Nuvera Communications Growth Metrics (2010-2025) | NUVR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.28%-0.39%-1.09%9.28%8.46%6.66%7.99%-4.45%-2.72%-2.67%-0.96%0.97%-0.63%-0.33%-2.46%-4.54%-4.06%-4.07%-4.81%-3.47%-3.90%-4.93%-2.80%-1.78%0.62%0.18%38.93%42.68%43.89%46.62%4.98%1.26%0.86%1.14%1.69%3.90%3.91%2.89%2.05%3.66%2.60%6.76%17.80%24.36%30.47%37.45%31.41%21.43%15.18%7.41%4.29%3.70%2.37%1.56%0.47%
Assets Growth (3y) 0.67%1.12%1.89%1.78%1.59%1.14%1.42%-2.71%-2.48%-2.37%-2.76%-2.37%-2.88%-3.13%-3.36%-3.27%-2.47%-2.96%8.73%10.60%11.64%11.78%12.34%12.37%13.45%14.11%14.04%14.50%14.67%15.13%2.89%2.93%2.45%3.57%6.92%10.23%11.63%14.72%16.47%16.11%15.53%16.38%17.31%16.13%15.44%14.45%11.25%
Assets Growth (5y) -0.33%-0.23%-0.36%-0.58%-0.68%-1.15%-0.71%-2.68%-2.16%-2.38%4.43%5.45%5.81%5.95%5.65%5.51%6.13%6.26%6.53%7.31%7.83%7.76%8.03%8.85%9.25%10.29%12.26%14.11%15.08%17.49%11.02%10.49%10.07%10.40%10.87%11.02%10.40%10.49%10.60%
Assets (QoQ) -0.31%-0.15%-1.42%1.51%-1.01%10.32%-2.15%-0.18%0.22%-2.39%-0.37%-0.13%1.98%-0.49%-1.95%0.17%-0.20%-2.61%-1.46%0.16%-0.97%-1.24%-1.90%-0.91%1.25%-0.20%0.49%-1.33%40.40%2.49%1.34%0.54%0.52%-1.14%0.94%0.82%1.06%1.02%0.95%-0.16%0.23%2.61%-0.09%3.89%10.60%8.32%4.82%9.45%5.74%0.10%-0.57%2.06%2.67%-0.47%-1.85%1.25%1.57%
Capital Expenditures Growth (1y) 4.00%-51.29%-26.34%73.34%31.28%171.13%1.41%-33.64%-25.20%-23.85%19.44%47.11%240.41%7.89%33.79%-44.09%-70.70%-12.71%-26.54%26.12%5.69%8.95%-36.64%-48.35%21.14%103.95%104.47%54.53%3.77%-23.11%35.49%39.33%132.44%120.72%-24.14%27.30%0.53%-19.56%-0.79%66.35%63.86%74.11%136.54%54.09%96.97%117.68%28.32%66.40%47.68%42.26%109.91%21.77%-15.85%-30.83%-22.08%-60.08%-37.40%
Capital Expenditures Growth (3y) 0.70%0.19%-3.73%19.17%49.52%30.60%17.46%-18.28%-9.31%-10.49%5.49%1.23%1.77%0.86%-14.61%-28.59%-27.88%24.71%-1.64%0.22%9.94%19.55%20.63%3.60%42.96%51.27%28.09%39.95%34.34%10.93%0.65%43.42%56.44%45.67%21.20%48.32%48.04%45.00%44.41%62.17%68.29%75.35%85.39%46.16%34.77%28.91%28.03%-6.83%-8.03%
Capital Expenditures Growth (5y) 0.37%-1.08%-2.60%3.60%0.69%16.20%-5.49%-18.69%-0.91%9.77%8.74%-3.71%5.79%9.98%11.52%-4.75%-1.98%26.91%-0.44%12.29%25.43%24.85%5.73%18.68%36.93%37.12%37.59%47.68%50.91%38.92%25.35%49.88%61.94%57.11%36.82%45.90%32.16%24.57%37.56%15.70%20.21%
Capital Expenditures (QoQ) 17.71%5.10%-9.37%-7.24%-44.87%58.91%113.28%-29.75%13.87%-40.57%39.57%-20.81%15.92%-6.78%71.91%83.23%-63.26%15.60%-28.17%-3.98%9.47%-2.72%23.34%-19.53%12.85%-43.43%0.53%88.75%89.98%-43.28%-24.02%26.74%40.77%-0.05%-21.87%111.45%33.68%-65.65%31.12%66.98%6.97%-57.63%119.83%64.48%13.65%-42.44%43.21%110.26%25.61%-66.07%85.70%86.60%21.00%-49.94%7.72%28.96%-0.54%-43.60%-44.82%102.22%
Cash & Equivalents Growth (1y) -45.91%-56.21%-48.98%-26.97%18.02%-43.71%125.08%-22.31%-72.83%193.95%-64.93%-39.65%116.31%-59.61%-2.00%-84.28%-44.80%-17.26%-41.61%72.36%38.58%-19.06%11.65%28.90%-16.77%361.68%198.99%1,370.27%383.52%39.15%-13.97%64.93%189.96%80.42%88.86%6.38%-2.09%26.67%187.93%74.90%-30.46%-31.13%-73.24%-91.06%-81.46%-48.11%-86.53%-5.43%-56.27%-76.73%305.69%-74.91%202.61%1.94%49.75%119.61%-21.33%-4.66%
Cash & Equivalents Growth (3y) -44.23%-10.19%-26.15%-30.04%-11.48%-12.57%-8.20%-58.07%-31.29%-0.59%-41.45%-45.32%18.28%-35.33%-13.87%-29.58%-13.97%45.68%24.91%219.66%77.33%73.25%42.14%215.00%126.81%126.31%69.36%195.47%139.44%47.05%67.25%45.31%25.45%16.32%13.32%-45.01%-49.84%-23.22%-53.01%-47.13%-61.66%-56.35%-47.32%-72.32%-37.40%-50.25%-6.47%-19.53%1.35%-39.07%
Cash & Equivalents Growth (5y) -27.01%-24.70%-25.44%-37.84%-11.90%-14.86%-12.80%-30.36%-17.85%29.70%-7.70%25.38%46.11%11.68%10.44%53.31%54.93%50.66%25.93%124.72%73.74%64.05%73.27%125.38%51.36%58.84%30.21%32.16%12.09%2.59%-29.96%-23.66%-30.68%-28.26%-4.48%-47.62%-30.09%-36.00%-8.82%-39.44%-33.08%-39.53%
Cash & Equivalents (QoQ) 11.68%-0.04%-23.95%-36.29%-9.59%16.47%8.87%2.96%-56.88%365.75%-62.42%-63.99%366.44%-44.43%-35.34%29.07%-12.91%34.83%-89.63%353.25%30.53%-4.85%-69.38%264.42%-23.76%31.25%-64.65%135.29%322.93%-15.00%73.82%-22.62%21.71%-47.45%233.23%36.04%-24.27%-44.99%87.69%25.22%-2.03%25.04%14.01%-50.21%-2.98%-51.41%-61.92%3.28%171.58%-87.39%167.39%-52.24%44.54%119.81%-83.47%476.08%-51.31%222.91%-75.75%106.37%-41.00%
Cash from Investing Activities Growth (1y) -4.38%50.99%25.42%-73.30%-31.28%-164.49%-4.81%33.52%31.58%16.85%-14.96%-47.14%-272.13%-3.03%-37.27%41.92%70.70%12.15%25.81%-22.01%-5.69%-8.15%45.50%44.97%-21.14%-104.86%-87.01%-44.06%-2,697.29%25.70%-38.96%-41.83%91.30%-118.14%31.95%-26.41%-16.96%5.01%-54.12%-158.30%-47.22%-37.01%-189.51%-43.09%-202.42%-189.97%-22.98%-125.73%8.90%6.30%-21.24%47.65%31.33%30.85%15.62%63.00%37.54%
Cash from Investing Activities Growth (3y) 2.13%-2.53%3.50%-19.24%-49.52%-31.35%-18.26%17.18%9.31%9.04%-5.39%-1.40%-4.84%0.71%17.82%26.94%27.88%-24.86%8.90%1.11%-229.63%-18.07%-12.30%-3.98%-43.37%-49.19%-20.93%-37.21%-41.70%-15.47%-13.38%-66.69%46.90%-41.60%-44.81%-67.18%-73.33%-55.69%-76.38%-102.82%-59.48%-54.98%-62.83%-19.13%-23.68%-23.39%-7.96%24.10%26.89%
Cash from Investing Activities Growth (5y) -0.44%0.49%1.76%-3.74%-0.69%-16.57%7.74%17.53%0.91%-10.77%-3.59%3.74%-108.12%-8.30%-7.60%4.44%1.81%-25.83%6.49%-11.64%-29.51%-27.81%-8.23%-29.71%-38.38%-34.01%-51.16%-57.02%-66.17%-43.65%-39.00%-71.78%16.23%-50.47%-35.26%-40.74%-26.64%-19.58%-41.21%-10.07%-11.71%
Cash from Investing Activities (QoQ) -18.14%-7.73%11.59%7.24%44.53%-63.93%-105.43%29.73%-11.76%35.04%-30.31%27.67%-35.82%10.20%-66.79%-82.92%62.40%-19.64%29.42%7.74%-12.77%-1.04%-16.07%20.07%-15.39%49.09%-17.20%-75.96%-95.13%53.52%9.72%-3,316.64%94.82%13.08%7.86%-109.50%-30.00%72.88%-71.17%-93.84%-5.58%56.00%-186.87%-10.48%1.74%7.03%-41.78%-133.49%5.79%60.57%-160.24%5.76%3.10%48.98%-12.36%-23.61%2.42%37.74%50.74%-108.68%
Cash from Operations Growth (1y) -16.64%-26.48%12.00%-30.38%47.91%53.88%-5.30%6.23%-2.73%40.49%-53.34%135.35%2.54%17.40%64.85%-39.15%-17.96%-22.77%91.84%10.93%18.44%-28.86%-17.92%23.92%20.64%50.03%16.26%-33.23%103.19%-4.17%58.61%198.47%-32.16%55.54%-4.18%-64.04%5.50%30.88%-15.35%35.47%47.45%-36.73%47.39%84.98%-9.09%35.49%-39.36%-44.75%-33.82%2.45%-42.10%135.69%-42.54%3.14%86.95%-44.90%98.95%
Cash from Operations Growth (3y) 6.25%16.70%-20.90%20.29%13.84%36.41%-10.02%15.01%-6.46%8.40%13.84%16.68%-0.12%-13.60%37.43%-5.78%5.44%-6.24%22.33%-2.82%42.66%0.76%14.82%35.17%18.48%30.77%20.89%-10.51%13.30%24.95%8.76%13.29%1.81%8.80%6.13%-3.41%12.25%3.91%-8.88%11.46%-3.91%-4.23%-19.72%34.05%-29.81%12.71%-13.09%-10.47%-8.88%
