Nve Growth Metrics (2010-2025) | NVEC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.72%14.26%16.70%17.11%15.20%11.96%10.85%10.41%9.90%13.53%13.54%13.28%4.61%-1.57%-6.88%-10.92%-8.39%-8.11%-7.59%-7.69%-7.02%-7.00%-7.13%-6.72%-6.76%-7.02%-5.01%-4.57%-4.36%-4.08%-4.17%-4.33%-4.92%-5.54%-8.24%-8.26%-8.80%-8.60%-7.27%-8.56%-6.94%-9.75%-3.57%-3.41%2.65%4.68%0.30%2.89%-3.57%-2.08%-2.71%-4.50%-3.75%-4.72%-6.66%
Assets Growth (3y) 13.57%13.25%13.67%13.57%9.82%7.75%5.43%3.67%1.74%0.88%-0.77%-2.34%-3.77%-5.60%-7.20%-8.46%-7.39%-7.38%-6.59%-6.33%-6.06%-6.04%-5.45%-5.21%-5.36%-5.55%-5.83%-5.73%-6.05%-6.09%-6.58%-7.07%-6.90%-7.98%-6.38%-6.77%-4.49%-4.77%-3.56%-3.14%-2.70%-2.56%-2.01%-1.72%-1.60%-0.79%-3.06%
Assets Growth (5y) 7.02%5.61%4.80%3.79%2.44%1.35%0.12%-0.82%-1.80%-2.35%-2.93%-3.68%-4.50%-5.59%-6.17%-6.88%-6.30%-6.36%-6.44%-6.32%-6.39%-6.46%-6.38%-6.50%-6.37%-7.02%-5.67%-5.85%-4.55%-4.79%-4.64%-4.42%-4.40%-4.39%-4.35%-4.46%-4.16%-4.23%-4.02%
Assets (QoQ) 6.69%0.49%2.67%5.13%5.35%2.63%3.03%3.42%2.38%1.61%2.63%2.93%5.77%1.62%2.40%-4.95%-0.48%-3.85%-2.05%-2.25%-0.18%-3.31%-2.15%-1.54%-0.16%-3.45%-1.72%-1.59%-0.43%-1.37%-1.25%-1.38%-0.13%-1.47%-1.41%-2.00%-0.77%-4.29%-1.43%-2.58%-0.55%-2.90%-2.80%-0.85%-3.55%3.74%-2.63%5.36%-1.64%-0.60%-0.12%-1.26%-0.11%-1.24%-1.96%-0.48%-1.12%-3.25%
Capital Expenditures Growth (1y) 221.81%-33.41%57.21%211.13%123.30%505.17%25.67%-69.76%-94.23%-41.61%155.01%-44.12%-16.79%-64.20%54.97%-101.79%24.35%53.02%190.81%95,584.95%-13.37%65.53%-99.99%-90.34%-61.37%-57.61%-67.05%36.60%89.10%-214.47%768.15%-4.59%5,761.34%-93.39%-83.14%22,089.16%1,557.17%15.48%-66.26%
Capital Expenditures Growth (3y) -51.52%-18.10%-48.20%-43.04%-53.79%-62.72%-40.09%-62.52%-20.33%11.79%36.05%142.14%-3.21%-91.40%18.11%-0.72%245.04%-40.50%-56.68%-44.19%929.49%-12.23%-35.99%15.02%345.68%2.77%229.26%62.97%63.80%-39.52%250.90%
Capital Expenditures Growth (5y) -17.94%-2.82%-36.41%-13.81%-14.89%10.10%-36.75%-14.96%-2.44%-25.36%-33.17%-81.67%-2.23%-10.29%-35.07%-18.19%-15.13%-14.87%129.97%-20.67%-18.43%5.94%-42.61%62.32%262.53%-35.84%124.43%30.22%29.43%
Capital Expenditures (QoQ) 129.96%108.85%-22.42%-13.63%-52.42%393.10%53.54%-38.02%28.95%2.40%-63.05%274.19%-78.15%-18.00%-67.46%435.40%-74.93%254.92%-100.38%37,359.22%-69.15%574.51%23.17%-66.20%-41.06%-99.94%84,311.11%160.27%260.31%-47.70%87.85%-132.34%2,832.62%-94.25%-96.81%-85.34%205.01%-77.22%-82.11%152.51%1,022.28%-93.34%
Cash & Equivalents Growth (1y) 1.40%91.68%-62.80%62.21%-10.96%46.09%92.33%62.49%52.05%-19.28%132.65%-49.70%45.89%110.14%501.49%647.62%270.97%287.52%-69.53%-20.16%-84.49%-55.25%5.70%8.82%129.73%-10.23%24.46%-42.01%93.06%18.39%31.26%44.63%54.28%132.75%63.59%17.28%-50.89%-72.68%37.77%29.28%38.51%189.86%-35.89%0.21%49.96%-67.85%-77.37%-84.02%-89.17%94.04%130.82%515.82%317.07%-55.47%17.09%-21.85%-46.34%64.96%
Cash & Equivalents Growth (3y) 11.14%31.24%18.51%9.85%25.47%35.32%199.68%82.82%101.89%87.32%62.15%44.26%-5.68%53.89%24.66%86.58%9.74%15.90%-26.27%-20.43%-11.73%-21.94%19.97%-3.00%89.85%35.24%38.77%-0.55%13.51%-9.03%43.56%29.92%1.62%22.60%13.05%14.96%0.66%-36.62%-41.53%-40.84%-39.19%21.83%-30.55%-0.46%-12.19%-34.75%-15.11%-8.38%-37.66%12.54%
Cash & Equivalents Growth (5y) 49.35%79.06%24.99%51.24%2.58%33.86%54.02%39.64%24.00%21.43%41.18%13.63%30.06%31.10%25.91%40.36%31.52%33.81%-2.96%-3.09%-12.23%-21.28%31.23%6.71%36.01%14.39%18.74%4.97%24.89%-6.84%-15.56%-18.88%-29.81%2.83%-5.47%8.38%-14.36%-26.13%-11.59%-0.07%-12.83%5.84%
Cash & Equivalents (QoQ) -58.24%70.58%-19.20%76.16%-21.06%-66.90%252.37%-3.30%29.53%-56.42%197.70%-9.51%-31.24%25.60%-35.64%162.46%-0.95%259.50%-20.00%30.23%3.47%-71.74%109.63%-74.71%198.61%-33.24%115.82%-46.61%16.68%-7.44%0.57%77.74%-28.44%2.62%10.81%89.60%7.95%-27.87%-20.56%-20.61%-39.95%263.80%-25.46%-14.95%25.67%-19.54%16.52%27.27%-73.05%-43.36%-17.73%-13.77%382.90%-32.62%119.50%-41.60%-48.44%77.18%46.50%-59.90%58.49%
Cash from Investing Activities Growth (1y) 15.69%-33.05%0.67%28.50%4.57%-18.13%-0.92%16.17%7.07%7.22%-19.41%-32.40%36.94%-57.89%226.86%203.34%203.35%234.09%-278.58%88.89%-298.22%84.19%70.64%12.37%15.66%-51.03%116.52%-86.48%192.53%-137.57%271.00%186.58%66.38%329.60%-379.48%-100.87%385.88%-13,616.54%-99.87%186.30%17,037.72%-375.95%-13,694.92%-95.15%-112.46%145.74%-2.11%4,795.35%-877.33%-104.19%250.92%-32.80%2.44%1,981.94%
Cash from Investing Activities Growth (3y) 9.24%-13.40%-6.18%7.42%17.61%-20.06%52.24%46.54%37.61%58.27%-39.33%66.12%-8.91%80.69%12.71%61.26%-20.00%47.50%-55.75%-34.03%15.65%-32.74%29.66%-24.20%48.86%-24.97%-19.65%-26.06%209.48%-75.75%-26.13%71.28%-78.17%1.07%-12.40%-77.95%20.32%97.84%-29.68%59.39%-490.85%-27.09%493.92%16.86%-47.18%33.15%
Cash from Investing Activities Growth (5y) 19.99%38.45%-22.08%28.83%-2.76%44.38%4.33%34.70%-0.25%30.41%16.34%19.06%24.64%6.43%19.21%23.30%36.04%24.93%-23.72%-14.95%28.02%-20.31%65.13%-11.06%14.94%-16.74%24.86%-38.71%-48.59%-32.17%-16.43%42.21%-28.05%19.65%-23.03%-15.66%22.68%185.88%
Cash from Investing Activities (QoQ) 75.79%-146.12%-43.54%1.42%61.80%-83.75%-3.32%-31.58%52.71%-56.97%14.17%-45.86%52.78%-102.02%4.83%30.53%-18.22%262.31%-22.48%-30.53%53.38%-316.17%182.00%-172.90%242.52%-134.46%413.81%-154.72%182.74%-88.37%156.88%274.38%-133.60%214.82%98.43%117.36%-53.63%-239.76%99.38%-129.71%99.28%15,489.08%-99.61%19,604.71%41.50%-350.72%80.55%107.03%-463.44%1,020.24%-143.42%437.13%-172.56%96.06%1,665.12%50.11%-205.34%176.04%
Cash from Operations Growth (1y) -6.44%358.36%-33.15%10.49%-19.21%78.24%-8.19%-0.89%-11.74%1.85%92.18%-38.83%23.89%5.97%0.62%55.68%15.38%5.99%5.46%-40.06%-19.01%-44.64%31.62%-43.09%24.67%41.77%-25.00%179.18%-10.97%72.91%-14.90%-33.68%-2.41%-20.36%50.07%32.27%-30.09%-17.84%-41.55%43.88%4.03%33.32%-11.70%-29.55%0.93%90.64%104.45%27.52%50.86%-10.97%-12.37%-27.87%16.46%-60.20%-18.77%-20.75%-11.31%30.91%
