|
Revenue
|
28.15M | 31.20M | 28.58M | 27.03M | 25.93M | 30.58M | 27.72M | 28.33M | 29.86M | 26.47M | 25.41M | 21.37M | 26.99M | 38.25M | 29.80M | 25.87M |
|
Cost of Revenue
|
8.31M | 9.78M | 9.33M | 7.03M | 5.72M | 6.02M | 6.62M | 6.08M | 6.27M | 5.22M | 4.89M | 4.12M | 6.26M | 8.06M | 6.77M | 4.24M |
|
Gross Profit
|
19.83M | 21.41M | 19.25M | 20.01M | 20.21M | 24.56M | 21.10M | 22.25M | 23.59M | 21.26M | 20.52M | 17.24M | 20.72M | 30.19M | 23.03M | 21.64M |
|
Research & Development
|
1.12M | 1.27M | 2.60M | 2.57M | 3.59M | 3.00M | 3.06M | 3.34M | 3.70M | 4.11M | 3.69M | 3.18M | 2.93M | 2.58M | 2.73M | 3.64M |
|
Selling, General & Administrative
|
2.41M | 2.47M | 2.38M | 2.24M | 2.24M | 2.31M | 1.75M | 1.46M | 1.44M | 1.22M | 1.32M | 1.32M | 1.47M | | | |
|
Restructuring Costs
|
| | | | | | | | | | | | 1.47M | 1.96M | 1.77M | 2.01M |
|
Other Operating Expenses
|
| | | | | | | | | | | | -1.47M | | 0.01M | |
|
Operating Expenses
|
3.54M | 3.74M | 4.98M | 4.81M | 5.82M | 5.31M | 4.81M | 4.80M | 5.14M | 5.33M | 5.01M | 4.50M | 4.40M | 4.55M | 4.51M | 5.64M |
|
Operating Income
|
16.30M | 17.67M | 14.27M | 15.20M | 14.39M | 19.25M | 16.29M | 17.45M | 18.45M | 15.92M | 15.51M | 12.74M | 16.33M | 25.64M | 18.52M | 15.99M |
|
EBIT
|
16.30M | 17.67M | 14.27M | 15.20M | 14.39M | 19.25M | 16.29M | 17.45M | 18.45M | 15.92M | 15.51M | 12.74M | 16.33M | 25.64M | 18.52M | 15.99M |
|
Interest & Investment Income
|
1.62M | 2.02M | 2.35M | 2.36M | 2.12M | 2.19M | 1.89M | 1.65M | 1.56M | 1.79M | 1.79M | 1.50M | 1.17M | 1.45M | 1.95M | 1.91M |
|
EBT
|
17.92M | 19.69M | 16.62M | 17.56M | 16.52M | 21.44M | 18.18M | 19.10M | 20.01M | 17.71M | 17.30M | 14.24M | 17.50M | 27.09M | 20.47M | 18.04M |
|
Tax Provisions
|
5.92M | 6.33M | 5.24M | 5.73M | 5.38M | 7.07M | 5.88M | 6.15M | 6.10M | 3.20M | 2.78M | 2.60M | 2.99M | 4.40M | 4.15M | 3.40M |
|
Profit After Tax
|
12.00M | 13.36M | 11.38M | 11.83M | 11.14M | 14.37M | 12.29M | 12.95M | 13.91M | 14.51M | 14.53M | 11.69M | 14.51M | 22.69M | 17.12M | 15.06M |
|
Income from Continuing Operations
|
12.00M | 13.36M | 11.38M | 11.83M | 11.14M | 14.37M | 12.29M | 12.95M | 13.91M | 14.51M | 14.53M | 11.64M | 14.51M | 22.69M | 16.32M | 14.63M |
|
Consolidated Net Income
|
12.00M | 13.36M | 11.38M | 11.83M | 11.14M | 14.37M | 12.29M | 12.95M | 13.91M | 14.51M | 14.53M | 11.64M | 14.51M | 22.69M | 16.32M | 14.63M |
|
Income towards Parent Company
|
12.00M | 13.36M | 11.38M | 11.83M | 11.14M | 14.37M | 12.29M | 12.95M | 13.91M | 14.51M | 14.53M | 11.64M | 14.51M | 22.69M | 16.32M | 14.63M |
|
Net Income towards Common Stockholders
|
12.00M | 13.36M | 11.38M | 11.83M | 11.14M | 14.37M | 12.29M | 12.95M | 13.91M | 14.51M | 14.53M | 11.64M | 14.51M | 22.69M | 16.32M | 14.63M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
4.70M | 4.77M | 4.82M | 4.86M | 4.85M | 4.86M | 4.84M | 4.84M | 4.84M | 4.85M | 4.85M | 4.83M | 4.83M | 4.83M | 4.83M | 4.84M |
|
Shares Outstanding (Diluted Average)
|
4.86M | 4.84M | 4.86M | | | | | | | | | | 4.84M | 4.83M | 4.84M | 4.84M |
|
EBITDA
|
16.30M | 17.67M | 14.27M | 15.20M | 14.39M | 19.25M | 16.29M | 17.45M | 18.45M | 15.92M | 15.51M | 12.74M | 16.33M | 25.64M | 18.52M | 15.99M |
|
Tax Rate
|
33.03% | 32.15% | 31.54% | 32.62% | 32.58% | 32.98% | 32.37% | 32.19% | 30.47% | 18.08% | 16.04% | 18.26% | 17.10% | 16.23% | 20.26% | 18.87% |