Cash from Operations Growth (5y) 0.18%7.58%9.37%3.28%7.47%6.88%2.78%15.90%3.18%6.34%7.08%5.62%19.55%-1.50%36.77%10.76%10.07%4.20%22.71%-0.30%15.75%15.80%4.19%3.77%20.94%13.12%17.13%12.42%14.28%10.83%2.83%8.24%-8.68%12.32%-15.94%3.25%-11.66%3.46%-3.92%12.45%0.28%
Cash from Operations (QoQ) -1.23%3.78%-28.01%12.96%-12.89%58.11%-55.25%139.97%-9.37%-2.70%-49.80%119.74%30.89%-67.68%153.21%-4.26%49.86%-54.62%-6.54%29.09%41.06%12.72%-45.95%37.82%-15.27%30.05%-18.41%34.17%5.38%0.78%-53.14%308.30%-50.30%66.79%-11.82%-7.19%13.94%2.75%-66.90%172.29%41.35%-33.54%-47.04%196.35%-39.34%54.81%-33.53%45.65%-9.60%-30.72%-39.43%74.48%39.93%-60.84%146.54%-57.46%151.16%-29.02%-27.33%53.59%
Dividends Paid - Common Growth (1y) 3.13%3.13%3.13%0.33%0.33%0.33%-0.23%2.46%2.74%2.17%2.74%-0.28%-0.33%-800.70%0.23%0.23%0.30%-0.26%3.25%6.67%6.35%-5.56%9.05%11.48%11.56%116.08%5.69%20.44%20.35%20.35%20.35%8.66%8.54%8.54%8.56%0.27%0.28%7.92%4.78%-2.45%-2.38%-2.41%0.66%0.83%
Dividends Paid - Common Growth (3y) 2.06%1.87%1.87%0.83%0.91%-109.41%0.91%0.80%0.90%-109.37%2.07%2.16%2.06%-111.16%4.11%6.03%5.97%29.47%5.97%12.72%12.61%30.14%11.52%13.42%13.38%30.26%11.36%9.41%9.42%5.52%5.50%5.51%4.49%1.80%1.83%1.83%1.89%
Dividends Paid - Common Growth (5y) 1.23%-56.63%1.81%1.85%1.85%-57.21%2.96%4.02%4.03%4.03%4.15%7.44%7.38%7.50%7.50%9.30%9.23%17.32%9.23%17.32%8.59%9.55%9.53%17.37%7.73%6.66%6.65%6.65%6.68%2.94%
Dividends Paid - Common (QoQ) 0.00%0.00%3.13%0.00%0.00%0.00%0.33%0.00%0.00%-0.56%3.03%0.28%-0.56%0.00%0.00%0.23%-799.07%114.30%0.00%0.30%-798.79%114.73%3.31%0.00%-793.59%115.22%5.61%0.07%0.00%0.00%20.35%0.00%0.00%0.00%8.66%-0.11%0.00%0.01%0.03%7.94%-0.08%0.03%-2.88%0.48%0.00%0.00%0.17%0.66%
EBITDA Margin Growth (1y) 322.002,289.001,218.001,662.001,977.00-92.00-512.0024.0038.00-83.00336.0045.00-178.00-414.008.00-179.00-70.0078.00132,474.00110.0067.00120.00-132479.00477.00682.00568.00466.00-121.00-697.00506.00-24.00391.00988.00-811.00-341.00-132.00-255.00361.00628.00-220.00-125.00-223.00-84.00283.00-101.00194.00-6.00-273.00-264.00-206.00190.0067.00298.00322.00287.00368.00246.00-37.00
EBITDA Margin Growth (3y) 2,337.002,114.001,042.001,730.001,837.00-589.00-168.00-111.00-210.00-419.00132,818.00-24.00-181.00-216.003.00408.00680.00766.00461.00466.0052.001,194.00-132037.00747.00973.00263.00101.00138.0036.0056.00263.0039.00609.00-673.00203.00-69.00-480.00332.00537.00-210.00-490.00-235.0099.0077.00-68.00310.00470.00162.00279.0079.00
EBITDA Margin Growth (5y) 2,089.001,778.00133,525.001,661.001,834.00-390.00-173.00476.00539.00269.00805.00331.00-196.00858.00445.00678.00971.00461.0096.00724.00786.00744.00-131750.00395.00594.00401.00644.00200.00-189.0027.00172.0048.00243.00-685.00386.00-276.00-447.00448.001,013.00225.0053.0050.00
EBITDA Margin (QoQ) 478.00727.00-701.00-182.002,445.00-344.00-257.00133.00376.00-764.00279.00147.00255.00-345.00-13.00-76.0019.0077.00-200.0033.00167.00132,473.00-132564.00-9.00220.00-126.00392.00196.00106.00-228.00-195.00-380.001,309.00-758.00220.00217.00-490.00-288.00428.0095.00126.00-21.00-419.00190.0027.00118.00-52.00-194.00322.00-83.00-319.00-185.00381.00313.00-441.0045.00405.00278.00-360.00-77.00123.00
EBIT Growth (1y) 52.36%44.77%-42.06%-16.24%12.03%-17.41%-41.19%32.77%36.85%41.21%87.91%7.65%-17.52%-33.91%17.52%-10.45%-5.29%14.93%21.39%8.38%13.31%18.53%-7.54%72.89%98.32%66.92%65.28%0.15%-28.87%103.31%38.80%70.70%147.32%-37.66%-10.11%-4.32%-13.54%20.37%34.76%-7.75%-4.28%-12.74%-5.09%-9.41%-25.56%-9.69%-22.82%-25.35%-30.40%-24.86%1.28%-12.25%9.34%19.33%10.39%25.77%12.51%-10.10%
EBIT Growth (3y) 32.68%19.07%-13.81%6.18%8.14%-8.31%9.10%8.57%2.25%2.36%38.92%1.47%-3.98%-3.44%9.67%18.83%28.63%31.50%22.87%23.35%16.92%59.04%28.48%43.51%51.66%28.37%27.28%17.83%15.00%15.12%18.91%14.64%26.97%-13.16%4.76%-7.18%-14.91%-1.74%-0.43%-14.55%-20.84%-16.03%-9.47%-15.97%-17.25%-6.79%-4.80%-6.25%-5.04%-6.94%
EBIT Growth (5y) 12.78%5.10%-1.80%3.05%6.30%0.98%7.83%19.12%19.16%16.24%32.58%12.59%4.54%25.03%24.79%23.46%30.22%23.58%18.27%25.11%27.87%24.73%20.77%21.14%23.62%17.32%21.40%6.45%1.62%3.75%4.25%0.38%1.18%-14.98%-2.11%-12.13%-14.06%-3.19%1.99%-7.19%-9.41%-8.68%
EBIT Margin Growth (1y) 322.00516.00-795.00-173.00140.00-233.00-477.00166.00201.00216.00391.0019.00-283.00-607.00155.00-189.00-100.00132.0060,825.0097.00120.00178.00-60756.00656.00888.00747.00669.005.00-591.00876.0052.00446.001,107.00-1029.00-265.00-126.00-303.00387.00627.00-206.00-142.00-314.00-153.00-185.00-538.00-216.00-493.00-442.00-471.00-461.00-26.00-204.0041.00156.00100.00217.0099.00-194.00
EBIT Margin Growth (3y) 663.00499.00-882.0013.0058.00-624.0068.00-4.00-181.00-259.0061,371.00-73.00-263.00-296.00224.00563.00908.001,058.00739.00758.00416.001,801.00-60035.001,107.001,404.00594.00456.00326.00213.00233.00414.00114.00662.00-957.00209.00-516.00-983.00-143.00-19.00-832.00-1151.00-992.00-672.00-831.00-968.00-521.00-419.00-429.00-332.00-500.00
EBIT Margin Growth (5y) 280.0025.0060,098.00-80.0078.00-313.00138.00749.00826.00667.001,284.00588.0033.001,327.00945.001,015.001,424.00904.00526.001,078.001,221.001,159.00-59672.00776.00959.00666.00930.00-65.00-467.00-297.00-232.00-512.00-347.00-1634.00-310.00-1162.00-1413.00-449.0055.00-819.00-1012.00-1030.00
EBIT Margin (QoQ) 478.00727.00-701.00-182.00672.00-585.00-78.00130.00299.00-829.00566.00165.00314.00-654.00194.00-137.00-10.00107.00-150.00-47.00222.0060,801.00-60879.00-24.00281.00-133.00533.00208.00140.00-211.00-131.00-389.001,607.00-1036.00264.00272.00-530.00-271.00403.0095.00160.00-30.00-430.00159.00-12.00131.00-462.00-195.00310.00-147.00-410.00-224.00320.00289.00-589.0021.00435.00233.00-471.00-98.00142.00
EBIT (QoQ) 74.61%62.08%-35.65%-16.33%65.92%-35.14%-6.97%11.90%22.32%-53.81%110.03%15.34%26.21%-38.54%20.31%-11.62%1.13%9.30%-8.33%-6.53%22.72%15.44%-18.15%-2.28%28.37%-9.96%53.07%12.09%8.04%-10.84%-7.25%-20.39%208.83%-39.13%14.07%15.34%-22.16%-12.23%21.43%4.23%8.37%-1.75%-16.87%8.14%-1.20%6.86%-20.66%-11.13%19.86%-8.67%-23.26%-17.14%29.39%23.10%-33.51%3.25%41.21%13.88%-24.25%-7.64%12.83%
