|
Gross Margin
|
81.08% | 82.80% | 79.88% | 81.48% | 80.58% | 82.20% | 79.55% | 79.32% | 79.88% | 81.35% | 77.78% | 80.01% | 79.18% | 81.35% | 79.74% | 80.31% | 79.59% | 81.29% | 81.31% | 81.02% | 80.87% | 80.54% | -743.74% | 80.32% | 80.16% | 82.03% | 80.95% | 95.77% | 95.60% | 95.00% | 95.41% | 95.45% | 95.11% | 96.62% | 97.49% | 96.80% | 96.62% | 96.63% | 96.87% | 97.44% | 97.91% | 97.46% | 97.42% | 97.52% | 97.85% | 97.65% | 97.14% | 97.70% | 97.51% | 97.61% | 97.22% | 97.58% | 97.58% | 78.07% | 78.21% | 53.99% | 53.49% | 55.65% | 143.96% | 57.07% | 56.40% | 55.37% |
|
EBT Margin
|
1.01% | 7.29% | 14.88% | 13.50% | 6.10% | 14.44% | 8.24% | 14.05% | 9.32% | 11.66% | -0.42% | 13.30% | 11.60% | 15.65% | 9.36% | 16.20% | 10.02% | 9.76% | 10.68% | 12.42% | 8.05% | 11.08% | 458.49% | 12.50% | 11.75% | 12.06% | 9.91% | 19.29% | 19.52% | 20.60% | 18.64% | 19.73% | 14.00% | 27.64% | 15.90% | 19.93% | 21.57% | 16.14% | 14.04% | 22.51% | 20.17% | 20.91% | 22.04% | 38.75% | 18.68% | 19.03% | 20.62% | 20.25% | 14.37% | 15.36% | 10.21% | 36.68% | 2.98% | 4.10% | -48.04% | 6.03% | -3.51% | 0.64% | -26.46% | 7.99% | -3.31% | -1.92% |
|
EBIT Margin
|
7.64% | 12.41% | 19.68% | 12.68% | 10.85% | 17.58% | 11.73% | 10.95% | 12.25% | 15.25% | 6.96% | 12.61% | 14.27% | 17.40% | 10.86% | 12.81% | 11.43% | 11.34% | 12.41% | 10.91% | 10.44% | 12.66% | 620.66% | 11.88% | 11.64% | 14.44% | 13.11% | 18.44% | 20.52% | 21.91% | 19.80% | 18.49% | 14.60% | 30.67% | 20.32% | 22.95% | 25.67% | 20.38% | 17.67% | 21.70% | 22.65% | 24.25% | 23.94% | 19.64% | 21.22% | 21.10% | 22.41% | 17.79% | 15.85% | 18.94% | 17.47% | 13.37% | 11.13% | 14.33% | 17.22% | 11.33% | 11.54% | 15.89% | 18.22% | 13.51% | 12.53% | 13.95% |
|
EBITDA Margin
|
7.64% | 12.41% | 19.68% | 12.68% | 10.85% | 35.30% | 31.87% | 29.30% | 30.63% | 34.39% | 26.75% | 29.53% | 31.00% | 33.56% | 30.11% | 29.98% | 29.22% | 29.42% | 30.19% | 28.19% | 28.53% | 30.20% | 1,354.93% | 29.29% | 29.20% | 31.40% | 30.14% | 34.06% | 36.02% | 37.08% | 34.80% | 32.85% | 29.05% | 42.14% | 34.56% | 36.76% | 38.93% | 34.03% | 31.15% | 35.43% | 36.38% | 37.64% | 37.43% | 33.23% | 35.13% | 35.41% | 36.58% | 36.06% | 34.12% | 37.35% | 36.52% | 33.33% | 31.48% | 35.29% | 38.42% | 34.00% | 34.45% | 38.51% | 41.28% | 37.68% | 36.91% | 38.14% |
|
Operating Margin
|
7.64% | 12.41% | 19.68% | 12.68% | 10.85% | 17.58% | 11.73% | 10.95% | 12.25% | 15.25% | 6.96% | 12.61% | 14.27% | 17.40% | 10.86% | 12.81% | 11.43% | 11.34% | 12.41% | 10.91% | 10.44% | 12.66% | 620.66% | 11.88% | 11.64% | 14.44% | 13.11% | 18.44% | 20.52% | 21.91% | 19.80% | 18.49% | 14.60% | 30.67% | 20.32% | 22.95% | 25.67% | 20.38% | 17.67% | 21.70% | 22.65% | 24.25% | 23.94% | 19.64% | 21.22% | 21.10% | 22.41% | 17.79% | 15.85% | 18.94% | 17.47% | 13.37% | 11.13% | 14.33% | 17.22% | 11.33% | 11.54% | 15.89% | 18.22% | 13.51% | 12.53% | 13.95% |
