Nve reported revenue growth of 80.75% and asset growth of -2.26% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -7.27% | -8.56% | -6.94% | -9.75% | -3.57% | -3.41% | 2.65% | 4.68% | 0.30% | 2.89% | -3.57% | -2.08% | -2.71% | -4.50% | -3.75% | -4.72% | -6.66% | -7.16% | -6.06% | -2.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -6.58% | -7.07% | -6.90% | -7.98% | -6.38% | -6.77% | -4.49% | -4.77% | -3.56% | -3.14% | -2.70% | -2.56% | -2.01% | -1.72% | -1.60% | -0.79% | -3.06% | -3.01% | -4.47% | -3.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -6.38% | -6.50% | -6.37% | -7.02% | -5.67% | -5.85% | -4.55% | -4.79% | -4.64% | -4.42% | -4.40% | -4.39% | -4.35% | -4.46% | -4.16% | -4.23% | -4.02% | -4.23% | -3.59% | -2.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -2.90% | -2.80% | -0.85% | -3.55% | 3.74% | -2.63% | 5.36% | -1.64% | -0.60% | -0.12% | -1.26% | -0.11% | -1.24% | -1.96% | -0.48% | -1.12% | -3.25% | -2.48% | 0.69% | 2.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -214.47% | 768.15% | -4.59% | 5,761.34% | -93.39% | -83.14% | 22,089.16% | 1,557.17% | 1,002.84% | -4,400.70% | -11.56% | 20.98% | -58.15% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -35.99% | 15.02% | 345.68% | 2.77% | 229.26% | 62.97% | 767.55% | -194.39% | 644.47% | 116.65% | -556.58% | 907.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -20.67% | -18.43% | 5.94% | -42.61% | 62.32% | 262.53% | -35.84% | 124.43% | 299.52% | -229.43% | 266.25% | -177.08% | 177.56% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 87.85% | -132.34% | 2,832.62% | -94.25% | -96.81% | -85.34% | 205.01% | -77.22% | 4,763.12% | -198.70% | 200.86% | -188.83% | 200.00% | -188.19% | 153.41% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 189.86% | -35.89% | 0.21% | 49.96% | -67.85% | -77.37% | -84.02% | -89.17% | 94.04% | 130.82% | 515.82% | 317.07% | -55.47% | 17.09% | -21.85% | -46.34% | 64.96% | -37.86% | -78.67% | -10.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 22.60% | 13.05% | 14.96% | 0.66% | -36.62% | -41.53% | -40.84% | -39.19% | 21.83% | -30.55% | -0.46% | -12.19% | -34.75% | -15.11% | -8.38% | -37.66% | 12.54% | 18.86% | 0.87% | 26.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 14.39% | 18.74% | 4.97% | 24.89% | -6.84% | -15.56% | -18.88% | -29.81% | 2.83% | -5.47% | 8.38% | -14.36% | -26.13% | -11.59% | -0.07% | -12.83% | 5.84% | -24.60% | -30.31% | -20.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 25.67% | -19.54% | 16.52% | 27.27% | -73.05% | -43.36% | -17.73% | -13.77% | 382.90% | -32.62% | 119.50% | -41.60% | -48.44% | 77.18% | 46.50% | -59.90% | 58.49% | -33.26% | -49.71% | 68.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -99.87% | 186.30% | 17,037.72% | -375.95% | -13,694.92% | -95.15% | -112.46% | 145.74% | -2.11% | 4,795.35% | -877.33% | -104.19% | 250.92% | -32.80% | 2.44% | 1,981.94% | -132.15% | -127.38% | 113.80% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 71.28% | -78.17% | 1.07% | -12.40% | -77.95% | 20.32% | 97.84% | -29.68% | 59.39% | -490.85% | -27.09% | 493.92% | 16.86% | -47.18% | 33.15% | 20.87% | -122.45% | 49.11% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -11.06% | 14.94% | -16.74% | 24.86% | -38.71% | -48.59% | -32.17% | -16.43% | 42.21% | -28.05% | 19.65% | -23.03% | -15.66% | 22.68% | 185.88% | -15.86% | 17.72% | 97.12% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 15,489.08% | -99.61% | 19,604.71% | 41.50% | -350.72% | 80.55% | 107.03% | -463.44% | 1,020.24% | -143.42% | 437.13% | -172.56% | 96.06% | 1,665.12% | 50.11% | -205.34% | 176.04% | -126.74% | -27.84% | 153.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 33.32% | -11.70% | -29.55% | 0.93% | 90.64% | 104.45% | 27.52% | 50.86% | -10.97% | -12.37% | -27.87% | 16.46% | -60.20% | -18.77% | -20.75% | -11.31% | 30.91% | 9.02% | 80.71% | 2.