|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | 4.89M | 4.75M | 2.31M | 0.88M | 0.91M | 2.46M | 0.31M | 0.83M | 0.40M | 0.57M | 1.26M | 0.21M | 1.20M | 0.58M | 1.89M | 0.46M | 0.94M | 0.56M | 0.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.59M | 2.36M | 2.21M | 1.77M | 2.12M | 1.99M | | 1.33M | 1.12M | 0.57M | 0.48M | 0.27M | | 0.15M | 0.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | 4.89M | 4.75M | 2.31M | 1.79M | 2.50M | 4.82M | 2.53M | 2.60M | 2.51M | 2.56M | 1.26M | 1.54M | 2.32M | 1.16M | 2.36M | 0.73M | 0.94M | 0.70M | 0.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 2.44M | 1.23M | 1.51M | 1.92M | 2.04M | 1.92M | 1.48M | 5.00M | 8.59M | 4.09M | 1.97M | 1.88M | 1.88M | 2.73M | 2.31M | 2.80M | 2.83M | 3.63M | 2.79M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.58M | 0.62M | 0.66M | 8.35M | 0.71M | 0.74M | 0.79M | 0.81M | 0.60M | 8.35M | 1.46M | 2.14M | 1.49M | 1.47M | 1.42M | 0.60M | 8.35M | 8.35M | 0.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.02M | 1.85M | 2.17M | 10.27M | 2.75M | 2.65M | 2.27M | 5.81M | 9.19M | 12.45M | 3.42M | 4.02M | 3.37M | 4.20M | 3.73M | 3.39M | 11.19M | 11.99M | 3.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 5.62M | 6.03M | 5.36M | 7.33M | 10.26M | 17.66M | 23.62M | 31.39M | 39.84M | 39.24M | 34.44M | 32.48M | 30.73M | 27.83M | 24.75M | 23.90M | 22.96M | 21.17M | 18.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.92M | 1.81M | 1.89M | 2.10M | 2.22M | 2.14M | 1.89M | 2.10M | 2.74M | 2.55M | 2.25M | 2.70M | 2.74M | 2.42M | 1.99M | 2.42M | 3.16M | 2.64M | 2.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 16.65M | 14.73M | 13.38M | 13.31M | 16.17M | 25.46M | 29.82M | 39.32M | 47.26M | 46.46M | 41.36M | 39.06M | 37.30M | 34.48M | 31.60M | 29.85M | 30.71M | 29.26M | 25.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.97M | 71.58M | 74.64M | 81.15M | 80.58M | 83.95M | 93.42M | 106.19M | 110.80M | 124.26M | 139.69M | 155.55M | 156.97M | 165.10M | 176.71M | 183.83M | 180.84M | 183.91M | 189.91M | 196.32M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.25M | 10.11M | 80.93M | 10.42M | 10.53M | 81.26M | 81.74M | 81.30M | 8.36M | 8.39M | 8.42M | 8.32M | 8.33M | 65.39M | 63.76M | 58.22M | 57.89M | 8.41M | 8.41M | 8.52M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 49.90M | 40.60M | 40.60M | 40.60M | 40.60M | 35.62M | 35.62M | 35.62M | 35.62M | 35.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.81M | 51.07M | 51.07M | 51.07M | 17.83M | 51.07M | 16.85M | 16.36M | 51.07M | 51.07M | 15.00M | 14.49M | 13.98M | 13.46M | 12.95M | 12.44M | 11.92M | 46.76M | 46.76M | 10.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.71M | 100.97M | 100.97M | 100.97M | 67.73M | 100.97M | 66.75M | 66.27M | 100.97M | 100.97M | 64.90M | 55.09M | 54.58M | 54.07M | 53.55M | 48.06M | 47.55M | 82.38M | 82.38M | 46.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | | | | 4.49M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.39M | 0.41M | 0.42M | 0.44M | 0.43M | 0.43M | 0.46M | 0.46M | 0.70M | 0.89M | 1.34M | 0.87M | 0.89M | | 0.80M | 0.75M | 0.76M | 0.75M | 0.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.22M | 153.25M | 155.57M | 161.36M | 161.28M | 165.21M | 175.15M | 187.49M | 188.48M | 202.06M | 217.17M | 222.54M | 223.32M | 230.49M | 240.47M | 242.06M | 238.73M | 241.25M | 246.97M | 252.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.17M | 169.90M | 170.30M | 174.74M | 174.59M | 181.39M | 200.62M | 217.31M | 227.80M | 249.32M | 263.63M | 263.90M | 262.38M | 267.79M | 274.95M | 273.66M | 268.59M | 271.96M | 276.23M | 277.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.58M | 2.04M | 3.24M | 2.43M | 2.71M | 3.81M | 7.01M | 9.48M | 15.32M | 15.87M | 12.80M | 8.70M | 10.40M | 12.27M | 11.41M | 4.88M | 8.44M | 11.09M | 12.