|
Assets Growth (1y)
|
| | | 6.64% | 5.41% | 4.62% | 6.66% | 18.88% | 14.63% | 10.65% | 12.43% | 5.99% | 3.57% | 2.51% | -7.60% | -9.64% | | -13.93% | -6.26% | -7.32% | | 0.46% | 4.93% | 12.16% | 6.84% | 9.55% | 6.78% | 2.43% | 12.40% | 5.78% | 0.10% | -8.27% | -15.68% | -11.70% | -12.31% | -2.16% | 3.24% | -5.82% | 1.12% | -6.02% | -2.95% | 2.21% | -2.11% | -2.62% | -7.72% | -7.07% | -16.16% | -17.86% | -20.47% | -27.45% | -19.60% | -15.92% | -11.33% | 6.31% | 9.95% | 12.41% | 2.78% | -8.16% | -2.72% | -0.28% | 6.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 10.35% | 7.76% | 5.87% | 3.48% | 4.42% | | -0.80% | -0.88% | -3.89% | -4.05% | -3.94% | -3.13% | -2.06% | -3.05% | -1.79% | 1.65% | 2.12% | | 5.20% | 3.90% | 1.76% | 0.42% | 0.77% | -2.14% | -2.77% | -0.72% | -4.18% | -3.90% | -5.52% | -5.47% | -5.27% | -4.61% | -3.61% | -2.58% | -3.64% | -6.03% | -9.07% | -10.69% | -11.67% | -12.94% | -12.39% | -13.34% | -10.50% | -9.50% | -8.09% | -10.17% | -10.86% | -4.90% | -1.95% | -1.11% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.39% | 1.31% | 0.52% | 1.74% | 3.43% | 1.58% | 1.45% | 1.76% | 0.39% | 1.19% | 0.54% | -0.58% | -2.47% | -2.89% | -2.42% | -1.61% | -0.90% | | -0.64% | -0.11% | -0.63% | 0.29% | -0.30% | -1.49% | -3.40% | -2.61% | -3.53% | -6.14% | -7.57% | -9.12% | -10.54% | -10.16% | -9.16% | -8.20% | -7.15% | -6.01% | -6.61% | -8.28% | -7.62% | -6.73% | -5.49% | -6.63% |
|
Assets (QoQ)
|
7.08% | 7.13% | -1.98% | -5.16% | 5.85% | 6.32% | -0.07% | 5.71% | 2.06% | 2.63% | 1.54% | -0.35% | -0.27% | 1.59% | -8.47% | -2.55% | | | -0.31% | -3.65% | 1.55% | 3.00% | 4.12% | 2.99% | -3.27% | 5.61% | 1.48% | -1.20% | 6.15% | -0.61% | -3.97% | -9.46% | -2.42% | 4.08% | -4.63% | 1.01% | 2.97% | -5.05% | 2.39% | -6.11% | 6.32% | 0.00% | -1.94% | -6.60% | 0.75% | 0.71% | -11.54% | -8.49% | -2.45% | -8.12% | -1.97% | -4.31% | 2.88% | 10.15% | 1.39% | -2.16% | -5.94% | -1.57% | 7.39% | 0.30% | 0.10% |
|
Capital Expenditures Growth (1y)
|
| | | 109.16% | -20.55% | -76.34% | -58.39% | 2.05% | 48.17% | 258.06% | 86.67% | 84.68% | 61.89% | 9.68% | 65.43% | -61.68% | -77.98% | -79.39% | -71.00% | -39.31% | -25.63% | 85.34% | -23.35% | -11.33% | -5.84% | -82.06% | 9.26% | -40.86% | -58.62% | 133.69% | 51.22% | 71.69% | 308.37% | 103.52% | -89.84% | -43.00% | -47.04% | -80.39% | 168.51% | 52.37% | 63.62% | 281.37% | 20.87% | -55.83% | -26.66% | 5.56% | 109.93% | 523.57% | -117.08% | -64.41% | -93.07% | -72.42% | 308.82% | 17.05% | -772.48% | -72.89% | 134.93% | -12.74% | 212.03% | 381.73% | -20.61% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 57.97% | 23.98% | -2.41% | 8.71% | -10.28% | -19.17% | -6.80% | -3.60% | -24.55% | -35.76% | -25.17% | -28.35% | -40.92% | -46.38% | -59.07% | -37.60% | -31.73% | -33.82% | -8.06% | 8.19% | -3.44% | 16.75% | -5.15% | -44.84% | -16.67% | -3.63% | -2.30% | -25.57% | 14.24% | 52.38% | 15.02% | -30.92% | -27.34% | -14.03% | -7.59% | 89.58% | 61.30% | -30.16% | 12.73% | -43.96% | -8.76% | -36.05% | -23.96% | -43.89% | -22.46% | -5.73% | -28.64% | -19.46% | -28.86% | 80.64% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.72% | -20.78% | -18.71% | -22.17% | -17.22% | -18.04% | -23.08% | -5.59% | -25.78% | -36.49% | -29.37% | -9.48% | -26.86% | -23.58% | -20.08% | -48.20% | -20.81% | -8.92% | -20.88% | -19.16% | -4.80% | 6.63% | -8.59% | -11.45% | -17.19% | 1.44% | 30.28% | 0.91% | 32.65% | -19.56% | -10.58% | -45.52% | -7.99% | -25.69% | -19.95% | -38.94% | -20.69% | 0.11% | 7.91% | 5.80% | -0.16% | -13.37% |
|
Capital Expenditures (QoQ)
|
158.91% | 114.54% | -25.04% | -49.77% | -1.65% | -36.10% | 31.80% | 23.20% | 42.80% | 54.42% | -31.28% | 21.88% | 25.17% | 4.62% | 3.64% | -71.77% | -28.07% | -2.06% | 45.83% | -40.93% | -11.85% | 144.07% | -39.69% | -31.67% | -6.39% | -53.49% | 267.24% | -63.01% | -34.50% | 162.66% | 137.64% | -58.01% | 55.80% | 30.90% | -88.14% | 135.68% | 44.76% | -51.54% | 62.40% | 33.74% | 55.45% | 12.96% | -48.53% | -51.13% | 158.13% | 62.57% | 2.36% | 45.16% | -107.07% | 438.74% | -80.05% | 477.25% | -46.46% | 89.87% | -214.61% | 123.27% | 363.98% | -29.48% | 47.15% | 0.05% | -23.54% |
|
Cash & Equivalents Growth (1y)
|
| | | 44.96% | -19.34% | 170.20% | 82.12% | 156.74% | 102.81% | -15.49% | 3.61% | -15.76% | 20.89% | 60.70% | 45.57% | 53.68% | 16.45% | -12.08% | 23.61% | -2.96% | 3.71% | 9.13% | -18.43% | 10.73% | -32.04% | -28.88% | 22.63% | -23.32% | 5.25% | 50.44% | 55.85% | 138.88% | 103.11% | 33.85% | -21.38% | -13.77% | 8.67% | -7.47% | 16.13% | 41.22% | 44.92% | 94.36% | 67.13% | 8.50% | -20.05% | -0.08% | -28.90% | -22.51% | -18.14% | -50.09% | -35.18% | -20.89% | -25.24% | -19.14% | 23.14% | 48.18% | 35.83% | 52.16% | -9.25% | -7.48% | -14.76% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 46.36% | 25.52% | 54.24% | 40.05% | 49.24% | 41.87% | 6.09% | 23.08% | 7.90% | 13.45% | 15.52% | 13.65% | 18.20% | -6.37% | -11.96% | 7.33% | -6.25% | -9.48% | 5.30% | 15.95% | 26.58% | 13.26% | 12.72% | 14.54% | 16.46% | 32.44% | 23.05% | 12.48% | 42.75% | 47.34% | 34.02% | 15.13% | 9.73% | 7.98% | 21.57% | 11.33% | 5.89% | -1.75% | -1.04% | -8.33% | -12.71% | -21.20% | -26.12% | -17.21% | -3.15% | -5.97% | -15.00% | -10.19% | 2.74% | -4.70% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.14% | 19.02% | 28.63% | 22.60% | 28.99% | 15.01% | -1.51% | 13.27% | 1.30% | 0.87% | 10.53% | 22.91% | 24.78% | 11.90% | 6.56% | 8.66% | 11.16% | 10.37% | 7.66% | 7.31% | 19.82% | 18.00% | 20.83% | 23.87% | 19.33% | 21.90% | 29.33% | 11.08% | 19.59% | 15.93% | 3.72% | -6.80% | -4.13% | -5.08% | -6.22% | 1.95% | 6.84% | -0.75% | 3.58% | -2.96% | -1.83% | -10.74% |
|
Cash & Equivalents (QoQ)
|
171.77% | -42.37% | 23.65% | -25.14% | 51.21% | 93.04% | -16.65% | 5.53% | 19.45% | -19.56% | 2.18% | -14.20% | 71.42% | 6.93% | -7.44% | -9.42% | 29.90% | -19.27% | 30.14% | -28.89% | 38.82% | -15.05% | -2.72% | -3.47% | -14.80% | -11.10% | 67.72% | -39.64% | 16.95% | 27.06% | 73.76% | -7.48% | -0.56% | -16.27% | 2.07% | 1.47% | 25.32% | -28.71% | 28.10% | 23.40% | 28.60% | -4.39% | 10.15% | -19.89% | -5.23% | 19.49% | -21.62% | -12.69% | 0.11% | -27.15% | 1.79% | 6.56% | -5.39% | -21.21% | 55.02% | 28.23% | -13.27% | -11.73% | -7.55% | 30.72% | -20.09% |
|
Cash from Investing Activities Growth (1y)
|
| | | -22.59% | -7.37% | 58.29% | 64.40% | 24.45% | -5.44% | -89.61% | -69.99% | -59.64% | -15.89% | 44.90% | -8.07% | 76.33% | 71.65% | 72.96% | 95.68% | 52.62% | 41.33% | -204.81% | -129.37% | -115.16% | 11.28% | 77.71% | -71.69% | 25.71% | 70.67% | -4.19% | -250.88% | -59.71% | -335.28% | -53.53% | 59.23% | 33.60% | 34.74% | 61.82% | 49.11% | 31.52% | -31.74% | -216.12% | 19.30% | 62.02% | 46.52% | 13.81% | -133.73% | -355.17% | 23.35% | 69.57% | 102.49% | 58.57% | 30.94% | -5.63% | 2,267.40% | 70.67% | -112.55% | -23.09% | -181.34% | -307.98% | 26.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -13.92% | -9.47% | 24.19% | 13.20% | 34.16% | 29.77% | 34.38% | 57.02% | 43.64% | 42.24% | 23.13% | 52.50% | 37.74% | 47.16% | 43.15% | 44.58% | 8.85% | 46.56% | 10.88% | -139.97% | -36.67% | -4.23% | 29.09% | -34.93% | 7.64% | 5.91% | 15.16% | 10.04% | 10.12% | -55.26% | -22.82% | 44.88% | 44.31% | 22.82% | -1.32% | 1.35% | -5.79% | 18.56% | 6.05% | 26.97% | 10.53% | 34.33% | 34.81% | 50.04% | 17.91% | -4.01% | 26.59% | 21.73% | 20.86% | -2.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.19% | 26.25% | 18.52% | 42.14% | 21.88% | 29.01% | 28.12% | 20.74% | 22.14% | 45.04% | 36.23% | 8.38% | 22.13% | 28.39% | 21.72% | 24.61% | 4.29% | 15.39% | 16.14% | -23.45% | -3.02% | 0.53% | 15.52% | -0.18% | 27.17% | 10.11% | -10.72% | -6.55% | -4.65% | -8.94% | 13.44% | 14.98% | 20.10% | 24.62% | 19.68% | 20.74% | 32.14% | 4.54% | -1.52% | 1.99% | 3.04% | 15.08% |
|
Cash from Investing Activities (QoQ)
|
-23.09% | -78.75% | 0.38% | 44.07% | -7.80% | 30.56% | 14.96% | -18.68% | -50.45% | -24.87% | 23.76% | -11.46% | -9.21% | 40.63% | -49.53% | 75.59% | -30.80% | 43.36% | 76.10% | -167.59% | -61.96% | -194.26% | 82.01% | -151.01% | 33.22% | 26.07% | -38.55% | -8.61% | 73.64% | -162.63% | -366.61% | 50.56% | 28.15% | 7.37% | -23.92% | 19.50% | 29.38% | 45.81% | -65.20% | -8.31% | -35.87% | -30.03% | 57.83% | 49.02% | -91.32% | -109.55% | -14.37% | 0.73% | 67.78% | 16.81% | 109.36% | -1,751.65% | 46.29% | -27.23% | 309.75% | -120.46% | -289.25% | 26.32% | -38.60% | -2.63% | 30.01% |
|
Cash from Operations Growth (1y)
|
| | | 876.58% | -43.30% | -36.00% | -56.64% | 227.96% | 112.45% | -76.01% | 43.81% | 0.85% | 49.16% | 753.72% | -19.42% | -116.45% | -53.74% | -154.73% | -24.06% | -560.77% | 15.65% | 38.21% | -78.97% | 93.16% | -94.49% | -131.79% | 368.15% | -1,808.82% | 630.94% | 306.27% | 444.38% | 91.83% | 66.60% | -179.17% | -61.46% | 178.39% | 0.94% | 0.83% | -31.36% | 1,670.75% | 125.11% | 33.07% | 49.91% | -171.99% | -95.53% | 478.29% | -146.18% | 138.30% | 10.05% | -89.78% | 77.49% | 28.08% | -371.05% | -580.80% | 1,273.24% | 231.67% | -386.15% | 91.36% | -93.23% | -3.88% | 7.76% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 202.51% | 21.57% | 9.44% | -20.50% | -36.52% | 13.59% | -46.14% | -4.17% | -45.75% | -7.25% | -69.70% | -49.52% | -27.54% | -69.12% | -40.67% | -9.24% | -105.13% | -22.50% | 70.48% | 75.00% | 52.56% | -12.47% | -55.85% | 114.16% | 47.72% | 130.78% | -17.44% | 12.93% | 46.35% | 55.85% | -36.18% | -26.53% | -115.38% | -53.34% | 65.23% | -35.27% | 69.64% | -51.97% | 31.21% | -29.18% | -29.32% | -28.73% | -22.95% | 6.85% | 53.64% | -154.59% | -26.88% | 29.64% | 59.83% | -141.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -94.63% | -0.79% | -19.56% | -39.62% | -17.57% | -37.77% | -29.24% | -2.83% | -27.97% | -20.32% | 69.04% | 26.81% | -16.17% | -18.54% | -26.82% | 9.42% | 20.62% | -4.78% | -18.33% | 7.23% | 28.34% | 8.79% | -20.23% | 58.83% | -73.21% | 4.35% | 43.57% | -24.55% | 18.26% | -28.54% | -27.29% | -15.34% | 47.16% | -18.16% | -4.29% | 4.65% | 83.38% | -28.18% | 35.99% | -34.15% | 2.40% | -21.04% |