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -4.45% | -8.17% | 10.27% | -9.79% | 27.82% | 1.80% | 8.93% | 16.57% | 31.28% | 16.52% | -13.46% | 21.04% | -12.26% | 13.33% | -10.00% | 15.93% | -22.59% | -8.10% | 1.09% | 1.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 16.41% | -13.14% | 19.94% | -8.60% | 23.52% | 6.15% | 2.54% | 1.56% | 8.16% | 6.77% | 4.28% | 5.22% | -5.85% | -5.56% | -5.87% | 10.35% | 3.35% | 6.98% | -1.48% | 9.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -4.32% | -16.39% | 28.98% | -2.18% | 80.72% | -10.34% | -19.55% | 15.72% | 6.65% | -11.74% | -33.78% | 86.84% | -63.55% | 80.13% | -35.40% | 109.10% | -46.20% | 50.00% | 7.09% | 18.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 64.15% | -11.73% | 16.42% | 15.72% | 67.10% | 22.16% | 121.67% | 6.37% | -22.48% | -1.16% | -58.86% | -7.01% | -14.77% | -27.18% | 7.65% | -12.80% | -17.83% | 10.98% | 23.56% | 78.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -5.16% | 0.50% | 10.29% | 4.81% | 16.92% | 4.40% | 40.54% | 22.26% | 28.59% | 2.15% | 2.02% | 4.61% | 3.35% | -4.20% | -0.61% | -4.81% | -18.42% | -7.21% | -18.21% | 13.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 1.99% | -0.09% | 4.41% | 4.70% | 14.06% | 3.49% | 13.49% | 2.27% | 2.02% | 4.15% | 4.12% | 2.63% | 1.10% | -3.92% | 4.22% | 8.18% | 8.29% | -2.94% | 7.15% | 12.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 1.87% | -4.97% | -9.59% | 32.21% | 47.11% | -30.52% | 64.06% | -36.56% | 7.21% | -11.41% | -31.71% | 43.39% | -1.74% | -24.31% | 0.94% | 16.16% | -7.41% | 2.23% | 12.38% | 68.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -0.04% | 0.00% | 0.01% | -0.05% | -0.05% | -0.05% | -0.06% | 0.00% | 0.05% | 0.05% | 0.06% | 0.06% | 0.01% | 0.04% | 0.07% | 0.07% | 0.07% | 0.04% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -0.06% | -0.07% | -0.08% | -0.10% | -0.10% | -0.10% | -0.10% | -0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -0.01% | -0.01% | -0.03% | -0.04% | -0.04% | -0.04% | -0.05% | -0.05% | -0.04% | -0.04% | -0.05% | -0.05% | -0.05% | -0.04% | -0.04% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 0.00% | 0.01% | -0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.01% | 0.00% | 0.00% | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 820.00 | -386.00 | 95.00 | 678.00 | 735.00 | 93.00 | 864.00 | -343.00 | -251.00 | 107.00 | -1225.00 | 392.00 | 28.00 | -769.00 | 112.00 | -273.00 | -740.00 | 167.00 | 341.00 | 388.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -408.00 | 509.00 | 685.00 | 227.00 | 789.00 | 167.00 | 1,019.00 | 594.00 | 1,305.00 | -186.00 | -266.00 | 726.00 | 512.00 | -569.00 | -249.00 | -225.00 | -963.00 | -496.00 | -772.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -102.00 | 54.00 | 151.00 | 501.00 | 632.00 | 347.00 | 444.00 | -103.00 | 76.00 | 709.00 | 324.00 | 275.00 | 566.00 | -496.00 | -95.00 | 713.00 | 592.00 | -788.00 | 187.00 | 841.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 247.00 | 426.00 | -324.00 | 328.00 | 305.00 | -216.00 | 447.00 | -879.00 | 397.00 | 142.00 | -885.00 | 738.00 | 34.00 | -655.00 | -4.00 | 353.00 | -434.00 | 252.00 | 170.00 | 400.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 80.47% | -9.17% | 16.43% | 14.66% | 76.35% | 19.37% | 117.47% | 13.94% | -35.93% | -7.23% | -54.40% | -18.24% | -4.84% | -33.77% | 4.64% | -13.80% | -16.78% | 26.46% | 11.44% | 92.05% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -5.23% | 2.91% | 10.65% | 6.51% | 23.14% | 5.52% | 34.58% | 28.72% | 26.81% | 0.20% | 4.91% | 2.22% | 2.45% | -9.82% | 1.24% | -7.05% | -20.24% | -8.07% | -18.98% | 10.62% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -1.68% | -3.19% | 0.11% | 0.90% | 11.07% | 1.21% | 11.59% | 4.09% | -0.78% | 3.83% | 6.08% | 2.39% | 2.63% | -6.31% | 3.07% | 8.49% | 10.06% | -3.37% | 6.13% | 12.08% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 820.00 | -386.00 | 95.00 | 678.00 | 735.00 | 93.00 | 864.00 | -343.00 | -251.00 | 107.00 | -1225.00 | 392.00 | 28.00 | -769.00 | 112.00 | -273.00 | -740.00 | 167.00 | 341.00 | 388.