EBT Growth (1y) 547.51%102.52%-46.13%0.90%51.70%-23.14%-105.10%9.14%46.30%66.04%2,755.90%29.15%-11.04%-36.74%17.32%-19.46%-16.72%16.90%4.23%0.23%48.43%13.08%-5.40%71.87%86.82%87.85%105.86%2.16%-28.33%94.86%15.36%38.92%116.78%-45.19%-8.70%14.33%-8.36%31.06%56.13%75.43%-5.42%-8.74%-5.13%-47.77%-23.30%-18.82%-50.99%79.94%-79.45%-73.49%-583.45%-82.97%-224.06%-83.09%42.54%39.80%2.19%-405.24%
EBT Growth (3y) 143.12%37.24%-9.95%12.46%25.45%-6.88%16.72%4.32%2.72%7.08%225.47%1.40%3.22%-5.79%4.97%11.53%32.18%35.41%26.61%20.73%25.73%60.56%30.97%34.61%42.65%26.12%29.43%17.51%12.50%11.86%18.03%40.72%23.39%-13.13%10.59%1.56%-12.73%-0.98%-10.12%18.14%-46.98%-41.88%-61.96%-45.70%-29.97%-66.86%-49.80%-24.61%-31.02%-28.80%
EBT Growth (5y) 60.49%13.83%-2.24%2.80%19.54%1.31%9.41%14.36%24.62%21.13%130.62%12.85%8.05%25.07%22.40%14.51%29.11%21.54%16.41%22.82%31.61%24.35%26.21%37.37%20.26%19.13%26.28%8.26%0.65%0.73%-5.23%21.23%-21.60%-32.41%-39.08%-20.33%-16.75%-46.58%-32.06%-17.06%-16.88%-16.01%
EBT Margin Growth (1y) 509.00715.00-663.0055.00322.00-278.00-867.00-75.00228.00399.00979.00290.00-157.00-589.00131.00-379.00-198.00132.0044,781.008.00370.0098.00-44858.00679.00777.00854.00873.0044.00-552.00703.00-274.0020.00758.00-1149.00-185.00258.00-141.00477.00800.001,624.00-149.00-188.00-142.00-1851.00-431.00-367.00-1041.001,643.00-1138.00-1126.00-5825.00-3065.00-649.00-345.002,157.00196.0020.00-256.00
EBT Margin Growth (3y) 1,059.00836.00-551.00270.00393.00-468.00243.00-163.00-127.00-58.0045,892.00-80.0015.00-359.0054.00309.00949.001,084.00796.00732.00595.001,655.00-44260.00743.00982.00408.00413.00322.0065.0031.00341.001,902.00468.00-860.00473.0031.00-721.00-78.00-383.001,417.00-1719.00-1681.00-7008.00-3272.00-2218.00-1839.00-4709.00-1225.00-1767.00-1728.00
EBT Margin Growth (5y) 704.00379.0044,362.00-100.00565.00-238.00166.00524.001,020.00894.001,906.00643.00240.001,198.00653.00373.001,155.00638.00337.001,010.001,212.00983.00-43645.002,625.00693.00697.001,072.0096.00-515.00-524.00-843.001,695.00-1102.00-2354.00-6393.00-1390.00-2508.00-1550.00-4050.00-1452.00-2347.00-2283.00
EBT Margin (QoQ) 628.00758.00-137.00-741.00835.00-620.00581.00-473.00234.00-1208.001,373.00-170.00406.00-629.00684.00-618.00-26.0091.00174.00-437.00304.0044,741.00-44599.00-75.0031.00-216.00938.0023.00109.00-196.00110.00-574.001,364.00-1174.00404.00164.00-543.00-210.00847.00-235.0075.00113.001,671.00-2008.0036.00159.00-38.00-588.0099.00-515.002,647.00-3370.00112.00-5214.005,407.00-954.00415.00-2711.003,446.00-1130.00139.00
EBT (QoQ) 676.41%108.47%-9.32%-55.89%142.84%-44.55%69.86%-33.68%23.04%-103.68%3,732.65%-11.10%39.65%-41.11%76.65%-38.77%-0.70%9.22%21.27%-36.68%39.39%-2.61%16.61%-6.23%6.19%-18.53%111.87%1.93%6.77%-10.72%5.14%-28.49%190.29%-47.14%26.62%11.59%-26.61%-11.95%58.55%-10.56%4.96%4.89%78.16%-51.78%1.28%9.05%-1.91%-29.20%7.19%-34.16%260.13%-91.91%38.26%-1,300.75%112.69%-158.90%118.85%-4,180.38%130.86%-141.21%41.19%
Enterprise Value Growth (1y) 45.91%56.21%48.98%26.97%-18.02%43.71%-125.08%22.31%72.83%-193.95%64.93%39.65%-116.31%59.61%2.00%84.28%44.80%17.26%41.61%-72.36%-38.58%19.06%-11.65%-28.90%16.77%-365.70%-203.56%-1,380.64%-383.52%-37.95%15.27%-63.77%-189.96%-80.42%-88.86%-6.38%2.09%-26.67%-187.93%-74.90%30.46%31.13%73.24%81.74%48.95%-1.54%-9.49%-44.79%-0.65%46.77%50.10%40.88%7.71%54.88%-87.53%52.42%59.30%39.26%
Enterprise Value Growth (3y) 44.23%10.19%26.15%30.04%11.48%12.57%8.20%58.07%31.29%0.59%41.45%45.32%-18.28%35.33%13.87%29.58%13.97%-46.10%-25.55%-220.41%-77.33%-73.25%-42.14%-215.00%-126.81%-126.31%-69.36%-195.47%-139.44%-46.63%-66.40%-44.97%-25.45%-16.32%-13.32%30.22%29.69%3.97%5.51%22.66%29.04%28.07%47.32%46.13%22.02%37.52%-0.81%25.88%27.69%47.36%
Enterprise Value Growth (5y) 27.01%24.70%25.44%37.84%11.90%14.86%12.80%30.36%17.85%-29.93%7.42%-25.56%-46.11%-11.68%-10.44%-53.31%-54.93%-50.66%-25.93%-124.72%-73.74%-64.05%-73.27%-125.38%-51.36%-58.84%-30.21%-52.47%-37.27%-17.13%-6.19%4.23%-0.29%3.19%4.48%21.88%20.24%26.62%4.62%33.49%33.08%36.65%
Enterprise Value (QoQ) -11.68%0.04%23.95%36.29%9.59%-16.47%-8.87%-2.96%56.88%-365.75%62.42%63.99%-366.44%44.43%35.34%-29.07%12.91%-34.83%89.63%-353.25%-30.53%4.85%69.38%-264.42%23.76%-31.25%64.65%-135.29%-326.61%14.44%-72.41%23.16%-21.71%47.45%-233.23%-36.04%24.27%44.99%-87.69%-25.22%2.03%-25.04%-14.01%50.21%2.98%51.41%22.18%-39.16%-92.97%47.60%-2.90%3.27%-2.05%50.88%-21.93%-51.00%50.11%-104.15%69.07%-29.17%25.54%
EPS (Basic) Growth (1y) 100.00%133.33%-62.21%0.00%50.00%-21.43%-28.65%7.69%44.44%63.64%83.17%28.57%-15.38%-38.89%48.72%-11.11%-9.09%18.18%-58.34%-6.25%40.00%15.38%-69.72%66.67%85.71%80.00%1,145.50%28.00%-11.54%144.44%42.94%37.50%113.04%-45.45%5.94%15.91%-8.16%30.56%50.15%96.08%4.44%-8.51%-1.40%-53.00%-29.79%-16.28%-45.37%80.85%-78.79%-75.00%-754.21%-83.53%-214.29%-77.78%43.02%42.86%0.00%-350.00%
EPS (Basic) Growth (3y) 63.03%44.22%-20.96%11.46%22.39%-7.72%24.79%7.17%3.57%5.73%4.30%2.33%2.50%-5.90%-42.76%11.57%33.21%34.89%16.24%25.99%32.00%71.87%75.33%43.15%51.83%33.89%166.19%26.83%20.06%20.29%31.50%46.20%26.90%-13.31%16.19%2.22%-12.35%0.00%-6.83%18.56%-46.22%-42.36%-76.77%-48.08%-29.47%-64.04%-59.22%-24.78%-30.89%-28.84%
EPS (Basic) Growth (5y) 27.23%16.72%-21.09%2.90%18.47%1.39%-24.51%13.97%23.64%19.67%33.74%17.98%12.09%29.67%27.27%19.57%34.82%26.76%18.92%26.09%35.10%29.31%53.69%46.14%27.41%23.45%94.62%13.46%4.88%5.92%4.14%21.58%-21.17%-32.87%-50.05%-20.47%-16.69%-43.90%-38.06%-17.07%-16.84%-16.07%
EPS (Basic) (QoQ) 100.00%194.86%-26.52%-53.85%133.33%-52.24%94.44%-30.77%22.22%-56.64%193.50%-7.14%38.46%-51.46%106.01%-38.89%0.00%18.13%23.13%-37.50%30.00%-58.36%177.12%-6.67%7.14%-89.07%1,425.54%4.00%3.85%-24.40%56.78%-28.13%186.96%-55.79%50.81%11.36%-26.53%-14.14%65.00%-11.76%4.44%-1.25%115.47%-53.00%-8.51%6.42%2.71%-29.79%9.09%-30.56%240.00%-91.76%28.57%-1,917.24%108.56%-157.14%125.00%-4,759.83%121.46%-140.00%37.50%
EPS (Weighted Average and Diluted) Growth (1y) 5.83%15.91%-8.16%30.56%50.24%94.12%4.44%-8.51%-1.49%-52.53%-29.79%-16.28%-45.26%78.72%-78.79%-75.00%-744.96%-83.33%-214.29%-77.78%44.03%35.71%0.00%-350.00%
EPS (Weighted Average and Diluted) Growth (3y) 16.14%2.22%-12.35%0.00%-6.78%18.10%-46.22%-42.36%-76.28%-47.90%-29.47%-64.04%-58.42%-26.06%-30.89%-28.84%
EPS (Weighted Average and Diluted) Growth (5y) -49.75%-20.47%-16.69%-43.90%-37.55%-17.92%-16.84%-16.07%
EPS (Weighted Average and Diluted) (QoQ) 50.91%11.36%-26.53%-14.29%65.28%-11.76%4.44%-1.36%113.55%-52.53%-8.51%6.21%2.91%-29.79%9.09%-30.56%236.00%-91.67%28.57%-1,891.56%108.68%-157.14%125.00%-4,611.94%121.06%-142.11%37.50%
