|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.96M | 0.97M | 0.99M | 30.57M | 0.85M | 20.92M | 20.95M | 15.26M | 15.53M | 16.55M | 0.73M | 0.75M | 0.95M | 0.87M | 21.27M | 0.70M | 0.90M | 0.88M | 0.76M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.96M | 0.97M | 0.99M | 30.57M | 0.85M | 20.92M | 20.95M | 15.26M | 15.53M | 16.55M | 0.73M | 0.75M | 0.95M | 0.87M | 21.27M | 0.70M | 0.90M | 0.88M | 0.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 4.18M | 1.37M | 1.60M | 7.05M | 8.67M | 7.32M | 0.36M | 9.22M | 11.71M | 6.87M | 5.98M | 15.83M | 13.05M | 5.94M | 0.37M | 0.77M | 7.53M | 6.32M | 7.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 15.64M | 17.13M | 19.72M | 15.60M | 15.43M | 14.06M | 15.39M | 13.74M | 12.38M | 13.73M | 17.03M | 16.41M | 13.64M | 13.61M | 11.44M | 15.42M | 19.13M | 14.88M | 17.84M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.92M | 19.82M | 18.51M | 21.32M | 22.66M | 24.09M | 21.38M | 15.75M | 22.97M | 24.09M | 20.60M | 23.01M | 32.24M | 26.69M | 19.55M | 11.81M | 16.20M | 26.66M | 21.20M | 25.62M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 3.01M | 2.94M | 3.01M | 2.86M | 1.39M | 2.48M | 2.75M | 1.44M | 1.30M | 1.37M | 1.30M | 2.40M | 1.31M | 1.50M | 1.55M | 1.79M | 3.20M | 3.59M | 1.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.56M | 55.58M | 52.15M | 54.09M | 55.10M | 49.43M | 44.07M | 43.08M | 40.82M | 41.60M | 38.68M | 40.08M | 46.22M | 47.46M | 46.53M | 42.95M | 42.41M | 46.32M | 46.59M | 46.41M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 12.09M | 10.82M | 10.27M | 10.11M | 9.38M | 8.85M | 8.72M | 6.87M | 6.16M | 5.77M | 5.67M | 5.51M | 5.11M | 4.85M | 4.93M | 4.77M | 5.07M | 5.19M | 5.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.16M | 3.00M | 2.92M | 2.89M | 1.06M | 1.06M | 1.06M | 1.07M | 0.03M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | 9.52M | 9.52M | 9.52M | 9.52M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.24M | 3.90M | 47.24M | 47.24M | 47.24M | 47.24M | 1.11M | 0.80M | 47.24M | 47.24M | 39.40M | 39.40M | 39.40M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.76M | 13.42M | 56.76M | 56.76M | 56.76M | 56.55M | 10.41M | 10.10M | 56.55M | 56.55M | 48.70M | 48.70M | 48.70M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M | 9.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56M | | | | | | | | 8.47M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.06M | 0.28M | 0.04M | 0.03M | 529.00 | 532.00 | 425.00 | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.16M | 0.16M | 0.16M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.75M | 31.03M | 28.74M | 27.41M | 26.97M | 23.18M | 22.37M | 21.74M | 18.73M | 16.78M | 17.19M | 17.39M | 17.08M | 7.42M | 16.27M | 16.12M | 15.73M | 6.82M | 16.03M | 16.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.32M | 86.61M | 80.89M | 81.50M | 82.08M | 72.61M | 66.45M | 64.82M | 59.55M | 58.38M | 55.87M | 57.47M | 63.31M | 64.19M | 62.80M | 59.07M | 58.14M | 62.44M | 62.63M | 62.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.70M | 0.94M | 0.87M | 0.26M | 1.18M | 7.03M | 0.94M | 7.10M | 0.39M | 1.37M | 0.42M | 0.35M | 1.43M | 0.22M | 0.23M | 0.31M | 0.28M | 9.19M | 8.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.70M | 0.94M | 0.87M | 0.26M | 1.18M | 7.03M | 0.94M | 7.10M | 0.39M | 1.37M | 0.42M | 0.35M | 1.43M | 0.22M | 0.23M | 0.31M | 0.28M | 9.19M | 8.