Cash from Operations Growth (3y) -12.62%102.64%5.65%-12.50%-4.05%24.37%21.09%-1.91%8.06%4.58%26.81%-17.05%5.00%-14.65%11.78%-19.02%5.22%-5.95%1.35%-1.62%-3.49%10.71%-5.64%1.76%2.70%24.98%-1.43%34.79%-15.31%4.20%-9.29%8.07%-10.80%-4.45%-8.17%10.27%-9.79%27.82%1.80%8.93%16.57%31.28%16.52%-13.46%21.04%-12.26%13.33%-10.00%15.93%-22.59%
Cash from Operations Growth (5y) -0.95%56.36%4.59%-8.97%-3.76%2.45%19.77%-20.28%4.96%-2.13%15.02%-1.94%5.14%8.79%-2.27%-0.34%0.24%2.75%5.86%-3.54%-9.32%-2.35%-5.92%14.93%-4.66%16.41%-13.14%19.94%-8.60%23.52%6.15%2.54%1.56%8.16%6.77%4.28%5.22%-5.85%-5.56%-5.87%10.35%3.35%
Cash from Operations (QoQ) -94.74%1,035.76%18.94%31.60%-74.22%65.64%96.59%-3.78%-43.12%-14.68%112.24%-14.31%-34.36%60.99%-32.44%73.54%-43.86%52.87%4.52%28.62%-48.42%52.10%-40.60%73.79%-64.75%261.65%-74.32%280.69%-59.91%91.32%-4.39%21.41%-22.14%-5.84%-25.49%78.65%-36.46%77.44%-34.33%-5.57%-25.34%26.24%61.66%-31.72%-4.32%-16.39%28.98%-2.18%80.72%-10.34%-19.55%15.72%6.65%-11.74%-33.78%86.84%-63.55%80.13%-35.40%109.10%-46.20%
Dividends Paid - Common Growth (1y) -0.47%-0.66%-0.18%-0.10%0.12%0.12%0.10%0.04%0.02%0.02%0.06%0.08%0.08%0.08%0.04%0.00%-0.23%-0.23%-0.26%-0.26%-0.04%-0.04%0.00%0.01%-0.05%-0.05%-0.05%-0.06%0.00%0.05%0.05%0.06%0.06%0.01%0.04%0.07%0.07%0.07%
Dividends Paid - Common Growth (3y) -0.11%-0.17%-0.01%0.01%0.08%0.08%0.07%0.04%-0.04%-0.04%-0.05%-0.06%-0.06%-0.06%-0.07%-0.08%-0.10%-0.10%-0.10%-0.10%-0.03%-0.01%0.00%0.00%0.00%0.00%0.01%0.02%0.04%0.04%
Dividends Paid - Common Growth (5y) -0.09%-0.13%-0.05%-0.05%-0.01%-0.01%-0.01%-0.03%-0.04%-0.04%-0.04%-0.05%-0.05%-0.04%-0.04%-0.05%-0.05%-0.05%-0.04%-0.04%0.01%0.01%
Dividends Paid - Common (QoQ) 0.19%-0.46%0.00%-0.20%0.00%0.02%0.08%0.02%0.00%0.00%0.02%0.00%0.00%0.04%0.04%0.00%0.00%0.00%0.00%-0.23%0.00%-0.04%0.00%0.00%0.00%0.00%0.01%-0.06%0.00%0.00%0.00%0.00%0.05%0.00%0.01%0.00%0.00%0.03%0.04%0.00%0.00%
EBITDA Margin Growth (1y) -306.00-754.00-1235.00-571.00457.00444.001,235.00457.00-630.00691.00-170.00-135.001,146.00508.00182.001,072.00-258.00-188.00-116.00-1167.0020.00-63.00774.00564.00-302.001.00-199.00571.00261.00305.00-256.00-1105.0013.00-462.00436.00531.00-711.00-767.00459.0059.00260.00820.00-386.0095.00678.00735.0093.00864.00-343.00-251.00107.00-1225.00392.0028.00-769.00112.00-273.00-740.00
EBITDA Margin Growth (3y) -479.00381.00-169.00-248.00973.001,643.001,248.001,395.00258.001,011.00-104.00-229.00908.00257.00840.00469.00-540.00-249.00459.00-32.00-21.00244.00319.0030.00-28.00-156.00-19.00-3.00-436.00-924.00639.00-515.00-438.00-408.00509.00685.00227.00789.00167.001,019.00594.001,305.00-186.00-266.00726.00512.00-569.00-249.00-225.00-963.00
EBITDA Margin Growth (5y) 409.00701.00-103.00-343.00735.001,392.001,906.00792.00-24.00950.00472.00906.00867.00564.00385.00-65.00-266.00-406.00639.00-606.00-719.00-985.001,214.00620.00-479.00-102.0054.00151.00501.00632.00347.00444.00-103.0076.00709.00324.00275.00566.00-496.00-95.00713.00592.00
EBITDA Margin (QoQ) -339.00237.0029.00-233.00-786.00-244.00693.00794.00-799.00547.00-85.00-293.00521.00-313.00-50.00988.00-117.00-639.00840.00-342.00-46.00-567.00-211.00845.00-130.00270.00-421.00-22.00174.0069.00349.00-331.00218.00-492.00-500.00787.00-257.00406.00-405.00-455.00-313.001,632.00-805.00-254.00247.00426.00-324.00328.00305.00-216.00447.00-879.00397.00142.00-885.00738.0034.00-655.00-4.00353.00-434.00
EBIT Growth (1y) 7.44%-27.17%-39.44%-16.30%-1.58%-3.43%35.32%3.36%-26.00%42.23%-3.75%-19.15%66.37%23.09%0.40%51.35%-5.50%-14.55%-6.33%-33.79%-19.12%-0.71%41.23%24.12%7.90%-4.17%-4.45%26.34%-2.44%12.65%-18.36%-41.25%-11.25%-19.63%10.72%20.86%-35.46%-41.32%8.37%-3.73%63.25%80.47%-9.17%16.43%14.66%76.35%19.37%117.47%13.94%-35.93%-7.23%-54.40%-18.24%-4.84%-33.77%4.64%-13.80%-16.78%
EBIT Growth (3y) -7.85%0.01%-7.60%-11.23%6.61%19.13%9.36%8.14%5.17%14.37%-3.27%-6.78%8.34%1.46%9.92%7.54%-6.22%-6.67%8.12%1.26%-5.22%2.34%3.28%-2.70%-2.24%-4.62%-4.77%-3.56%-17.63%-19.01%-0.68%-11.91%-2.21%-5.23%2.91%10.65%6.51%23.14%5.52%34.58%28.72%26.81%0.20%4.91%2.22%2.45%-9.82%1.24%-7.05%-20.24%
EBIT Growth (5y) 4.23%1.02%-5.80%-6.86%-1.52%7.48%11.59%0.77%0.30%7.32%4.08%4.90%6.00%2.43%0.71%-1.59%-6.52%-5.94%2.70%-5.92%-13.38%-12.76%5.74%1.40%-0.32%-1.68%-3.19%0.11%0.90%11.07%1.21%11.59%4.09%-0.78%3.83%6.08%2.39%2.63%-6.31%3.07%8.49%10.06%
EBIT Margin Growth (1y) -306.00-754.00-1235.00-571.00457.00444.001,235.00457.00-630.00691.00-170.00-135.001,146.00508.00182.001,072.00-258.00-188.00-116.00-1167.0020.00-63.00774.00564.00-302.001.00-199.00571.00261.00305.00-256.00-1105.0013.00-462.00436.00531.00-711.00-767.00459.0059.00260.00820.00-386.0095.00678.00735.0093.00864.00-343.00-251.00107.00-1225.00392.0028.00-769.00112.00-273.00-740.00
EBIT Margin Growth (3y) -479.00381.00-169.00-248.00973.001,643.001,248.001,395.00258.001,011.00-104.00-229.00908.00257.00840.00469.00-540.00-249.00459.00-32.00-21.00244.00319.0030.00-28.00-156.00-19.00-3.00-436.00-924.00639.00-515.00-438.00-408.00509.00685.00227.00789.00167.001,019.00594.001,305.00-186.00-266.00726.00512.00-569.00-249.00-225.00-963.00
EBIT Margin Growth (5y) 409.00701.00-103.00-343.00735.001,392.001,906.00792.00-24.00950.00472.00906.00867.00564.00385.00-65.00-266.00-406.00639.00-606.00-719.00-985.001,214.00620.00-479.00-102.0054.00151.00501.00632.00347.00444.00-103.0076.00709.00324.00275.00566.00-496.00-95.00713.00592.00
EBIT Margin (QoQ) -339.00237.0029.00-233.00-786.00-244.00693.00794.00-799.00547.00-85.00-293.00521.00-313.00-50.00988.00-117.00-639.00840.00-342.00-46.00-567.00-211.00845.00-130.00270.00-421.00-22.00174.0069.00349.00-331.00218.00-492.00-500.00787.00-257.00406.00-405.00-455.00-313.001,632.00-805.00-254.00247.00426.00-324.00328.00305.00-216.00447.00-879.00397.00142.00-885.00738.0034.00-655.00-4.00353.00-434.00