|
Cash from Operations (QoQ)
|
4,862.47% | -62.51% | 223.95% | -86.57% | 247.73% | -57.69% | 119.51% | 1.55% | 125.25% | -95.22% | 1,215.77% | -28.79% | 233.17% | -72.65% | 24.19% | -114.54% | 1,036.58% | -132.36% | 272.31% | -226.53% | 263.92% | -117.29% | 158.64% | -141.18% | 231.90% | -827.71% | 218.44% | -267.91% | 150.51% | 105.36% | 212.57% | -102.52% | 1,129.35% | -197.59% | 252.16% | -94.87% | 1,225.48% | -195.89% | 205.31% | 32.30% | 68.50% | -128.51% | 335.86% | -163.53% | 110.47% | 2,311.87% | -128.79% | 152.68% | -69.92% | 123.98% | -163.43% | 399.73% | -163.65% | -297.32% | 254.78% | -15.27% | -193.30% | 92.94% | 221.34% | 1,102.75% | -189.54% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | 101.33% | | | | | | | | | | | | | | | | | | 239.05% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 37.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | -371.77% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -4781.00 | -2937.00 | -1615.00 | 1,436.00 | 3,591.00 | 1,368.00 | -811.00 | 1,643.00 | -4053.00 | -3344.00 | -2014.00 | -7806.00 | 2,844.00 | 2,592.00 | 1,350.00 | 7,099.00 | 1,249.00 | 1,897.00 | 1,569.00 | 1,445.00 | 626.00 | -1837.00 | 72.00 | -3767.00 | -1324.00 | 362.00 | 485.00 | 2,711.00 | 1,623.00 | 893.00 | -453.00 | -254.00 | -1291.00 | -844.00 | -1500.00 | 327.00 | 1,184.00 | -322.00 | 677.00 | -86.00 | -1286.00 | 974.00 | -752.00 | -1848.00 | -1007.00 | -3409.00 | -314.00 | -1383.00 | 1,328.00 | 2,674.00 | 1,165.00 | 2,517.00 | -746.00 | -946.00 | 33.00 | 848.00 | -644.00 | 921.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5243.00 | -4913.00 | -4440.00 | -4727.00 | 2,381.00 | 616.00 | -1474.00 | 936.00 | 39.00 | 1,145.00 | 906.00 | 739.00 | 4,719.00 | 2,651.00 | 2,992.00 | 4,778.00 | 551.00 | 421.00 | 2,126.00 | 389.00 | 925.00 | -583.00 | 104.00 | -1310.00 | -992.00 | 411.00 | -1468.00 | 2,784.00 | 1,516.00 | -273.00 | -1276.00 | -13.00 | -1394.00 | -192.00 | -1575.00 | -1607.00 | -1110.00 | -2758.00 | -390.00 | -3318.00 | -966.00 | 238.00 | 99.00 | -714.00 | -425.00 | -1682.00 | 884.00 | 1,982.00 | -63.00 | 2,648.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1150.00 | -424.00 | -1520.00 | 3,817.00 | 4,256.00 | 675.00 | 167.00 | -1385.00 | -659.00 | -331.00 | 1,463.00 | -317.00 | 5,018.00 | 3,906.00 | 3,024.00 | 7,235.00 | 883.00 | 470.00 | 174.00 | 463.00 | 818.00 | -1749.00 | -719.00 | -1069.00 | -1095.00 | 1,062.00 | -1543.00 | 850.00 | -778.00 | -2709.00 | -2342.00 | -3244.00 | -1073.00 | -928.00 | -724.00 | -473.00 | -528.00 | -1031.00 | 809.00 | 48.00 | -2356.00 | 212.00 |
|
EBITDA Margin (QoQ)
|
1,064.00 | 383.00 | -4617.00 | -1611.00 | 2,908.00 | 1,705.00 | -1566.00 | 544.00 | 685.00 | -474.00 | 887.00 | -5152.00 | 1,395.00 | 856.00 | -4905.00 | 5,498.00 | 1,143.00 | -385.00 | 844.00 | -353.00 | 1,791.00 | -713.00 | 720.00 | -1172.00 | -673.00 | 1,197.00 | -3119.00 | 1,271.00 | 1,013.00 | 1,320.00 | -893.00 | 183.00 | 282.00 | -26.00 | -694.00 | -854.00 | 730.00 | -682.00 | 1,133.00 | 2.00 | -776.00 | 317.00 | 370.00 | -1198.00 | 1,484.00 | -1409.00 | -726.00 | -357.00 | -918.00 | 1,686.00 | -1795.00 | 2,354.00 | 428.00 | 178.00 | -443.00 | -909.00 | 227.00 | 1,158.00 | 372.00 | -2401.00 | 1,792.00 |
|
EBIT Growth (1y)
|
| | | -140.80% | -68.78% | -54.98% | 509.06% | 281.74% | 140.00% | 45.18% | 84.84% | -185.88% | -154.92% | -185.34% | -279.47% | -73.85% | 37.35% | 39.16% | 96.25% | 75.06% | 357.52% | 175.77% | 1,157.37% | 250.71% | -113.60% | 48.90% | -209.72% | -232.66% | 190.08% | 49.57% | 133.09% | 243.08% | 591.15% | -23.98% | -14.27% | -126.71% | -67.81% | -117.97% | 23.59% | 342.63% | -87.73% | 222.91% | -2.83% | -161.71% | 1,811.92% | -216.68% | -236.78% | -196.46% | -284.21% | -72.52% | -87.14% | 118.49% | 133.71% | 241.64% | 127.46% | -316.80% | -147.42% | 17.87% | 300.33% | -141.88% | 366.91% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -38.15% | -34.10% | -36.76% | -138.52% | -39.48% | -41.38% | -40.17% | -28.55% | -33.37% | -3.95% | -26.73% | -10.72% | 38.44% | 39.69% | 39.01% | 24.23% | 20.71% | 32.29% | 54.49% | 80.07% | 69.39% | -5.41% | 19.19% | -32.23% | -35.85% | 58.80% | -30.14% | 32.96% | 43.05% | -35.13% | -44.83% | 0.98% | -33.88% | -8.93% | -31.19% | -53.86% | -64.34% | -84.90% | -35.25% | -64.94% | -30.32% | 128.12% | 41.80% | -11.09% | -5.92% | -31.89% | 69.62% | 59.49% | 1.02% | 34.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.88% | -7.86% | -23.79% | 49.15% | 24.74% | -18.01% | -3.19% | -28.05% | -22.37% | -35.86% | -2.61% | -23.71% | 26.51% | 27.47% | 22.69% | 16.25% | 28.22% | 21.99% | 25.43% | 43.42% | 30.97% | -49.32% | -17.86% | -17.86% | -22.50% | 46.30% | -18.05% | 14.16% | -11.14% | -63.31% | -18.51% | -35.90% | -26.18% | -14.06% | -8.84% | -3.33% | -12.22% | -21.89% | 43.71% | 22.28% | -30.42% | 71.94% |
|
EBIT Margin Growth (1y)
|
| | | -3737.00 | -2324.00 | -2400.00 | 2,430.00 | 2,683.00 | 1,059.00 | 453.00 | 1,239.00 | -2803.00 | -4314.00 | -5356.00 | -10875.00 | -747.00 | 1,028.00 | 1,616.00 | 7,837.00 | 1,756.00 | 2,363.00 | 2,022.00 | 1,779.00 | 930.00 | -1771.00 | 252.00 | -3894.00 | -1366.00 | 441.00 | 590.00 | 2,965.00 | 1,848.00 | 1,069.00 | -393.00 | -117.00 | -1290.00 | -839.00 | -1500.00 | 314.00 | 1,134.00 | -383.00 | 613.00 | -122.00 | -1296.00 | 1,003.00 | -699.00 | -1886.00 | -1016.00 | -3528.00 | -325.00 | -961.00 | 1,739.00 | 3,133.00 | 1,541.00 | 2,517.00 | -746.00 | -946.00 | 33.00 | 848.00 | -644.00 | 921.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3856.00 | -5579.00 | -7304.00 | -7205.00 | -866.00 | -2227.00 | -3287.00 | -1798.00 | -1793.00 | -923.00 | -1719.00 | -1259.00 | 1,940.00 | 1,620.00 | 3,889.00 | 5,723.00 | 1,321.00 | 1,033.00 | 2,863.00 | 850.00 | 1,412.00 | -262.00 | 448.00 | -1045.00 | -808.00 | 671.00 | -1303.00 | 3,162.00 | 1,692.00 | -153.00 | -1280.00 | 75.00 | -1452.00 | -219.00 | -1586.00 | -1694.00 | -1178.00 | -2908.00 | -411.00 | -2968.00 | -573.00 | 608.00 | 517.00 | -330.00 | -23.00 | -1341.00 | 1,250.00 | 2,404.00 | 348.00 | 3,107.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2847.00 | -2188.00 | -3666.00 | 2,411.00 | 1,820.00 | -1635.00 | -1014.00 | -3913.00 | -2229.00 | -2253.00 | -877.00 | -2187.00 | 2,422.00 | 3,129.00 | 4,086.00 | 8,571.00 | 1,878.00 | 1,263.00 | 970.00 | 1,047.00 | 1,256.00 | -1484.00 | -439.00 | -853.00 | -970.00 | 1,291.00 | -1390.00 | 1,155.00 | -620.00 | -2678.00 | -2304.00 | -2771.00 | -729.00 | -614.00 | -370.00 | -138.00 | -185.00 | -722.00 | 1,163.00 | 397.00 | -1964.00 | 582.00 |
|
EBIT Margin (QoQ)
|
1,327.00 | 703.00 | -5259.00 | -508.00 | 2,740.00 | 626.00 | -428.00 | -255.00 | 1,116.00 | 20.00 | 358.00 | -4297.00 | -395.00 | -1022.00 | -5160.00 | 5,831.00 | 1,379.00 | -435.00 | 1,061.00 | -250.00 | 1,986.00 | -776.00 | 818.00 | -1099.00 | -715.00 | 1,247.00 | -3327.00 | 1,429.00 | 1,091.00 | 1,396.00 | -952.00 | 312.00 | 312.00 | -66.00 | -675.00 | -862.00 | 764.00 | -727.00 | 1,139.00 | -41.00 | -754.00 | 269.00 | 404.00 | -1216.00 | 1,545.00 | -1433.00 | -783.00 | -346.00 | -966.00 | 1,770.00 | -1419.00 | 2,354.00 | 428.00 | 178.00 | -443.00 | -909.00 | 227.00 | 1,158.00 | 372.00 | -2401.00 | 1,792.00 |
|
EBIT (QoQ)
|
92.36% | 23.38% | -111.74% | -46.41% | 247.20% | 77.90% | 6.70% | -34.96% | 94.39% | 7.62% | 35.84% | -130.22% | -24.31% | -67.22% | -185.68% | 70.73% | 55.20% | -62.39% | 82.39% | -94.64% | 562.63% | -52.22% | 145.74% | -72.26% | -141.74% | 623.30% | -281.07% | 66.46% | 128.34% | 768.95% | -59.94% | 45.03% | 36.89% | -4.42% | -54.82% | -145.18% | 265.02% | -153.34% | 410.75% | -11.30% | -91.65% | 434.34% | 145.68% | -156.32% | 358.57% | -132.61% | -188.01% | -22.08% | -60.66% | 69.46% | -212.41% | 112.06% | 192.85% | 28.35% | -39.43% | -195.24% | 35.94% | 419.01% | 105.71% | -157.54% | 170.69% |
|
EBT Growth (1y)
|
| | | -150.86% | -61.85% | -49.65% | 1,811.96% | 198.34% | 219.72% | 27.05% | -34.55% | -117.16% | -151.86% | -221.66% | -251.27% | -900.18% | 25.81% | 67.14% | 99.82% | 70.47% | 278.67% | 204.04% | 17,747.60% | 165.42% | -140.96% | 74.20% | -193.36% | -136.97% | 279.50% | 132.77% | 150.05% | 1,070.66% | 146.70% | -60.06% | 311.09% | -233.26% | -74.82% | -17.48% | -69.26% | 168.60% | -85.64% | -149.90% | 70.47% | -48.25% | 1,488.04% | 116.64% | -110.41% | -134.06% | -182.65% | 3,090.03% | -1,862.39% | 268.81% | 151.92% | -89.66% | 155.77% | 8.37% | -175.44% | 329.41% | 52.29% | -547.26% | 268.76% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -27.77% | -38.08% | -40.58% | -156.87% | -19.07% | -47.82% | -35.86% | -26.03% | -35.85% | -11.74% | -25.35% | -21.75% | 57.84% | 18.42% | 37.43% | 33.38% | 58.51% | 49.08% | 83.89% | 338.76% | 63.22% | 21.95% | 17.43% | 24.31% | -89.29% | 46.05% | -8.46% | 38.08% | 121.54% | -55.31% | -29.35% | 29.15% | -22.08% | -16.87% | -59.08% | -27.13% | 50.55% | -57.21% | 38.37% | -76.32% | -33.24% | 89.59% | 36.61% | 4.43% | -14.58% | -32.45% | 141.99% | 165.27% | -101.51% | 38.57% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.64% | -3.46% | -23.26% | 49.10% | 18.39% | -23.73% | -1.64% | -18.05% | -16.25% | -12.76% | 11.02% | -25.87% | 54.96% | 34.52% | 20.62% | 21.14% | 1.57% | 23.01% | 27.66% | 154.23% | 32.90% | -42.01% | -21.67% | 0.13% | 11.17% | 35.36% | -42.35% | 35.43% | -9.36% | -25.96% | -2.68% | -44.95% | -22.92% | -24.43% | -25.72% | -9.81% | 17.31% | -22.32% | 3.31% | 24.21% | -28.05% | 54.05% |