FCF Margin Growth (1y) -609.00102.00920.00-1933.00858.00-201.00-490.001,101.00-38.001,453.00-1836.001,205.00-2909.00519.00386.00-325.002,354.0093,144.002,373.00-121.00334.00-95287.00-508.001,064.00156.00-277.00-268.00-1184.001,645.00124.00548.001,801.00-2638.00-451.00151.00-2472.00152.001,737.00-606.00-490.0082.00-3596.0034.00144.00-4153.00-4110.00-2517.00-3790.00-5143.00-3677.00-4551.001,175.001,059.004,404.002,921.002,491.004,890.00
FCF Margin Growth (3y) 211.001,355.00-1406.00373.00-2089.001,771.00-1940.001,982.00-593.0095,116.00924.00759.00-221.00-1624.002,251.00618.002,844.00-2420.001,597.00-241.002,136.00-95440.00-228.001,681.00-836.00-604.00432.00-1855.00-840.001,410.0093.00-1161.00-2404.00-2310.00-421.00-2818.00-3919.00-5969.00-3090.00-4136.00-9214.00-11384.00-7034.00-2471.00-8237.00-3384.00-4147.00-124.00805.00
FCF Margin Growth (5y) -344.0095,018.001,354.00-73.00599.00-371.00-75.002,924.00-103.00-448.00148.00639.001,581.00-1777.002,531.001,235.001,852.00-2746.002,296.00-912.00-350.00-94153.00-683.00-1281.00-602.00-2463.00-141.00-2201.00-4911.00-6296.00-2390.00-4807.00-11700.00-10097.00-7489.00-5433.00-8003.00-5243.00-4720.00-470.00-3266.00
FCF Margin (QoQ) -330.0030.00-705.00396.00381.00848.00-3559.003,187.00-677.00558.00-1967.002,048.00814.00-2730.001,073.00-2066.004,242.00-2863.00363.00612.0095,032.00-93634.00-2132.001,067.00-588.001,144.00-559.00160.00-1022.001,154.00-1475.002,989.00-2543.001,577.00-222.00-1450.00-356.002,180.00-2846.001,174.001,229.00-164.00-2730.001,746.00-2449.003,466.00-2619.00-2551.00-2406.005,059.00-3892.00-3904.00-941.004,186.001,833.00-4020.002,404.002,703.001,404.00-1622.00
FCF Payout Ratio Growth (1y) 57.89%-1.36%-36.10%-154.98%-41.34%17.31%9.93%-622.84%-15.28%-60.61%-9,220.97%113.88%-284.10%-671.72%105.02%39.62%173.53%-38.44%-86.12%25.88%-18.05%-113.76%20.22%-63.96%-7.24%119.72%20.26%312.75%-56.35%-22.85%-31.58%-83.52%379.30%102.93%1.15%-78.05%27.39%-271.77%3.12%-24.42%-133.83%75.27%-596.68%87.54%
FCF Payout Ratio Growth (3y) -7.77%-23.04%-304.28%-17.99%-42.85%-66.81%71.36%50.38%4.67%-72.33%-14.03%30.92%3.52%-166.46%26.17%-14.12%36.78%37.22%-41.45%23.25%-30.77%32.48%-0.36%-37.42%24.73%32.17%-5.94%-29.95%-4.11%-37.61%58.69%-40.36%9.94%-87.33%-31.66%-27.92%-104.28%
FCF Payout Ratio Growth (5y) 1.21%-41.17%-14.90%-0.62%-11.23%-57.91%-3.43%21.39%-2.71%5.62%-1.68%18.76%-14.79%20.82%14.95%-15.50%25.95%23.85%-32.62%16.49%4.97%-23.74%10.10%34.95%1.80%-38.58%-20.97%-16.50%-45.47%-15.93%
FCF Payout Ratio (QoQ) 21.63%-2.09%114.83%-38.29%-24.02%-36.56%-284.84%165.84%51.96%-40.56%-1,315.38%107.72%-29.35%-13,865.48%101.85%-202.35%-119.40%220.82%-48.54%-46.10%-513.11%112.11%366.65%-64.91%-1,177.52%106.81%39.88%-9.68%129.13%-58.46%380.09%-90.45%304.98%-63.16%15.62%177.83%71.47%-81.64%6.56%-429.87%163.01%-177.55%163.97%-498.03%82.87%43.30%-1,184.78%90.01%
Free Cash Flow Growth (1y) -34.69%4.55%61.37%-282.48%71.05%-14.47%-9.24%85.83%21.28%159.39%-101.13%818.42%-154.14%22.56%2,097.46%-28.21%236.41%-27.58%643.82%-15.26%29.77%-50.62%-9.29%209.34%20.27%-18.46%-12.12%-70.82%175.74%56.01%75.91%559.44%-77.35%-46.51%7.32%-107.81%19.53%356.73%-21.28%-276.58%8.54%-162.83%1.61%21.60%-388.59%-294.64%-120.27%-708.90%-165.21%-71.69%-1,108.39%23.21%6.25%45.82%56.40%78.48%67.48%
Free Cash Flow Growth (3y) 10.65%32.37%-26.34%22.94%-46.17%39.57%-41.11%39.78%-3.61%32.04%18.73%85.38%-1.41%-24.04%415.22%23.46%60.43%-33.69%81.00%-8.55%62.66%-14.36%11.93%81.23%-9.10%-12.04%18.38%-29.07%-9.29%56.20%14.12%-57.94%-33.52%-52.33%-4.96%-30.66%-79.09%-137.07%-29.31%-187.97%-117.63%-84.27%-64.95%-69.50%-109.35%-54.27%-45.30%-10.15%6.84%
Free Cash Flow Growth (5y) 0.01%15.54%19.64%2.48%14.73%-0.56%6.62%31.39%6.93%-1.50%5.93%42.83%26.02%-11.03%191.46%29.35%27.20%-24.62%62.11%-19.08%3.10%8.94%3.45%-30.27%-0.52%-31.64%5.82%-19.57%-34.11%-62.84%-18.19%-70.25%-33.55%-65.45%-32.62%-27.97%-62.44%-65.81%-23.34%-31.59%-35.29%
Free Cash Flow (QoQ) -17.78%2.13%-52.00%62.04%31.61%57.64%-154.28%251.88%-34.19%67.29%-108.48%1,399.53%40.75%-100.73%5,506.77%-197.93%418.62%-88.16%94.32%86.09%69.15%21.60%-77.86%184.97%-35.63%123.36%-24.50%10.79%-56.36%140.72%-74.93%946.96%-75.31%171.44%-6.02%-64.05%-41.68%444.63%-106.84%650.15%122.85%-6.13%-132.72%258.57%-228.99%251.83%-125.25%-483.74%-76.38%92.20%-907.67%-91.39%-14.19%45.13%35.97%-133.68%34.01%55.84%68.40%-253.14%
Gross Margin Growth (1y) -50.00-59.00-32.00-216.00-70.00-85.00-177.0069.00-70.001.00196.0030.0041.00-6.00156.0071.00128.00-75.00-82504.00-70.00-71.00149.0082,469.001,545.001,544.001,297.001,446.00-32.00-49.00162.00208.00135.00151.001.00-62.0064.00128.0082.0056.008.00-5.0019.00-28.0019.00-35.00-4.008.00-13.008.00-1955.00-1901.00-4358.00-4409.00-2241.006,575.00308.00291.00-28.00
Gross Margin Growth (3y) -190.00-144.00-14.00-117.00-99.00-91.00175.00170.0099.00-81.00-82152.0031.0098.0068.00121.001,546.001,601.001,371.001,410.001,443.001,424.001,608.0084,123.001,648.001,646.001,460.001,592.00167.00231.00246.00201.00206.00274.00103.00-35.0090.0088.0098.0035.0014.00-32.00-1939.00-1922.00-4352.00-4436.00-4200.004,682.00-4063.00-4110.00-4224.00
Gross Margin Growth (5y) -21.00-225.00-82362.00-116.00-42.00-17.00139.001,645.001,572.001,365.001,763.001,544.001,593.001,527.001,775.001,649.001,703.001,534.001,556.001,642.001,703.001,692.0084,116.001,720.001,769.001,562.001,619.00193.00191.00261.00181.00212.00247.00-1856.00-1928.00-4281.00-4313.00-4098.004,709.00-4037.00-4150.00-4209.00
Gross Margin (QoQ) 171.00-292.00160.00-90.00162.00-265.00-24.0056.00147.00-357.00223.00-83.00217.00-161.0057.00-72.00170.002.00-28.00-15.00-33.00-82428.0082,406.00-16.00187.00-109.001,482.00-17.00-60.0041.004.00-34.00151.0086.00-69.00-18.001.0023.0057.0047.00-45.00-3.009.0034.00-20.00-51.0056.00-20.0011.00-40.0036.001.00-1952.0014.00-2422.00-50.00217.008,831.00-8689.00-67.00-103.00
Gross Profit Growth (1y) 6.51%1.51%-3.17%-5.59%-1.62%-5.77%-3.05%16.28%16.50%23.70%23.38%6.42%3.45%1.37%4.90%6.02%5.41%1.99%-122.20%-1.30%0.77%5.82%576.49%32.79%34.13%27.39%28.96%-0.47%-0.57%47.74%38.22%39.48%42.89%-6.16%2.69%1.88%-0.67%2.04%0.02%2.01%2.07%0.47%1.11%0.17%-0.64%0.55%-0.95%-0.81%-0.87%-20.56%-17.31%-42.70%-42.18%-23.28%92.01%11.54%9.31%1.90%