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | | 1.75M | | 1.80M | 0.80M | 0.98M | 1.33M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.58M | 2.04M | 3.24M | 2.43M | 2.71M | 3.81M | 7.01M | 9.48M | 15.32M | 15.87M | 15.07M | 8.70M | 12.15M | 12.27M | 13.20M | 5.68M | 9.42M | 12.42M | 12.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.19M | 2.12M | 2.12M | 0.06M | 2.15M | 2.07M | 2.05M | 2.04M | 2.22M | 1.98M | 0.05M | 1.55M | 1.90M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.26M | 0.90M | 0.63M | 0.32M | 0.67M | 1.82M | 2.29M | 0.31M | 0.25M | 1.62M | 0.25M | 0.32M | 0.61M | 0.57M | 0.26M | 0.52M | 0.27M | 0.33M | 0.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 4.51M | 4.51M | 4.51M | 4.51M | | | | | | | | | | | | | 0.07M | 1.26M | 1.88M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | | 0.05M | 0.64M | | 1.30M | 1.29M | 1.35M | 0.58M | 0.87M | | | | 0.22M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.76M | 9.38M | 9.88M | 10.84M | 10.22M | 5.90M | 8.59M | 11.66M | 15.08M | 20.40M | 21.01M | 18.58M | 12.51M | 14.96M | 14.81M | 15.00M | 8.23M | 12.84M | 16.51M | 16.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.42M | 44.60M | 43.17M | 43.11M | 44.11M | 52.96M | 67.63M | 78.55M | 82.71M | 98.59M | 111.81M | 122.89M | 126.72M | 129.84M | 137.57M | 140.95M | 141.65M | 140.74M | 141.13M | 142.24M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.43M | 0.41M | 0.40M | 0.40M | 0.38M | 0.37M | 0.35M | | | | 0.26M | 0.25M | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26M | 17.27M | 17.33M | 19.48M | 20.00M | 20.19M | 20.41M | 22.74M | 22.61M | 22.71M | 22.67M | 23.03M | 23.03M | 22.97M | 22.81M | 22.73M | 22.68M | 22.58M | 22.64M | 22.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.73M | 1.53M | 22.14M | 21.72M | 22.11M | 22.25M | 24.52M | 24.03M | 1.27M | 24.02M | 1.13M | 1.08M | 24.25M | 24.03M | 1.00M | 23.96M | 23.80M | 24.06M | 1.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.42M | 73.27M | 72.27M | 53.95M | 54.33M | 58.86M | 76.22M | 90.21M | 97.79M | 141.72M | 132.82M | 164.76M | 162.50M | 144.80M | 152.38M | 178.89M | 149.88M | 153.59M | 157.64M | 182.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.19M | 75.00M | 73.79M | 76.09M | 76.05M | 80.97M | 98.48M | 114.73M | 121.82M | 142.99M | 156.84M | 165.89M | 163.58M | 169.05M | 176.41M | 179.89M | 173.84M | 177.39M | 181.70M | 183.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.93M | 49.11M | 47.68M | 47.63M | 48.62M | 52.96M | 67.63M | 78.55M | 82.71M | 98.59M | 111.81M | 122.89M | 126.72M | 129.84M | 137.57M | 140.95M | 141.65M | 140.81M | 142.38M | 144.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.98M | 94.90M | 96.50M | 98.65M | 98.55M | 100.41M | 102.14M | 102.58M | 105.98M | 106.32M | 106.79M | 98.01M | 98.80M | 98.74M | 98.54M | 93.77M | 94.74M | 94.57M | 94.53M | 94.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.98M | 94.90M | 96.50M | 98.65M | 98.55M | 100.41M | 102.14M | 102.58M | 105.98M | 106.32M | 106.79M | 98.01M | 98.80M | 98.74M | 98.54M | 93.77M | 94.74M | 94.57M | 94.53M | 94.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.17M | 169.90M | 170.30M | 174.74M | 174.59M | 181.39M | 200.62M | 217.31M | 227.80M | 249.32M | 263.63M | 263.90M | 262.38M | 267.79M | 274.95M | 273.66M | 268.59M | 271.96M | 276.23M | 277.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.24M | 1.09M | 90.34M | 0.65M | 1.14M | 1.68M | 92.43M | 1.26M | 1.51M | 1.42M | 88.49M | 0.95M | 0.41M | 89.50M | 0.34M | 85.92M | 85.93M | 85.74M | 85.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.01M | 0.15M | 0.15M | 0.15M | 0.00M | | | | | | | | | | | | |