|
EBT Margin Growth (1y)
|
| | | -5117.00 | -1559.00 | -2131.00 | 6,387.00 | 3,234.00 | 1,782.00 | 156.00 | -2127.00 | -1397.00 | -5317.00 | -6353.00 | -12031.00 | -1895.00 | 1,047.00 | 3,016.00 | 8,454.00 | 1,636.00 | 2,666.00 | 1,719.00 | 1,351.00 | 753.00 | -2172.00 | 435.00 | -2991.00 | -370.00 | 1,944.00 | 1,779.00 | 2,370.00 | 1,048.00 | 1,413.00 | -1810.00 | 2,124.00 | -2416.00 | -1965.00 | 53.00 | -1730.00 | 2,588.00 | -611.00 | -1858.00 | 563.00 | -562.00 | 1,580.00 | 705.00 | -1874.00 | -728.00 | -3467.00 | 3,215.00 | -3617.00 | 482.00 | 2,504.00 | -3011.00 | 5,319.00 | 4.00 | -1222.00 | 833.00 | 255.00 | -1539.00 | 1,198.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3280.00 | -5094.00 | -8328.00 | -7772.00 | -58.00 | -2488.00 | -3180.00 | -5704.00 | -1657.00 | -1604.00 | -1618.00 | -2226.00 | 493.00 | 1,541.00 | 5,170.00 | 6,814.00 | 2,019.00 | 2,438.00 | 3,933.00 | 729.00 | 1,431.00 | 1,185.00 | 403.00 | 1,502.00 | -1738.00 | 1,392.00 | 22.00 | 2,763.00 | 1,219.00 | -1163.00 | -3615.00 | 957.00 | -391.00 | -997.00 | -1099.00 | -3041.00 | 1,298.00 | -2499.00 | 2,063.00 | -4928.00 | -807.00 | 617.00 | 910.00 | -172.00 | -241.00 | -2185.00 | 1,037.00 | 1,957.00 | -1053.00 | 2,480.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3540.00 | -1381.00 | -3592.00 | 2,033.00 | 2,330.00 | -1994.00 | -1026.00 | -7345.00 | -1274.00 | -1832.00 | 596.00 | -2848.00 | 1,171.00 | 4,898.00 | 5,139.00 | 11,307.00 | 650.00 | 1,886.00 | 2,176.00 | 1,122.00 | 1,602.00 | -1391.00 | -1401.00 | 335.00 | 287.00 | 2,361.00 | -1131.00 | 1,452.00 | -71.00 | -3051.00 | 305.00 | -4535.00 | -636.00 | -1960.00 | -895.00 | -1339.00 | 1,785.00 | -1216.00 | -115.00 | 646.00 | -2343.00 | 593.00 |
|
EBT Margin (QoQ)
|
-136.00 | 1,484.00 | -5075.00 | -1390.00 | 3,422.00 | 912.00 | 3,443.00 | -4543.00 | 1,970.00 | -714.00 | 1,160.00 | -3813.00 | -1950.00 | -1749.00 | -4519.00 | 6,323.00 | 992.00 | 220.00 | 919.00 | -496.00 | 2,023.00 | -727.00 | 551.00 | -1094.00 | -902.00 | 1,880.00 | -2876.00 | 1,528.00 | 1,412.00 | 1,715.00 | -2285.00 | 206.00 | 1,777.00 | -1509.00 | 1,649.00 | -4334.00 | 2,228.00 | 509.00 | -134.00 | -16.00 | -971.00 | -738.00 | 2,287.00 | -1141.00 | 1,171.00 | -1612.00 | -293.00 | 5.00 | -1568.00 | 5,071.00 | -7125.00 | 4,105.00 | 453.00 | -444.00 | 1,205.00 | -1210.00 | -772.00 | 1,610.00 | 627.00 | -3004.00 | 1,965.00 |
|
EBT (QoQ)
|
18.50% | 57.05% | -110.05% | -172.06% | 188.89% | 107.26% | 241.54% | -84.37% | 189.00% | -17.64% | 75.95% | -104.10% | -773.35% | -93.22% | -118.77% | 72.91% | 35.21% | 14.42% | 98.81% | -4,357.93% | 491.93% | -50.16% | 102.68% | -83.47% | -345.37% | 311.96% | -208.62% | 93.45% | 1,291.18% | 174.86% | -76.64% | 26.93% | 202.75% | -55.51% | 140.43% | -141.15% | 157.21% | 45.79% | -10.44% | -8.17% | -88.02% | -606.49% | 405.96% | -72.13% | 267.63% | -94.69% | -291.34% | 8.76% | -791.95% | 304.88% | -217.70% | 107.85% | 174.33% | -59.18% | 534.51% | -84.75% | -290.96% | 332.36% | 125.03% | -144.79% | 172.05% |
|
Enterprise Value Growth (1y)
|
| | | 522.16% | 248.16% | 232.34% | -6.34% | -17.78% | -26.62% | 94.65% | 20.48% | 35.11% | -25.64% | -54.11% | -50.39% | -57.64% | -384.86% | -35.10% | -107.04% | -18.32% | 100.22% | -18.10% | 642.21% | -4.12% | 15,009.93% | 234.24% | -64.83% | 84.83% | -0.49% | -59.73% | -1,368.50% | -247.21% | -322.17% | -323.38% | -12.70% | 1.15% | -50.68% | -47.15% | -52.80% | -102.37% | -61.65% | -146.82% | -93.67% | -12.70% | 24.02% | -3.00% | 30.11% | 19.05% | 9.47% | 49.87% | 32.17% | 19.79% | 31.43% | 31.44% | -14.93% | -46.13% | -43.97% | -87.04% | 10.39% | 7.93% | 27.25% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 88.42% | 41.09% | 47.09% | -17.58% | -22.22% | -52.61% | -16.62% | -26.87% | -22.39% | -83.20% | -37.52% | -42.57% | -30.78% | -1.24% | 21.11% | -48.79% | 13.12% | 32.70% | 3.31% | -189.21% | -66.41% | -595.25% | -71.08% | -91.55% | -67.38% | -74.69% | -49.24% | -187.83% | -70.37% | -94.97% | -116.25% | -49.41% | -31.12% | -22.78% | -55.24% | -27.41% | -22.67% | -3.60% | -8.42% | 2.81% | 9.89% | 22.16% | 29.26% | 18.32% | 1.74% | 3.68% | 13.69% | 11.27% | -2.57% | 10.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.36% | 14.93% | 21.32% | -26.55% | -18.10% | -12.07% | 9.68% | -39.62% | -3.70% | -6.55% | -19.97% | -23.26% | -23.75% | -32.80% | -29.19% | -31.42% | -32.64% | -2.41% | -41.26% | -110.84% | -48.49% | -282.21% | -66.82% | -75.99% | -52.08% | -43.53% | -39.93% | -99.46% | -36.20% | -41.75% | -43.99% | -9.60% | -7.92% | -2.81% | -5.16% | -10.03% | -16.69% | -1.88% | -10.32% | 1.11% | 0.31% | 13.15% |
|
Enterprise Value (QoQ)
|
-171.77% | 42.37% | 346.77% | 9.23% | -4.62% | -48.53% | 74.65% | -4.11% | -14.87% | 36.53% | 8.10% | 7.54% | -53.15% | -15.74% | 16.86% | -8.18% | -415.08% | 119.20% | -112.68% | 1,164.88% | -99.14% | 6,924.58% | -16.04% | 88.30% | 36.06% | 55.39% | -91.17% | 889.47% | -26.74% | -37.11% | -378.27% | -14.83% | -10.56% | 36.77% | -40.40% | -0.72% | -68.52% | 38.25% | -45.79% | -33.39% | -34.62% | 5.72% | -14.39% | 22.38% | 9.24% | -27.81% | 22.38% | 10.10% | -1.50% | 29.23% | -5.03% | -6.30% | 13.22% | 29.24% | -76.06% | -35.17% | 14.51% | 8.06% | 15.66% | -38.88% | 32.45% |
|
EPS (Basic) Growth (1y)
|
| | | -750.00% | 50.00% | 350.00% | 352.08% | 146.15% | 366.67% | -7.41% | 25.53% | -200.00% | -164.16% | -224.00% | -311.01% | -66.67% | 22.07% | 45.16% | 91.02% | 65.00% | 185.71% | 147.06% | 376.50% | 42.86% | -266.67% | -25.00% | -242.36% | 25.00% | 130.00% | 333.33% | 136.74% | 366.67% | 316.67% | -57.69% | 185.28% | -300.00% | -80.00% | -18.18% | -66.67% | 137.50% | -140.00% | -155.56% | 60.00% | -66.67% | 750.00% | 60.00% | -225.00% | -400.00% | -246.15% | 1,250.00% | -125.00% | 105.00% | 121.05% | -86.96% | 97.78% | 100.00% | -350.00% | 300.00% | 2,324.82% | -3,433.33% | 120.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -71.00% | -86.54% | -92.80% | -88.30% | 8.37% | -63.03% | -38.03% | -30.80% | -37.21% | -24.61% | -31.60% | -19.39% | 30.66% | -3.64% | 29.93% | 29.30% | 46.87% | 34.42% | 52.25% | 51.05% | 46.48% | 27.72% | 11.20% | 14.27% | -58.74% | 31.04% | 14.47% | 32.94% | 58.74% | -32.64% | -29.91% | 15.02% | -37.00% | -19.59% | -29.70% | -38.67% | 27.89% | -79.67% | 36.72% | -86.63% | -63.16% | 58.74% | 37.51% | -27.29% | -33.06% | -40.43% | 100.00% | 46.00% | -49.38% | 28.16% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.26% | 24.57% | 5.92% | 29.61% | 31.23% | -39.77% | -25.98% | -24.04% | -17.61% | -26.52% | 0.79% | -22.81% | 21.67% | 27.67% | 18.68% | 18.84% | 4.36% | 18.71% | 20.39% | 27.54% | 23.36% | -16.72% | -21.29% | -4.47% | 20.11% | 21.52% | -18.47% | 6.92% | -14.87% | -38.88% | -2.42% | -44.40% | -48.14% | -30.69% | -22.88% | -15.25% | 15.30% | -31.95% | 5.92% | 17.34% | -39.77% | 24.57% |
|
EPS (Basic) (QoQ)
|
0.00% | 50.00% | -302.19% | -114.32% | 123.08% | 350.00% | 13.26% | -60.76% | 133.33% | -10.71% | 53.55% | -131.26% | -49.71% | -72.56% | -161.29% | 75.31% | 30.00% | -21.43% | 57.23% | 3.73% | 271.43% | -33.33% | 151.32% | -119.89% | -400.00% | 130.00% | -577.06% | 89.52% | 300.00% | 333.33% | -59.55% | -23.93% | 212.50% | -56.00% | 172.73% | -153.33% | 131.25% | 80.00% | 11.11% | -40.00% | -133.33% | -150.00% | 420.00% | -87.50% | 550.00% | -115.38% | -900.00% | 70.00% | -216.67% | 221.05% | -295.65% | 100.67% | 1,233.33% | -25.00% | -133.33% | 160.00% | -1,766.67% | 220.00% | 85.40% | -189.90% | 110.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -750.00% | 50.00% | 350.00% | 356.31% | 146.15% | 366.67% | -11.11% | 24.72% | -200.00% | -164.16% | -229.17% | -313.27% | -66.67% | 22.07% | 45.16% | 91.02% | 65.00% | 178.57% | 147.06% | 371.45% | 42.86% | -281.82% | -25.00% | -245.02% | 25.00% | 130.00% | 316.67% | 136.74% | 366.67% | 316.67% | -56.00% | 185.28% | -300.00% | -80.00% | -18.18% | -66.67% | 137.50% | -140.00% | -155.56% | 60.00% | -66.67% | 750.00% | 60.00% | -225.00% | -400.00% | -246.15% | 1,250.00% | -125.00% | 105.00% | 121.05% | -86.96% | 97.78% | 100.00% | -350.00% | 300.00% | 2,324.82% | -3,433.33% | 120.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -71.00% | -86.54% | -92.80% | -89.62% | 8.37% | -63.03% | -38.03% | -30.82% | -37.21% | -26.76% | -30.66% | -19.60% | 30.66% | -3.64% | 29.93% | 29.30% | 46.87% | 34.42% | 51.40% | 51.05% | 46.48% | 31.48% | 11.20% | 14.98% | -58.74% | 31.04% | 14.47% | 32.94% | 58.74% | -32.64% | -30.06% | 15.02% | -37.00% | -19.59% | -29.70% | -38.67% | 27.89% | -79.67% | 36.72% | -86.63% | -63.16% | 58.74% | 37.51% | -27.29% | -33.06% | -40.43% | 100.00% | 46.00% | -49.38% | 28.16% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.26% | 22.42% | 5.92% | 29.64% | 31.23% | -39.77% | -25.98% | -24.07% | -17.61% | -26.52% | 0.82% | -22.65% | 21.67% | 27.67% | 18.68% | 18.84% | 4.36% | 18.71% | 20.39% | 27.54% | 23.36% | -16.89% | -21.29% | -4.11% | 20.11% | 21.52% | -18.47% | 6.92% | -14.87% | -38.88% | -1.65% | -44.40% | -48.14% | -30.69% | -22.88% | -15.25% | 15.30% | -31.95% | 5.92% | 17.34% | -39.77% | 24.57% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | 50.00% | -298.01% | -118.84% | 123.08% | 350.00% | 12.78% | -60.59% | 133.33% | -14.29% | 58.25% | -131.60% | -49.71% | -72.56% | -161.29% | 75.31% | 30.00% | -21.43% | 57.23% | 3.73% | 257.14% | -27.27% | 146.73% | -120.27% | -400.00% | 130.00% | -577.06% | 89.52% | 300.00% | 316.67% | -57.94% | -23.93% | 212.50% | -56.00% | 172.73% | -153.33% | 131.25% | 80.00% | 11.11% | -40.00% | -133.33% | -150.00% | 420.00% | -87.50% | 550.00% | -115.38% | -900.00% | 70.00% | -216.67% | 221.05% | -295.65% | 100.67% | 1,233.33% | -25.00% | -133.33% | 160.00% | -1,766.67% | 220.00% | 85.40% | -189.90% | 110.00% |