Gross Profit Growth (3y) 6.88%5.77%5.02%5.32%5.84%5.72%7.86%9.47%8.31%8.54%-31.76%3.65%3.19%3.04%3.53%11.59%12.52%11.20%10.91%9.27%10.35%25.82%118.93%22.61%23.98%20.87%22.33%12.25%12.17%12.26%12.39%13.17%13.15%-1.28%1.27%1.35%0.25%1.02%0.06%0.45%0.18%-7.07%-6.09%-17.12%-17.11%-15.06%16.29%-14.09%-14.43%-14.68%
Gross Profit Growth (5y) 5.89%4.11%-17.81%4.10%4.72%4.98%5.83%11.45%11.42%11.51%12.04%8.04%7.94%15.54%14.62%14.04%15.15%13.77%14.13%13.14%13.79%13.78%60.72%13.89%14.08%12.61%13.11%7.64%7.43%7.40%7.29%7.57%7.37%-5.13%-3.18%-9.96%-10.40%-8.88%9.72%-8.32%-8.67%-8.90%
Gross Profit (QoQ) 9.68%-1.40%1.92%-3.36%4.53%-5.95%-0.63%0.71%0.12%-3.23%19.17%0.90%6.30%-3.48%2.80%-1.91%4.16%-0.12%3.90%-2.48%0.78%-121.74%561.94%-0.44%5.84%-2.11%28.73%0.56%0.51%-0.89%-0.64%0.46%49.36%-7.28%0.26%2.92%-1.92%1.47%-0.53%0.34%0.75%-0.53%1.44%0.40%-0.82%0.10%0.50%-0.41%0.36%-1.39%0.65%-0.47%-19.58%2.65%-30.26%0.43%6.70%156.92%-59.49%-1.59%-0.52%
Interest Coverage Ratio Growth (1y) 73.47%77.33%-28.07%0.79%23.83%-15.63%-40.60%29.31%143.60%206.86%332.71%161.51%9.16%-27.76%22.55%-41.41%-40.03%-30.03%-26.61%3.76%19.04%30.13%3.12%110.54%123.24%102.98%103.04%7.59%-22.03%-21.25%-59.36%-47.77%-20.93%-43.93%16.26%31.25%26.66%62.33%68.19%11.55%10.74%2.40%10.58%3.12%-25.36%-56.41%-71.33%-69.18%-76.45%-58.47%-33.43%-58.02%-33.88%-24.00%-24.64%6.38%-1.95%-11.00%
Interest Coverage Ratio Growth (3y) 73.61%66.20%22.74%50.49%48.77%23.21%46.59%25.60%16.84%15.76%57.29%16.71%-7.97%-13.03%-2.48%8.57%16.81%22.72%15.39%32.96%27.49%27.65%-5.24%5.76%11.24%-3.58%-1.37%-9.65%-7.91%-10.51%-7.38%-8.55%3.51%-2.32%29.31%14.72%1.54%-10.18%-18.91%-29.22%-42.05%-42.98%-40.46%-48.90%-51.20%-48.37%-47.61%-48.37%-46.56%-34.50%
Interest Coverage Ratio Growth (5y) 27.92%18.34%10.71%15.68%18.64%11.23%18.98%34.05%33.49%32.59%52.13%29.21%6.29%1.01%-5.21%-6.38%-0.35%-3.98%-6.20%10.01%15.72%13.62%10.72%11.61%14.06%8.30%12.28%-3.24%-8.38%-20.38%-24.10%-24.64%-27.89%-29.94%-16.22%-27.86%-30.43%-25.55%-23.18%-30.83%-33.90%-33.98%
Interest Coverage Ratio (QoQ) 74.54%60.33%-32.32%-8.40%78.42%-34.96%-5.18%12.53%21.57%-54.21%106.43%111.99%53.13%-35.43%24.75%-11.51%1.34%9.54%-40.36%-9.41%18.23%14.89%-15.68%3.93%29.24%-8.96%72.17%10.20%17.51%-8.93%-8.77%-20.13%18.69%-53.00%17.23%20.92%-15.84%-2.55%32.36%16.68%7.87%0.96%-12.21%15.83%-0.26%9.02%-18.13%-16.15%-41.75%-28.29%-11.99%-35.94%2.75%14.93%-44.50%0.88%18.12%13.96%-21.66%-7.01%7.22%
Net Cash Flow Growth (1y) -144.40%18,795.67%118.89%105.95%-600.01%1,150.05%-1,684.72%-1,780.85%275.03%-135.71%80.14%127.41%-107.62%131.66%-148.53%91.03%230.54%-111.52%54.80%29.01%-207.84%621.76%-4.04%-34.05%1,231.21%-321.60%441.40%-345.83%-67.49%-340.14%171.79%362.77%-424.07%-71.07%-28.99%-25.56%91.82%170.51%-53.99%-448.22%-2.07%-241.37%-218.26%100.58%1,168.90%11.79%136.40%-1,606.70%-88.65%131.91%-302.29%328.59%-448.64%89.65%-35.91%-50.93%37.14%
Net Cash Flow Growth (3y) 75.88%-841.48%15.92%31.51%2.26%12.22%-114.14%106.48%29.55%-26.26%39.35%38.83%-28.21%29.87%-5.33%17.58%161.71%-49.35%53.34%-59.94%58.29%-270.57%126.72%62.11%-128.42%-165.36%104.79%68.79%-27.78%94.07%-3.88%-89.56%-31.44%-19.47%-33.63%-75.27%42.48%4.20%-41.71%-32.12%47.95%-26.45%-42.12%30.08%-61.73%36.33%-0.03%156.62%-31.01%
Net Cash Flow Growth (5y) -11.55%-98.00%7.76%21.76%-5.62%-3.22%-41.52%49.59%32.76%-16.55%22.80%-1.84%-16.97%-13.16%66.63%60.04%-75.77%-64.44%38.51%32.55%-25.00%129.30%38.81%-67.14%0.10%-79.49%-29.09%-37.19%-1.22%-45.94%-17.50%9.74%-19.97%19.92%-17.97%-12.22%18.79%20.42%-20.54%-19.24%-22.10%
Net Cash Flow (QoQ) -100.37%-61,966.99%-15.25%83.16%255.24%-37.30%-63.68%-2,080.22%377.22%-179.49%61.48%306.21%-156.56%55.80%153.18%-157.33%334.97%-446.92%140.88%-60.83%-120.73%-1,261.71%216.68%-132.74%200.29%-371.52%173.97%461.63%-119.65%518.32%-153.26%174.27%-365.98%358.32%-48.51%-191.60%-40.41%207.22%-46.02%-110.07%1,310.19%-30.03%-508.56%97.05%-1,576.10%41.47%102.02%5,303.86%-238.32%124.15%-183.46%140.71%288.83%-253.13%194.31%-162.09%311.52%-209.74%134.05%-179.54%
Net Income Growth (1y) 111.70%113.53%-62.21%-1.60%45.75%-23.11%-28.55%9.30%45.93%65.97%82.74%28.97%-10.90%-36.74%48.32%-11.16%-7.05%16.89%-58.24%-9.14%32.99%13.08%-69.59%71.87%86.82%87.85%1,150.36%26.82%-11.03%141.90%43.42%38.92%116.78%-45.19%6.22%14.33%-8.36%31.06%50.42%97.68%4.22%-8.74%-1.14%-53.64%-30.39%-18.82%-46.62%79.94%-79.45%-73.49%-757.90%-82.97%-224.06%-83.09%41.90%39.80%2.19%-405.26%
Net Income Growth (3y) 65.13%39.68%-20.98%11.52%23.75%-6.88%24.65%7.79%6.52%7.07%4.22%1.35%3.27%-5.79%-42.67%11.53%32.18%35.41%16.67%25.58%30.27%72.56%76.02%44.67%53.31%35.55%167.07%26.29%20.91%20.22%31.84%46.43%27.45%-13.13%16.46%1.56%-12.73%-0.98%-7.41%18.14%-46.98%-41.87%-76.21%-47.82%-29.61%-66.86%-59.27%-24.61%-31.02%-28.80%
Net Income Growth (5y) 30.11%15.04%-21.11%2.28%18.56%1.31%-24.46%14.36%24.60%21.12%33.90%17.81%12.86%30.60%27.57%19.57%34.82%26.91%19.33%25.76%34.44%29.85%54.19%46.91%28.04%24.39%95.18%13.04%5.10%5.18%3.87%21.23%-21.60%-32.41%-49.82%-20.33%-16.75%-46.58%-38.16%-17.06%-16.88%-16.01%
Net Income (QoQ) 131.10%173.59%-25.28%-55.19%133.10%-51.58%94.53%-33.62%22.98%-55.01%197.58%-11.37%39.87%-50.46%110.01%-38.77%-0.70%16.15%25.80%-35.94%24.89%-58.50%173.67%-6.23%6.19%-88.84%1,446.62%1.93%6.77%-25.71%56.87%-28.49%190.29%-55.96%51.95%11.59%-26.61%-14.63%63.54%-10.56%4.96%-2.02%114.92%-52.85%-8.09%6.13%0.78%-29.20%7.19%-30.21%239.73%-91.91%38.27%-1,832.07%108.79%-158.90%118.85%-6,051.84%121.16%-141.21%41.19%
Net Income towards Common Stockholders Growth (1y) 111.70%113.53%-62.21%-1.60%45.75%-23.11%-28.55%9.30%45.93%65.97%82.74%28.97%-10.90%-36.74%48.32%-11.16%-7.05%16.89%-58.24%-9.14%32.99%13.08%-69.59%71.87%86.82%87.85%1,150.36%26.82%-11.03%141.90%43.42%38.92%116.78%-45.19%6.22%14.33%-8.36%31.06%50.42%97.68%4.22%-8.74%-1.14%-53.64%-30.39%-18.82%-46.62%79.94%-79.45%-73.49%-757.90%-82.97%-224.06%-83.09%42.50%39.80%2.19%-405.26%
Net Income towards Common Stockholders Growth (3y) 65.13%39.68%-20.98%11.52%23.75%-6.88%24.65%7.79%6.52%7.07%4.22%1.35%3.27%-5.79%-42.67%11.53%32.18%35.41%16.67%25.58%30.27%72.56%76.02%44.67%53.31%35.55%167.07%26.29%20.91%20.22%31.84%46.43%27.45%-13.13%16.46%1.56%-12.73%-0.98%-7.41%18.14%-46.98%-41.87%-76.21%-47.82%-29.61%-66.86%-58.99%-24.61%-31.02%-28.80%