EBIT (QoQ) 1.53%6.41%3.29%-3.72%-31.17%-11.52%42.75%13.22%-32.47%23.99%9.03%-18.94%29.80%-16.09%-8.41%66.79%-3.97%-31.56%38.06%4.14%-13.17%-24.98%-2.42%27.22%6.60%6.72%-14.24%10.60%-5.33%6.40%13.39%-14.59%9.32%-22.89%-18.40%29.02%-0.99%6.23%-10.93%-31.10%-9.99%96.21%-20.88%16.84%-0.50%-1.25%1.42%15.06%53.02%-33.15%84.76%-39.71%-13.95%-3.21%-9.19%8.09%0.15%-32.64%43.49%-10.96%-3.31%
EBT Growth (1y) 8.60%-22.24%-33.86%-13.48%-1.46%-2.21%29.32%2.45%-23.80%32.17%-4.85%-17.42%57.78%21.45%1.02%43.34%-6.04%-14.77%-7.64%-31.51%-18.33%-1.40%34.28%18.94%5.51%-4.69%-3.93%24.43%-0.97%12.79%-15.80%-37.24%-9.55%-17.72%9.22%17.20%-33.10%-38.23%5.84%-5.70%50.84%64.36%-10.17%14.25%13.55%72.50%20.93%111.78%16.23%-32.13%-5.03%-50.94%-15.88%-5.29%-28.06%3.44%-12.30%-14.70%
EBT Growth (3y) -6.57%0.17%-6.64%-9.88%5.81%16.22%7.52%6.64%4.15%11.02%-3.89%-6.76%6.58%0.68%7.80%5.30%-6.80%-7.13%6.02%0.45%-5.15%1.96%2.80%-2.43%-1.87%-4.01%-4.04%-2.91%-15.69%-16.93%-0.90%-11.48%-3.00%-5.82%1.26%8.08%4.64%20.54%4.76%31.65%25.79%24.38%1.05%5.88%3.54%3.50%-6.16%2.43%-5.00%-18.15%
EBT Growth (5y) 3.87%0.80%-5.36%-6.40%-1.89%5.70%9.04%-0.24%-0.54%5.16%2.75%3.71%4.81%1.87%0.27%-1.83%-6.22%-5.76%1.85%-5.70%-12.38%-11.64%4.66%0.53%-0.94%-2.13%-3.43%-0.28%0.52%10.20%1.12%10.91%3.79%-0.44%3.58%5.58%2.30%2.40%-4.71%2.98%7.99%9.22%
EBT Margin Growth (1y) -275.00-486.00-917.00-443.00522.00607.001,195.00470.00-532.00336.00-271.00-20.00943.00475.00250.00846.00-324.00-225.00-224.00-1084.0089.00-116.00525.00361.00-480.00-34.00-179.00518.00383.00341.00-76.00-793.00145.00-351.00393.00404.00-570.00-552.00332.00-71.00-205.00336.00-494.00-21.00659.00631.00191.00733.00-235.00139.00286.00-826.00625.00-3.00-294.0051.00-184.00-659.00
EBT Margin Growth (3y) -284.00457.007.007.00934.001,418.001,174.001,297.0088.00587.00-245.00-257.00709.00134.00551.00124.00-714.00-376.00122.00-205.00-7.00191.00270.0085.0049.00-44.00137.00129.00-42.00-562.00649.00-460.00-631.00-567.00231.00313.00-117.00415.0029.00641.00219.001,106.00-17.00-115.001,049.00767.00183.00-43.00207.00-523.00
EBT Margin Growth (5y) 336.00708.0032.00-230.00699.001,077.001,475.00574.00-302.00436.00101.00621.00613.00441.00295.00-152.00-186.00-385.00438.00-594.00-432.00-713.00995.00419.00-727.00-260.00-24.0037.00411.00405.00346.00252.00-207.00203.00708.00219.00274.00551.0021.00-135.00661.00444.00
EBT Margin (QoQ) -358.00243.0041.00-200.00-570.00-189.00515.00766.00-485.00399.00-210.00-236.00383.00-207.0041.00727.00-85.00-433.00638.00-443.0013.00-432.00-222.00730.00-192.00209.00-386.00-111.00253.0065.00311.00-245.00211.00-353.00-406.00693.00-285.00391.00-395.00-281.00-267.001,275.00-798.00-416.00274.00445.00-325.00264.00247.005.00217.00-704.00621.00152.00-895.00748.00-8.00-139.00-551.00514.00-483.00
EBT (QoQ) 1.85%6.04%3.42%-2.77%-27.07%-9.81%35.29%10.74%-27.63%19.27%7.18%-17.63%25.54%-14.14%-6.98%57.37%-3.37%-28.59%31.99%3.16%-12.34%-22.62%-2.13%23.01%5.83%5.39%-13.31%9.12%-4.40%6.23%12.28%-13.15%8.89%-20.69%-16.31%25.16%-0.95%5.27%-10.20%-28.55%-8.55%80.38%-19.99%14.29%-0.35%-1.41%1.76%13.58%51.39%-30.89%78.21%-37.67%-11.60%-3.29%-7.94%6.87%-0.47%-26.54%32.37%-9.38%-3.19%
Enterprise Value Growth (1y) 31.99%37.56%-6.64%-8.86%-10.81%-3.44%-0.52%10.73%-9.82%-11.00%7.27%0.30%18.63%23.88%18.87%16.16%37.32%-32.14%-23.58%-19.20%-25.33%28.28%29.40%51.09%30.30%40.20%23.92%1.14%63.47%33.98%1.94%20.73%-42.43%-36.30%-19.13%-50.55%-14.94%-31.62%-23.89%42.54%21.44%30.99%21.20%-27.66%-40.65%-23.21%0.59%65.40%132.00%81.06%19.85%7.80%-25.76%-5.15%3.66%-30.72%0.26%-17.94%
Enterprise Value Growth (3y) 2.01%5.74%-0.12%0.41%-1.55%2.11%8.25%8.86%13.68%-9.22%-0.86%-1.99%6.75%2.55%5.54%12.35%10.14%6.87%7.01%7.28%16.73%34.07%17.80%22.64%7.03%6.16%0.71%-15.48%-7.15%-16.44%-14.39%-5.24%-15.91%-17.06%-9.31%-20.11%-15.05%-11.73%-2.47%19.48%18.69%22.12%13.47%8.86%0.74%9.66%7.71%7.30%19.97%12.11%
Enterprise Value Growth (5y) 11.58%-0.13%-1.98%-1.02%-0.44%-1.51%4.64%9.51%7.41%6.12%9.34%7.54%20.97%15.16%8.23%11.60%4.69%0.82%0.20%-5.92%-4.88%0.97%0.12%5.39%4.84%1.39%-1.18%-9.04%-10.42%-10.11%-5.22%0.36%-3.92%-4.53%-2.10%-1.89%1.09%3.38%2.88%4.96%4.47%7.23%
Enterprise Value (QoQ) -0.68%34.27%-4.08%3.19%3.50%-8.87%-6.36%0.98%12.05%-6.11%4.23%-17.76%10.59%13.16%-2.54%-2.73%15.48%8.59%-4.76%14.98%-42.93%22.29%0.69%6.27%-1.96%23.36%17.57%-8.36%5.49%9.03%-4.05%48.13%-13.54%-17.05%13.64%-29.37%-4.34%5.31%-30.52%21.50%-23.10%17.22%30.14%3.51%-17.05%8.46%-22.32%-15.08%7.32%42.08%27.73%19.12%-16.25%-5.95%14.89%-17.97%7.01%2.78%-23.22%18.72%-12.42%
EPS (Basic) Growth (1y) 9.09%-22.06%-32.39%-16.88%-2.78%-3.77%25.00%0.00%-24.29%31.37%-5.00%-17.19%56.60%19.40%0.00%41.51%-6.02%-15.00%-7.02%-29.33%-16.67%0.00%35.85%18.87%4.62%-4.41%2.78%26.98%19.12%35.38%-4.05%-26.25%-8.64%-10.23%8.45%18.64%-32.43%-41.77%5.19%-7.14%48.00%63.04%-11.11%21.54%16.22%68.00%22.22%116.46%5.81%-22.22%-1.14%-53.80%-6.59%-15.31%-27.59%2.53%-12.94%-18.07%
EPS (Basic) Growth (3y) -7.05%-0.49%-7.06%-11.71%4.85%14.71%5.90%5.43%3.67%10.06%-4.05%-6.09%7.04%0.50%8.10%5.93%-6.43%-6.69%9.09%2.17%1.27%8.97%10.24%3.64%4.42%5.13%2.26%3.57%-9.74%-10.89%3.06%-6.69%-2.97%-5.19%0.47%10.22%5.14%16.84%4.55%34.68%22.09%28.67%2.41%6.72%4.73%3.44%-4.35%0.84%-4.89%-18.58%
EPS (Basic) Growth (5y) 3.40%0.00%-5.68%-7.20%-2.02%5.11%8.45%-0.31%-0.58%4.97%4.28%4.56%8.85%5.60%4.49%2.17%-2.27%-0.25%6.20%-1.37%-8.51%-7.52%8.85%4.17%2.63%1.98%0.00%4.63%4.81%14.15%3.53%16.41%2.36%2.18%4.15%6.01%2.81%0.99%-3.93%2.96%8.16%8.13%
EPS (Basic) (QoQ) 3.03%4.41%8.45%-6.49%-26.39%-9.43%33.33%9.37%-27.14%17.65%6.67%-17.19%26.42%-14.93%-7.02%56.60%-3.61%-28.75%31.58%4.00%-12.82%-22.06%0.00%22.64%4.62%5.88%-12.50%7.94%-4.41%13.85%8.11%1.25%8.64%-19.32%-16.90%25.42%6.76%-2.53%-9.09%-28.57%-8.00%76.09%-19.75%13.85%1.35%-4.00%9.72%8.86%46.51%-30.16%94.32%-46.78%7.69%-11.22%-9.20%7.59%-2.35%-24.10%28.57%-8.64%-8.11%