|
FCF Margin Growth (1y)
|
| | | 75.00 | -1564.00 | 2,005.00 | -4261.00 | 2,175.00 | 1,828.00 | -2681.00 | 101.00 | -1042.00 | 3,549.00 | 1,382.00 | -1628.00 | -1739.00 | -4270.00 | -752.00 | 1,304.00 | -1493.00 | -256.00 | 264.00 | -1092.00 | 2,519.00 | -2937.00 | 109.00 | 1,244.00 | -3043.00 | 1,450.00 | 3,494.00 | 6,197.00 | 2,945.00 | 236.00 | -4858.00 | -4371.00 | 510.00 | 413.00 | -4.00 | -568.00 | 3,379.00 | 3,519.00 | 400.00 | 833.00 | -6027.00 | -5602.00 | 7,435.00 | -5692.00 | 2,650.00 | 523.00 | -4760.00 | 2,056.00 | 946.00 | -1218.00 | -3374.00 | 4,009.00 | 2,652.00 | -2318.00 | 2,570.00 | -3577.00 | -562.00 | 590.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,208.00 | 3,813.00 | 707.00 | -5788.00 | -605.00 | 1,107.00 | -2051.00 | -223.00 | -4274.00 | -977.00 | 894.00 | -1416.00 | -713.00 | -7463.00 | -379.00 | 1,456.00 | -2017.00 | -1744.00 | 3,866.00 | 6,349.00 | 2,421.00 | -1252.00 | -1255.00 | 3,070.00 | 412.00 | 2,098.00 | -1368.00 | 1,258.00 | 6,834.00 | 4,168.00 | -4461.00 | -4106.00 | -2138.00 | -1670.00 | 7,831.00 | -5427.00 | 2.00 | -1559.00 | 3,075.00 | -2802.00 | -2431.00 | -6296.00 | -699.00 | 374.00 | 6,247.00 | -3012.00 | -5564.00 | 2,488.00 | 3,036.00 | -2945.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2024.00 | -714.00 | 219.00 | -5576.00 | 421.00 | -2086.00 | -1678.00 | -72.00 | -4797.00 | -2465.00 | 4,497.00 | 6,025.00 | -811.00 | -5778.00 | -1743.00 | 3,282.00 | 1,438.00 | -1095.00 | -995.00 | 1,410.00 | 6,310.00 | 2,680.00 | -859.00 | 3,335.00 | -2236.00 | 16.00 | 6,467.00 | -3601.00 | 3,457.00 | -911.00 | -1787.00 | -7741.00 | 1,458.00 | -2364.00 | -303.00 | 638.00 | 3,600.00 | -5095.00 | 2,271.00 | -2371.00 | -341.00 | -8024.00 |
|
FCF Margin (QoQ)
|
4,452.00 | -5130.00 | 7,053.00 | -6301.00 | 2,813.00 | -1560.00 | 787.00 | 135.00 | 2,466.00 | -6069.00 | 3,569.00 | -1007.00 | 7,056.00 | -8236.00 | 558.00 | -1118.00 | 4,525.00 | -4717.00 | 2,614.00 | -3915.00 | 5,762.00 | -4197.00 | 1,258.00 | -304.00 | 306.00 | -1151.00 | 2,393.00 | -4590.00 | 4,798.00 | 893.00 | 5,096.00 | -7843.00 | 2,089.00 | -4201.00 | 5,584.00 | -2962.00 | 1,992.00 | -4617.00 | 5,019.00 | 985.00 | 2,132.00 | -7736.00 | 5,452.00 | -5874.00 | 2,557.00 | 5,300.00 | -7675.00 | 2,467.00 | 431.00 | 17.00 | -858.00 | 1,356.00 | -1733.00 | -2139.00 | 6,525.00 | -1.00 | -6703.00 | 2,749.00 | 378.00 | 3,015.00 | -5551.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | -99.68% | | | | | | | | | | | | | | | | | | 189.70% | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -49.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | 778.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 31.70% | -54.31% | 122.91% | -55.30% | 365.03% | 166.52% | -819.59% | 13.48% | -83.89% | 43.21% | 70.34% | -118.15% | -750.94% | -40.93% | -153.87% | 521.74% | -151.58% | 23.78% | -2.88% | -119.54% | 79.70% | -104.99% | -3.66% | 658.69% | -480.06% | 909.53% | 260.65% | 664.38% | 79.85% | 38.99% | -221.82% | -58.32% | 93.90% | 17.04% | 20.88% | -36.75% | 7,770.66% | 134.44% | 13.43% | 53.23% | -185.45% | -102.83% | 345.17% | -169.31% | 98.65% | 339.60% | -92.79% | 81.75% | 2,750.56% | -358.85% | -930.12% | 1,221.20% | 319.28% | -346.42% | 84.89% | -100.63% | -11.05% | 8.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 31.84% | 20.37% | 21.22% | -27.90% | -40.61% | 31.13% | -95.03% | -4.58% | -66.78% | 1.55% | 8.16% | -29.06% | -74.62% | -26.75% | -39.38% | 87.61% | -43.63% | -20.62% | 54.85% | 102.83% | 38.09% | -17.50% | -26.59% | 170.54% | 58.54% | 147.54% | -15.69% | 26.31% | 43.30% | 56.24% | -41.52% | -26.08% | -58.69% | -27.60% | 54.38% | -38.76% | 3.97% | -45.86% | 29.13% | -29.94% | -32.61% | -29.57% | -13.66% | 12.36% | 51.85% | -202.52% | -27.86% | 76.49% | 365.47% | -132.30% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.72% | 4.98% | -5.01% | -15.73% | -7.26% | -16.43% | -50.72% | -1.05% | -38.56% | -15.81% | 26.89% | 44.90% | -42.55% | -16.31% | -39.58% | 75.54% | 48.45% | -4.04% | -10.55% | 17.08% | 25.47% | 9.03% | -6.80% | 80.67% | -36.11% | 2.70% | 39.52% | -32.86% | 59.51% | -23.72% | -31.80% | -15.45% | 27.96% | -19.93% | -0.11% | 6.57% | 151.39% | -30.84% | 28.10% | -15.03% | 2.68% | -22.09% |
|
Free Cash Flow (QoQ)
|
558.65% | -148.18% | 312.52% | -114.54% | 406.86% | -75.85% | 314.72% | -13.77% | 208.59% | -165.21% | 165.40% | -87.76% | 2,642.65% | -113.50% | 59.97% | -339.04% | 348.88% | -158.04% | 166.50% | -361.90% | 222.45% | -148.24% | 87.37% | -172.14% | 69.90% | -901.91% | 168.07% | -382.55% | 142.01% | 98.82% | 223.87% | -107.45% | 389.78% | -274.26% | 210.82% | -101.09% | 5,662.67% | -217.80% | 188.59% | 32.14% | 70.02% | -143.50% | 256.80% | -173.68% | 94.38% | 3,874.58% | -144.33% | 98.56% | 1,096.97% | 13.66% | -212.15% | 308.58% | -197.36% | -264.51% | 251.47% | -22.00% | -203.66% | 87.66% | 93.64% | 11,032.00% | -206.26% |
|
Gross Margin Growth (1y)
|
| | | -2773.00 | -1182.00 | -890.00 | 2,163.00 | 1,358.00 | 232.00 | 103.00 | 249.00 | -701.00 | -2549.00 | -2859.00 | -6873.00 | -959.00 | 901.00 | 992.00 | 3,318.00 | 693.00 | -3731.00 | 1,024.00 | 2,449.00 | 949.00 | 3,881.00 | 383.00 | -2226.00 | -1029.00 | 431.00 | 382.00 | 1,956.00 | 1,271.00 | 580.00 | -397.00 | 217.00 | -522.00 | -238.00 | -546.00 | -163.00 | 544.00 | -368.00 | 211.00 | -293.00 | -990.00 | 334.00 | -722.00 | -1326.00 | -709.00 | -2403.00 | -456.00 | -64.00 | 980.00 | 2,173.00 | 1,350.00 | 850.00 | -14.00 | -835.00 | 149.00 | -270.00 | -635.00 | 629.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -2115.00 | -3499.00 | -3646.00 | -4461.00 | -301.00 | -1416.00 | -1764.00 | -3306.00 | -967.00 | -5378.00 | -843.00 | -1105.00 | 683.00 | 1,052.00 | 2,399.00 | 3,542.00 | 612.00 | 582.00 | 1,789.00 | 2,179.00 | 1,190.00 | 4,893.00 | 367.00 | -53.00 | -281.00 | 774.00 | -561.00 | 2,010.00 | 1,292.00 | -25.00 | -732.00 | -240.00 | -969.00 | -271.00 | -1057.00 | -1783.00 | -1156.00 | -2436.00 | -967.00 | -1684.00 | -719.00 | 104.00 | 172.00 | -540.00 | 257.00 | -1065.00 | 1,043.00 | 516.00 | 332.00 | 1,967.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2381.00 | -6328.00 | -1630.00 | 1,306.00 | 1,341.00 | -1265.00 | -357.00 | -3082.00 | -1047.00 | -1066.00 | -78.00 | -1375.00 | 924.00 | 2,063.00 | 2,384.00 | 5,714.00 | 1,361.00 | 924.00 | 846.00 | 2,233.00 | 1,212.00 | 4,287.00 | 33.00 | -509.00 | -728.00 | 741.00 | -1072.00 | 390.00 | -407.00 | -2094.00 | -1910.00 | -1630.00 | -698.00 | -501.00 | -163.00 | -996.00 | -189.00 | -1099.00 | 532.00 | -1103.00 | -1368.00 | -102.00 |
|
Gross Margin (QoQ)
|
431.00 | -387.00 | -2173.00 | -644.00 | 2,021.00 | -95.00 | 880.00 | -1448.00 | 895.00 | -224.00 | 1,026.00 | -2398.00 | -953.00 | -534.00 | -2988.00 | 3,517.00 | 907.00 | -443.00 | -662.00 | 891.00 | -3516.00 | 4,311.00 | 763.00 | -609.00 | -585.00 | 814.00 | -1846.00 | 587.00 | 876.00 | 764.00 | -271.00 | -98.00 | 186.00 | -214.00 | 343.00 | -837.00 | 470.00 | -522.00 | 725.00 | -130.00 | -441.00 | 57.00 | 221.00 | -827.00 | 884.00 | -1000.00 | -383.00 | -210.00 | -810.00 | 947.00 | 9.00 | 834.00 | 383.00 | 124.00 | -491.00 | -30.00 | -439.00 | 1,109.00 | -910.00 | -395.00 | 825.00 |
|
Gross Profit Growth (1y)
|
| | | -58.95% | -32.13% | -15.93% | 217.99% | 147.91% | 43.03% | 21.08% | 8.64% | -31.19% | -59.26% | -64.54% | -103.68% | -12.16% | 82.49% | 92.67% | 1,364.76% | 52.79% | -89.40% | 56.88% | 127.07% | 66.41% | 1,155.79% | 21.67% | -55.43% | -41.09% | 0.45% | 2.18% | 85.67% | 71.21% | 32.45% | -6.91% | 8.44% | -25.82% | -11.93% | -29.62% | -23.87% | 4.43% | -22.55% | 6.70% | 6.76% | -14.71% | 26.48% | -9.20% | -35.81% | -21.88% | -58.88% | -19.36% | -0.02% | 44.92% | 128.35% | 58.87% | 75.92% | 6.53% | -3.56% | 16.95% | 22.14% | -9.93% | 30.47% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -11.20% | -26.60% | -28.80% | -28.61% | 14.43% | 2.07% | -6.12% | -20.32% | -2.62% | -57.12% | 2.34% | 1.88% | 30.71% | 34.44% | 54.36% | 145.52% | 14.41% | 10.18% | 24.94% | 23.40% | 18.84% | 155.65% | 4.99% | -3.54% | -9.22% | 5.43% | -12.52% | 15.30% | 9.87% | -3.33% | -11.25% | -4.12% | -12.90% | -4.80% | -11.98% | -19.50% | -11.39% | -26.15% | -7.90% | -11.84% | -1.16% | 5.90% | 5.17% | 4.13% | 6.44% | -3.25% | 14.43% | 29.03% | 11.61% | 42.16% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.23% | -40.19% | 1.76% | 29.58% | 30.67% | 7.20% | 9.57% | -12.53% | -1.97% | -0.11% | 5.91% | -2.63% | 17.63% | 26.45% | 28.46% | 94.41% | 13.72% | 9.30% | 5.02% | 9.18% | 5.39% | 62.69% | -2.77% | -6.12% | -7.80% | 2.80% | -8.30% | 0.99% | -2.44% | -14.02% | -12.54% | -10.77% | -5.64% | -4.13% | -2.67% | -1.70% | 1.44% | -2.37% | 7.74% | 8.04% | -1.52% | 8.36% |
|
Gross Profit (QoQ)