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -408.00 | 509.00 | 685.00 | 227.00 | 789.00 | 167.00 | 1,019.00 | 594.00 | 1,305.00 | -186.00 | -266.00 | 726.00 | 512.00 | -569.00 | -249.00 | -225.00 | -963.00 | -496.00 | -772.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -102.00 | 54.00 | 151.00 | 501.00 | 632.00 | 347.00 | 444.00 | -103.00 | 76.00 | 709.00 | 324.00 | 275.00 | 566.00 | -496.00 | -95.00 | 713.00 | 592.00 | -788.00 | 187.00 | 841.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 247.00 | 426.00 | -324.00 | 328.00 | 305.00 | -216.00 | 447.00 | -879.00 | 397.00 | 142.00 | -885.00 | 738.00 | 34.00 | -655.00 | -4.00 | 353.00 | -434.00 | 252.00 | 170.00 | 400.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -0.50% | -1.25% | 1.42% | 15.06% | 53.02% | -33.15% | 84.76% | -39.71% | -13.95% | -3.21% | -9.19% | 8.09% | 0.15% | -32.64% | 43.49% | -10.96% | -3.31% | 2.36% | 26.45% | 53.46% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 64.36% | -10.17% | 14.25% | 13.55% | 72.50% | 20.93% | 111.78% | 16.23% | -32.13% | -5.03% | -50.94% | -15.88% | -5.29% | -28.06% | 3.44% | -12.30% | -14.70% | 17.82% | 9.66% | 80.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -5.82% | 1.26% | 8.08% | 4.64% | 20.54% | 4.76% | 31.65% | 25.79% | 24.38% | 1.05% | 5.88% | 3.54% | 3.50% | -6.16% | 2.43% | -5.00% | -18.15% | -6.98% | -17.75% | 9.95% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -2.13% | -3.43% | -0.28% | 0.52% | 10.20% | 1.12% | 10.91% | 3.79% | -0.44% | 3.58% | 5.58% | 2.30% | 2.40% | -4.71% | 2.98% | 7.99% | 9.22% | -2.65% | 6.13% | 11.90% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 336.00 | -494.00 | -21.00 | 659.00 | 631.00 | 191.00 | 733.00 | -235.00 | 139.00 | 286.00 | -826.00 | 625.00 | -3.00 | -294.00 | 51.00 | -184.00 | -659.00 | -294.00 | 269.00 | -22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -567.00 | 231.00 | 313.00 | -117.00 | 415.00 | 29.00 | 641.00 | 219.00 | 1,106.00 | -17.00 | -115.00 | 1,049.00 | 767.00 | 183.00 | -43.00 | 207.00 | -523.00 | -302.00 | -507.00 | 420.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -260.00 | -24.00 | 37.00 | 411.00 | 405.00 | 346.00 | 252.00 | -207.00 | 203.00 | 708.00 | 219.00 | 274.00 | 551.00 | 21.00 | -135.00 | 661.00 | 444.00 | -605.00 | 205.00 | 844.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 274.00 | 445.00 | -325.00 | 264.00 | 247.00 | 5.00 | 217.00 | -704.00 | 621.00 | 152.00 | -895.00 | 748.00 | -8.00 | -139.00 | -551.00 | 514.00 | -483.00 | 226.00 | 12.00 | 223.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -0.35% | -1.41% | 1.76% | 13.58% | 51.39% | -30.89% | 78.21% | -37.67% | -11.60% | -3.29% | -7.94% | 6.87% | -0.47% | -26.54% | 32.37% | -9.38% | -3.19% | 1.47% | 23.20% | 48.89% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 64.13% | -11.73% | 16.45% | 15.72% | 67.10% | 22.17% | 121.67% | 6.34% | -22.48% | -1.16% | -58.85% | -6.98% | -14.77% | -27.18% | 7.68% | -12.80% | -17.82% | 10.99% | 23.50% | 78.82% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -5.15% | 0.51% | 10.27% | 4.81% | 16.92% | 4.40% | 40.54% | 22.25% | 28.59% | 2.15% | 2.03% | 4.61% | 3.35% | -4.19% | -0.60% | -4.81% | -18.42% | -7.21% | -18.21% | 13.