EPS (Weighted Average and Diluted) Growth (1y) 9.38%-21.21%-32.86%-17.11%-1.43%-3.85%27.66%0.00%-23.19%32.00%-5.00%-15.87%56.60%21.21%0.00%41.51%-6.02%-15.00%-7.02%-29.33%-16.67%0.00%35.85%18.87%4.62%-4.41%2.78%26.98%19.12%35.38%-4.05%-26.25%-8.64%-10.23%8.45%18.64%-32.43%-41.77%5.19%-7.14%48.00%63.04%-11.11%21.54%16.22%68.00%22.22%116.46%5.81%-22.22%-1.14%-53.80%-6.59%-15.31%-27.59%1.27%-12.94%-18.07%
EPS (Weighted Average and Diluted) Growth (3y) -6.09%0.00%-6.62%-11.32%5.84%15.44%6.64%5.98%4.17%10.79%-4.05%-5.60%7.04%1.00%8.10%5.93%-6.43%-6.69%9.09%2.17%1.27%8.97%10.24%3.64%4.42%5.13%2.26%3.57%-9.74%-10.89%3.06%-6.69%-2.97%-5.19%0.47%10.22%5.14%16.84%4.55%34.68%22.09%28.67%2.41%6.72%4.73%3.44%-4.35%0.42%-4.89%-18.58%
EPS (Weighted Average and Diluted) Growth (5y) 4.04%0.60%-5.41%-6.96%-1.47%5.51%8.90%0.00%-0.29%5.39%4.28%4.89%8.85%5.92%4.49%2.17%-2.27%-0.25%6.20%-1.37%-8.51%-7.52%8.85%4.17%2.63%1.98%0.00%4.63%4.81%14.15%3.53%16.41%2.36%2.18%4.15%6.01%2.81%0.99%-3.93%2.71%8.16%8.13%
EPS (Weighted Average and Diluted) (QoQ) 3.13%6.06%8.57%-7.89%-25.71%-9.62%34.04%9.52%-27.54%20.00%5.00%-15.87%24.53%-13.64%-7.02%56.60%-3.61%-28.75%31.58%4.00%-12.82%-22.06%0.00%22.64%4.62%5.88%-12.50%7.94%-4.41%13.85%8.11%1.25%8.64%-19.32%-16.90%25.42%6.76%-2.53%-9.09%-28.57%-8.00%76.09%-19.75%13.85%1.35%-4.00%9.72%8.86%46.51%-30.16%94.32%-46.78%7.69%-11.22%-9.20%7.59%-2.35%-24.10%26.98%-7.50%-8.11%
FCF Margin Growth (1y) -1470.001,656.00-938.00226.00-1039.001,180.00-611.00890.00961.00234.003,706.00-1441.00-587.00-209.00124.001,112.00918.00451.00715.00-1447.0057.00-1683.00400.00-2236.00102.00990.00-1758.003,313.00141.002,020.0054.00-304.00695.00-389.002,509.00875.00-270.00973.00-3342.002,741.00-2335.00-849.00-334.00-3728.00-71.001,060.001,878.00-1062.001,178.001,879.00902.001,051.001,591.00-4648.00514.00-1137.00-508.001,442.00
FCF Margin Growth (3y) -1547.003,070.002,157.00-325.00-665.001,205.003,219.00561.001,292.00476.004,545.00-1775.00388.00-1441.001,239.00-2570.001,077.00-242.00-643.00-369.00300.001,328.00-1305.00773.00937.002,622.00804.003,884.00565.002,604.00-780.003,312.00-1910.00-266.00-1168.00-111.00-2676.001,183.00-1799.00-2048.00-1227.002,089.002,445.00-3739.002,698.00-1710.003,294.00-1149.002,262.00-1328.00
FCF Margin Growth (5y) -1217.003,312.002,996.00-659.00310.00-27.004,334.00-3121.001,450.00-217.003,187.00-698.00630.001,570.00-466.00439.001,912.001,389.001,920.00202.00724.001,911.00-2138.004,390.00-1668.002,745.00-2872.002,898.00-1841.002,814.00764.00-1477.00-803.002,673.001,612.00-122.0093.00-1587.00-382.00-2135.00-144.00-1118.00
FCF Margin (QoQ) -7222.003,515.00733.001,505.00-4097.00921.001,897.00241.00-1878.00-871.003,398.00312.00-2605.002,601.00-1749.001,165.00-2226.002,934.00-761.00971.00-2694.003,199.00-2923.002,475.00-4434.005,281.00-5558.004,812.00-3545.002,533.00-487.001,640.00-1665.00566.00-845.002,638.00-2749.003,464.00-2478.001,493.00-1506.00-851.003,605.00-3583.00-21.00-336.00212.0074.001,110.00482.00-2728.002,314.001,810.00-495.00-2579.002,854.00-4429.004,668.00-4231.003,484.00-2480.00
FCF Payout Ratio Growth (1y) 22.33%90.99%-24.07%118.38%-13.14%-32.42%34.94%-72.51%4.73%-45.83%16.31%50.91%2.08%25.67%-33.80%-23.81%42.20%21.45%71.08%-30.51%-3.16%-23.86%12.08%60.62%-1.01%-48.37%-41.20%-30.99%-34.15%12.65%-4.51%37.82%1.79%177.87%24.36%31.26%19.53%-29.25%
FCF Payout Ratio Growth (3y) 3.63%-11.24%6.02%-3.24%-2.44%-22.80%1.28%-31.88%14.99%-6.14%9.62%-7.21%12.02%5.14%8.28%-5.26%10.88%-21.84%4.08%-8.33%-14.22%-23.78%-14.31%15.17%-12.78%17.35%-11.29%7.68%-7.12%30.34%
FCF Payout Ratio Growth (5y) 10.07%1.31%6.18%-13.66%5.04%-15.71%14.78%-18.81%7.82%-20.13%-2.79%-2.40%-1.73%-7.54%-6.55%-4.16%-1.79%8.37%6.01%6.86%-5.14%-2.74%
FCF Payout Ratio (QoQ) 102.78%-37.11%75.03%-45.20%216.58%-75.00%403.40%-78.20%146.29%-50.07%2.56%-16.96%27.39%7.19%33.08%-43.83%56.83%-43.53%53.16%4.84%33.94%-20.45%-37.79%46.11%5.31%17.09%-10.85%-9.96%-45.07%33.35%4.64%-14.08%-6.04%13.04%51.02%-36.54%156.48%-49.41%59.41%-42.21%51.80%
Free Cash Flow Growth (1y) -9.08%748.64%-42.28%-2.29%-25.04%44.87%-17.51%13.08%-0.99%35.10%170.34%-38.68%23.13%5.97%-0.76%60.83%15.58%1.09%7.06%-41.77%-18.64%-47.99%31.46%-54.25%15.26%48.16%-25.81%263.90%-4.50%84.63%-13.97%-33.68%-1.96%-20.36%51.12%31.24%-29.84%-17.84%-41.70%43.53%3.22%31.29%-10.78%-37.74%0.97%93.60%69.99%44.82%51.85%-11.18%4.78%-27.40%-1.70%-64.01%-19.56%-23.76%-16.28%41.45%
Free Cash Flow Growth (3y) -12.29%155.14%8.78%-12.17%-2.96%27.53%30.32%3.70%12.11%13.11%42.15%-16.88%5.00%-17.72%11.78%-24.61%2.72%-7.99%1.45%-1.03%-3.61%12.47%-5.68%3.35%2.57%29.63%-1.20%46.86%-13.07%6.50%-8.83%7.70%-10.79%-4.94%-7.71%5.46%-9.90%27.82%-4.02%8.98%16.54%31.18%16.70%-13.17%14.66%-14.78%12.74%-7.11%7.71%-23.25%
Free Cash Flow Growth (5y) -0.81%77.85%6.46%-8.69%-2.99%1.75%25.51%-21.55%5.73%2.21%22.88%-0.89%4.97%8.79%-2.27%0.67%0.29%2.75%6.30%-3.34%-9.23%-1.42%-5.87%15.77%-4.81%18.63%-12.89%23.13%-7.30%25.15%2.83%2.41%1.71%8.11%6.96%4.28%1.77%-7.77%-5.71%-6.45%5.43%2.82%
Free Cash Flow (QoQ) -97.33%1,959.14%23.12%34.48%-75.11%40.04%108.44%3.16%-51.89%-20.26%185.75%-9.67%-34.36%59.56%-35.18%81.37%-43.51%49.44%5.04%30.34%-50.59%58.27%-42.87%82.10%-68.41%300.02%-80.12%358.84%-59.40%100.29%-2.48%20.42%-21.50%-6.67%-24.82%78.02%-36.24%77.10%-34.71%-4.83%-25.34%25.67%60.75%-31.56%-5.04%-14.59%12.18%11.00%82.06%-25.01%-4.43%16.38%6.49%-11.53%-33.78%57.57%-61.01%97.73%-37.24%73.03%-34.12%
Gross Margin Growth (1y) -293.00-116.00-440.00235.00745.00692.00867.00394.00184.00700.00426.00278.00388.00112.00-103.00501.00-553.00-312.00-165.00-589.00331.00-125.00493.00295.00-299.00450.00-238.00260.00400.00132.00387.00-467.00229.00-268.00-90.00392.00-88.00-78.00309.00-234.00-651.00-114.00-556.00-164.00222.0021.00204.00352.00-103.00-1.00-8.00-477.00917.00841.00430.00369.00-499.00-770.00