|
Net Margin
|
1.86% | 4.01% | 10.74% | 8.03% | 3.68% | 8.38% | 4.17% | 8.15% | 5.41% | 6.77% | 3.01% | 7.73% | 6.72% | 9.08% | 4.57% | 9.40% | 5.81% | 5.66% | 6.58% | 7.94% | 5.21% | 6.43% | 113.31% | 7.25% | 6.81% | 7.00% | 0.79% | 11.19% | 11.32% | 11.95% | 9.00% | 14.21% | 10.08% | 19.90% | 9.54% | 14.35% | 15.53% | 11.62% | 9.80% | 16.21% | 14.52% | 15.06% | 14.83% | 31.44% | 14.82% | 13.70% | 14.45% | 14.58% | 10.34% | 11.06% | 7.80% | 26.41% | 2.15% | 2.95% | -49.89% | 4.34% | -2.52% | 0.46% | -27.50% | 5.75% | -2.38% | -1.38% |
|
FCF Margin
|
| 16.86% | 13.56% | 13.86% | 6.81% | 10.77% | 14.58% | 23.07% | -12.52% | 19.34% | 12.58% | 18.16% | -1.51% | 18.97% | 27.11% | -0.19% | 10.54% | -10.12% | 32.30% | 3.67% | 7.29% | 13.41% | 963.74% | 27.40% | 6.08% | 16.75% | 10.87% | 22.32% | 16.72% | 18.32% | 8.10% | 19.64% | 4.88% | 34.77% | 9.34% | 25.12% | 22.89% | 8.39% | 4.84% | 26.63% | -1.82% | 9.92% | 22.21% | 20.57% | -6.73% | 10.73% | -13.76% | 20.91% | -5.29% | -30.80% | -54.86% | -4.27% | -43.19% | -82.22% | -91.63% | -49.77% | -31.44% | -71.64% | -47.60% | -20.57% | -6.53% | -22.74% |
|
Inventory Average
|
| | | | | | | | | | | | | 2.99M | 2.79M | 2.55M | 2.52M | 2.46M | 2.33M | 2.33M | 2.33M | 2.61M | 2.75M | 2.38M | 2.28M | 2.19M | 1.97M | 1.86M | 1.88M | 1.91M | 1.99M | 1.96M | 1.77M | 2.01M | 2.44M | 2.48M | 2.58M | 2.88M | 2.90M | 2.87M | 2.99M | 3.32M | 3.27M | 3.21M | 4.53M | 5.82M | 5.69M | 6.34M | 8.79M | 13.96M | 20.64M | 27.50M | 35.62M | 39.54M | 36.84M | 33.46M | 31.61M | 29.28M | 26.29M | 24.33M | 23.43M | 22.07M |
|
Assets Average
|
| | | | | 118.05M | 117.78M | 116.86M | 116.90M | 117.18M | 122.59M | 127.22M | 125.73M | 125.75M | 124.39M | 122.65M | 122.34M | 123.47M | 124.38M | 122.86M | 121.76M | 121.74M | 120.03M | 117.58M | 116.81M | 116.34M | 115.05M | 113.24M | 111.65M | 111.83M | 112.41M | 112.58M | 112.10M | 133.84M | 158.28M | 161.30M | 162.82M | 163.69M | 163.18M | 163.01M | 164.45M | 166.00M | 167.73M | 169.37M | 170.04M | 170.10M | 172.52M | 174.67M | 177.99M | 191.00M | 208.97M | 222.56M | 238.56M | 256.47M | 263.76M | 263.14M | 265.09M | 271.37M | 274.30M | 271.12M | 270.27M | 274.09M |
|
Equity Average
|
| | | | | 53.26M | 53.60M | 53.85M | 54.15M | 54.42M | 55.14M | 55.96M | 56.36M | 56.75M | 56.97M | 57.21M | 57.57M | 57.75M | 57.94M | 58.25M | 58.54M | 58.72M | 58.94M | 59.22M | 59.54M | 59.87M | 60.15M | 60.71M | 61.62M | 62.56M | 65.74M | 69.05M | 70.04M | 71.81M | 73.89M | 75.44M | 77.22M | 78.76M | 80.06M | 80.60M | 81.73M | 84.31M | 86.61M | 90.30M | 93.94M | 95.70M | 97.58M | 98.60M | 99.48M | 101.28M | 102.36M | 104.28M | 106.15M | 106.56M | 102.40M | 98.40M | 98.77M | 98.64M | 96.15M | 94.26M | 94.66M | 94.55M |