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 1.99% | -0.09% | 4.39% | 4.70% | 14.06% | 3.49% | 13.49% | 2.27% | 2.02% | 4.16% | 4.11% | 2.63% | 1.10% | -3.92% | 4.23% | 8.18% | 8.29% | -2.94% | 7.15% | 12.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 1.87% | -4.97% | -9.58% | 32.21% | 47.11% | -30.52% | 64.06% | -36.58% | 7.24% | -11.41% | -31.70% | 43.37% | -1.75% | -24.31% | 0.99% | 16.11% | -7.41% | 2.23% | 12.38% | 68.11% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 64.02% | -11.77% | 16.41% | 15.80% | 67.21% | 22.19% | 121.70% | 6.15% | -22.60% | -1.21% | -58.90% | -6.92% | -14.74% | -27.18% | 7.74% | -12.73% | -17.77% | 11.03% | 23.55% | 78.56% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -5.11% | 0.53% | 10.31% | 4.84% | 16.94% | 4.40% | 40.54% | 22.18% | 28.52% | 2.12% | 1.99% | 4.59% | 3.34% | -4.21% | -0.61% | -4.82% | -18.43% | -7.22% | -18.21% | 13.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 1.99% | -0.09% | 4.39% | 4.72% | 14.08% | 3.51% | 13.50% | 2.27% | 2.03% | 4.17% | 4.11% | 2.63% | 1.08% | -3.93% | 4.22% | 8.18% | 8.28% | -2.95% | 7.14% | 12.26% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 1.87% | -4.95% | -9.58% | 32.26% | 47.10% | -30.54% | 64.06% | -36.67% | 7.26% | -11.35% | -31.74% | 43.41% | -1.75% | -24.28% | 0.99% | 16.16% | -7.42% | 2.23% | 12.38% | 67.88% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -849.00 | -334.00 | -3728.00 | -71.00 | 1,060.00 | 1,878.00 | -1062.00 | 1,178.00 | 1,879.00 | 902.00 | 1,051.00 | 1,591.00 | -4648.00 | -19468.00 | 12,779.00 | -15333.00 | 15,701.00 | 4,770.00 | -995.00 | 9,032.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -266.00 | -1168.00 | -111.00 | -2676.00 | 1,183.00 | -1799.00 | -2048.00 | -1227.00 | 2,089.00 | 2,445.00 | -3739.00 | 2,698.00 | -1710.00 | -16688.00 | 12,768.00 | -12564.00 | 12,931.00 | -13796.00 | 12,835.00 | -4710.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 2,745.00 | -2872.00 | 2,898.00 | -1841.00 | 2,814.00 | 764.00 | -1477.00 | -803.00 | 2,673.00 | 1,612.00 | -122.00 | 93.00 | -1587.00 | -20364.00 | 11,782.00 | -14969.00 | 13,142.00 | -12253.00 | 8,045.00 | -3603.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -21.00 | -336.00 | 212.00 | 74.00 | 1,110.00 | 482.00 | -2728.00 | 2,314.00 | 1,810.00 | -495.00 | -2579.00 | 2,854.00 | -4429.00 | -15314.00 | 29,668.00 | -25258.00 | 26,605.00 | -26245.00 | 23,903.00 | -15231.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -23.86% | 12.08% | 60.62% | -1.01% | -48.37% | -41.20% | -30.99% | -34.15% | 12.65% | -4.51% | 37.82% | 1.79% | 177.87% | -174.97% | -74.93% | -200.43% | -83.64% | -31.80% | 0.80% | 557.05% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 5.14% | 8.28% | -5.26% | 10.88% | -21.84% | 4.08% | -8.33% | -14.22% | -23.78% | -14.31% | 15.17% | -12.78% | 17.35% | -34.27% | -37.99% | -38.79% | -20.00% | -43.31% | -29.65% | 67.18% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -15.71% | 14.78% | -18.81% | 7.82% | -20.13% | -2.79% | -2.40% | -1.73% | -7.54% | -6.55% | -4.16% | -1.79% | 8.37% | -22.93% | -23.26% | -21.48% | -27.43% | -21.26% | -17.34% | 24.95% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 5.31% | 17.09% | -10.85% | -9.96% | -45.07% | 33.35% | 4.64% | -14.08% | -6.04% | 13.04% | 51.02% | -36.54% | 156.48% | -130.50% | 150.50% | -354.25% | 141.78% | -345.72% | 138.62% | 1,052.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 31.29% | -10.78% | -37.74% | 0.97% | 93.60% | 69.99% | 44.82% | 51.85% | -11.18% | 4.78% | -27.40% | -1.70% | -64.01% | -233.44% | 299.22% | -199.65% | 511.75% | 24.09% | -0.79% | 121.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -4.94% | -7.71% | 5.46% | -9.90% | 27.82% | -4.02% | 8.98% | 16.54% | 31.18% | 16.70% | -13.17% | 14.66% | -14.78% | -63.57% | 61.31% | -51.65% | 25.05% | -45.20% | 42.20% | -40.