|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | 2.19M | 0.55M | 2.44M | -0.02M | -0.88M | -0.44M | -2.40M | 4.24M | -2.71M | 0.29M | 0.98M | 0.32M | 2.21M | 0.22M | -1.19M | 1.83M | 4.08M | -2.22M | 0.96M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.59M | 0.54M | 0.53M | 0.54M | 0.57M | 0.52M | 0.57M | 0.51M | 0.47M | 0.40M | 0.43M | 0.39M | 0.37M | 0.37M | 0.37M | 0.36M | 0.36M | 0.32M | 0.30M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.10M | 0.00M | 0.01M | 0.02M | -0.03M | 0.08M | 0.04M | 0.04M | 0.20M | 0.06M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.09M | 0.15M | 0.06M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | 0.06M | 0.08M | 0.01M | 0.03M | 0.07M | 0.12M | 0.03M | 0.05M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.13M | 0.16M | 0.24M | -0.57M | 1.42M | 0.02M | 0.01M | -0.08M | 1.04M | 0.03M | 0.05M | 0.25M | 0.10M | 0.26M | 0.05M | 0.03M | 0.04M | 0.10M | 0.05M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.05M | -0.05M | 0.01M | 0.04M | 0.21M | -0.05M | -0.02M | 0.07M | 1.70M | 0.01M | 0.02M | -0.02M | -0.04M | 0.34M | 0.14M | 0.59M | -0.60M | -0.00M | 0.09M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.03M | 0.03M | 0.01M | 0.01M | | | | | | | | 0.15M | 0.25M | 0.17M | 0.05M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | 5.34M | -3.39M | 0.36M | 8.56M | -2.47M | 1.30M | 0.39M | 0.88M | -0.56M | 1.66M | -1.06M | -4.21M | 6.51M | 5.52M | -5.15M | -0.36M | 0.44M | 5.30M | -4.75M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.06M | 0.98M | 0.94M | 0.95M | 0.94M | 0.85M | 0.89M | 0.78M | 0.73M | 0.53M | 0.43M | 0.39M | 0.37M | 0.37M | 0.37M | 0.36M | 0.36M | 0.32M | 0.30M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | -7.64M | 2.03M | 1.21M | 0.16M | 2.27M | -0.82M | -2.96M | 5.63M | 5.01M | -4.61M | 8.85M | -0.32M | -2.02M | -6.74M | 2.33M | 5.82M | -6.87M | -1.22M | 1.49M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 0.54M | -0.04M | 0.10M | -0.04M | 1.11M | 0.69M | 0.22M | 0.42M | -0.61M | 0.34M | -0.27M | 0.01M | 1.53M | 0.01M | -0.89M | -0.26M | 0.94M | 1.18M | -1.17M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | -0.59M | 0.04M | -0.78M | 3.57M | -3.29M | 0.34M | -1.04M | 350.00 | 0.83M | -0.09M | -3.56M | 3.66M | 0.64M | 0.22M | -6.21M | -0.66M | 6.63M | 0.32M | -0.95M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.44M | 0.22M | 0.56M | 0.91M | 0.93M | 1.35M | -0.10M | 0.32M | 0.06M | 0.37M | 0.20M | 0.38M | -0.43M | 0.10M | 0.47M | 0.33M | 0.49M | 0.49M | 0.37M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.02M | 0.18M | 0.12M | 0.03M | 0.45M | -0.38M | 0.08M | 0.09M | 0.00M | 18.00 | 0.12M | 0.10M | | | 0.02M | 0.05M | 0.02M | 0.06M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 983.00 | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -0.39M | -0.20M | -0.38M | -0.79M | -0.90M | -0.89M | -0.29M | -0.24M | 0.02M | -0.37M | -0.20M | -0.25M | 0.53M | -0.11M | -0.42M | -0.31M | -0.43M | -0.44M | -0.31M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.68M | -0.46M | -0.16M | -0.21M | -0.55M | -0.45M | -0.09M | 0.02M | -0.20M | -0.04M | 0.02M | 0.06M | 0.21M | 0.15M | 2.48M | -1.77M | -0.04M | 0.19M | 0.53M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | -1.17M | -2.65M | -1.23M | -2.58M | -2.70M | -3.00M | 0.01M | -6.34M | 1.01M | -0.23M | 0.35M | 1.08M | -0.46M | -0.16M | -0.17M | -0.05M | -1.38M | 0.28M | -0.03M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | 3.11M | -6.71M | -1.41M | 4.99M | -6.61M | -3.04M | 0.02M | -5.69M | 0.27M | 1.02M | -0.89M | -3.32M | 6.79M | 5.40M | -3.26M | -2.50M | -1.42M | 5.33M | -4.56M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.12M | 4.90M | -3.61M | -0.20M | 7.66M | -3.39M | -0.05M | 0.49M | 0.55M | -0.62M | 1.29M | -1.26M | -4.59M | 6.94M | 5.42M | -5.62M | -0.69M | -0.04M | 4.82M | -5.12M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | 4.28M | -4.05M | -0.18M | 7.57M | -3.91M | -0.04M | 0.01M | 0.66M | -0.73M | 1.25M | -1.24M | -4.40M | 7.25M | 5.56M | -3.09M | -2.45M | -0.03M | 5.05M | -4.53M |