Net Income towards Common Stockholders Growth (5y) 30.11%15.04%-21.11%2.28%18.56%1.31%-24.46%14.36%24.60%21.12%33.90%17.81%12.86%30.60%27.57%19.57%34.82%26.91%19.33%25.76%34.44%29.85%54.19%46.91%28.04%24.39%95.18%13.04%5.10%5.18%3.87%21.23%-21.60%-32.41%-49.82%-20.33%-16.75%-46.58%-37.99%-17.06%-16.88%-16.01%
Net Income towards Common Stockholders (QoQ) 131.10%173.59%-25.28%-55.19%133.10%-51.58%94.53%-33.62%22.98%-55.01%197.58%-11.37%39.87%-50.46%110.01%-38.77%-0.70%16.15%25.80%-35.94%24.89%-58.50%173.67%-6.23%6.19%-88.84%1,446.62%1.93%6.77%-25.71%56.87%-28.49%190.29%-55.96%51.95%11.59%-26.61%-14.63%63.54%-10.56%4.96%-2.02%114.92%-52.85%-8.09%6.13%0.78%-29.20%7.19%-30.21%239.73%-91.91%38.27%-1,832.07%108.79%-158.90%118.85%-5,989.96%121.38%-141.21%41.19%
Net Margin Growth (1y) 182.00437.00-656.0012.00173.00-161.00-117.00-42.00131.00231.00156.00167.00-90.00-342.00202.00-145.00-60.0077.0010,673.00-70.00161.0057.00-11252.00394.00450.00495.00821.00302.00-124.00795.0054.0014.00545.00-828.0027.00186.00-101.00343.00502.001,523.0030.00-135.00-37.00-1686.00-447.00-264.00-666.001,183.00-820.00-811.00-5769.00-2207.00-467.00-249.002,239.00141.0014.00-185.00
Net Margin Growth (3y) 485.00507.00-617.00137.00213.00-272.00241.00-20.00-20.00-34.0011,030.00-48.0010.00-208.00-378.00179.00551.00629.00241.00626.00487.001,347.00-10377.00710.00872.00463.00901.00502.00320.00311.00583.001,723.00474.00-619.00492.0023.00-519.00-56.00-201.001,020.00-1237.00-1211.00-6472.00-2710.00-1734.00-1324.00-4195.00-882.00-1272.00-1244.00
Net Margin Growth (5y) 334.00242.0010,257.00-78.00313.00-138.00-339.00304.00591.00518.00599.00648.00336.001,082.00497.00495.00972.00596.00322.00827.00931.00863.00-9848.002,419.00800.00671.001,367.00339.00-98.00-89.00-120.001,220.00-793.00-1695.00-5943.00-1001.00-1806.00-1116.00-3730.00-1046.00-1690.00-1644.00
Net Margin (QoQ) 215.00673.00-271.00-435.00470.00-420.00397.00-274.00136.00-376.00472.00-101.00236.00-451.00483.00-358.00-15.0092.00136.00-274.00122.0010,688.00-10606.00-43.0018.00-621.001,040.0013.0063.00-295.00521.00-413.00982.00-1036.00482.00118.00-391.00-182.00641.00-169.0054.00-23.001,661.00-1662.00-111.0075.0012.00-423.0072.00-326.001,862.00-2426.0081.00-5284.005,424.00-687.00299.00-2797.003,326.00-814.00100.00
Operating Income Growth (1y) 52.36%44.77%-42.06%-16.24%12.03%-17.41%-41.19%32.77%36.85%41.21%87.91%7.65%-17.52%-33.91%17.52%-10.45%-5.29%14.93%21.39%8.38%13.31%18.53%-7.54%72.89%98.32%66.92%65.28%0.15%-28.87%103.31%38.80%70.70%147.32%-37.66%-10.11%-4.32%-13.54%20.37%34.76%-7.75%-4.28%-12.74%-5.09%-9.41%-25.56%-9.69%-22.82%-25.35%-30.40%-24.86%1.28%-12.25%9.34%19.33%10.39%25.77%12.51%-10.10%
Operating Income Growth (3y) 32.68%19.07%-13.81%6.18%8.14%-8.31%9.10%8.57%2.25%2.36%38.92%1.47%-3.98%-3.44%9.67%18.83%28.63%31.50%22.87%23.35%16.92%59.04%28.48%43.51%51.66%28.37%27.28%17.83%15.00%15.12%18.91%14.64%26.97%-13.16%4.76%-7.18%-14.91%-1.74%-0.43%-14.55%-20.84%-16.03%-9.47%-15.97%-17.25%-6.79%-4.80%-6.25%-5.04%-6.94%
Operating Income Growth (5y) 12.78%5.10%-1.80%3.05%6.30%0.98%7.83%19.12%19.16%16.24%32.58%12.59%4.54%25.03%24.79%23.46%30.22%23.58%18.27%25.11%27.87%24.73%20.77%21.14%23.62%17.32%21.40%6.45%1.62%3.75%4.25%0.38%1.18%-14.98%-2.11%-12.13%-14.06%-3.19%1.99%-7.19%-9.41%-8.68%
Operating Income (QoQ) 74.61%62.08%-35.65%-16.33%65.92%-35.14%-6.97%11.90%22.32%-53.81%110.03%15.34%26.21%-38.54%20.31%-11.62%1.13%9.30%-8.33%-6.53%22.72%15.44%-18.15%-2.28%28.37%-9.96%53.07%12.09%8.04%-10.84%-7.25%-20.39%208.83%-39.13%14.07%15.34%-22.16%-12.23%21.43%4.23%8.37%-1.75%-16.87%8.14%-1.20%6.86%-20.66%-11.13%19.86%-8.67%-23.26%-17.14%29.39%23.10%-33.51%3.25%41.21%13.88%-24.25%-7.64%12.83%
Operating Margin Growth (1y) 322.00516.00-795.00-173.00140.00-233.00-477.00166.00201.00216.00391.0019.00-283.00-607.00155.00-189.00-100.00132.0060,825.0097.00120.00178.00-60756.00656.00888.00747.00669.005.00-591.00876.0052.00446.001,107.00-1029.00-265.00-126.00-303.00387.00627.00-206.00-142.00-314.00-153.00-185.00-538.00-216.00-493.00-442.00-471.00-461.00-26.00-204.0041.00156.00100.00217.0099.00-194.00
Operating Margin Growth (3y) 663.00499.00-882.0013.0058.00-624.0068.00-4.00-181.00-259.0061,371.00-73.00-263.00-296.00224.00563.00908.001,058.00739.00758.00416.001,801.00-60035.001,107.001,404.00594.00456.00326.00213.00233.00414.00114.00662.00-957.00209.00-516.00-983.00-143.00-19.00-832.00-1151.00-992.00-672.00-831.00-968.00-521.00-419.00-429.00-332.00-500.00
Operating Margin Growth (5y) 280.0025.0060,098.00-80.0078.00-313.00138.00749.00826.00667.001,284.00588.0033.001,327.00945.001,015.001,424.00904.00526.001,078.001,221.001,159.00-59672.00776.00959.00666.00930.00-65.00-467.00-297.00-232.00-512.00-347.00-1634.00-310.00-1162.00-1413.00-449.0055.00-819.00-1012.00-1030.00
Operating Margin (QoQ) 478.00727.00-701.00-182.00672.00-585.00-78.00130.00299.00-829.00566.00165.00314.00-654.00194.00-137.00-10.00107.00-150.00-47.00222.0060,801.00-60879.00-24.00281.00-133.00533.00208.00140.00-211.00-131.00-389.001,607.00-1036.00264.00272.00-530.00-271.00403.0095.00160.00-30.00-430.00159.00-12.00131.00-462.00-195.00310.00-147.00-410.00-224.00320.00289.00-589.0021.00435.00233.00-471.00-98.00142.00
Profit After Tax Growth (1y) 111.70%113.53%-62.21%-1.60%45.75%-23.11%345.84%9.30%45.93%65.97%-61.90%28.97%-10.90%-36.74%14.01%-11.16%-7.05%16.89%-4.50%-9.14%32.99%13.08%0.19%71.87%86.82%87.85%832.66%26.82%-11.03%141.90%-74.48%38.92%116.78%-45.19%6.22%14.33%-8.36%31.06%50.42%97.68%4.22%-8.74%-1.14%-53.64%-30.39%-18.82%-46.62%79.94%-79.45%-73.49%-757.90%-82.97%-224.06%-83.09%42.50%39.80%2.19%-405.26%
Profit After Tax Growth (3y) 65.13%39.68%-13.73%11.52%23.75%-6.88%24.65%7.79%6.52%7.07%-25.42%1.35%3.27%-5.79%2.94%11.53%32.18%35.41%107.42%25.58%30.27%72.56%33.61%44.67%53.31%35.55%36.24%26.29%20.91%20.22%-25.84%46.43%27.45%-13.13%16.46%1.56%-12.73%-0.98%-7.41%18.14%-46.98%-41.87%-76.21%-47.82%-29.61%-66.86%-58.99%-24.61%-31.02%-28.80%
Profit After Tax Growth (5y) 30.11%15.04%-6.91%2.28%18.56%1.31%13.13%14.36%24.60%21.12%31.13%17.81%12.86%30.60%21.03%19.57%34.82%26.91%19.33%25.76%34.44%29.85%30.68%46.91%28.04%24.39%30.33%13.04%5.10%5.18%-26.45%21.23%-21.60%-32.41%-49.82%-20.33%-16.75%-46.58%-37.99%-17.06%-16.88%-16.01%