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 18.63% | -12.89% | 23.13% | -7.30% | 25.15% | 2.83% | 2.41% | 1.71% | 8.11% | 6.96% | 4.28% | 1.77% | -7.77% | -26.48% | 30.27% | -28.84% | 37.81% | -29.27% | 20.99% | -19.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -5.04% | -14.59% | 12.18% | 11.00% | 82.06% | -25.01% | -4.43% | 16.38% | 6.49% | -11.53% | -33.78% | 57.57% | -61.01% | -427.99% | 298.12% | -139.33% | 339.36% | -140.70% | 358.93% | -91.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -114.00 | -556.00 | -164.00 | 222.00 | 21.00 | 204.00 | 352.00 | -103.00 | -1.00 | -8.00 | -477.00 | 917.00 | 841.00 | 430.00 | 369.00 | -499.00 | -770.00 | -566.00 | -144.00 | 65.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -461.00 | -336.00 | -6.00 | -517.00 | -172.00 | -42.00 | -46.00 | -532.00 | -94.00 | -360.00 | -290.00 | 1,036.00 | 861.00 | 626.00 | 244.00 | 314.00 | 70.00 | -144.00 | -252.00 | 482.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 121.00 | -188.00 | -213.00 | 112.00 | -308.00 | 255.00 | -121.00 | -391.00 | -440.00 | -140.00 | -131.00 | 297.00 | 669.00 | 380.00 | -154.00 | -115.00 | -23.00 | -495.00 | -64.00 | 601.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 211.00 | 61.00 | -126.00 | 77.00 | 10.00 | 245.00 | 21.00 | -378.00 | 112.00 | 237.00 | -448.00 | 1,016.00 | 37.00 | -174.00 | -509.00 | 147.00 | -235.00 | 31.00 | -87.00 | 356.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 53.49% | -10.12% | 12.21% | 5.59% | 57.50% | 20.74% | 99.19% | 18.77% | -33.45% | -8.81% | -47.94% | -13.98% | 5.02% | -21.03% | 7.65% | -15.25% | -14.50% | 14.69% | 3.38% | 82.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -4.98% | -1.29% | 6.31% | 3.00% | 17.27% | 4.43% | 27.42% | 21.62% | 17.17% | -0.35% | 5.18% | 2.56% | 3.25% | -4.56% | 3.73% | -4.69% | -15.77% | -6.18% | -16.64% | 9.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -1.04% | -3.82% | -0.94% | -0.43% | 8.06% | 0.76% | 9.80% | 3.40% | -2.10% | 1.15% | 4.49% | 2.22% | 2.42% | -3.89% | 3.00% | 5.57% | 7.63% | -2.17% | 5.30% | 10.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -1.94% | -7.08% | 5.08% | 10.27% | 46.27% | -28.76% | 73.36% | -34.25% | -18.05% | -2.39% | -1.04% | 8.65% | 0.06% | -26.60% | 34.91% | -14.46% | 0.94% | -1.54% | 21.61% | 50.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 188.99% | -121.47% | 141.61% | 282.85% | -526.81% | 28.64% | -124.28% | -108.07% | 156.75% | -46.00% | 1,655.96% | -1,760.32% | -152.77% | 205.33% | -54.44% | -12.53% | 164.79% | -171.10% | -166.43% | 124.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 43.37% | -150.54% | 30.24% | -22.67% | -124.86% | 26.56% | 44.35% | 48.28% | 60.77% | -30.52% | 52.87% | -40.02% | -48.55% | 45.77% | 19.85% | -54.52% | 29.94% | -3.02% | -67.62% | 92.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -9.67% | -2.86% | -19.56% | 22.39% | -72.56% | -32.54% | -72.92% | -15.58% | 33.83% | -74.76% | 52.86% | -21.92% | -36.88% | 21.14% | 26.36% | -23.69% | 22.31% | -16.73% | 13.80% | 22.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 246.06% | -195.66% | 168.05% | 92.31% | -440.93% | 84.01% | 76.84% | 36.09% | 2,497.57% | -141.15% | 346.80% | -176.41% | 31.99% | 182.13% | 6.75% | -288.72% | 139.16% | -190.13% | 0.26% | 169.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 64.08% | -11.73% | 16.44% | 15.66% | 67.02% | 22.10% | 121.54% | 6.37% | -22.44% | -1.11% | -58.83% | -6.95% | -14.76% | -27.15% | 7.73% | -12.73% | -17.77% | 11.03% | 23.56% | 78.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -5.22% | 0.43% | 10.19% | 4.70% | 16.80% | 4.29% | 40.40% | 22.22% | 28.57% | 2.15% | 2.02% | 4.61% | 3.36% | -4.18% | -0.59% | -4.77% | -18.39% | -7.17% | -18.17% | 13.