Gross Margin Growth (3y) 635.001,276.00852.00906.001,317.001,505.001,189.001,173.0019.00501.00157.00190.00166.00-325.00225.00207.00-520.0013.0090.00-35.00432.00457.00642.0088.00330.00314.0059.00185.00541.00-215.00607.00-309.00-510.00-461.00-336.00-6.00-517.00-172.00-42.00-46.00-532.00-94.00-360.00-290.001,036.00861.00626.00244.00314.0070.00
Gross Margin Growth (5y) 470.001,077.00584.00818.001,095.001,068.001,518.00878.0051.00826.00412.00744.00267.00257.00374.00-1.00109.00-123.00387.00-110.00574.00110.00862.00246.00-409.00121.00-188.00-213.00112.00-308.00255.00-121.00-391.00-440.00-140.00-131.00297.00669.00380.00-154.00-115.00-23.00
Gross Margin (QoQ) -469.00244.00-136.0068.00-292.00-79.00539.00578.00-345.0095.0065.00368.00172.00-180.00-83.00478.00-103.00-395.00522.00-576.00137.00-248.0098.00345.00-319.00370.00-101.00-249.00430.00-318.00397.00-109.00162.00-63.00-457.00587.00-335.00115.0025.00108.00-326.00503.00-519.00-310.00211.0061.00-126.0077.0010.00245.0021.00-378.00112.00237.00-448.001,016.0037.00-174.00-509.00147.00-235.00
Gross Profit Growth (1y) 8.76%-16.98%-27.59%-3.80%0.75%-2.43%20.16%0.26%-15.23%37.52%4.97%-14.05%43.68%14.84%-4.10%34.82%-8.23%-15.36%-6.44%-25.24%-15.87%-1.30%32.22%16.70%9.14%1.46%-4.31%19.06%-1.68%9.04%-10.57%-33.30%-8.92%-16.21%1.98%15.67%-27.87%-33.29%4.95%-7.44%43.45%53.49%-10.12%12.21%5.59%57.50%20.74%99.19%18.77%-33.45%-8.81%-47.94%-13.98%5.02%-21.03%7.65%-15.25%-14.50%
Gross Profit Growth (3y) -2.43%3.66%-2.98%-6.06%7.06%15.50%6.54%5.13%3.78%10.16%-1.98%-4.67%3.52%-1.38%5.86%5.56%-5.55%-5.36%5.78%1.28%-3.35%2.97%4.20%-2.51%-0.76%-2.49%-4.44%-2.79%-13.55%-15.21%-1.45%-10.62%-1.95%-4.98%-1.29%6.31%3.00%17.27%4.43%27.42%21.62%17.17%-0.35%5.18%2.56%3.25%-4.56%3.73%-4.69%-15.77%
Gross Profit Growth (5y) 4.14%1.60%-3.91%-3.53%-1.08%5.18%8.39%0.27%0.52%6.00%3.57%3.78%3.55%1.20%0.30%-1.36%-5.48%-4.98%1.54%-4.33%-9.92%-9.40%3.90%-0.16%0.23%-1.04%-3.82%-0.94%-0.43%8.06%0.76%9.80%3.40%-2.10%1.15%4.49%2.22%2.42%-3.89%3.00%5.57%7.63%
Gross Profit (QoQ) 0.75%5.72%0.73%1.38%-23.09%-7.80%33.83%6.18%-25.52%13.54%11.67%-10.23%20.82%-13.34%-8.56%50.08%-3.44%-27.63%28.55%2.15%-10.93%-20.01%2.73%14.95%4.49%7.16%-9.33%7.50%-2.86%1.06%12.81%-11.22%7.73%-17.12%-15.86%21.24%-0.90%0.87%-4.56%-24.39%-8.35%58.70%-15.83%17.18%-1.94%-7.08%5.08%10.27%46.27%-28.76%73.36%-34.25%-18.05%-2.39%-1.04%8.65%0.06%-26.60%34.91%-14.46%0.94%
Net Cash Flow Growth (1y) 173.66%63.34%-281.70%589.04%-107.03%204.54%-23.21%50.66%-367.95%-292.12%136.62%-141.94%958.99%95.55%2,030.38%-237.59%39.13%1,449.91%-207.12%266.99%-297.29%788.74%79.26%11.67%32.11%-80.70%79.91%-99.39%196.74%-429.13%141.75%2,409.37%66.69%143.14%-2,573.11%-411.23%-126.98%-346.67%358.55%-70.58%6.26%188.99%-121.47%141.61%282.85%-526.81%28.64%-124.28%-108.07%156.75%-46.00%1,655.96%-1,760.32%-152.77%205.33%-54.44%-12.53%164.79%
Net Cash Flow Growth (3y) -42.62%9.70%-6.41%-45.65%41.41%55.30%126.45%-60.48%286.92%4.87%-102.93%33.22%-186.75%94.30%-88.82%102.43%-56.91%192.99%-26.92%26.23%9.02%-96.99%26.36%-44.58%45.73%-35.05%-27.53%-35.26%24.23%-76.54%206.15%-413.27%-34.29%43.37%-150.54%30.24%-22.67%-124.86%26.56%44.35%48.28%60.77%-30.52%52.87%-40.02%-48.55%45.77%19.85%-54.52%29.94%
Net Cash Flow Growth (5y) 60.85%19.55%-83.33%80.99%-57.73%66.29%-16.38%31.80%-137.08%14.62%19.03%-56.24%77.23%-27.65%-16.88%24.24%24.61%103.46%-19.73%2.42%-20.90%-51.59%25.49%-23.76%22.65%-9.67%-2.86%-19.56%22.39%-72.56%-32.54%-72.92%-15.58%33.83%-74.76%52.86%-21.92%-36.88%21.14%26.36%-23.69%22.31%
Net Cash Flow (QoQ) -463.56%150.61%-146.39%420.61%-148.70%-150.83%224.87%-104.61%823.75%-395.62%252.69%-114.32%-197.13%156.35%-274.87%393.39%-101.54%27,091.17%-127.71%220.91%-85.07%-2,241.94%143.20%-242.85%167.24%-149.97%332.63%-186.85%119.11%-152.02%107.03%13,730.07%-165.03%106.60%322.84%818.66%-83.17%-478.31%46.79%20.36%-53.85%496.54%-135.11%56.23%246.06%-195.66%168.05%92.31%-440.93%84.01%76.84%36.09%2,497.57%-141.15%346.80%-176.41%31.99%182.13%6.75%-288.72%139.16%
Net Income Growth (1y) 10.90%-20.30%-32.35%-15.59%-1.79%-4.39%26.66%0.36%-24.01%32.21%-4.21%-17.59%57.28%20.00%0.57%42.95%-5.79%-14.57%-7.71%-28.99%-17.63%-0.17%35.16%16.40%5.27%-4.36%2.52%28.24%19.63%35.48%-4.21%-26.36%-8.56%-10.75%9.04%17.76%-33.14%-41.85%5.23%-8.48%48.41%64.08%-11.73%23.85%15.66%67.02%22.10%115.74%6.37%-22.44%-1.11%-63.44%-6.95%-14.76%-27.15%15.04%-12.73%-17.77%
Net Income Growth (3y) -6.11%0.25%-6.37%-11.29%5.49%14.90%6.86%5.74%4.03%10.66%-3.85%-5.77%6.86%0.77%7.85%5.72%-6.52%-6.57%8.54%1.96%1.23%8.96%9.90%3.20%4.82%4.96%2.31%3.60%-9.90%-11.08%3.20%-7.42%-3.19%-5.22%0.43%10.10%4.70%16.80%4.29%34.73%22.22%28.57%2.15%-0.78%4.61%3.36%-4.18%-3.19%-4.77%-18.39%
Net Income Growth (5y) 4.17%0.65%-5.30%-6.65%-1.85%5.28%8.76%-0.46%-0.48%5.29%4.26%4.54%8.98%5.81%4.26%2.22%-2.23%-0.28%5.96%-1.67%-8.71%-7.66%8.78%3.45%2.70%1.98%-0.11%4.74%4.66%14.02%3.45%16.22%2.22%1.98%4.11%1.04%2.58%1.05%-3.96%0.57%8.19%8.30%
Net Income (QoQ) 3.38%5.55%8.45%-6.29%-25.71%-10.41%35.32%9.04%-27.68%18.69%7.23%-17.44%25.82%-14.01%-7.74%57.56%-4.00%-27.94%31.14%3.84%-12.95%-22.15%0.91%20.44%5.51%5.40%-13.10%8.93%-4.14%12.99%8.70%1.61%8.56%-20.11%-16.44%26.18%5.95%-2.39%-9.76%-28.36%-7.86%76.65%-21.51%16.18%1.87%-4.97%10.12%8.49%47.11%-30.52%94.56%-46.51%7.26%-11.41%-28.07%36.13%-1.74%-24.28%13.59%3.26%-7.41%
Net Income towards Common Stockholders Growth (1y) 10.90%-20.30%-32.35%-15.59%-1.79%-4.39%26.66%0.36%-24.01%32.21%-4.21%-17.59%57.28%20.00%0.57%42.95%-5.79%-14.57%-7.71%-28.99%-17.63%-0.17%35.16%16.40%5.27%-4.36%2.52%28.24%19.63%35.48%-4.21%-26.36%-8.56%-10.75%9.04%17.76%-33.14%-41.85%5.23%-8.48%48.41%64.08%-11.73%23.85%15.66%67.02%22.10%115.74%6.37%-22.44%-1.11%-63.44%-6.95%-14.76%-27.15%15.04%-12.73%-17.77%