Profit After Tax (QoQ) 131.10%173.59%-25.28%-55.19%133.10%-51.58%94.53%-33.62%22.98%180.75%-52.31%-11.37%39.87%-35.55%61.43%-38.77%-0.70%16.15%25.80%-35.94%24.89%-5.11%19.68%-6.23%6.19%-15.92%105.30%1.93%6.77%317.43%-72.08%-28.49%190.29%-55.96%51.95%11.59%-26.61%-14.63%63.54%-10.56%4.96%-2.02%114.92%-52.85%-8.09%6.13%0.78%-29.20%7.19%-30.21%239.73%-91.91%38.27%-1,832.07%108.79%-158.90%118.85%-5,989.96%121.38%-141.21%41.19%
Property, Plant & Equipment (Net) Growth (1y) -4.15%-1.72%-0.81%28.51%27.74%26.72%25.25%-2.82%-1.55%-0.38%5.82%5.79%5.18%2.65%-3.72%-4.27%-4.76%-3.88%-3.65%-2.69%-3.39%-4.58%-4.37%-2.28%-0.53%0.53%29.19%53.77%52.58%53.13%24.15%5.50%5.25%5.94%4.40%3.56%4.27%6.17%8.59%15.14%15.17%17.29%25.16%30.86%37.49%48.01%49.54%46.48%41.67%32.87%26.49%18.18%15.21%11.39%7.47%
Property, Plant & Equipment (Net) Growth (3y) 6.18%7.46%9.55%9.73%9.77%9.02%8.47%-0.53%-0.46%-0.57%-0.61%-0.49%-1.08%-1.99%-3.91%-3.08%-2.91%-2.67%5.98%13.50%13.61%13.67%15.32%16.61%16.90%17.71%18.75%18.88%18.75%19.87%12.07%7.95%8.12%9.67%12.37%15.98%18.19%22.61%26.67%30.20%30.91%32.13%33.28%31.33%30.92%29.87%26.68%
Property, Plant & Equipment (Net) Growth (5y) 3.92%4.13%4.05%4.24%4.01%3.51%3.29%-1.32%-1.07%-1.17%3.93%8.17%7.99%7.70%7.31%8.11%8.01%8.39%9.06%9.82%9.98%10.56%11.70%13.58%13.91%15.22%17.88%20.41%21.53%24.49%21.38%19.25%19.74%21.01%21.83%21.99%21.93%22.23%22.54%
Property, Plant & Equipment (Net) (QoQ) -0.55%-0.90%-1.05%0.78%0.38%28.39%-1.64%-0.03%-0.79%-0.38%-0.35%1.16%5.38%-0.41%-0.93%-1.28%-1.15%-0.98%-1.43%-0.37%-0.92%0.00%-2.14%-1.60%-0.70%2.19%-0.39%-0.55%27.60%21.64%-1.16%-0.19%3.45%3.38%-1.40%0.46%1.95%2.54%-0.72%2.29%4.28%8.72%-0.70%4.18%11.27%13.67%4.34%12.15%12.43%11.35%0.91%5.18%7.03%4.03%-1.63%1.70%3.26%
Return on Assets Growth (1y) 0.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.001.001.002.003.002.002.002.000.000.001.000.000.000.00-1.000.001.002.002.002.001.00-2.00-2.00-3.00-4.00-1.00-2.00-2.00-5.00-7.00-6.00-5.000.001.001.001.00
Return on Assets Growth (3y) 0.000.000.000.001.000.000.000.000.000.000.001.002.002.003.003.003.003.003.004.003.003.003.002.002.001.002.003.002.002.000.00-1.00-1.00-2.00-1.00-2.00-3.00-7.00-10.00-10.00-10.00-9.00-7.00-6.00-6.00
Return on Assets Growth (5y) 0.000.001.001.002.003.003.003.003.003.003.004.003.003.003.003.003.004.005.005.005.005.003.002.001.00-1.00-1.00-1.00-3.00-6.00-8.00-9.00-8.00-7.00-7.00-7.00-7.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.001.00-1.000.001.00-1.000.000.000.000.000.001.000.000.000.00-2.00-1.00-1.00-1.001.00-1.00-1.00-4.00-1.000.000.001.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.000.000.003.004.003.002.00-3.00-3.00-3.00-2.000.001.001.001.001.001.002.003.004.003.001.001.00-1.000.003.000.001.000.00-2.000.000.000.000.000.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (3y) 1.000.000.000.000.001.001.001.001.00-2.00-1.001.002.005.005.004.005.004.005.006.004.004.003.002.001.001.000.001.00-1.000.00-1.00-3.00-3.00-3.00-4.00-4.00-5.00-6.00-6.00-5.00-5.00-5.00-4.00-3.00-3.00
Return on Capital Employed Growth (5y) 0.001.002.003.004.006.006.005.005.002.002.004.004.005.005.005.005.005.005.004.004.004.002.000.00-1.00-3.00-4.00-4.00-6.00-5.00-6.00-7.00-6.00-5.00-5.00-5.00-5.00
Return on Capital Employed (QoQ) -1.000.000.000.00-1.000.000.000.003.000.000.00-1.00-2.000.000.000.000.000.000.000.000.001.001.001.001.000.00-1.001.00-1.001.002.00-1.000.000.00-1.000.001.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -1.000.000.000.001.001.002.001.000.000.00-1.00-1.000.00-1.00-1.000.000.000.001.002.002.004.003.002.004.003.003.005.000.000.000.00-2.000.001.003.003.002.001.00-4.00-5.00-5.00-6.00-1.00-1.00-2.00-10.00-16.00-15.00-14.00-2.002.003.003.00
Return on Equity Growth (3y) 0.001.001.000.001.000.000.000.000.00-1.000.001.002.003.003.003.006.007.007.009.006.007.006.005.004.004.006.006.003.002.00-2.00-4.00-2.00-3.00-2.00-3.00-5.00-14.00-21.00-21.00-21.00-17.00-14.00-13.00-13.00
Return on Equity Growth (5y) -1.000.001.002.003.004.004.004.006.006.006.008.006.006.006.006.006.007.0010.009.009.009.005.003.002.00-1.001.000.00-4.00-14.00-18.00-20.00-19.00-15.00-15.00-15.00-15.00
Return on Equity (QoQ) -1.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.00-1.000.000.000.000.001.001.001.001.000.000.003.000.001.002.00-2.000.000.000.000.001.002.000.000.000.00-3.00-1.00-1.00-1.002.00-1.00-1.00-9.00-4.00-1.000.003.000.000.000.00
Return on Invested Capital Growth (1y) -2.00-1.00-1.000.002.001.000.00-1.00-3.00-1.000.002.002.001.000.000.000.000.001.002.002.003.003.002.003.001.002.006.002.001.000.00-3.00-1.000.000.000.000.000.00-1.00-3.00-2.00-3.00-3.00-2.00-2.0014.000.00-2.00-1.00-14.001.001.001.00
Return on Invested Capital Growth (3y) -3.00-2.00-1.001.002.000.001.000.00-1.000.001.003.004.004.003.003.005.005.006.0010.007.006.005.005.004.003.003.004.001.001.00-1.00-5.00-4.00-3.00-4.00-4.00-5.0010.00-4.00-6.00-5.00-3.00-2.00-2.00-2.00
Return on Invested Capital Growth (5y) -1.00-1.000.002.004.003.004.004.005.004.006.0011.009.006.005.006.006.006.006.007.006.005.004.003.002.00-1.00-1.00-1.00-4.0012.00-4.00-9.00-7.00-4.00-3.00-4.00-5.00
Return on Invested Capital (QoQ) -1.000.00-1.000.000.000.001.001.00-1.00-1.000.000.000.001.001.000.00-1.000.001.000.00-1.001.002.001.000.000.001.003.00-2.001.005.00-2.00-3.000.002.000.00-2.000.002.00-1.00-2.00-1.001.000.00-2.000.001.00-1.0014.00-15.000.000.000.000.001.00-1.00
Return on Sales Growth (1y) 2.004.00-7.000.002.00-2.00-1.000.001.002.002.002.00-1.00-3.002.00-1.00-1.001.00107.00-1.002.001.00-113.004.005.005.008.003.00-1.008.001.000.005.00-8.000.002.00-1.003.005.0015.000.00-1.000.00-17.00-4.00-3.00-7.0012.00-8.00-8.00-58.00-22.00-5.00-2.0022.001.000.00-2.00
Return on Sales Growth (3y) 5.005.00-6.001.002.00-3.002.000.000.000.00110.000.000.00-2.00-4.002.006.006.002.006.005.0013.00-104.007.009.005.009.005.003.003.006.0017.005.00-6.005.000.00-5.00-1.00-2.0010.00-12.00-12.00-65.00-27.00-17.00-13.00-42.00-9.00-13.00-12.00
Return on Sales Growth (5y) 3.002.00103.00-1.003.00-1.00-3.003.006.005.006.006.003.0011.005.005.0010.006.003.008.009.009.00-98.0024.008.007.0014.003.00-1.00-1.00-1.0012.00-8.00-17.00-59.00-10.00-18.00-11.00-38.00-10.00-17.00-16.00
Return on Sales (QoQ) 2.007.00-3.00-4.005.00-4.004.00-3.001.00-4.005.00-1.002.00-5.005.00-4.000.001.001.00-3.001.00107.00-106.000.000.00-6.0010.000.001.00-3.005.00-4.0010.00-10.005.001.00-4.00-2.006.00-2.001.000.0017.00-17.00-1.001.000.00-4.001.00-3.0019.00-24.001.00-53.0054.00-7.003.00-28.0034.00-8.001.00
