46M | 0.48M | 0.54M | 1.36M | 1.38M | 0.73M | 0.87M |
|
Current Leases
|
| | | | | | | | | | 0.13M | 0.15M | 0.16M | 0.18M | 0.18M | 0.08M |
|
Current Deferred Revenue
|
| | | | | | 0.71M | 0.14M | | | | | | | | |
|
Curent Deferred Tax Liability
|
| 0.15M | 0.14M | 0.44M | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 1.87M | 1.67M | 1.78M | 1.18M | 1.49M | 1.59M | 1.10M | 0.99M | 0.84M | 0.80M | 1.03M | 2.46M | 1.83M | 1.04M | 1.17M |
|
Non-Current Deferred Tax Liability
|
| | | | 0.35M | 0.28M | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | 0.71M | 0.58M | 0.45M | 0.34M | 0.18M | 0.84M |
|
Total Liabilities
|
| | | | | | | | | 0.84M | 1.50M | 1.61M | 2.90M | 2.18M | 1.21M | 2.01M |
|
Common Equity
|
55.95M | 69.97M | 81.46M | 93.98M | 103.70M | 108.33M | 99.26M | 92.68M | 86.44M | 82.78M | 78.00M | 70.89M | 64.57M | 67.08M | 65.57M | 62.27M |
|
Shareholder's Equity
|
55.95M | 69.97M | 81.46M | 93.98M | 103.70M | 108.33M | 99.26M | 92.68M | 86.44M | 82.78M | 78.00M | 70.89M | 64.57M | 67.08M | 65.57M | 62.27M |
|
Liabilities and Shareholders Equity
|
| 71.84M | 83.13M | 95.77M | 105.24M | 110.09M | 100.85M | 93.77M | 87.43M | 83.62M | 79.50M | 72.50M | 67.47M | 69.26M | 66.78M | 64.28M |
|
Retained Earnings
|
| 47.97M | 59.35M | 71.18M | 82.31M | 86.68M | 79.56M | 73.16M | 67.71M | 62.90M | 58.05M | 50.40M | 45.58M | 48.95M | 46.74M | 42.47M |
|
Treasury Shares
|
| | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 264.00 | |