|
32.67% | -2.19% | -58.44% | -23.86% | 119.31% | 21.16% | 57.18% | -40.64% | 26.53% | 2.56% | 41.03% | -62.40% | -25.08% | -10.73% | -114.64% | 996.80% | 55.65% | -5.75% | -3.87% | 8.34% | -89.20% | 1,294.58% | 39.14% | -20.61% | -18.48% | 35.11% | -49.03% | 4.94% | 39.00% | 37.44% | -7.38% | -3.24% | 7.53% | -3.40% | 7.89% | -33.82% | 27.68% | -22.81% | 16.71% | -9.20% | -5.32% | 6.34% | 16.78% | -27.46% | 40.41% | -23.66% | -17.44% | -11.73% | -26.09% | 49.72% | 2.36% | 27.95% | 16.45% | 4.17% | 13.34% | -22.52% | 5.43% | 26.32% | 18.38% | -42.87% | 52.73% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -151.22% | -42.75% | -60.16% | 286.64% | 256.28% | 112.03% | 111.04% | 474.63% | -462.80% | -319.43% | -1,291.71% | -259.82% | -64.63% | | 88.87% | -133.91% | | | | | | | | | | | | | | | | | | | | | | | | | -163.12% | 1,884.20% | -233.98% | -245.70% | -146.25% | -182.66% | 21.21% | 31.88% | 108.15% | 123.49% | 191.99% | 124.27% | -331.74% | -158.24% | 75.33% | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -69.90% | -67.07% | -129.07% | -157.83% | -110.55% | | -68.68% | -186.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.78% | 56.77% | -0.97% | -37.78% | 22.53% | -28.32% | 48.44% | | | |
|
Interest Coverage Ratio (QoQ)
|
108.31% | 141.91% | -116.17% | 37.16% | 332.83% | 68.35% | -24.23% | -47.38% | 215.88% | 67.57% | 106.30% | -133.22% | -91.06% | -810.06% | 72.33% | 65.78% | | | -481.44% | | | | | | | | | | | | | | | | | | | | | | -90.85% | 410.43% | 147.16% | -154.68% | 387.63% | -134.47% | -168.78% | 7.58% | 3.45% | 67.15% | -132.39% | 111.05% | 178.42% | 28.63% | -38.69% | -205.54% | 30.02% | 487.22% | | | |
|
Net Cash Flow Growth (1y)
|
| | | 45.90% | -61.00% | 299.40% | -46.94% | 158.19% | 57.23% | -151.23% | 35.99% | -172.02% | 126.76% | 94.38% | -248.44% | -46.66% | -41.60% | -1,720.17% | 465.17% | -436.36% | 37.90% | 34.92% | -118.36% | 71.65% | -129.19% | 47.58% | 872.75% | -472.72% | 258.97% | 463.26% | 119.59% | 71.34% | 19.55% | -201.80% | -67.08% | 59.25% | 37.12% | -17.18% | 29.51% | 785.55% | 96.89% | 25.29% | -10.95% | -194.58% | -102.93% | 370.04% | -191.47% | 98.99% | 106.08% | -91.34% | 81.23% | 3,155.11% | -11,183.13% | -771.38% | 1,087.23% | 345.43% | -148.74% | 44.39% | -100.47% | -9.18% | -46.62% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 39.03% | 11.61% | 61.43% | -45.36% | 14.98% | 27.70% | -36.15% | 94.62% | -97.17% | 22.23% | 12.70% | -44.15% | -30.64% | -30.75% | -83.81% | 92.92% | -105.73% | -13.83% | 47.96% | 46.05% | 22.52% | -17.83% | -24.69% | 96.49% | 12.55% | 66.38% | -63.03% | -2.17% | 40.95% | 47.78% | -42.46% | -27.59% | -38.24% | -27.63% | 63.42% | -45.10% | 59.71% | -84.81% | 29.56% | -29.12% | -33.69% | -30.01% | -16.22% | 19.23% | 49.97% | -155.92% | -32.44% | 79.38% | 400.78% | -640.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.27% | 2.29% | 7.43% | -22.14% | 1.35% | -23.20% | -16.85% | 59.91% | -62.11% | -3.26% | 26.72% | 76.00% | -29.62% | -14.88% | -87.16% | 41.86% | -0.33% | 0.96% | -8.13% | 5.84% | 26.97% | 8.41% | -11.16% | 53.21% | -34.10% | 31.55% | 60.77% | -22.54% | 62.28% | -64.36% | -26.93% | -15.61% | 22.99% | -20.43% | -6.56% | 14.35% | 61.25% | -24.30% | 8.20% | -14.95% | 3.35% | -22.16% |
|
Net Cash Flow (QoQ)
|
302.73% | -164.84% | 138.04% | -208.18% | 246.15% | 231.55% | -89.88% | 18.63% | 294.90% | -208.03% | 126.87% | -162.83% | 1,343.40% | -102.68% | -610.12% | 37.92% | 595.15% | -183.39% | 242.47% | -191.18% | 227.31% | -139.36% | 59.81% | -40.77% | -31.10% | 29.32% | 692.40% | -204.33% | 136.39% | 61.51% | 258.09% | -113.62% | 251.81% | -237.53% | 215.81% | -116.85% | 610.87% | -217.53% | 228.00% | -10.80% | 46.72% | -144.60% | 252.56% | -194.75% | 95.46% | 4,210.49% | -151.68% | 98.96% | 127.39% | 5,753.43% | -212.05% | 270.07% | -199.36% | -254.58% | 264.77% | -23.27% | -155.49% | 20.73% | 98.60% | 14,833.23% | -189.58% |
|
Net Income Growth (1y)
|
| | | -157.40% | -62.04% | -50.20% | 858.75% | 186.47% | 221.89% | -120.96% | -106.52% | -115.95% | -152.62% | 399.76% | | -1,007.69% | 22.41% | -189.22% | | 67.62% | 250.12% | 187.54% | 1,324.61% | 153.08% | -160.90% | 84.87% | -222.00% | -147.31% | 220.72% | 127.26% | 128.11% | 806.77% | 160.59% | -63.59% | 472.40% | -276.50% | -87.37% | -16.97% | -69.00% | 149.68% | -114.48% | -166.38% | 52.55% | -51.00% | 3,179.44% | 98.21% | -133.31% | -179.56% | -198.50% | 24,381.89% | -659.53% | 166.46% | 140.92% | -92.55% | 139.79% | -25.20% | -220.69% | 480.75% | 67.86% | -1,118.50% | 181.10% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -27.63% | -38.26% | -32.11% | | -15.18% | -49.09% | -36.81% | -26.89% | -37.01% | -15.06% | 63.13% | 116.25% | 57.45% | 10.82% | 13.03% | | 56.68% | 45.87% | 78.40% | 83.71% | 55.71% | 24.20% | 15.22% | 25.21% | -99.18% | 33.84% | -11.76% | 35.70% | 101.64% | -26.98% | -30.07% | 39.37% | -24.54% | -17.43% | -26.20% | -29.22% | 42.14% | -85.58% | 42.41% | -80.28% | -36.25% | 143.35% | 32.46% | 0.22% | -26.60% | -35.48% | 374.73% | 91.96% | -71.71% | 33.90% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.96% | -5.62% | -24.55% | 43.15% | 17.74% | -26.20% | -1.93% | -21.47% | -16.48% | -14.74% | 63.93% | 36.75% | 52.93% | 33.44% | 3.63% | | -0.29% | 18.77% | 25.49% | 56.72% | 28.89% | -15.27% | -23.24% | -1.47% | 7.52% | 30.41% | -14.96% | 24.00% | -19.30% | -28.07% | -2.68% | -54.66% | -25.65% | -25.67% | -29.15% | -13.79% | 15.96% | -33.05% | 4.54% | 20.85% | -31.78% | 69.88% |
|
Net Income (QoQ)
|
18.77% | 56.76% | -112.45% | -147.70% | 178.55% | 105.66% | 89.61% | -71.77% | 192.41% | -113.39% | 41.07% | 30.87% | -864.38% | 176.30% | | | 32.45% | 12.27% | 85.40% | -274.27% | 413.22% | -48.84% | 104.18% | -83.78% | -459.36% | 255.31% | -234.74% | 93.71% | 1,016.89% | 192.38% | -83.33% | 58.18% | 238.06% | -59.15% | 162.01% | -148.78% | 124.19% | 168.60% | -2.17% | -21.83% | -107.05% | -1,131.46% | 324.83% | -74.89% | 342.97% | -100.72% | -4,079.97% | 40.03% | -448.43% | 276.63% | -230.75% | 105.25% | 237.66% | -67.86% | 598.78% | -90.14% | -644.86% | 254.65% | 101.97% | -159.85% | 143.39% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -157.40% | -89.41% | -64.41% | 422.88% | 163.70% | 595.62% | -7.21% | 65.57% | -218.08% | -173.19% | -5.25% | | -103.19% | 15.97% | -210.50% | | 67.62% | 164.01% | 151.92% | 395.35% | 153.08% | -347.80% | -17.60% | -249.50% | -196.45% | 129.26% | 309.23% | 137.70% | 360.51% | 350.12% | -55.75% | 197.03% | -289.90% | -79.48% | -21.04% | -66.31% | 139.25% | -141.32% | -162.27% | 63.47% | -73.80% | 681.07% | 55.32% | -137.92% | -333.00% | -270.74% | 1,013.79% | -659.53% | 107.05% | 117.00% | -87.13% | 98.51% | 129.18% | -380.92% | 334.73% | 3,207.44% | -3,429.74% | 121.51% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -34.47% | -36.42% | -32.11% | | -15.18% | -84.48% | -43.77% | -33.36% | -40.56% | -26.71% | -18.39% | -12.77% | 32.94% | -10.05% | -22.10% | | 45.07% | 35.07% | 55.37% | 54.17% | 49.39% | 48.33% | 14.27% | 18.74% | -89.19% | 31.43% | 12.66% | 33.46% | 57.97% | -33.54% | -30.40% | 17.82% | -41.98% | -21.02% | -30.45% | -30.23% | 37.89% | -82.71% | 36.49% | -88.59% | -64.95% | 54.48% | 36.18% | -26.89% | -27.78% | -41.20% | 92.32% | 76.80% | -75.25% | 28.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.96% | -21.94% | -29.07% | 40.87% | 17.74% | -54.44% | -16.11% | -29.50% | -19.11% | -22.18% | 12.88% | -17.85% | 23.54% | 30.30% | -3.06% | | 3.89% | 19.42% | 21.17% | 29.67% | 24.52% | -17.89% | -22.28% | -1.61% | -13.27% | 21.51% | -19.11% | 25.22% | -3.46% | -42.06% | -2.34% | -46.34% | -49.73% | -32.23% | -23.71% | -15.14% | 15.31% | -31.67% | 7.31% | 16.93% | -39.51% | 24.73% |
|
Net Income towards Common Stockholders (QoQ)
|
18.77% | 56.76% | -112.45% | -147.70% | 121.91% | 427.03% | 12.90% | -51.14% | 139.26% | -29.70% | 101.44% | -134.85% | -48.29% | 191.02% | | | 38.67% | -19.68% | 56.77% | -2.03% | 221.24% | -2.92% | 145.94% | -81.66% | -666.01% | 132.28% | -546.23% | 88.17% | 271.70% | 351.51% | -58.89% | -18.25% | 196.66% | -55.61% | 175.93% | -152.26% | 132.06% | 70.79% | 17.73% | -39.10% | -133.74% | -157.42% | 409.04% | -90.24% | 648.41% | -119.79% | -162.26% | 40.03% | -448.43% | 205.94% | -317.99% | 100.56% | 1,221.84% | -19.78% | -125.30% | 185.42% | -1,720.23% | 224.14% | 80.87% | -191.53% | 110.47% |
|
Net Margin Growth (1y)
|
| | | -5366.00 | -2524.00 | -2783.00 | 2,181.00 | 3,181.00 | 1,511.00 | -348.00 | 776.00 | -2069.00 | -3751.00 | 342.00 | | -950.00 | 762.00 | -2833.00 | | 1,616.00 | 1,631.00 | 1,783.00 | 1,555.00 | 788.00 | -1891.00 | -142.00 | -3252.00 | -513.00 | 1,806.00 | 1,291.00 | 2,865.00 | 875.00 | 1,240.00 | -941.00 | 1,314.00 | -1934.00 | -1306.00 | 0.00 | -1155.00 | 1,914.00 | -558.00 | -1192.00 | 386.00 | -427.00 | 1,094.00 | 264.00 | -1793.00 | -485.00 | -2848.00 | 2,072.00 | -3483.00 | 366.00 | 2,207.00 | -1672.00 | 3,980.00 | 25.00 | -910.00 | 600.00 | 1,056.00 | -1513.00 | 765.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -4254.00 | -4764.00 | -2789.00 | | 162.00 | -1478.00 | -2839.00 | -1786.00 | -1403.00 | -1358.00 | -708.00 | -1008.00 | 1,454.00 | 501.00 | -1192.00 | | 1,891.00 | 1,546.00 | 2,932.00 | 1,168.00 | 1,151.00 | 1,155.00 | 208.00 | 928.00 | -1571.00 | 1,741.00 | 350.00 | 3,025.00 | 856.00 | -624.00 | -2133.00 | 545.00 | -447.00 | -770.00 | -928.00 | -2562.00 | 1,002.00 | -2312.00 | 1,144.00 | -4890.00 | -546.00 | 452.00 | 664.00 | -1296.00 | -94.00 | -1551.00 | 1,000.00 | 1,553.00 | -1122.00 | 2,062.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3588.00 | -2371.00 | -3838.00 | 1,950.00 | 2,566.00 | -1739.00 | -1197.00 | -3484.00 | -1127.00 | -1444.00 | 441.00 | -1394.00 | 1,817.00 | 3,548.00 | -841.00 | | 833.00 | 1,480.00 | 1,991.00 | 1,327.00 | 1,131.00 | -709.00 | -984.00 | 158.00 | -84.00 | 2,277.00 | -578.00 | 1,618.00 | -56.00 | -2378.00 | 203.00 | -4731.00 | -565.00 | -1412.00 | -528.00 | -2065.00 | 1,393.00 | -1016.00 | 72.00 | 146.00 | -2034.00 | 308.00 |