Net Income towards Common Stockholders Growth (3y) -6.11%0.25%-6.37%-11.29%5.49%14.90%6.86%5.74%4.03%10.66%-3.85%-5.77%6.86%0.77%7.85%5.72%-6.52%-6.57%8.54%1.96%1.23%8.96%9.90%3.20%4.82%4.96%2.31%3.60%-9.90%-11.08%3.20%-7.42%-3.19%-5.22%0.43%10.10%4.70%16.80%4.29%34.73%22.22%28.57%2.15%-0.78%4.61%3.36%-4.18%-3.19%-4.77%-18.39%
Net Income towards Common Stockholders Growth (5y) 4.17%0.65%-5.30%-6.65%-1.85%5.28%8.76%-0.46%-0.48%5.29%4.26%4.54%8.98%5.81%4.26%2.22%-2.23%-0.28%5.96%-1.67%-8.71%-7.66%8.78%3.45%2.70%1.98%-0.11%4.74%4.66%14.02%3.45%16.22%2.22%1.98%4.11%1.04%2.58%1.05%-3.96%0.57%8.19%8.30%
Net Income towards Common Stockholders (QoQ) 3.38%5.55%8.45%-6.29%-25.71%-10.41%35.32%9.04%-27.68%18.69%7.23%-17.44%25.82%-14.01%-7.74%57.56%-4.00%-27.94%31.14%3.84%-12.95%-22.15%0.91%20.44%5.51%5.40%-13.10%8.93%-4.14%12.99%8.70%1.61%8.56%-20.11%-16.44%26.18%5.95%-2.39%-9.76%-28.36%-7.86%76.65%-21.51%16.18%1.87%-4.97%10.12%8.49%47.11%-30.52%94.56%-46.51%7.26%-11.41%-28.07%36.13%-1.74%-24.28%13.59%3.26%-7.41%
Net Margin Growth (1y) -95.00-233.00-532.00-413.00339.00323.00726.00233.00-370.00228.00-153.00-22.00620.00264.00149.00555.00-205.00-140.00-155.00-574.0099.00-22.00384.00154.00-335.00-8.00184.00497.001,216.001,187.00605.00200.00181.00173.00314.00358.00-475.00-805.00238.00-218.00-251.00271.00-500.00424.00639.00338.00208.00754.00-657.00939.00477.00-2183.001,054.00-665.00-172.00514.00-183.00-741.00
Net Margin Growth (3y) -127.00318.0041.00-202.00589.00816.00722.00766.0045.00353.00-159.00-41.00515.00103.00378.00135.00-441.00-170.00413.0078.00980.001,158.001,173.00852.001,061.001,352.001,103.001,056.00921.00555.001,157.00340.00-546.00-361.0051.00564.00-88.00-196.00-54.00960.00-269.001,549.00185.00-1006.001,037.00613.00512.00-916.00214.00-466.00
Net Margin Growth (5y) 288.00442.0035.00-221.00483.00654.00951.00346.00-191.00323.00409.00610.001,395.001,282.001,167.00833.00955.001,190.001,332.00636.00685.00525.001,724.00992.00334.00818.00840.001,262.001,309.001,164.00865.001,518.00-564.00916.00736.00-866.00310.0079.00250.00-710.00602.00143.00
Net Margin (QoQ) -177.00144.00235.00-298.00-315.00-155.00355.00454.00-331.00248.00-139.00-149.00268.00-134.00-7.00493.00-88.00-249.00398.00-267.00-23.00-264.00-21.00407.00-144.00142.00-251.00-83.00184.00334.0063.00635.00155.00-248.00-342.00616.00147.00-107.00-298.00-218.00-183.00936.00-753.00-251.00340.00165.00170.00-36.0039.0034.00716.00-1446.001,635.00-428.00-1944.001,791.00-84.0064.00-1258.001,094.00-641.00
Operating Income Growth (1y) 7.44%-27.17%-39.44%-16.30%-1.58%-3.43%35.32%3.36%-26.00%42.23%-3.75%-19.15%66.37%23.09%0.40%51.35%-5.50%-14.55%-6.33%-33.79%-19.12%-0.71%41.23%24.12%7.90%-4.17%-4.45%26.34%-2.44%12.65%-18.36%-41.25%-11.25%-19.63%10.72%20.86%-35.46%-41.32%8.37%-3.73%63.25%80.47%-9.17%16.43%14.66%76.35%19.37%117.47%13.94%-35.93%-7.23%-54.40%-18.24%-4.84%-33.77%4.64%-13.80%-16.78%
Operating Income Growth (3y) -7.85%0.01%-7.60%-11.23%6.61%19.13%9.36%8.14%5.17%14.37%-3.27%-6.78%8.34%1.46%9.92%7.54%-6.22%-6.67%8.12%1.26%-5.22%2.34%3.28%-2.70%-2.24%-4.62%-4.77%-3.56%-17.63%-19.01%-0.68%-11.91%-2.21%-5.23%2.91%10.65%6.51%23.14%5.52%34.58%28.72%26.81%0.20%4.91%2.22%2.45%-9.82%1.24%-7.05%-20.24%
Operating Income Growth (5y) 4.23%1.02%-5.80%-6.86%-1.52%7.48%11.59%0.77%0.30%7.32%4.08%4.90%6.00%2.43%0.71%-1.59%-6.52%-5.94%2.70%-5.92%-13.38%-12.76%5.74%1.40%-0.32%-1.68%-3.19%0.11%0.90%11.07%1.21%11.59%4.09%-0.78%3.83%6.08%2.39%2.63%-6.31%3.07%8.49%10.06%
Operating Income (QoQ) 1.53%6.41%3.29%-3.72%-31.17%-11.52%42.75%13.22%-32.47%23.99%9.03%-18.94%29.80%-16.09%-8.41%66.79%-3.97%-31.56%38.06%4.14%-13.17%-24.98%-2.42%27.22%6.60%6.72%-14.24%10.60%-5.33%6.40%13.39%-14.59%9.32%-22.89%-18.40%29.02%-0.99%6.23%-10.93%-31.10%-9.99%96.21%-20.88%16.84%-0.50%-1.25%1.42%15.06%53.02%-33.15%84.76%-39.71%-13.95%-3.21%-9.19%8.09%0.15%-32.64%43.49%-10.96%-3.31%
Operating Margin Growth (1y) -306.00-754.00-1235.00-571.00457.00444.001,235.00457.00-630.00691.00-170.00-135.001,146.00508.00182.001,072.00-258.00-188.00-116.00-1167.0020.00-63.00774.00564.00-302.001.00-199.00571.00261.00305.00-256.00-1105.0013.00-462.00436.00531.00-711.00-767.00459.0059.00260.00820.00-386.0095.00678.00735.0093.00864.00-343.00-251.00107.00-1225.00392.0028.00-769.00112.00-273.00-740.00
Operating Margin Growth (3y) -479.00381.00-169.00-248.00973.001,643.001,248.001,395.00258.001,011.00-104.00-229.00908.00257.00840.00469.00-540.00-249.00459.00-32.00-21.00244.00319.0030.00-28.00-156.00-19.00-3.00-436.00-924.00639.00-515.00-438.00-408.00509.00685.00227.00789.00167.001,019.00594.001,305.00-186.00-266.00726.00512.00-569.00-249.00-225.00-963.00
Operating Margin Growth (5y) 409.00701.00-103.00-343.00735.001,392.001,906.00792.00-24.00950.00472.00906.00867.00564.00385.00-65.00-266.00-406.00639.00-606.00-719.00-985.001,214.00620.00-479.00-102.0054.00151.00501.00632.00347.00444.00-103.0076.00709.00324.00275.00566.00-496.00-95.00713.00592.00
Operating Margin (QoQ) -339.00237.0029.00-233.00-786.00-244.00693.00794.00-799.00547.00-85.00-293.00521.00-313.00-50.00988.00-117.00-639.00840.00-342.00-46.00-567.00-211.00845.00-130.00270.00-421.00-22.00174.0069.00349.00-331.00218.00-492.00-500.00787.00-257.00406.00-405.00-455.00-313.001,632.00-805.00-254.00247.00426.00-324.00328.00305.00-216.00447.00-879.00397.00142.00-885.00738.0034.00-655.00-4.00353.00-434.00
Profit After Tax Growth (1y) 10.90%-20.30%-32.35%-15.59%-1.79%-4.39%26.66%0.36%-24.01%32.21%-4.21%-17.59%57.28%20.00%0.57%42.95%-5.79%-14.57%-7.71%-28.99%-17.63%-0.17%35.16%16.40%5.27%-4.36%2.52%28.24%19.63%35.48%-4.21%-26.36%-8.56%-10.75%9.04%17.76%-33.14%-41.85%5.23%-6.89%48.41%64.08%-11.73%21.74%15.66%67.02%22.10%115.74%6.37%-22.44%-1.11%-53.68%-6.95%-14.76%-27.15%2.08%-12.73%-17.77%