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 1.98% | -0.11% | 4.38% | 4.66% | 14.02% | 3.45% | 13.44% | 2.22% | 1.98% | 4.11% | 4.06% | 2.58% | 1.05% | -3.96% | 4.18% | 8.19% | 8.30% | -2.92% | 7.17% | 12.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 1.87% | -4.97% | -9.58% | 32.13% | 47.11% | -30.52% | 64.06% | -36.56% | 7.26% | -11.41% | -31.71% | 43.39% | -1.74% | -24.28% | 0.99% | 16.16% | -7.41% | 2.23% | 12.38% | 68.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 64.08% | -11.73% | 16.44% | 15.66% | 67.02% | 22.10% | 121.54% | 6.37% | -22.44% | -1.11% | -58.83% | -6.95% | -14.76% | -27.15% | 7.73% | -12.73% | -17.77% | 11.03% | 23.56% | 78.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -5.22% | 0.43% | 10.19% | 4.70% | 16.80% | 4.29% | 40.40% | 22.22% | 28.57% | 2.15% | 2.02% | 4.61% | 3.36% | -4.18% | -0.59% | -4.77% | -18.39% | -7.17% | -18.17% | 13.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 1.98% | -0.11% | 4.38% | 4.66% | 14.02% | 3.45% | 13.44% | 2.22% | 1.98% | 4.11% | 4.06% | 2.58% | 1.05% | -3.96% | 4.18% | 8.19% | 8.30% | -2.92% | 7.17% | 12.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 1.87% | -4.97% | -9.58% | 32.13% | 47.11% | -30.52% | 64.06% | -36.56% | 7.26% | -11.41% | -31.71% | 43.39% | -1.74% | -24.28% | 0.99% | 16.16% | -7.41% | 2.23% | 12.38% | 68.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 271.00 | -500.00 | 73.00 | 639.00 | 338.00 | 208.00 | 761.00 | -657.00 | 939.00 | 477.00 | -1390.00 | 1,054.00 | -665.00 | -172.00 | 200.00 | -183.00 | -741.00 | -584.00 | 734.00 | -63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -361.00 | 51.00 | 473.00 | -88.00 | -196.00 | -54.00 | 1,346.00 | -269.00 | 1,549.00 | 185.00 | -556.00 | 1,037.00 | 613.00 | 512.00 | -428.00 | 214.00 | -466.00 | -279.00 | -455.00 | 809.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 818.00 | 840.00 | 973.00 | 1,309.00 | 1,164.00 | 865.00 | 746.00 | -564.00 | 916.00 | 736.00 | -155.00 | 310.00 | 79.00 | 250.00 | 157.00 | 602.00 | 143.00 | -571.00 | 379.00 | 791.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 340.00 | 165.00 | -846.00 | 980.00 | 39.00 | 34.00 | -293.00 | -438.00 | 1,635.00 | -428.00 | -2159.00 | 2,006.00 | -84.00 | 64.00 | -1786.00 | 1,623.00 | -641.00 | 221.00 | -468.00 | 826.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 80.47% | -9.17% | 16.43% | 14.66% | 76.35% | 19.37% | 117.47% | 13.94% | -35.93% | -7.23% | -54.40% | -18.24% | -4.84% | -33.77% | 4.64% | -13.80% | -16.78% | 26.46% | 11.44% | 92.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -5.23% | 2.91% | 10.65% | 6.51% | 23.14% | 5.52% | 34.58% | 28.72% | 26.81% | 0.20% | 4.91% | 2.22% | 2.45% | -9.82% | 1.24% | -7.05% | -20.24% | -8.07% | -18.98% | 10.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -1.68% | -3.19% | 0.11% | 0.90% | 11.07% | 1.21% | 11.59% | 4.09% | -0.78% | 3.83% | 6.08% | 2.39% | 2.63% | -6.31% | 3.07% | 8.49% | 10.06% | -3.37% | 6.13% | 12.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -0.50% | -1.25% | 1.42% | 15.06% | 53.02% | -33.15% | 84.76% | -39.71% | -13.95% | -3.21% | -9.19% | 8.09% | 0.15% | -32.64% | 43.49% | -10.96% | -3.31% | 2.36% | 26.45% | 53.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 820.00 | -386.00 | 95.00 | 678.00 | 735.00 | 93.00 | 864.00 | -343.00 | -251.00 | 107.00 | -1225.00 | 392.00 | 28.00 | -769.00 | 112.00 | -273.00 | -740.00 | 167.00 | 341.00 | 388.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -408.00 | 509.00 | 685.00 | 227.00 | 789.00 | 167.00 | 1,019.00 | 594.00 | 1,305.00 | -186.00 | -266.00 | 726.00 | 512.00 | -569.00 | -249.00 | -225.00 | -963.00 | -496.00 | -772.