|
Net Margin (QoQ)
|
-129.00 | 1,475.00 | -5225.00 | -1487.00 | 2,713.00 | 1,216.00 | -260.00 | -488.00 | 1,043.00 | -643.00 | 863.00 | -3333.00 | -638.00 | 3,450.00 | | | 1,073.00 | -145.00 | 792.00 | -104.00 | 1,088.00 | 8.00 | 563.00 | -871.00 | -1592.00 | 1,757.00 | -2547.00 | 1,869.00 | 727.00 | 1,241.00 | -972.00 | -121.00 | 1,092.00 | -939.00 | 1,282.00 | -3369.00 | 1,720.00 | 366.00 | 128.00 | -300.00 | -752.00 | -268.00 | 1,705.00 | -1113.00 | 769.00 | -1097.00 | -351.00 | 195.00 | -1594.00 | 3,823.00 | -5906.00 | 4,044.00 | 246.00 | -56.00 | -254.00 | 89.00 | -689.00 | 1,454.00 | 202.00 | -2480.00 | 1,590.00 |
|
Operating Income Growth (1y)
|
| | | -140.80% | -68.78% | -54.98% | 509.06% | 281.74% | 140.00% | 45.18% | 84.84% | -185.88% | -154.92% | -185.34% | -279.47% | -73.85% | 37.35% | 39.16% | 96.25% | 75.06% | 357.52% | 175.77% | 1,157.37% | 250.71% | -113.60% | 48.90% | -209.72% | -232.66% | 190.08% | 49.57% | 133.09% | 243.08% | 591.15% | -23.98% | -14.27% | -126.71% | -67.81% | -117.97% | 23.59% | 342.63% | -87.73% | 222.91% | -2.83% | -161.71% | 1,811.92% | -216.68% | -236.78% | -196.46% | -284.21% | -72.52% | -87.14% | 118.49% | 133.71% | 241.64% | 127.46% | -316.80% | -147.42% | 17.87% | 300.33% | -141.88% | 366.91% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -38.15% | -34.10% | -36.76% | -138.52% | -39.48% | -41.38% | -40.17% | -28.55% | -33.37% | -3.95% | -26.73% | -10.72% | 38.44% | 39.69% | 39.01% | 24.23% | 20.71% | 32.29% | 54.49% | 80.07% | 69.39% | -5.41% | 19.19% | -32.23% | -35.85% | 58.80% | -30.14% | 32.96% | 43.05% | -35.13% | -44.83% | 0.98% | -33.88% | -8.93% | -31.19% | -53.86% | -64.34% | -84.90% | -35.25% | -64.94% | -30.32% | 128.12% | 41.80% | -11.09% | -5.92% | -31.89% | 69.62% | 59.49% | 1.02% | 34.38% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.88% | -7.86% | -23.79% | 49.15% | 24.74% | -18.01% | -3.19% | -28.05% | -22.37% | -35.86% | -2.61% | -23.71% | 26.51% | 27.47% | 22.69% | 16.25% | 28.22% | 21.99% | 25.43% | 43.42% | 30.97% | -49.32% | -17.86% | -17.86% | -22.50% | 46.30% | -18.05% | 14.16% | -11.14% | -63.31% | -18.51% | -35.90% | -26.18% | -14.06% | -8.84% | -3.33% | -12.22% | -21.89% | 43.71% | 22.28% | -30.42% | 71.94% |
|
Operating Income (QoQ)
|
92.36% | 23.38% | -111.74% | -46.41% | 247.20% | 77.90% | 6.70% | -34.96% | 94.39% | 7.62% | 35.84% | -130.22% | -24.31% | -67.22% | -185.68% | 70.73% | 55.20% | -62.39% | 82.39% | -94.64% | 562.63% | -52.22% | 145.74% | -72.26% | -141.74% | 623.30% | -281.07% | 66.46% | 128.34% | 768.95% | -59.94% | 45.03% | 36.89% | -4.42% | -54.82% | -145.18% | 265.02% | -153.34% | 410.75% | -11.30% | -91.65% | 434.34% | 145.68% | -156.32% | 358.57% | -132.61% | -188.01% | -22.08% | -60.66% | 69.46% | -212.41% | 112.06% | 192.85% | 28.35% | -39.43% | -195.24% | 35.94% | 419.01% | 105.71% | -157.54% | 170.69% |
|
Operating Margin Growth (1y)
|
| | | -3737.00 | -2324.00 | -2400.00 | 2,430.00 | 2,683.00 | 1,059.00 | 453.00 | 1,239.00 | -2803.00 | -4314.00 | -5356.00 | -10875.00 | -747.00 | 1,028.00 | 1,616.00 | 7,837.00 | 1,756.00 | 2,363.00 | 2,022.00 | 1,779.00 | 930.00 | -1771.00 | 252.00 | -3894.00 | -1366.00 | 441.00 | 590.00 | 2,965.00 | 1,848.00 | 1,069.00 | -393.00 | -117.00 | -1290.00 | -839.00 | -1500.00 | 314.00 | 1,134.00 | -383.00 | 613.00 | -122.00 | -1296.00 | 1,003.00 | -699.00 | -1886.00 | -1016.00 | -3528.00 | -325.00 | -961.00 | 1,739.00 | 3,133.00 | 1,541.00 | 2,517.00 | -746.00 | -946.00 | 33.00 | 848.00 | -644.00 | 921.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3856.00 | -5579.00 | -7304.00 | -7205.00 | -866.00 | -2227.00 | -3287.00 | -1798.00 | -1793.00 | -923.00 | -1719.00 | -1259.00 | 1,940.00 | 1,620.00 | 3,889.00 | 5,723.00 | 1,321.00 | 1,033.00 | 2,863.00 | 850.00 | 1,412.00 | -262.00 | 448.00 | -1045.00 | -808.00 | 671.00 | -1303.00 | 3,162.00 | 1,692.00 | -153.00 | -1280.00 | 75.00 | -1452.00 | -219.00 | -1586.00 | -1694.00 | -1178.00 | -2908.00 | -411.00 | -2968.00 | -573.00 | 608.00 | 517.00 | -330.00 | -23.00 | -1341.00 | 1,250.00 | 2,404.00 | 348.00 | 3,107.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2847.00 | -2188.00 | -3666.00 | 2,411.00 | 1,820.00 | -1635.00 | -1014.00 | -3913.00 | -2229.00 | -2253.00 | -877.00 | -2187.00 | 2,422.00 | 3,129.00 | 4,086.00 | 8,571.00 | 1,878.00 | 1,263.00 | 970.00 | 1,047.00 | 1,256.00 | -1484.00 | -439.00 | -853.00 | -970.00 | 1,291.00 | -1390.00 | 1,155.00 | -620.00 | -2678.00 | -2304.00 | -2771.00 | -729.00 | -614.00 | -370.00 | -138.00 | -185.00 | -722.00 | 1,163.00 | 397.00 | -1964.00 | 582.00 |
|
Operating Margin (QoQ)
|
1,327.00 | 703.00 | -5259.00 | -508.00 | 2,740.00 | 626.00 | -428.00 | -255.00 | 1,116.00 | 20.00 | 358.00 | -4297.00 | -395.00 | -1022.00 | -5160.00 | 5,831.00 | 1,379.00 | -435.00 | 1,061.00 | -250.00 | 1,986.00 | -776.00 | 818.00 | -1099.00 | -715.00 | 1,247.00 | -3327.00 | 1,429.00 | 1,091.00 | 1,396.00 | -952.00 | 312.00 | 312.00 | -66.00 | -675.00 | -862.00 | 764.00 | -727.00 | 1,139.00 | -41.00 | -754.00 | 269.00 | 404.00 | -1216.00 | 1,545.00 | -1433.00 | -783.00 | -346.00 | -966.00 | 1,770.00 | -1419.00 | 2,354.00 | 428.00 | 178.00 | -443.00 | -909.00 | 227.00 | 1,158.00 | 372.00 | -2401.00 | 1,792.00 |
|
Profit After Tax Growth (1y)
|
| | | -172.02% | -68.78% | -54.98% | 934.44% | 202.96% | 140.00% | 39.79% | 3.99% | -173.05% | -155.72% | -225.36% | -269.02% | -103.19% | 7.44% | 56.85% | 94.05% | 66.90% | 250.12% | 170.69% | 579.52% | 47.68% | -195.92% | 84.87% | -232.26% | 4.30% | 176.65% | 127.26% | 125.93% | 446.72% | 160.59% | -63.59% | 472.40% | -276.50% | -86.47% | -16.97% | -69.00% | 149.68% | -141.32% | -166.38% | 67.64% | -51.00% | 1,107.23% | 71.44% | -177.64% | -212.76% | -198.50% | 1,623.51% | -255.27% | 146.89% | 140.92% | -92.28% | 107.35% | -25.20% | -220.69% | 460.05% | 658.94% | -1,182.77% | 181.10% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -36.47% | -34.21% | -40.76% | -144.78% | -15.18% | -47.94% | -40.20% | -28.15% | -35.56% | -8.17% | -27.42% | -21.59% | 29.40% | -10.05% | 36.87% | 27.74% | 45.07% | 45.87% | 70.65% | 53.89% | 55.17% | 24.20% | 15.22% | 25.21% | -80.25% | 31.43% | -11.76% | 35.00% | 71.46% | -28.98% | -30.07% | 43.82% | -24.54% | -17.43% | -29.21% | -33.95% | 35.01% | -82.71% | 42.41% | -87.81% | -36.25% | 82.31% | 32.68% | -41.27% | -26.60% | -35.48% | 104.78% | 58.48% | -56.02% | 33.90% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.78% | -10.32% | -24.79% | 43.96% | 23.34% | -30.48% | -0.24% | -21.64% | -17.57% | -10.66% | 9.94% | -30.23% | 25.94% | 36.06% | 19.79% | 20.68% | -0.29% | 19.03% | 23.71% | 37.52% | 28.64% | -16.07% | -23.24% | 0.40% | 27.92% | 25.59% | -16.33% | 9.74% | -10.93% | -28.07% | -2.68% | -59.14% | -25.65% | -25.67% | -28.63% | -36.25% | 15.96% | -32.11% | 4.54% | 20.85% | -32.59% | 42.97% |
|
Profit After Tax (QoQ)
|
92.36% | 23.38% | -111.74% | -158.41% | 183.40% | 77.90% | 117.65% | -68.11% | 94.39% | 3.62% | 61.91% | -122.40% | -48.29% | -133.10% | -118.31% | 73.07% | 32.45% | -8.65% | 69.90% | -49.85% | 406.34% | -48.84% | 104.18% | -116.35% | -461.60% | 198.61% | -246.08% | 88.17% | 549.80% | 192.38% | -83.33% | 58.18% | 238.06% | -59.15% | 162.01% | -148.78% | 125.91% | 150.71% | -2.17% | -21.83% | -121.55% | -302.79% | 347.08% | -77.15% | 342.97% | -111.42% | -571.80% | 66.82% | -286.96% | 276.63% | -256.66% | 104.38% | 237.66% | -66.67% | 49.04% | -55.40% | -644.86% | 254.65% | 101.97% | -163.62% | 140.81% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 5.61% | 5.88% | 8.96% | 19.46% | 24.04% | 23.26% | 27.89% | 37.03% | 41.68% | 29.59% | | -4.40% | -15.48% | -13.64% | | -12.24% | -9.34% | -5.99% | -5.93% | -8.51% | -10.55% | -13.12% | -15.68% | -17.35% | -20.64% | -20.34% | -24.06% | -17.98% | -25.17% | -20.26% | -9.55% | -19.62% | -6.34% | -9.80% | -3.62% | 11.67% | 6.73% | -3.86% | -15.92% | -21.61% | -22.41% | -18.22% | -15.06% | -32.07% | -34.33% | -34.80% | -35.02% | -19.87% | -17.11% | -15.99% | -12.91% | -13.38% | -0.66% | 7.03% | 5.09% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 22.89% | 19.14% | | 16.10% | 14.09% | 11.32% | 8.05% | 4.76% | 2.78% | 1.71% | -2.47% | -8.44% | -11.83% | -10.98% | | -12.78% | -13.66% | -13.35% | -15.55% | -14.72% | -19.01% | -17.98% | -16.64% | -18.33% | -17.76% | -16.94% | -12.85% | -9.71% | -9.22% | -11.57% | -9.84% | -11.06% | -8.12% | -10.82% | -11.71% | -15.91% | -18.38% | -19.97% | -22.58% | -24.71% | -24.97% | -23.48% | -21.66% | -22.17% | -18.53% | -16.31% | -15.90% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.30% | 6.55% | 5.27% | 4.67% | 3.79% | 2.41% | 0.01% | -2.76% | -5.08% | -6.15% | -9.89% | -12.25% | -16.45% | -14.83% | | -15.24% | -14.72% | -14.09% | -12.09% | -11.06% | -11.89% | -13.70% | -14.04% | -13.76% | -14.36% | -14.74% | -13.91% | -17.08% | -17.55% | -18.09% | -16.56% | -17.46% | -15.84% | -17.23% | -17.19% | -16.22% | -14.84% | -14.35% | -15.74% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 2.84% | 2.73% | -0.25% | 0.21% | 3.10% | 5.72% | 9.36% | 4.05% | 2.45% | 9.70% | 17.17% | 7.58% | -6.29% | | | -4.89% | -4.24% | -3.33% | -0.32% | -1.74% | -0.71% | -3.27% | -3.05% | -3.94% | -3.55% | -6.12% | -4.97% | -7.76% | -3.19% | -10.51% | 2.63% | -15.84% | 3.16% | 1.52% | -8.80% | -1.94% | -0.65% | 8.47% | 5.67% | -6.28% | -10.50% | -5.14% | -1.47% | -7.24% | -5.67% | -1.48% | -21.20% | -10.33% | -6.34% | -1.82% | -2.83% | -7.24% | -5.07% | 1.79% | -3.36% | 6.39% | 2.27% | -0.05% |