Revenue Growth (1y) 7.18%2.24%-2.78%-3.02%-0.76%-4.78%-0.84%15.27%17.53%23.69%20.34%6.02%2.92%1.45%2.88%5.09%3.74%2.94%-97.57%-0.43%1.66%3.90%4,277.86%11.37%12.47%10.00%9.42%-0.14%-0.06%45.26%35.28%37.54%40.65%-6.17%3.35%1.22%-1.97%1.17%-0.55%1.92%2.13%0.27%1.40%-0.02%-0.28%0.59%-1.03%-0.68%-0.95%-0.67%2.79%3.56%5.48%7.61%4.31%5.52%3.66%2.42%
Revenue Growth (3y) 7.73%6.39%5.08%5.83%6.28%6.11%7.08%8.70%7.86%8.91%-68.91%3.52%2.77%2.76%3.01%5.23%5.86%5.57%5.15%3.46%4.55%18.41%301.66%15.22%16.49%14.45%15.22%11.61%11.28%11.31%11.61%12.37%12.09%-1.63%1.39%1.04%-0.06%0.68%-0.06%0.40%0.29%0.06%1.04%0.94%1.38%2.45%2.00%2.77%2.70%3.06%
Revenue Growth (5y) 5.94%4.69%-50.75%4.40%4.83%5.02%5.46%7.33%7.49%8.10%7.56%4.29%4.06%11.63%10.10%9.86%10.77%9.90%10.20%9.04%9.52%9.52%131.58%9.55%9.62%8.75%9.06%7.21%7.01%6.82%6.89%7.10%6.82%-1.00%1.18%1.19%0.85%1.75%1.37%2.04%1.98%2.00%
Revenue (QoQ) 7.42%2.20%-0.09%-2.28%2.47%-2.82%-0.34%0.00%-1.69%1.21%15.85%1.96%3.46%-1.53%2.07%-1.02%1.98%-0.14%4.26%-2.30%1.20%-97.65%4,177.42%-0.24%3.42%-0.79%8.81%0.75%1.14%-1.32%-0.69%0.82%47.02%-8.10%0.97%3.11%-1.93%1.23%-1.12%-0.14%1.22%-0.50%1.34%0.05%-0.62%0.63%-0.08%-0.21%0.25%-0.99%0.27%-0.48%0.53%2.46%1.02%1.37%2.55%-0.68%2.19%-0.42%1.33%
Share-based Compensation Growth (1y) -8.70%-5.26%-20.00%-11.76%0.00%-5.56%-25.00%-4.47%19.02%26.08%58.76%384.70%-14.28%-16.70%347.92%-79.44%25.89%86.64%16.11%111.15%58.82%14.27%48.99%10.52%0.01%-6.24%-134.23%387.90%0.00%6.63%435.66%-77.77%-59.51%7.17%-21.09%-43.10%36.34%71.42%26.25%142.78%113.43%0.00%-47.15%55.45%41.50%12.80%6.67%-4.90%10.00%
Share-based Compensation Growth (3y) 2.81%4.10%-1.61%59.87%0.67%-0.27%74.72%-1.63%8.70%25.15%102.12%28.14%19.67%21.11%97.89%-21.72%25.98%25.99%-37.37%124.96%16.68%4.54%19.62%6.23%-26.02%2.33%-3.22%-14.86%-17.96%25.13%74.83%-32.53%5.62%22.48%-19.25%29.01%60.28%24.58%-10.72%53.11%49.21%
Share-based Compensation Growth (5y) 3.24%11.89%37.72%12.14%15.32%16.17%55.96%17.31%15.32%16.00%-44.09%62.54%11.38%12.18%54.85%-12.25%-4.13%17.98%9.42%7.57%-2.59%15.98%11.26%10.61%3.34%12.93%-9.57%18.43%10.77%17.19%31.18%-14.61%12.90%
Share-based Compensation (QoQ) -17.39%-21.05%13.33%23.53%-14.29%-33.33%25.00%40.00%-19.05%-47.06%59.22%74.42%-14.25%-33.33%386.10%-69.15%-16.67%258.49%-77.69%88.87%23.55%123.02%-59.43%42.07%-11.11%190.79%-69.91%28.56%-16.66%-206.15%529.00%-73.65%-11.13%234.13%-71.58%-52.01%135.21%146.00%-79.51%15.00%195.72%81.17%-60.60%1.10%38.56%-4.26%15.90%-7.97%10.45%-9.46%3.33%6.45%
Shareholder's Equity Growth (1y) 2.36%2.41%1.94%3.81%4.05%4.12%4.47%2.19%2.24%2.06%1.47%1.92%1.72%1.64%1.70%1.76%1.59%1.83%2.09%2.01%3.00%3.99%5.00%13.59%13.89%13.44%16.11%8.98%9.52%10.98%8.43%8.26%5.44%6.22%7.86%8.50%15.59%14.32%12.73%12.59%5.99%5.81%5.84%3.99%7.54%5.89%4.55%-4.46%-6.77%-7.14%-7.73%-4.33%-4.11%-4.22%-4.06%
Shareholder's Equity Growth (3y) 2.79%2.86%2.62%2.64%2.67%2.60%2.54%1.96%1.85%1.84%1.75%1.90%2.10%2.48%2.92%5.65%6.02%6.30%7.57%8.09%8.71%9.39%9.75%10.25%9.56%10.17%10.74%8.58%10.10%10.46%9.65%9.76%8.91%8.71%8.77%8.30%9.63%8.60%7.65%3.80%2.05%1.33%0.70%-1.68%-1.30%-1.98%-2.55%
Shareholder's Equity Growth (5y) 2.41%2.41%2.33%2.34%2.52%2.72%2.94%4.20%4.39%4.50%5.13%5.55%5.83%6.26%6.54%6.83%6.59%7.20%7.80%8.21%9.38%9.71%9.96%10.36%10.01%10.09%10.13%8.43%8.75%8.59%7.85%5.61%5.31%4.79%4.42%3.03%3.33%2.64%2.00%
Shareholder's Equity (QoQ) 0.95%0.33%0.61%0.50%0.49%2.17%0.84%0.57%0.83%-0.06%0.89%0.39%0.24%0.40%0.69%0.31%0.30%0.46%0.52%0.54%0.56%0.38%1.50%1.50%1.54%8.59%1.77%1.10%3.93%1.91%2.27%2.45%1.55%1.75%-0.40%3.21%3.12%2.35%6.12%2.07%1.68%2.23%-0.11%1.89%1.72%0.43%3.31%0.33%0.44%-8.23%0.81%-0.06%-0.20%-4.84%1.04%-0.19%-0.03%
Tax Rate Growth (1y) 12,439.00-299.002,155.00148.00237.00-2.0075,969.00-8.0015.002.00-75783.008.00-9.000.00-1289.00-598.00-673.000.003,696.00598.00674.000.001,677.000.000.000.00-4031.00-1400.00-1400.00-1400.00-1174.000.000.000.00-981.000.000.000.00255.00-913.00-734.000.00-282.00913.00734.000.00-625.000.000.000.00-2754.000.000.001.00-115.000.000.000.00
Tax Rate Growth (3y) 12,690.00-299.002,340.00148.00242.000.00-1103.00-598.00-668.002.00-73375.008.00-9.000.004,084.000.000.000.001,342.00-802.00-726.00-1400.00-3528.00-1400.00-1400.00-1400.00-6186.00-1400.00-1400.00-1400.00-1899.00-913.00-734.000.00-1008.000.000.000.00-652.000.000.000.00-3661.00913.00734.000.00-3494.000.000.000.00
Tax Rate Growth (5y) 12,007.00-299.004,748.00148.00242.000.004,270.000.005.002.00-75730.00-1392.00-1409.00-1400.00-1121.00-1400.00-1400.00-1400.00-813.00-802.00-727.00-1400.00-4254.00-2313.00-2134.00-1400.00-6213.00-1400.00-1400.00-1400.00-2806.000.000.000.00-4387.000.000.000.00-3521.000.000.000.00
Tax Rate (QoQ) 12,980.00-1718.001,271.00-94.00242.00736.00-735.00-5.003.0076,707.00-76712.0018.00-9.00921.00-921.000.000.00-368.00-230.00-75.00673.003,329.00-3329.000.000.005,005.00-5005.000.000.00974.00-2374.000.000.001,200.00-1200.000.000.00220.00-220.000.000.00475.00-1387.00179.00734.00192.00-192.000.000.00-432.00432.000.00-1.00-3186.003,186.000.000.00-3302.003,302.000.000.00
Total Debt Growth (1y) -7.02%-2.28%-5.28%7.12%3.52%-0.18%3.93%-12.66%-6.46%-7.26%-3.74%-2.61%-4.65%-3.41%-8.49%-9.09%-14.56%-14.00%-16.01%-12.11%-12.72%-16.70%-12.83%-13.50%-8.19%-7.02%128.14%125.18%130.94%132.44%-8.87%-9.74%-11.63%-7.06%-5.29%-2.93%-8.29%-12.62%-13.53%-11.88%-2.63%7.82%41.86%64.93%70.11%86.18%65.31%56.45%53.22%31.69%23.04%14.69%11.78%8.89%3.50%
Total Debt Growth (3y) -4.54%-3.28%-1.78%-3.05%-2.62%-3.66%-2.90%-8.21%-8.66%-8.33%-9.56%-8.02%-10.74%-11.55%-12.50%-11.59%-11.86%-12.67%18.65%19.63%22.77%21.65%21.92%20.69%23.28%26.17%25.34%25.42%23.24%23.59%-9.29%-8.27%-7.59%-4.33%5.13%12.15%14.95%20.60%26.57%31.50%36.40%38.27%42.36%43.57%42.82%38.73%28.16%
Total Debt Growth (5y) -5.09%-5.55%-6.15%-6.15%-7.19%-8.52%-7.69%-10.08%-9.39%-9.81%8.03%8.67%8.56%8.38%6.85%7.03%6.92%7.55%7.59%8.44%8.45%7.89%8.22%8.50%10.84%13.61%19.29%23.45%25.39%30.53%11.85%14.78%15.52%16.51%18.77%20.41%21.07%20.26%20.90%
Total Debt (QoQ) -1.34%-1.35%-3.01%3.52%-4.37%11.57%-6.27%-0.18%-0.44%-6.23%0.38%-1.04%3.34%-5.13%-1.72%0.25%-2.10%-5.76%-7.63%0.91%-4.39%-1.39%-8.26%-3.69%0.05%-2.15%-2.63%-2.47%145.51%-3.42%-0.14%-1.84%-3.74%-4.35%-2.22%3.23%-1.91%-1.97%-7.61%-1.64%-2.93%-0.11%2.08%8.92%27.72%16.14%5.29%19.21%13.40%9.92%3.12%2.46%5.95%2.46%0.50%-0.19%0.71%