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 2.66M | 4.32M | 2.95M | 3.54M | 0.15M | 0.14M | 4.11M | 4.10M | 0.17M | 0.16M | 0.16M | 0.17M | 4.32M | 0.18M | 4.33M | 0.20M | 0.33M | 4.73M | 0.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 7.43M | 7.39M | 5.97M | 5.78M | 5.76M | 5.98M | 6.05M | 6.28M | 6.44M | 8.78M | 8.46M | 8.24M | 8.33M | 8.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63M | 0.86M | 0.83M | 10.15M | 9.62M | 0.55M | 0.53M | 0.50M | 0.42M | 0.51M | 0.54M | 0.69M | 0.64M | 0.61M | 0.59M | 0.52M | 0.48M | 0.43M | 0.40M | 0.54M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.61M | 0.60M | 0.57M | 0.41M | 0.33M | 0.40M | 0.42M | 0.33M | 0.20M | 0.20M | 0.12M | 0.09M | 0.63M | 0.64M | 0.27M | 0.18M | 0.60M | 0.71M | 0.94M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 4.56M | 3.39M | 3.72M | 6.95M | 4.90M | 3.98M | 4.05M | 4.17M | 7.93M | 5.17M | 4.43M | 9.50M | 8.75M | 6.92M | 3.32M | 2.71M | 3.03M | 3.74M | 2.88M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.56M | 23.48M | 21.01M | 21.03M | 23.60M | 20.83M | 18.97M | 19.36M | 17.66M | 20.77M | 18.27M | 17.81M | 22.89M | 23.87M | 22.37M | 19.96M | 18.74M | 19.71M | 21.66M | 20.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.70M | 0.40M | 0.12M | 0.13M | 0.48M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.29M | 0.31M | 0.22M | 0.18M | 0.14M | 0.10M | 0.13M | 0.10M | 0.09M | 0.09M | 0.09M | 0.13M | 0.22M | 0.34M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 7.22M | 6.44M | 6.93M | 6.72M | 5.45M | 4.28M | 4.05M | 3.30M | 2.98M | 3.20M | 4.07M | 4.14M | 4.69M | 5.02M | 4.59M | 3.44M | 4.43M | 4.73M | 6.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.44M | 0.32M | 0.57M | 0.45M | 0.84M | 0.79M | 0.65M | 0.65M | 0.80M | 1.02M | 0.84M | 0.69M | 0.59M | 0.51M | 0.42M | 0.33M | 0.22M | 0.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.24M | 24.74M | 21.85M | 21.47M | 24.29M | 21.75M | 20.10M | 20.45M | 18.52M | 21.60M | 19.20M | 18.93M | 23.86M | 24.65M | 23.06M | 20.55M | 19.25M | 20.18M | 22.10M | 20.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | 7.72M | 7.69M | 6.18M | 5.96M | 5.89M | 6.08M | 6.18M | 6.37M | 6.54M | 8.87M | 8.55M | 8.37M | 8.55M | 8.85M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.08M | 61.87M | 59.04M | 60.03M | 57.78M | 50.85M | 46.35M | 44.36M | 41.03M | 36.78M | 36.66M | 38.54M | 39.44M | 39.53M | 39.74M | 38.52M | 38.90M | 42.26M | 40.52M | 35.94M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.08M | 61.87M | 59.04M | 60.03M | 57.78M | 50.85M | 46.35M | 44.36M | 41.03M | 36.78M | 36.66M | 38.54M | 39.44M | 39.53M | 39.74M | 38.52M | 38.90M | 37.83M | 40.52M | 41.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.32M | 86.61M | 80.89M | 81.50M | 82.08M | 72.61M | 66.45M | 64.82M | 59.55M | 58.38M | 55.87M | 57.47M | 63.31M | 64.19M | 62.80M | 59.07M | 58.14M | 62.44M | 62.63M | 62.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.92M | 0.94M | 0.02M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.12M | -31.87M | -38.61M | -37.21M | -36.74M | -39.65M | -42.28M | -42.01M | -47.19M | -45.98M | -46.41M | -45.87M | -44.13M | -45.94M | -44.14M | -46.19M | -46.25M | -46.61M | -43.65M | -46.41M |