|
Invested Capital
|
| | 55.90M | | 56.46M | 56.96M | 57.38M | 57.70M | 87.28M | 58.23M | 102.34M | 89.20M | 61.33M | 61.32M | 97.66M | 98.32M | 98.12M | 99.61M | 97.69M | 61.15M | 61.33M | 61.50M | 95.05M | 62.02M | 62.34M | 62.67M | 91.87M | 63.80M | 64.72M | 66.35M | 95.79M | 72.97M | 73.74M | 78.86M | 136.19M | 81.95M | 83.82M | 83.88M | 136.34M | 84.95M | 88.99M | 91.91M | 141.57M | 97.49M | 99.42M | 101.01M | 146.28M | 102.55M | 109.91M | 102.14M | 181.13M | 105.98M | 106.32M | 116.79M | 220.90M | 190.60M | 196.34M | 186.34M | 234.72M | 186.34M | 185.67M | 195.33M |
|
Asset Utilization Ratio
|
| | | | | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.26 | 0.27 | 0.28 | 0.29 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.34 | 0.26 | 0.27 | 0.27 | 0.27 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.39 | 0.36 | 0.38 | 0.40 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.37 | 0.34 | 0.31 | 0.29 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 |
|
Interest Coverage Ratio
|
0.84 | 1.47 | 2.36 | 1.59 | 1.46 | 2.61 | 1.70 | 1.61 | 1.81 | 2.20 | 1.01 | 2.08 | 4.41 | 6.75 | 4.36 | 5.44 | 4.81 | 4.87 | 5.34 | 3.18 | 2.88 | 3.41 | 3.92 | 3.30 | 3.43 | 4.44 | 4.04 | 6.96 | 7.67 | 9.01 | 8.20 | 7.48 | 5.98 | 7.09 | 3.33 | 3.91 | 4.73 | 3.98 | 3.88 | 5.13 | 5.99 | 6.46 | 6.52 | 5.72 | 6.63 | 6.61 | 7.21 | 5.90 | 4.95 | 2.88 | 2.07 | 1.82 | 1.17 | 1.20 | 1.38 | 0.76 | 0.77 | 0.91 | 1.04 | 0.81 | 0.76 | 0.81 |
|
Debt to Equity
|
| | 0.89 | | 0.84 | 0.82 | 0.81 | 0.78 | 0.80 | 0.77 | 0.84 | 0.78 | 0.77 | 0.76 | 0.71 | 0.71 | 0.70 | 0.72 | 0.68 | 0.67 | 0.67 | 0.65 | 0.61 | 0.56 | 0.56 | 0.54 | 0.53 | 0.48 | 0.45 | 0.44 | 0.40 | 0.38 | 0.37 | 0.87 | 0.83 | 0.81 | 0.77 | 0.73 | 0.69 | 0.68 | 0.68 | 0.64 | 0.62 | 0.54 | 0.52 | 0.49 | 0.48 | 0.49 | 0.53 | 0.66 | 0.77 | 0.78 | 0.93 | 1.05 | 1.25 | 1.28 | 1.32 | 1.40 | 1.50 | 1.50 | 1.50 | 1.51 |
|
Debt Ratio
|
| | 0.39 | | 0.38 | 0.37 | 0.37 | 0.36 | 0.37 | 0.36 | 0.36 | 0.35 | 0.35 | 0.34 | 0.33 | 0.33 | 0.33 | 0.34 | 0.32 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.41 | 0.39 | 0.38 | 0.37 | 0.35 | 0.34 | 0.33 | 0.34 | 0.33 | 0.32 | 0.29 | 0.29 | 0.28 | 0.27 | 0.28 | 0.29 | 0.34 | 0.36 | 0.36 | 0.40 | 0.42 | 0.47 | 0.48 | 0.48 | 0.50 | 0.52 | 0.53 | 0.52 | 0.52 |
|
Equity Ratio
|
| | 0.44 | | 0.45 | 0.45 | 0.46 | 0.47 | 0.46 | 0.47 | 0.43 | 0.45 | 0.45 | 0.45 | 0.46 | 0.47 | 0.47 | 0.46 | 0.47 | 0.48 | 0.48 | 0.48 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.55 | 0.56 | 0.56 | 0.61 | 0.62 | 0.63 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.50 | 0.49 | 0.50 | 0.51 | 0.52 | 0.55 | 0.56 | 0.57 | 0.56 | 0.56 | 0.55 | 0.51 | 0.47 | 0.47 | 0.43 | 0.41 | 0.37 | 0.38 | 0.37 | 0.36 | 0.34 | 0.35 | 0.35 | 0.34 |
