|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28M | 16.49M | 16.38M | 3.85M | 13.37M | 16.44M | 16.48M | 3.69M | 16.36M | 16.28M | 16.37M | 16.77M | 16.95M | 17.18M | 17.62M | 17.50M | 17.88M | 17.81M | 18.04M | 18.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.35M | 0.38M | 0.47M | 0.38M | 0.41M | 0.39M | 0.45M | 0.40M | 0.39M | 2.35M | 3.66M | 7.80M | 7.99M | 1.17M | -12.34M | 2.14M | 0.28M | 8.05M | -1.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 16.13M | 16.00M | 3.38M | 12.99M | 16.03M | 16.09M | 3.23M | 15.97M | 15.89M | 14.02M | 13.12M | 9.15M | 9.19M | 16.44M | 29.84M | 15.74M | 17.53M | 9.99M | 19.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.29M | 2.34M | 2.34M | 3.01M | 3.00M | 3.03M | 3.11M | 3.27M | 3.31M | 3.43M | 3.56M | 3.84M | 3.94M | 3.98M | 4.04M | 4.32M | 4.34M | 4.37M | 4.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 2.55M | 2.51M | 2.65M | 2.66M | 2.65M | 2.26M | 2.35M | 2.58M | 2.66M | 2.37M | 2.33M | 2.87M | 2.76M | 2.51M | 2.26M | 2.95M | 2.96M | 2.60M | 2.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 8.14M | 8.07M | 7.81M | 7.87M | 8.18M | 8.06M | 8.01M | 8.33M | 8.50M | 8.22M | 8.00M | 8.31M | 8.50M | 8.33M | 8.02M | 8.19M | 8.28M | 8.56M | 8.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.24M | 12.99M | 12.93M | 12.79M | 13.54M | 13.84M | 13.36M | 13.47M | 14.17M | 14.47M | 14.02M | 13.89M | 15.03M | 15.20M | 14.82M | 14.31M | 15.47M | 15.58M | 15.53M | 15.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.50M | 3.46M | 3.69M | 2.93M | 2.60M | 3.12M | 2.85M | 2.19M | 1.81M | 2.35M | 2.89M | 1.92M | 1.98M | 2.80M | 3.19M | 2.41M | 2.23M | 2.52M | -7.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.50M | 3.46M | 3.69M | 2.93M | 2.60M | 3.12M | 2.85M | 2.19M | 1.81M | 2.35M | 2.89M | 1.92M | 1.98M | 2.80M | 3.19M | 2.41M | 2.23M | 2.52M | -7.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | | | 1.20M | | | -1.20M | 1.66M | -0.02M | | 1.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.06M | 0.02M | 428.00 | 0.18M | 0.06M | 0.02M | 641.00 | 0.09M | 0.06M | 0.01M | 0.02M | 0.11M | 0.02M | 0.02M | 0.01M | 0.15M | 0.04M | 0.02M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.20M | 0.06M | 0.03M | 0.09M | 0.01M | 0.12M | 0.07M | 0.09M | 0.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | -0.42M | -0.34M | -0.29M | 0.40M | -0.24M | -0.59M | -1.18M | 3.81M | -1.33M | 0.07M | -0.39M | -0.90M | 0.03M | 0.09M | 0.01M | 0.12M | -2.82M | -2.86M | 7.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39M | 3.08M | 3.12M | 3.40M | 3.34M | 2.36M | 2.53M | 1.67M | 6.00M | 0.49M | 0.67M | -8.06M | 1.02M | -0.60M | 0.11M | -4.63M | 1.43M | -0.59M | -0.35M | 0.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 0.64M | 0.87M | 1.02M | 0.93M | 0.66M | 0.71M | -2.35M | 1.68M | 0.14M | 0.19M | 0.31M | 0.29M | -0.17M | 0.03M | 0.18M | 0.40M | -0.16M | -0.10M | -0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 2.44M | 2.25M | 2.38M | 2.40M | 1.70M | 1.82M | 1.27M | 4.32M | 0.35M | 0.48M | -8.37M | 0.74M | -0.43M | 0.08M | -4.81M | 1.03M | -0.42M | -0.25M | -0.03M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 2.44M | 2.25M | 2.38M | 2.40M | 1.70M | 1.82M | 4.02M | 4.32M | 0.35M | 0.48M | -8.37M | 0.74M | -0.43M | 0.08M | -4.81M | 1.03M | -0.42M | -0.25M | 0.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 2.44M | 2.25M | 2.38M | 2.40M | 1.70M | 1.82M | 4.02M | 4.32M | 0.35M | 0.48M | -8.37M | 0.74M | -0.43M | 0.08M | -4.81M | 1.03M | -0.42M | -0.25M | 0.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 2.44M | 2.25M | 2.38M | 2.40M | 1.70M | 1.82M | 4.02M | 4.32M | 0.35M | 0.48M | -8.37M | 0.74M | -0.43M | 0.08M | -4.81M | 1.03M | -0.42M | -0.25M | 0.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 2.44M | 2.25M | 2.38M | 2.40M | 1.70M | 1.82M | 1.27M | 4.32M | 0.35M | 0.48M | -8.37M | 0.74M | -0.43M | 0.08M | -4.81M | 1.03M | -0.42M | -0.25M | -0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.47 | 0.43 | 0.45 | 0.47 | 0.33 | 0.36 | 0.25 | 0.85 | 0.07 | 0.09 | -1.64 | 0.14 | -0.08 | 0.02 | -0.93 | 0.20 | -0.08 | -0.05 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 0.47 | 0.43 | 0.46 | 0.47 | 0.33 | 0.36 | 0.25 | 0.84 | 0.07 | 0.09 | -1.62 | 0.14 | -0.08 | 0.02 | -0.90 | 0.19 | -0.08 | -0.05 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 5.21M | 5.21M | 5.21M | 5.11M | 5.08M | 5.09M | 5.09M | 5.10M | 5.11M | 5.11M | 5.12M | 5.13M | 5.15M | 5.16M | 5.16M | 5.18M | 5.20M | 5.22M | 5.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 5.21M | 5.22M | 5.22M | | | | | 5.14M | | 5.21M | 5.19M | 5.26M | 5.32M | 5.36M | 5.33M | 5.43M | 5.45M | 5.47M | 5.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 5.79M | 5.80M | 6.03M | 5.94M | 5.61M | 6.16M | 5.96M | 5.45M | 5.13M | 5.78M | 6.44M | 5.76M | 5.92M | 6.78M | 7.22M | 6.74M | 6.57M | 6.88M | -2.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.53M | 0.52M | 0.51M | 0.50M | 0.53M | 1.08M | 1.38M | 1.20M | 1.56M | 1.96M | 2.10M | 2.51M | 2.57M | 3.08M | 3.07M | 2.97M | 2.95M | 3.11M | 3.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87% | 20.66% | 28.00% | 29.92% | 28.00% | 28.00% | 28.00% | -141.26% | 28.00% | 28.00% | 28.00% | -3.86% | 28.00% | 28.00% | 28.00% | -3.92% | 28.00% | 28.00% | 28.00% | -166.06% |