Profit After Tax Growth (3y) -6.11%0.25%-6.37%-11.29%5.49%14.90%6.86%5.74%4.03%10.66%-3.85%-5.77%6.86%0.77%7.85%5.72%-6.52%-6.57%8.54%1.96%1.23%8.96%9.90%3.20%4.82%4.96%2.31%3.60%-9.90%-11.08%3.20%-6.88%-3.19%-5.22%0.43%10.10%4.70%16.80%4.29%34.73%22.22%28.57%2.15%6.75%4.61%3.36%-4.18%0.66%-4.77%-18.39%
Profit After Tax Growth (5y) 4.17%0.65%-5.30%-6.65%-1.85%5.28%8.76%-0.46%-0.48%5.29%4.26%4.54%8.98%5.81%4.26%2.22%-2.23%-0.28%5.96%-1.67%-8.71%-7.66%8.78%3.80%2.70%1.98%-0.11%4.74%4.66%14.02%3.45%16.22%2.22%1.98%4.11%5.93%2.58%1.05%-3.96%2.95%8.19%8.30%
Profit After Tax (QoQ) 3.38%5.55%8.45%-6.29%-25.71%-10.41%35.32%9.04%-27.68%18.69%7.23%-17.44%25.82%-14.01%-7.74%57.56%-4.00%-27.94%31.14%3.84%-12.95%-22.15%0.91%20.44%5.51%5.40%-13.10%8.93%-4.14%12.99%8.70%1.61%8.56%-20.11%-16.44%26.18%5.95%-2.39%-9.76%-28.36%-7.86%76.65%-20.16%14.20%1.87%-4.97%10.12%8.49%47.11%-30.52%94.56%-46.51%7.26%-11.41%-8.88%7.46%-1.74%-24.28%27.69%-8.13%-7.41%
Property, Plant & Equipment (Net) Growth (1y) 64.01%74.23%103.70%89.47%46.88%24.18%2.13%-14.74%-18.53%-19.92%-22.37%-22.46%-24.94%-26.05%-22.61%-25.43%-24.99%-27.73%-26.92%-28.02%-16.46%10.36%11.77%16.60%-6.22%-24.88%-31.21%-32.59%-32.48%-33.86%-34.53%-36.36%-34.91%-38.40%-41.30%-43.67%-42.20%-40.81%-33.83%-35.13%80.11%61.50%54.66%121.88%174.90%
Property, Plant & Equipment (Net) Growth (3y) 25.20%20.11%17.33%7.80%-3.52%-9.74%-15.03%-21.00%-22.88%-24.64%-24.00%-25.34%-22.23%-16.14%-14.18%-14.46%-16.24%-15.70%-17.48%-17.29%-19.13%-18.15%-20.45%-20.61%-25.58%-32.61%-35.82%-37.71%-36.67%-37.75%-36.64%-38.50%-12.16%-16.18%-15.62%32.19%41.17%
Property, Plant & Equipment (Net) Growth (5y) 2.01%-1.53%-1.80%-7.63%-10.86%-10.12%-12.91%-16.18%-18.51%-18.72%-19.52%-20.03%-21.52%-21.77%-22.22%-23.12%-23.72%-24.57%-26.40%-27.32%-27.59%-27.53%-27.85%-28.81%-15.57%-21.79%-23.01%0.30%1.57%
Property, Plant & Equipment (Net) (QoQ) 5.61%-1.66%21.50%29.99%12.18%14.97%13.01%0.76%-5.15%-5.44%-5.66%-3.73%-6.76%-8.34%-5.76%-6.80%-8.14%-4.08%-9.19%-6.26%-11.49%-3.01%-10.56%8.80%16.93%-1.77%-6.69%-12.49%-6.34%-10.05%-8.56%-12.36%-8.25%-10.97%-11.10%-10.37%-13.16%-15.16%-14.69%-8.03%-11.08%-5.16%-16.37%155.35%-20.26%-9.18%
Return on Assets Growth (1y) -5.00-4.00-2.00-1.00-2.00-1.00-1.00-2.000.000.000.002.001.001.001.00-1.00-1.00-1.000.002.002.002.002.002.003.004.004.001.000.00-2.00-1.001.000.00-1.00-1.00-2.001.005.004.006.005.006.007.0012.0011.005.004.00-9.00-9.00-9.00-10.00-2.00-2.00-2.00
Return on Assets Growth (3y) -7.00-5.00-4.00-1.000.000.000.00-1.000.000.001.003.002.002.003.003.004.006.005.005.005.005.004.004.003.001.001.000.001.002.002.004.006.0010.0010.0016.0017.0017.0016.008.006.003.002.001.00-1.00-5.00
Return on Assets Growth (5y) -7.00-5.00-2.000.001.001.002.003.005.006.007.006.005.005.006.005.004.003.003.004.006.008.007.008.009.0012.0013.0018.0017.0014.0014.007.007.007.005.005.005.006.00
Return on Assets (QoQ) -1.00-2.00-1.00-1.00-1.000.000.00-1.001.000.00-1.001.000.000.001.000.000.000.00-1.00-1.000.001.001.000.000.000.001.001.001.000.00-1.000.000.001.001.00-1.00-2.001.000.002.002.000.001.001.004.001.006.000.00-2.000.00-8.000.00-1.00-1.001.00-1.00-1.00
Return on Capital Employed Growth (1y) -8.00-6.00-3.00-2.00-2.00-1.00-2.00-2.001.000.000.003.002.001.002.00-1.00-2.00-1.000.002.004.004.002.002.002.003.002.00-2.00-3.00-4.00-3.000.00-1.00-1.00-1.00-2.002.007.006.007.006.009.009.0014.0013.004.003.00-11.00-12.00-9.00-10.00-3.00-2.00-3.00
Return on Capital Employed Growth (3y) -10.00-6.00-4.00-1.000.001.001.000.001.000.002.005.004.003.004.004.004.005.004.003.003.002.001.001.00-1.00-3.00-2.00-4.00-1.001.002.006.007.0014.0014.0020.0021.0019.0018.0010.007.003.001.000.00-1.00-8.00
Return on Capital Employed Growth (5y) -10.00-7.00-2.001.002.003.003.005.007.006.006.005.003.002.003.002.000.00-1.000.001.005.008.006.006.007.0013.0013.0018.0018.0013.0014.009.008.009.006.006.007.007.00
Return on Capital Employed (QoQ) -3.00-3.00-2.00-1.00-1.001.000.00-2.001.000.00-1.002.000.000.002.000.00-1.000.00-1.00-1.000.002.001.001.000.000.002.000.001.00-1.00-2.000.00-1.001.001.00-1.00-2.001.000.003.003.000.002.001.006.000.007.000.00-4.000.00-7.00-1.000.00-2.001.00-1.00-1.00
Return on Equity Growth (1y) -5.00-5.00-2.00-2.00-2.00-1.00-1.00-2.000.000.000.002.001.001.001.00-1.00-1.00-1.000.002.002.002.002.002.003.004.004.001.000.00-2.00-1.001.000.00-1.00-1.00-2.001.005.004.006.005.007.008.0013.0011.005.004.00-10.00-10.00-9.00-10.00-1.00-2.00-1.00
Return on Equity Growth (3y) -7.00-5.00-4.00-1.000.000.000.00-1.000.000.001.003.002.002.003.003.004.006.005.005.005.005.004.005.003.001.002.000.001.002.002.005.006.0011.0011.0016.0017.0017.0016.009.006.003.002.001.00-1.00-5.00
Return on Equity Growth (5y) -7.00-6.00-2.000.001.001.001.003.005.006.007.007.005.005.006.005.004.003.003.004.006.009.007.008.009.0013.0014.0019.0017.0014.0014.007.007.007.005.005.006.007.00
Return on Equity (QoQ) -2.00-2.00-1.00-1.00-1.000.000.00-1.001.000.00-1.001.000.000.001.000.000.000.00-1.000.000.001.001.000.000.000.001.001.001.000.00-1.000.000.001.001.00-1.00-2.001.000.002.002.000.002.001.004.001.006.000.00-2.000.00-8.000.00-1.00-1.001.000.00-1.00
Return on Invested Capital Growth (1y) -5.00-4.00-2.00-1.00-2.000.00-1.00-2.001.000.000.002.001.001.001.00-1.00-1.00-1.000.002.003.002.002.002.002.004.003.001.000.00-2.00-1.001.000.00-1.00-1.00-2.001.005.005.006.005.007.008.0012.0010.004.003.00-11.00-10.00-9.00-10.00-2.00-2.00-2.00
Return on Invested Capital Growth (3y) -7.00-5.00-3.00-1.000.000.000.000.001.000.002.003.003.002.003.003.004.005.005.005.005.004.004.004.002.001.001.000.001.002.002.005.007.0011.0012.0016.0017.0016.0016.008.005.002.001.000.00-2.00-7.00
Return on Invested Capital Growth (5y) -7.00-5.00-2.000.001.002.002.004.006.006.006.006.005.004.005.005.004.002.003.004.006.008.007.008.009.0013.0013.0018.0017.0013.0013.007.007.006.004.004.005.006.00