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -102.00 | 54.00 | 151.00 | 501.00 | 632.00 | 347.00 | 444.00 | -103.00 | 76.00 | 709.00 | 324.00 | 275.00 | 566.00 | -496.00 | -95.00 | 713.00 | 592.00 | -788.00 | 187.00 | 841.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 247.00 | 426.00 | -324.00 | 328.00 | 305.00 | -216.00 | 447.00 | -879.00 | 397.00 | 142.00 | -885.00 | 738.00 | 34.00 | -655.00 | -4.00 | 353.00 | -434.00 | 252.00 | 170.00 | 400.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 64.08% | -11.73% | 21.74% | 15.66% | 67.02% | 22.10% | 115.74% | 6.37% | -22.44% | -1.11% | -53.68% | -6.30% | -0.36% | -27.15% | 2.08% | -13.34% | -27.88% | 11.03% | 26.60% | 78.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -5.59% | 0.43% | 35.91% | -0.30% | 15.04% | 4.29% | 34.73% | 6.41% | 28.57% | 2.15% | 6.75% | 4.85% | 8.88% | -4.18% | 0.66% | -4.77% | -17.71% | -7.17% | -15.72% | 13.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 1.98% | -0.11% | 4.74% | 4.66% | 14.02% | 3.45% | 16.22% | 2.22% | 1.74% | 4.11% | 20.21% | -0.25% | 3.30% | -3.96% | 2.95% | -0.43% | 8.84% | -2.92% | 9.47% | 12.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 1.87% | -4.97% | 10.12% | 8.49% | 47.11% | -30.52% | 94.56% | -46.51% | 7.26% | -11.41% | -8.88% | 8.22% | 14.06% | -35.23% | 27.69% | -8.13% | -5.08% | -0.28% | 45.60% | 29.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -33.83% | -35.13% | 80.11% | 61.50% | 54.66% | 121.88% | 174.90% | 825.90% | 10.09% | 16.70% | 15.96% | 8.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -36.64% | -38.50% | -12.16% | -16.18% | -15.62% | 32.19% | 41.17% | 233.22% | 285.65% | 182.80% | 212.62% | 223.32% | 127.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -27.85% | -28.81% | -15.57% | -21.79% | -23.01% | 0.30% | 1.57% | 69.33% | 83.77% | 88.10% | 96.38% | 103.14% | 112.59% | 116.20% | 121.49% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -5.16% | -16.37% | 155.35% | -20.26% | -9.18% | 0.69% | 7.72% | 0.48% | 7.08% | 0.06% | 0.36% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 540.00 | 462.00 | 509.00 | 453.00 | 590.00 | 702.00 | 1,131.00 | 984.00 | 450.00 | 352.00 | -765.00 | -778.00 | -701.00 | -842.00 | -194.00 | -229.00 | -206.00 | 48.00 | 127.00 | 610.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 156.00 | 140.00 | 379.00 | 537.00 | 947.00 | 989.00 | 1,469.00 | 1,579.00 | 1,580.00 | 1,516.00 | 874.00 | 659.00 | 340.00 | 212.00 | 171.00 | -23.00 | -457.00 | -443.00 | -832.00 | -396.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 814.00 | 678.00 | 723.00 | 824.00 | 1,183.00 | 1,240.00 | 1,614.00 | 1,507.00 | 1,197.00 | 1,195.00 | 744.00 | 743.00 | 696.00 | 498.00 | 510.00 | 573.00 | 673.00 | 722.00 | 808.00 | 1,041.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 231.00 | -10.00 | 102.00 | 130.00 | 368.00 | 102.00 | 530.00 | -17.00 | -165.00 | 4.00 | -587.00 | -29.00 | -89.00 | -137.00 | 61.00 | -64.00 | -67.00 | 117.00 | 141.00 | 419.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 676.00 | 582.00 | 741.00 | 560.00 | 874.00 | 900.00 | 1,405.00 | 1,303.00 | 352.00 | 276.00 | -1107.00 | -1205.00 | -892.00 | -1043.00 | -271.00 | -226.00 | -269.00 | 128.00 | 169.00 | 777.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 113.00 | 181.00 | 590.00 | 723.00 | 1,422.00 | 1,376.00 | 1,954.00 | 2,089.00 | 1,903.00 | 1,759.00 | 1,039.00 | 657.00 | 334.00 | 133.00 | 28.00 | -128.00 | -809.00 | -639.00 | -1209.00 | -654.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 753.00 | 570.00 | 633.00 | 651.00 | 1,260.00 | 1,262.00 | 1,788.00 | 1,759.00 | 1,339.00 | 1,357.00 | 889.00 | 820.00 | 882.00 | 609.00 | 577.00 | 658.00 | 741.00 | 844.00 | 938.00 | 1,209.