|
Return on Assets Growth (1y)
|
| | | | | | -4.00 | 3.00 | 7.00 | 7.00 | -3.00 | -7.00 | -15.00 | -10.00 | -5.00 | -6.00 | | | -5.00 | -1.00 | | | 11.00 | 11.00 | 3.00 | 1.00 | -7.00 | -9.00 | -2.00 | 0.00 | 9.00 | 11.00 | 12.00 | 6.00 | 6.00 | 1.00 | -7.00 | -4.00 | -12.00 | -4.00 | -1.00 | -3.00 | 1.00 | -3.00 | 1.00 | 5.00 | 0.00 | 0.00 | -11.00 | -5.00 | -10.00 | -8.00 | 5.00 | -8.00 | 13.00 | 12.00 | 3.00 | 12.00 | 2.00 | -2.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -12.00 | -10.00 | | | -13.00 | -14.00 | -12.00 | -6.00 | 1.00 | 4.00 | 6.00 | 5.00 | -1.00 | 1.00 | | | 13.00 | 13.00 | 13.00 | 6.00 | 8.00 | 3.00 | 3.00 | 1.00 | 3.00 | 8.00 | 4.00 | -2.00 | -4.00 | -7.00 | -7.00 | -3.00 | -11.00 | -8.00 | -11.00 | -4.00 | -8.00 | -11.00 | -5.00 | -8.00 | 3.00 | 4.00 | -3.00 | -1.00 | 5.00 | 2.00 | 12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | 0.00 | -2.00 | 2.00 | -9.00 | -12.00 | -11.00 | -6.00 | 3.00 | 6.00 | 16.00 | 10.00 | 14.00 | 13.00 | | | 7.00 | 10.00 | 5.00 | -1.00 | -3.00 | -4.00 | 3.00 | 3.00 | 5.00 | 4.00 | -6.00 | -2.00 | -14.00 | -15.00 | -13.00 | -16.00 | -7.00 | -4.00 | -3.00 | 0.00 | 6.00 | -2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | -4.00 | -2.00 | -3.00 | 5.00 | 3.00 | 2.00 | -3.00 | -5.00 | -1.00 | -5.00 | 2.00 | 0.00 | -2.00 | | | | 2.00 | 4.00 | 3.00 | 3.00 | 1.00 | -4.00 | 1.00 | -5.00 | -1.00 | 3.00 | 3.00 | 4.00 | 2.00 | 4.00 | -4.00 | 4.00 | -4.00 | -4.00 | 0.00 | -4.00 | 4.00 | -1.00 | -3.00 | 1.00 | -1.00 | 3.00 | 1.00 | -3.00 | -1.00 | -7.00 | 7.00 | -8.00 | 1.00 | 6.00 | -6.00 | 13.00 | 0.00 | -3.00 | 3.00 | 2.00 | -4.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -9.00 | -1.00 | 4.00 | 9.00 | 7.00 | 1.00 | -6.00 | -13.00 | -29.00 | -29.00 | | | 9.00 | 14.00 | | | 15.00 | 14.00 | 6.00 | 3.00 | -10.00 | -13.00 | -9.00 | -9.00 | 5.00 | 12.00 | 14.00 | 12.00 | 6.00 | -1.00 | -6.00 | -9.00 | -8.00 | -3.00 | -2.00 | 3.00 | 3.00 | -2.00 | 1.00 | -2.00 | -6.00 | -6.00 | -20.00 | -19.00 | -21.00 | -12.00 | 9.00 | 16.00 | 32.00 | 23.00 | 8.00 | 3.00 | 0.00 | 0.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -31.00 | -29.00 | | | -13.00 | -14.00 | -11.00 | -8.00 | -5.00 | -1.00 | 1.00 | 8.00 | 14.00 | 15.00 | | | 11.00 | 12.00 | 11.00 | 6.00 | 2.00 | -3.00 | -1.00 | -6.00 | 3.00 | 8.00 | 6.00 | 6.00 | 0.00 | -6.00 | -7.00 | -7.00 | -12.00 | -12.00 | -20.00 | -18.00 | -25.00 | -21.00 | -9.00 | -5.00 | 5.00 | 4.00 | -2.00 | 0.00 | 11.00 | 11.00 | 25.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | -1.00 | -1.00 | 4.00 | -8.00 | -13.00 | -14.00 | -13.00 | -9.00 | -3.00 | 6.00 | 12.00 | 26.00 | 25.00 | | | 9.00 | 9.00 | 3.00 | 0.00 | -4.00 | -8.00 | -2.00 | -4.00 | -1.00 | -1.00 | -12.00 | -15.00 | -27.00 | -25.00 | -17.00 | -11.00 | -1.00 | -1.00 | -3.00 | 2.00 | 7.00 | 2.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | -5.00 | -4.00 | -4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | -3.00 | -5.00 | -7.00 | -14.00 | -3.00 | | | | 2.00 | 5.00 | 4.00 | 4.00 | 1.00 | -4.00 | 1.00 | -8.00 | -3.00 | 1.00 | 1.00 | 6.00 | 4.00 | 3.00 | -1.00 | 0.00 | -3.00 | -2.00 | -4.00 | 0.00 | 2.00 | -1.00 | 1.00 | 0.00 | -3.00 | 3.00 | -2.00 | -5.00 | -3.00 | -11.00 | -1.00 | -6.00 | 6.00 | 10.00 | 6.00 | 9.00 | -3.00 | -4.00 | 1.00 | 6.00 | -3.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 3.00 | 9.00 | 9.00 | -4.00 | -9.00 | -18.00 | -12.00 | -6.00 | -7.00 | | | -6.00 | -2.00 | | | 14.00 | 13.00 | 3.00 | 1.00 | -9.00 | -11.00 | -2.00 | 0.00 | 11.00 | 15.00 | 15.00 | 7.00 | 8.00 | 1.00 | -9.00 | -5.00 | -16.00 | -6.00 | -1.00 | -4.00 | 2.00 | -4.00 | 1.00 | 6.00 | 0.00 | 0.00 | -15.00 | -7.00 | -15.00 | -12.00 | 8.00 | -12.00 | 20.00 | 19.00 | 4.00 | 18.00 | 2.00 | -4.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -12.00 | | | -16.00 | -17.00 | -15.00 | -7.00 | 2.00 | 5.00 | 7.00 | 6.00 | -1.00 | 1.00 | | | 16.00 | 17.00 | 16.00 | 9.00 | 11.00 | 5.00 | 4.00 | 2.00 | 4.00 | 10.00 | 6.00 | -2.00 | -6.00 | -9.00 | -9.00 | -3.00 | -14.00 | -10.00 | -15.00 | -5.00 | -12.00 | -17.00 | -7.00 | -13.00 | 6.00 | 7.00 | -3.00 | -1.00 | 7.00 | 3.00 | 18.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | 2.00 | -11.00 | -15.00 | -14.00 | -6.00 | 4.00 | 9.00 | 20.00 | 13.00 | 18.00 | 16.00 | | | 9.00 | 12.00 | 6.00 | -1.00 | -3.00 | -5.00 | 4.00 | 4.00 | 6.00 | 6.00 | -9.00 | -3.00 | -20.00 | -21.00 | -17.00 | -22.00 | -8.00 | -3.00 | -3.00 | 1.00 | 9.00 | -2.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | -3.00 | -4.00 | 7.00 | 3.00 | 3.00 | -4.00 | -6.00 | -2.00 | -6.00 | 2.00 | 0.00 | -3.00 | | | | 2.00 | 5.00 | 3.00 | 3.00 | 1.00 | -5.00 | 1.00 | -7.00 | -1.00 | 4.00 | 3.00 | 5.00 | 3.00 | 5.00 | -5.00 | 6.00 | -5.00 | -6.00 | 0.00 | -5.00 | 5.00 | -1.00 | -4.00 | 1.00 | -1.00 | 4.00 | 2.00 | -5.00 | -2.00 | -10.00 | 9.00 | -12.00 | 1.00 | 9.00 | -10.00 | 20.00 | 0.00 | -5.00 | 4.00 | 3.00 | -6.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -2.00 | 4.00 | 9.00 | 7.00 | 1.00 | -6.00 | -15.00 | -28.00 | -28.00 | | | 8.00 | 13.00 | | | 14.00 | 13.00 | 4.00 | 2.00 | -9.00 | -14.00 | -6.00 | -7.00 | 6.00 | 12.00 | 10.00 | 9.00 | 5.00 | 0.00 | -6.00 | -7.00 | -7.00 | -3.00 | -1.00 | 2.00 | 2.00 | -2.00 | 1.00 | -1.00 | -4.00 | -3.00 | -22.00 | -8.00 | -24.00 | -18.00 | 19.00 | 5.00 | 31.00 | 24.00 | 1.00 | 2.00 | 0.00 | -1.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -29.00 | | | -14.00 | -14.00 | -11.00 | -9.00 | -6.00 | -1.00 | 0.00 | 9.00 | 13.00 | 12.00 | | | 10.00 | 11.00 | 9.00 | 5.00 | 1.00 | -3.00 | -1.00 | -4.00 | 3.00 | 8.00 | 3.00 | 4.00 | -1.00 | -5.00 | -6.00 | -6.00 | -9.00 | -8.00 | -22.00 | -7.00 | -26.00 | -23.00 | -2.00 | -3.00 | 3.00 | 3.00 | -2.00 | 0.00 | 7.00 | 5.00 | 25.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | 3.00 | -9.00 | -15.00 | -12.00 | -13.00 | -10.00 | -3.00 | 4.00 | 11.00 | 24.00 | 24.00 | | | 8.00 | 8.00 | 2.00 | 0.00 | -4.00 | -7.00 | -1.00 | -3.00 | 1.00 | 3.00 | -17.00 | -4.00 | -28.00 | -27.00 | -9.00 | -8.00 | -2.00 | -2.00 | -2.00 | 1.00 | 5.00 | 0.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -4.00 | -4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | -3.00 | -5.00 | -8.00 | -12.00 | -3.00 | | | | 2.00 | 5.00 | 3.00 | 4.00 | 1.00 | -4.00 | 1.00 | -8.00 | -3.00 | 4.00 | 0.00 | 4.00 | 3.00 | 3.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 2.00 | -1.00 | -3.00 | -1.00 | -16.00 | 13.00 | -20.00 | 5.00 | 21.00 | -1.00 | 6.00 | -2.00 | -3.00 | 1.00 | 4.00 | -3.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | -54.00 | -16.00 | -21.00 | 40.00 | 35.00 | 18.00 | -26.00 | -33.00 | -14.00 | -54.00 | 20.00 | 0.00 | -20.00 | 10.00 | -26.00 | 1.00 | 16.00 | 26.00 | 17.00 | 14.00 | 8.00 | -22.00 | 5.00 | -32.00 | -4.00 | 20.00 | 17.00 | 25.00 | 9.00 | 14.00 | -18.00 | 22.00 | -24.00 | -22.00 | 1.00 | -16.00 | 26.00 | -4.00 | -18.00 | 4.00 | -5.00 | 16.00 | 7.00 | -20.00 | -8.00 | -35.00 | 32.00 | -35.00 | 5.00 | 26.00 | -29.00 | 52.00 | -1.00 | -13.00 | 8.00 | 3.00 | -15.00 | 11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -33.00 | -51.00 | -28.00 | 7.00 | 2.00 | -26.00 | -32.00 | -32.00 | -17.00 | -18.00 | 11.00 | 14.00 | 4.00 | 14.00 | -4.00 | -18.00 | 20.00 | 24.00 | 39.00 | 6.00 | 13.00 | 12.00 | 3.00 | 14.00 | -19.00 | 12.00 | -1.00 | 30.00 | 10.00 | -12.00 | -36.00 | 9.00 | -4.00 | -10.00 | -10.00 | -32.00 | 13.00 | -23.00 | 21.00 | -51.00 | -7.00 | 7.00 | 9.00 | -3.00 | -3.00 | -22.00 | 11.00 | 20.00 | -10.00 | 24.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.00 | -15.00 | -36.00 | 21.00 | 26.00 | -22.00 | -10.00 | -51.00 | -13.00 | -20.00 | 32.00 | 7.00 | 10.00 | 48.00 | -5.00 | 29.00 | 5.00 | 16.00 | 21.00 | 12.00 | 15.00 | -14.00 | -14.00 | 2.00 | 2.00 | 24.00 | -12.00 | 15.00 | -2.00 | -31.00 | 3.00 | -45.00 | -6.00 | -19.00 | -8.00 | -15.00 | 18.00 | -10.00 | 0.00 | 4.00 | -23.00 | 5.00 |
|
Return on Sales (QoQ)
|
-1.00 | 15.00 | -52.00 | -15.00 | 37.00 | 9.00 | 9.00 | -20.00 | 20.00 | -35.00 | 2.00 | 0.00 | -20.00 | 38.00 | -18.00 | -20.00 | 10.00 | 2.00 | 9.00 | -4.00 | 19.00 | -6.00 | 5.00 | -10.00 | -11.00 | 21.00 | -32.00 | 18.00 | 13.00 | 17.00 | -24.00 | 3.00 | 18.00 | -15.00 | 16.00 | -43.00 | 20.00 | 7.00 | 0.00 | -2.00 | -9.00 | -6.00 | 21.00 | -10.00 | 12.00 | -16.00 | -5.00 | 2.00 | -16.00 | 51.00 | -72.00 | 42.00 | 4.00 | -4.00 | 9.00 | -10.00 | -8.00 | 17.00 | 4.00 | -28.00 | 19.00 |
|
Revenue Growth (1y)
|