Return on Invested Capital (QoQ) -2.00-2.00-1.00-1.00-1.000.000.00-1.001.000.00-1.001.000.000.001.000.000.000.00-1.000.000.001.001.000.000.000.001.001.001.000.00-1.000.000.001.001.00-1.00-2.001.000.002.003.000.002.001.004.001.006.00-1.00-2.000.00-8.000.00-1.00-2.001.00-1.00-1.00
Return on Sales Growth (1y) -3.00-2.00-1.002.004.002.002.000.00-1.002.002.003.004.002.001.000.00-3.00-2.00-2.000.001.000.000.000.001.005.008.009.008.006.003.002.002.001.00-1.00-1.00-3.00-3.000.00-2.00-1.002.002.004.006.002.003.004.00-5.000.00-4.00-5.002.00-2.00-2.00
Return on Sales Growth (3y) 0.002.003.005.007.006.005.003.001.002.001.002.003.000.00-1.000.000.003.006.008.0010.0011.0011.0011.0011.0011.0010.0010.008.004.001.00-1.00-1.000.001.000.002.002.005.006.000.004.002.003.003.001.00-2.00
Return on Sales Growth (5y) 2.002.002.004.006.004.003.002.003.007.009.0011.0012.0011.0010.0011.0010.0010.008.009.0010.009.0010.007.008.0011.0012.0011.0013.008.007.007.000.002.000.00-1.00-1.000.000.00
Return on Sales (QoQ) 0.000.00-1.00-1.001.001.002.001.00-1.001.000.000.002.001.000.001.00-1.000.000.00-1.000.000.001.000.00-1.000.000.001.003.003.001.001.000.000.001.001.00-1.00-2.001.00-1.00-1.000.00-1.001.002.001.000.003.00-2.002.001.00-6.003.00-2.00-1.001.00-1.00-2.00
Revenue Growth (1y) 13.43%-15.50%-22.67%-7.02%-9.14%-11.76%5.95%-5.07%-17.23%25.39%-0.79%-17.16%36.85%13.23%-2.81%26.56%-1.56%-11.95%-4.38%-19.43%-19.39%0.31%24.05%12.34%13.42%-4.19%-1.37%15.26%-6.57%7.29%-14.83%-29.25%-11.44%-13.38%3.11%10.06%-27.09%-32.62%1.06%-4.68%55.87%55.76%-3.71%14.61%2.56%57.07%17.66%90.45%20.38%-33.44%-8.72%-44.65%-23.19%-5.25%-25.06%2.63%-10.00%-6.09%
Revenue Growth (3y) -5.16%-2.22%-6.67%-9.91%0.96%7.80%0.72%-0.16%3.69%7.73%-2.67%-5.47%2.79%0.01%4.85%4.63%-3.45%-5.41%5.37%1.42%-5.12%1.03%1.38%-2.88%-2.10%-3.80%-4.67%-3.54%-15.51%-14.45%-3.90%-9.46%0.21%-3.13%0.11%6.33%5.24%18.13%4.62%27.66%24.38%17.65%1.12%6.51%-1.75%-0.32%-6.98%2.66%-5.94%-16.02%
Revenue Growth (5y) 2.82%-1.39%-5.45%-5.70%-3.97%2.05%3.92%-2.07%0.38%3.74%2.44%1.81%2.85%0.56%-0.64%-1.35%-5.73%-4.69%0.54%-4.07%-11.22%-9.66%1.66%-0.79%1.29%-1.35%-3.36%-0.39%-0.72%8.91%0.11%10.13%4.44%-1.01%1.51%4.85%1.51%0.78%-4.77%3.40%5.87%7.70%
Revenue (QoQ) 7.84%1.98%2.76%0.37%-19.66%-6.67%23.54%-1.91%-21.98%12.06%10.69%-14.48%18.20%-11.33%-7.58%41.28%-2.20%-23.90%20.35%9.89%-12.51%-17.36%1.41%9.95%8.87%2.19%-8.17%11.01%-8.04%5.21%7.31%-10.02%5.60%-16.48%-10.85%12.63%3.29%-0.57%-4.85%-25.39%-4.54%49.14%-10.26%22.01%-4.61%-7.81%6.82%9.18%46.09%-30.94%72.90%-30.99%-19.23%-5.29%4.84%-4.24%-0.36%-25.09%43.58%-16.03%3.97%
Share-based Compensation Growth (1y) -29.04%167.38%66.11%105.82%106.29%-1.44%-29.91%-18.93%-38.33%47.69%166.11%75.86%130.63%75.04%-1.04%13.69%13.69%-62.92%-36.97%
Share-based Compensation Growth (3y) -6.17%57.30%45.78%43.16%43.16%36.58%22.66%17.46%17.38%-1.40%18.40%
Share-based Compensation Growth (5y) 16.82%20.36%14.08%
Share-based Compensation (QoQ) 1,167.64%-87.54%0.00%69.31%687.50%-84.56%0.23%-19.11%460.01%-82.15%-23.75%93.71%909.04%-88.20%0.00%47.02%470.45%-86.44%0.00%-52.05%869.76%
Shareholder's Equity Growth (1y) 16.42%15.29%16.31%16.94%15.38%12.91%11.38%11.03%10.34%12.69%14.02%13.49%4.46%-0.79%-6.72%-11.22%-8.37%-8.60%-7.78%-7.28%-6.63%-6.75%-6.78%-6.53%-6.73%-6.31%-4.93%-4.69%-4.24%-3.89%-4.50%-4.40%-5.78%-6.45%-8.97%-9.05%-9.11%-9.45%-7.82%-8.88%-8.92%-8.64%-6.62%-4.56%3.89%4.73%4.35%4.96%-2.25%-2.50%-2.45%-5.45%-5.03%-5.84%-7.93%
Shareholder's Equity Growth (3y) 14.01%13.62%13.88%13.79%9.97%8.08%5.81%3.81%1.84%0.72%-0.64%-2.24%-3.68%-5.44%-7.10%-8.37%-7.25%-7.22%-6.51%-6.17%-5.87%-5.66%-5.41%-5.21%-5.59%-5.56%-6.16%-6.07%-6.40%-6.63%-7.12%-7.47%-7.95%-8.19%-7.81%-7.52%-4.90%-4.67%-3.51%-3.00%-2.57%-2.29%-1.67%-1.80%-1.20%-1.30%-2.14%
Shareholder's Equity Growth (5y) 7.24%5.87%4.91%3.94%2.61%1.48%0.36%-0.62%-1.66%-2.24%-2.76%-3.61%-4.41%-5.30%-6.15%-6.86%-6.36%-6.41%-6.61%-6.41%-6.51%-6.59%-6.62%-6.73%-6.97%-6.97%-6.58%-6.34%-4.95%-4.88%-4.83%-4.52%-4.55%-4.60%-4.42%-4.73%-4.40%-4.48%-4.20%
Shareholder's Equity (QoQ) 5.06%2.87%2.71%4.88%4.04%3.77%3.27%3.48%1.82%2.37%2.94%2.84%3.98%3.58%2.46%-5.34%-1.24%-2.62%-2.48%-2.30%-1.49%-1.75%-1.95%-1.62%-1.61%-1.78%-1.69%-1.83%-1.16%-0.34%-1.44%-1.36%-0.81%-0.97%-1.33%-2.79%-1.51%-3.65%-1.42%-2.85%-1.89%-1.91%-2.55%-2.89%-1.58%0.27%-0.41%5.71%-0.80%-0.09%0.17%-1.55%-1.05%-0.03%-2.91%-1.12%-1.89%-2.25%
Tax Rate Growth (1y) -141.00-168.00-153.00172.0023.00154.00141.00140.0018.00-2.00-45.0014.0021.0081.0030.0018.00-18.00-15.006.00-246.00-57.00-84.00-44.00148.0015.00-23.00-454.00-208.00-1410.00-1367.00-995.00-1212.00-90.00-691.0013.00-39.006.00520.0047.00243.00133.0014.00141.00-673.00-151.00264.00-78.00-162.00703.00-1150.00-334.002,252.00-806.00921.00-107.00-739.0042.00298.00
Tax Rate Growth (3y) -100.00-15.00-57.00325.0062.00233.00127.00172.0022.0064.00-9.00-214.00-54.00-18.00-8.00-80.00-60.00-122.00-493.00-306.00-1452.00-1474.00-1493.00-1272.00-1484.00-2081.00-1436.00-1459.00-1494.00-1539.00-934.00-1009.0049.00-158.00202.00-469.00-13.00798.00111.00-592.00685.00-872.00-271.001,417.00-254.0035.00-519.001,351.00-61.0069.00
Tax Rate Growth (5y) -96.0051.00-21.0097.00-13.00135.0088.0073.00-20.00-43.00-508.00-274.00-1448.00-1408.00-1458.00-1500.00-1559.00-2180.00-1475.00-1558.00-1536.00-1645.00-1433.00-1069.00-1346.00-1548.00-1247.00-1889.00-1513.00-1260.00-871.00-1844.00600.00-1043.00-210.001,621.00-115.00569.00-330.00921.00-79.00347.00
Tax Rate (QoQ) -100.0031.00-326.00254.00-127.0046.00-2.00106.004.0033.00-3.00-16.00-15.00-10.0055.00-8.0044.00-61.0043.00-44.0047.00-40.00-209.00145.0020.00-1.00-16.0012.00-18.00-432.00230.00-1190.0025.00-60.0013.00-67.00-577.00645.00-40.00-23.00-63.00172.00155.00-132.00-181.00300.00-659.00389.00234.00-43.00-743.001,254.00-1619.00773.001,843.00-1804.00108.00-254.001,211.00-1023.00364.00