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 276.00 | 3.00 | 183.00 | 98.00 | 591.00 | 29.00 | 688.00 | -4.00 | -360.00 | -47.00 | -696.00 | -102.00 | -47.00 | -198.00 | 77.00 | -58.00 | -90.00 | 199.00 | 117.00 | 551.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 820.00 | -386.00 | 95.00 | 678.00 | 735.00 | 93.00 | 864.00 | -343.00 | -251.00 | 107.00 | -1225.00 | 392.00 | 28.00 | -769.00 | 112.00 | -273.00 | -740.00 | 167.00 | 341.00 | 388.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -408.00 | 509.00 | 685.00 | 227.00 | 789.00 | 167.00 | 1,019.00 | 594.00 | 1,305.00 | -186.00 | -266.00 | 726.00 | 512.00 | -569.00 | -249.00 | -225.00 | -963.00 | -496.00 | -772.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -102.00 | 54.00 | 151.00 | 501.00 | 632.00 | 347.00 | 444.00 | -103.00 | 76.00 | 709.00 | 324.00 | 275.00 | 566.00 | -496.00 | -95.00 | 713.00 | 592.00 | -788.00 | 187.00 | 841.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 247.00 | 426.00 | -324.00 | 328.00 | 305.00 | -216.00 | 447.00 | -879.00 | 397.00 | 142.00 | -885.00 | 738.00 | 34.00 | -655.00 | -4.00 | 353.00 | -434.00 | 252.00 | 170.00 | 400.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 55.76% | -3.71% | 14.61% | 2.56% | 57.07% | 17.66% | 90.45% | 20.38% | -33.44% | -8.72% | -44.65% | -23.19% | -5.25% | -25.06% | 2.63% | -10.00% | -6.09% | 22.95% | 5.30% | 80.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -3.13% | 0.11% | 6.33% | 5.24% | 18.13% | 4.62% | 27.66% | 24.38% | 17.65% | 1.12% | 6.51% | -1.75% | -0.32% | -6.98% | 2.66% | -5.94% | -16.02% | -5.61% | -15.74% | 7.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -1.35% | -3.36% | -0.39% | -0.72% | 8.91% | 0.11% | 10.13% | 4.44% | -1.01% | 1.51% | 4.85% | 1.51% | 0.78% | -4.77% | 3.40% | 5.87% | 7.70% | -0.96% | 5.48% | 9.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -4.61% | -7.81% | 6.82% | 9.18% | 46.09% | -30.94% | 72.90% | -30.99% | -19.23% | -5.29% | 4.84% | -4.24% | -0.36% | -25.09% | 43.58% | -16.03% | 3.97% | -1.93% | 22.97% | 44.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 66.11% | 105.82% | 106.29% | -1.44% | -29.91% | -18.93% | -38.33% | 47.69% | 166.11% | 75.86% | 130.63% | 75.04% | -1.04% | 13.69% | 13.69% | -62.92% | -36.97% | -28.08% | -28.08% | 105.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -15.17% | -6.17% | 57.30% | 45.78% | 43.16% | 43.16% | 36.58% | 22.66% | 17.46% | 17.38% | -1.40% | 18.40% | 12.87% | 23.54% | 10.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 20.97% | -0.48% | 2.63% | 16.82% | 20.36% | 14.08% | 19.13% | 19.13% | 14.18% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 687.50% | -84.56% | 0.23% | -19.11% | 460.01% | -82.15% | -23.75% | 93.71% | 909.04% | -88.20% | 0.00% | 47.02% | 470.45% | -86.44% | 0.00% | -52.05% | 869.76% | -84.53% | -0.01% | 36.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 14.00 | 141.00 | -134.00 | -151.00 | 264.00 | -78.00 | -328.00 | 703.00 | -1150.00 | -334.00 | 1,200.00 | -806.00 | 921.00 | -107.00 | -259.00 | 42.00 | 298.00 | 492.00 | -826.00 | 63.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -158.00 | 202.00 | -402.00 | -13.00 | 798.00 | 111.00 | -1308.00 | 685.00 | -872.00 | -271.00 | 737.00 | -254.00 | 35.00 | -519.00 | 612.00 | -61.00 | 69.00 | 51.00 | 115.00 | -701.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1548.00 | -1247.00 | -1455.00 | -1513.00 | -1260.00 | -871.00 | -794.00 | 600.00 | -1043.00 | -210.00 | 469.00 | -115.00 | 569.00 | -330.00 | -368.00 | -79.00 | 347.00 | 115.00 | -348.00 | -149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -181.00 | 300.00 | 894.00 | -1164.00 | 234.00 | -43.00 | 643.00 | -132.00 | -1619.00 | 773.00 | 2,177.00 | -2137.00 | 108.00 | -254.00 | 2,024.00 | -1836.00 | 364.00 | -60.00 | 707.00 | -947.00 |