| | | -25.88% | -17.45% | -2.00% | 107.93% | 77.76% | 37.20% | 18.81% | 4.48% | -19.43% | -26.25% | -25.73% | -36.24% | 14.64% | 41.85% | 39.63% | 61.26% | 25.19% | 35.15% | 22.18% | 23.93% | 33.38% | -5.00% | 12.37% | -24.10% | -24.93% | -8.91% | -5.04% | 14.77% | 27.91% | 17.69% | 0.49% | 4.04% | -17.22% | -7.72% | -21.00% | -21.48% | -6.82% | -16.37% | 1.87% | 13.17% | 6.11% | 17.92% | 7.44% | -11.86% | -5.32% | -19.92% | -8.80% | 1.82% | 12.09% | 22.98% | 14.50% | 41.48% | 6.86% | 17.23% | 13.45% | 30.24% | 5.61% | 12.25% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.01% | -5.82% | -4.73% | 11.47% | 17.97% | 12.80% | 7.21% | 2.42% | 4.96% | 12.24% | 8.21% | 8.42% | 24.16% | 22.12% | 24.23% | 14.90% | 7.82% | 5.36% | 9.24% | 2.59% | 8.60% | 0.61% | 2.35% | -3.22% | -7.37% | -0.36% | -8.99% | -2.12% | -0.45% | -3.16% | -6.83% | -2.58% | -6.46% | -3.09% | -4.73% | -7.82% | -2.17% | -7.57% | -0.06% | 0.52% | 4.04% | 5.11% | 3.91% | 8.28% | 4.28% | 4.91% | 5.81% | 23.33% | 8.15% | 17.41% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.79% | 9.87% | 8.09% | 22.59% | 22.35% | 13.00% | 11.09% | 0.21% | 2.97% | 4.12% | 6.22% | 2.11% | 12.95% | 14.32% | 12.84% | 12.62% | 5.82% | 4.90% | 0.69% | -2.48% | -0.24% | -4.70% | -2.91% | -4.23% | -4.70% | -0.49% | -3.77% | -1.33% | -0.18% | -3.02% | -4.55% | -3.67% | -2.78% | -2.17% | -2.02% | 2.44% | 2.32% | 2.63% | 5.33% | 13.35% | 4.91% | 8.85% |
|
Revenue (QoQ)
|
24.06% | 3.86% | -36.35% | -9.62% | 38.17% | 23.29% | 35.06% | -22.74% | 6.65% | 6.77% | 18.76% | -40.42% | -2.38% | 7.52% | 1.96% | 7.13% | 20.78% | 5.84% | 17.75% | -16.84% | 30.39% | -4.31% | 19.44% | -10.50% | -7.13% | 13.18% | -19.32% | -11.48% | 12.70% | 17.98% | -2.48% | -1.35% | 3.70% | 0.73% | 0.97% | -21.51% | 15.60% | -13.76% | 0.36% | -6.86% | 3.75% | 5.05% | 11.49% | -12.67% | 15.29% | -4.29% | -8.54% | -6.19% | -2.49% | 9.01% | 2.10% | 3.28% | 6.99% | 1.49% | 26.16% | -21.99% | 17.37% | -1.79% | 44.83% | -36.74% | 24.75% |
|
Share-based Compensation Growth (1y)
|
| | | -69.19% | -80.82% | -71.40% | -85.93% | -74.92% | | -73.62% | | 974.68% | | 1,842.65% | | -9.00% | -1.56% | 191.85% | -1.45% | -73.20% | -21.53% | -28.70% | 123.13% | 1,013.13% | 174.96% | 21.99% | -8.20% | -49.24% | -40.57% | -0.34% | 10.80% | -1.65% | 7.88% | -75.25% | -74.07% | -61.97% | -62.46% | 113.36% | 61.86% | -44.61% | -54.86% | -68.67% | -57.74% | -96.70% | -80.82% | -73.42% | -74.59% | 2,625.07% | 179.44% | 101.64% | 355.14% | -26.25% | 0.00% | 0.00% | -59.88% | -20.84% | 0.00% | 0.00% | 53.55% | 204.32% | 53.46% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -6.00% | 18.33% | 13.59% | 11.42% | 34.86% | 104.12% | 146.37% | 113.17% | 37.87% | | 243.20% | | 39.49% | 28.54% | 36.41% | 26.38% | 14.83% | 8.65% | -4.65% | 31.41% | 77.12% | 20.80% | -32.99% | -35.87% | -42.53% | -37.80% | -19.26% | -22.52% | -40.83% | -43.25% | -45.10% | -43.81% | -80.92% | -68.09% | -43.78% | -44.20% | -20.73% | -37.69% | -44.83% | -21.24% | -12.79% | -18.77% | -18.77% | -22.59% | 151.51% | 40.85% | 26.34% | 41.00% | 21.12% | 15.34% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.34% | 5.06% | 24.98% | 24.92% | 48.89% | 78.95% | 67.05% | 81.76% | 71.43% | | 117.92% | | 6.26% | 6.37% | -8.94% | -10.32% | -10.75% | -12.28% | -14.47% | -0.97% | 3.20% | -21.47% | -27.44% | -29.00% | -67.78% | -53.89% | -46.50% | -45.09% | -28.54% | -37.16% | -38.40% | -27.16% | -32.54% | -38.11% | -18.56% | -20.52% | -21.89% | -24.71% | -30.01% | -21.35% | 9.83% | -3.83% |
|
Share-based Compensation (QoQ)
|
-49.47% | -37.68% | 54.98% | -36.86% | -68.55% | -7.05% | -23.73% | 12.51% | | | | | 0.79% | -44.87% | 46.30% | 11.95% | 9.03% | 63.44% | -50.60% | -69.56% | 219.32% | 48.50% | 54.59% | 51.85% | -21.12% | -34.12% | 16.33% | -16.03% | -7.65% | 10.48% | 29.33% | -25.47% | 1.31% | -74.65% | 35.51% | 9.29% | 0.00% | 44.07% | 2.80% | -62.60% | -18.49% | 0.00% | 38.63% | -97.08% | 373.69% | 38.58% | 32.51% | 213.28% | -51.43% | 0.00% | 199.10% | -49.24% | -34.14% | 0.00% | 19.98% | 0.18% | -16.80% | 0.00% | 84.23% | 98.55% | -58.05% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 15.53% | 22.08% | 22.79% | 16.66% | 19.24% | 11.14% | 5.44% | 1.60% | -11.93% | -13.55% | | -14.09% | -6.50% | -3.95% | | 0.51% | 5.43% | 11.81% | 5.62% | 7.48% | 0.71% | -3.75% | -1.75% | -2.16% | -1.61% | -10.14% | -11.14% | -11.56% | -13.59% | -4.87% | -1.57% | -8.35% | -1.51% | -8.37% | -8.42% | -4.39% | -5.52% | -2.46% | -1.95% | -5.40% | -17.80% | -21.50% | -26.10% | -29.00% | -27.67% | -20.89% | -13.13% | -3.86% | 7.48% | 8.39% | -0.06% | -1.39% | 6.90% | 1.97% | 8.89% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 6.66% | 5.46% | | 0.61% | -0.61% | -2.64% | -2.75% | -4.27% | -4.60% | -2.44% | -2.69% | -2.46% | -0.24% | 1.11% | | 1.86% | 1.47% | -1.11% | -2.67% | -2.39% | -5.04% | -6.30% | -4.93% | -7.44% | -5.74% | -7.82% | -7.13% | -8.15% | -7.01% | -5.27% | -4.03% | -6.06% | -8.55% | -11.14% | -12.77% | -13.72% | -17.49% | -15.39% | -14.30% | -13.56% | -13.87% | -12.36% | -13.75% | -12.36% | -5.98% | -4.38% | -1.85% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.65% | 4.73% | 3.59% | 1.93% | 0.84% | -0.14% | -0.93% | -1.60% | -2.96% | -4.29% | -4.26% | -4.29% | -3.33% | -2.44% | | -3.04% | -2.32% | -3.36% | -3.63% | -4.01% | -4.44% | -5.96% | -5.05% | -6.43% | -8.24% | -9.72% | -10.31% | -12.24% | -13.72% | -11.99% | -10.71% | -10.76% | -9.87% | -9.67% | -10.44% | -9.45% | -8.39% | -7.71% | -7.29% |
|
Shareholder's Equity (QoQ)
|
| | | -1.80% | 2.29% | 12.30% | 2.42% | 3.76% | 2.89% | 6.70% | 4.68% | -3.28% | -2.39% | 2.81% | -9.26% | -5.07% | | | -1.24% | -2.48% | 2.56% | 1.76% | 3.60% | 3.42% | -3.13% | 3.56% | -2.93% | -1.16% | -1.12% | 3.13% | -2.38% | -9.73% | -2.22% | 2.64% | -4.62% | -0.63% | 1.18% | -4.43% | 2.49% | -7.55% | 1.13% | -0.23% | 1.29% | -4.56% | 1.66% | -3.74% | -11.99% | -8.86% | -4.28% | -7.52% | -10.35% | -0.32% | 5.11% | 2.35% | 0.22% | 0.52% | -3.08% | 0.99% | 8.65% | -4.11% | 3.49% |
|
Tax Rate Growth (1y)
|
| | | -223.00 | 50.00 | 109.00 | 1,983.00 | 299.00 | -68.00 | -103.00 | 841.00 | -618.00 | -146.00 | -303.00 | -1076.00 | 325.00 | -465.00 | -617.00 | -122722.00 | -980.00 | 1,697.00 | 1,726.00 | 123,741.00 | 2,106.00 | -4344.00 | -561.00 | -2830.00 | -2533.00 | 4,344.00 | 230.00 | 5,285.00 | 3,151.00 | -502.00 | 837.00 | -2657.00 | -2738.00 | 4,698.00 | -53.00 | -81.00 | 3,082.00 | 9,489.00 | -2875.00 | 1,000.00 | 430.00 | -14000.00 | 12,828.00 | -18728.00 | -10238.00 | -1772.00 | -10737.00 | 16,696.00 | 10,856.00 | 2,333.00 | 2,660.00 | 3,020.00 | 2,184.00 | -5205.00 | -2407.00 | -769.00 | -6213.00 | 7,210.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -542.00 | -164.00 | -297.00 | 1,748.00 | 6.00 | -679.00 | -1023.00 | -122957.00 | -1273.00 | 1,085.00 | 806.00 | -57.00 | 1,451.00 | -3112.00 | 548.00 | -1811.00 | -1407.00 | 1,697.00 | 1,395.00 | 126,196.00 | 2,724.00 | -502.00 | 506.00 | -202.00 | -2120.00 | 8,540.00 | 1,014.00 | 2,547.00 | 3,495.00 | 13,685.00 | -2091.00 | -1738.00 | 774.00 | 187.00 | 9,900.00 | -17809.00 | -6726.00 | -6283.00 | -785.00 | -1032.00 | 1,047.00 | -13439.00 | 4,751.00 | 988.00 | 2,801.00 | -4644.00 | -10485.00 | 18,947.00 | 6,826.00 | 4,338.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1197.00 | 1,068.00 | 812.00 | 2,768.00 | 1,132.00 | -3326.00 | 142.00 | -2046.00 | -1700.00 | 1,085.00 | 475.00 | 2,398.00 | 2,069.00 | 729.00 | 1,615.00 | 817.00 | -995.00 | 5,893.00 | 2,179.00 | 123,458.00 | 3,068.00 | 13,685.00 | -2422.00 | 717.00 | 1,392.00 | 4,029.00 | 10,967.00 | -15181.00 | -6314.00 | -2087.00 | -1.00 | -3770.00 | 1,391.00 | 748.00 | 1,822.00 | 1,907.00 | 6,313.00 | -9155.00 | -532.00 | 1,219.00 | -2982.00 | -11434.00 |
|
Tax Rate (QoQ)
|
-23.00 | 18.00 | -2024.00 | 1,805.00 | 250.00 | 77.00 | -149.00 | 121.00 | -117.00 | 42.00 | 795.00 | -1339.00 | 355.00 | -115.00 | 22.00 | 63.00 | -435.00 | -267.00 | -122084.00 | 121,805.00 | 2,242.00 | -237.00 | -68.00 | 170.00 | -4208.00 | 3,545.00 | -2337.00 | 467.00 | 2,669.00 | -568.00 | 2,718.00 | -1667.00 | -984.00 | 771.00 | -777.00 | -1748.00 | 6,452.00 | -3981.00 | -805.00 | 1,415.00 | 12,859.00 | -16345.00 | 3,071.00 | 845.00 | -1571.00 | 10,484.00 | -28485.00 | 9,334.00 | 6,895.00 | 1,518.00 | -1052.00 | 3,494.00 | -1627.00 | 1,845.00 | -692.00 | 2,658.00 | -9016.00 | 4,642.00 | 947.00 | -2787.00 | 4,408.00 |
|
Total Debt Growth (1y)
|
| | | | | | -22.32% | 9.27% | 21.82% | 9.57% | 15.39% | 76.98% | 49.68% | 69.22% | 8.96% | -47.32% | | -53.42% | -40.14% | -0.69% | | 35.44% | 12.18% | 8.23% | 20.55% | 26.70% | 115.33% | 108.66% | 113.20% | 52.78% | -15.70% | -15.44% | -23.22% | -6.05% | -52.79% | | -47.51% | -51.86% | | | | | | | | | | | | | -34.14% | -23.64% | -20.95% | -0.10% | 6.99% | 10.89% | 45.86% | 38.34% | 31.43% | 30.78% | -0.27% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -0.78% | 0.62% | | -4.76% | -9.04% | -2.53% | -5.37% | 2.21% | -9.89% | -17.27% | -11.96% | -7.19% | 13.08% | 30.90% | | 37.89% | 26.75% | 24.07% | 25.43% | 22.06% | -5.01% | | -4.93% | -11.59% | | | | | | | | | 28.98% | | 22.50% | 13.32% | | | | | | | | | -2.53% | 3.46% | 4.77% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.09% | 1.83% | 4.47% | 8.19% | 12.70% | 15.90% | 16.84% | 15.63% | 5.84% | -0.02% | 2.24% | 2.79% | -10.46% | | | 3.47% | | | | | | | | | -3.11% | -5.65% | -5.82% | -8.03% | -7.77% | -7.56% | -5.27% | -6.89% | 8.62% | | 16.21% | 15.00% | | | |
|
Total Debt (QoQ)
|
| | | -39.74% | -13.36% | 5.99% | 40.38% | -15.23% | -3.42% | -4.66% | 47.83% | 30.01% | -18.31% | 7.79% | -4.80% | -37.14% | | | 22.33% | 4.28% | -11.62% | 20.14% | 1.32% | 0.62% | -1.57% | 26.27% | 72.19% | -2.50% | 0.58% | -9.51% | -5.00% | -2.20% | -8.68% | 10.72% | -52.26% | | | 1.55% | | | | | | | | | | -14.64% | -0.33% | -19.62% | -3.70% | -1.03% | 3.18% | 1.58% | 3.14% | 2.58% | 35.72% | -3.66% | -2.01% | 2.07% | 3.49% |