|
Times Interest Earned
|
0.84 | 1.47 | 2.36 | 1.59 | 1.46 | 2.61 | 1.70 | 1.61 | 1.81 | 2.20 | 1.01 | 2.08 | 4.41 | 6.75 | 4.36 | 5.44 | 4.81 | 4.87 | 5.34 | 3.18 | 2.88 | 3.41 | 3.92 | 3.30 | 3.43 | 4.44 | 4.04 | 6.96 | 7.67 | 9.01 | 8.20 | 7.48 | 5.98 | 7.09 | 3.33 | 3.91 | 4.73 | 3.98 | 3.88 | 5.13 | 5.99 | 6.46 | 6.52 | 5.72 | 6.63 | 6.61 | 7.21 | 5.90 | 4.95 | 2.88 | 2.07 | 1.82 | 1.17 | 1.20 | 1.38 | 0.76 | 0.77 | 0.91 | 1.04 | 0.81 | 0.76 | 0.81 |
|
FCF Payout Ratio
|
| 0.29 | 0.36 | 0.35 | 0.75 | 0.46 | 0.35 | 0.22 | -0.41 | 0.27 | 0.41 | 0.25 | -2.99 | 0.23 | 0.16 | -22.47 | 0.42 | -0.43 | -0.93 | 1.13 | 0.58 | 0.31 | -1.29 | 0.16 | 0.73 | 0.26 | -2.76 | 0.19 | 0.26 | 0.24 | 0.54 | 0.23 | 1.09 | 0.10 | 0.42 | 0.15 | 0.18 | 0.50 | 0.85 | 0.16 | | | 0.19 | 0.20 | -0.66 | 0.41 | -0.32 | 0.21 | -0.82 | -0.14 | -0.08 | -1.02 | -0.10 | | | | | | | | | |
|
Enterprise Value
|
-2.15M | -2.40M | -2.39M | -1.82M | -1.16M | -1.05M | -1.22M | -1.33M | -1.37M | -0.59M | -2.75M | -1.03M | -0.37M | -1.74M | -0.96M | -0.62M | -0.80M | -0.70M | -0.95M | -0.10M | -0.44M | -0.58M | -0.55M | -0.17M | -0.62M | -0.47M | -0.62M | -0.22M | -0.51M | -2.19M | -1.87M | -3.22M | -2.48M | -3.02M | -1.58M | -5.28M | -7.18M | -5.44M | -2.99M | -5.62M | -7.03M | -6.89M | -8.62M | -9.83M | -4.89M | -4.75M | -2.31M | -1.79M | -2.50M | -4.82M | -2.53M | -2.60M | -2.51M | -2.56M | -1.26M | -1.54M | -2.32M | -1.16M | -2.36M | -0.73M | -0.94M | -0.70M |
|
Return on Sales
|
0.02% | 0.04% | 0.11% | 0.08% | 0.04% | 0.08% | 0.04% | 0.08% | 0.05% | 0.07% | 0.03% | 0.08% | 0.07% | 0.09% | 0.05% | 0.09% | 0.06% | 0.06% | 0.07% | 0.08% | 0.05% | 0.06% | 1.13% | 0.07% | 0.07% | 0.07% | 0.01% | 0.11% | 0.11% | 0.12% | 0.09% | 0.14% | 0.10% | 0.20% | 0.10% | 0.14% | 0.16% | 0.12% | 0.10% | 0.16% | 0.15% | 0.15% | 0.15% | 0.31% | 0.15% | 0.14% | 0.14% | 0.15% | 0.10% | 0.11% | 0.08% | 0.26% | 0.02% | 0.03% | -0.50% | 0.04% | -0.03% | 0.00% | -0.28% | 0.06% | -0.02% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.07% | 0.07% | 0.07% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.10% | 0.08% | 0.09% | 0.14% | 0.12% | 0.09% | 0.09% | 0.11% | 0.11% | 0.09% | 0.09% | 0.11% | 0.11% | 0.09% | 0.08% | 0.09% | 0.08% | 0.06% | 0.05% | 0.07% | 0.06% | 0.20% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% |
|
Return on Assets
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | -0.01% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% |
|
Return on Equity
|
| | | | | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.11% | 0.13% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.14% | 0.13% | 0.13% | 0.13% | 0.10% | 0.09% | 0.08% | 0.07% | 0.09% | 0.07% | 0.06% | -0.03% | -0.07% | -0.08% | -0.08% | -0.05% | -0.04% | -0.04% | -0.05% |