|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78M | 15.37M | 13.42M | 15.47M | 14.81M | 13.54M | 12.71M | 12.39M | 13.51M | 13.79M | 14.24M | 15.24M | 15.46M | 16.45M | 14.60M | 17.86M | 17.54M | 25.41M | 16.07M | 18.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 7.86M | 1.62M | 1.81M | 8.98M | 8.73M | 5.68M | 9.25M | 8.80M | -2.41M | 5.43M | 8.06M | 7.99M | 15.06M | 8.03M | 8.62M | 6.88M | 8.06M | 9.10M | 9.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 7.50M | 5.44M | 7.64M | 5.83M | 4.82M | 4.25M | 3.14M | 4.71M | 4.82M | 6.16M | 7.18M | 7.47M | 8.47M | 6.56M | 6.92M | 8.74M | 10.35M | 5.91M | 9.03M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.31M | 0.33M | 0.31M | 0.54M | 0.57M | 0.52M | 0.37M | 0.51M | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.24M | 0.28M | 0.24M | 0.25M | 0.58M | 0.47M | 0.47M | 0.30M | 0.36M | 0.38M | 0.34M | 0.35M | 0.34M | 0.36M | 0.33M | 0.30M | 0.28M | 0.21M | 0.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | 4.08M | 3.97M | 3.73M | 3.84M | 3.84M | 3.73M | 3.51M | 3.51M | | | | | | 6.96M | 7.07M | | | 7.54M | 7.48M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.06M | -0.11M | -0.08M | 0.01M | -0.02M | 0.02M | 0.01M | -0.08M | 7.37M | 5.43M | 5.81M | 5.81M | 7.34M | | | 6.88M | 6.88M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 6.37M | 6.08M | 5.99M | 6.37M | 6.37M | 6.15M | 6.19M | 5.64M | 7.72M | 5.81M | 6.15M | 6.16M | 7.67M | 7.32M | 7.41M | 7.19M | 7.15M | 7.75M | 7.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.89M | -0.64M | 1.65M | -0.54M | -1.55M | -1.90M | -3.05M | -0.93M | -2.91M | 0.35M | 1.03M | 1.32M | -2.02M | -0.76M | -0.49M | 1.55M | 3.20M | -1.84M | 1.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.89M | -0.64M | 1.65M | -0.54M | -1.55M | -1.90M | -3.05M | -0.93M | -2.91M | 0.35M | 1.03M | 1.32M | -2.02M | -0.76M | -0.49M | 1.55M | 3.20M | -1.84M | 1.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.37M | 0.44M | 0.32M | 0.36M | 0.53M | 0.43M | 0.31M | 0.26M | 0.21M | 0.41M | 0.47M | 0.38M | 0.65M | 0.77M | 0.53M | 0.29M | 0.28M | 0.28M | 0.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.92M | 1.28M | 0.90M | -0.03M | 4.34M | 1.32M | 0.66M | 5.39M | 6.69M | -0.13M | -0.06M | 0.02M | -1.02M | 0.15M | -0.70M | 0.32M | 1.14M | -0.29M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | 1.86M | 0.00M | 0.99M | -0.03M | -3.45M | 0.03M | 0.86M | 5.40M | -2.35M | 0.06M | -0.06M | -0.86M | -0.26M | 1.21M | -0.37M | 0.01M | 2.34M | -0.16M | 0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | 2.58M | 0.72M | 2.64M | 0.14M | -1.41M | -0.24M | -2.18M | 4.47M | -2.44M | 0.41M | 1.13M | 0.46M | 2.93M | 0.45M | -0.85M | 1.99M | 3.37M | -2.00M | 1.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.38M | 0.17M | 0.20M | 0.16M | -0.52M | 0.19M | 0.22M | 0.23M | 0.27M | 0.12M | 0.15M | 0.15M | 0.73M | 0.23M | 0.33M | 0.15M | -0.71M | 0.22M | 0.48M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | 2.41M | 0.55M | 2.44M | -0.28M | -2.17M | -0.44M | -2.40M | 2.54M | -5.07M | 0.29M | 0.98M | 0.33M | 1.31M | 0.22M | -1.15M | 1.83M | 2.58M | -2.22M | 0.25M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.08M | -1.70M | | 0.01M | 0.00M | -1.04M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | 0.27M | 0.36M | 1.03M | 0.26M | 0.30M | 0.18M | -0.31M | 1.70M | -0.47M | 0.26M | 0.57M | -0.01M | 0.57M | 0.15M | -0.04M | 0.41M | 1.13M | 0.14M | 0.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | 2.19M | 0.55M | 2.44M | -0.02M | -0.88M | -0.44M | -2.40M | 4.24M | -2.71M | 0.29M | 0.98M | 0.32M | 2.21M | 0.22M | -1.19M | 1.83M | 4.08M | -2.22M | 0.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | 2.19M | 0.55M | 2.44M | -0.02M | -0.88M | -0.44M | -2.40M | 4.24M | -2.71M | 0.29M | 0.98M | 0.32M | 2.21M | 0.22M | -1.19M | 1.83M | 4.08M | -2.22M | 0.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | 2.19M | 0.55M | 2.44M | -0.02M | -0.88M | -0.44M | -2.40M | 4.24M | -2.71M | 0.29M | 0.98M | 0.32M | 2.21M | 0.22M | -1.19M | 1.83M | 4.08M | -2.22M | 0.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | 1.93M | 0.19M | 1.41M | -0.28M | -0.88M | -0.44M | -2.40M | 2.54M | -2.71M | 0.03M | 0.41M | 0.33M | -0.08M | 0.07M | -1.15M | 1.42M | 2.58M | -2.36M | 0.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.16 | 0.02 | 0.13 | -0.02 | -0.20 | -0.06 | -0.19 | 0.23 | -0.45 | 0.00 | 0.04 | 0.03 | -0.01 | 0.01 | -0.10 | 0.12 | 0.22 | -0.20 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.16 | 0.02 | 0.13 | -0.02 | -0.20 | -0.06 | -0.19 | 0.23 | -0.45 | 0.00 | 0.04 | 0.03 | -0.01 | 0.01 | -0.10 | 0.12 | 0.22 | -0.20 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34M | 11.50M | 11.25M | 11.25M | 11.25M | 11.25M | 11.26M | 11.26M | 11.27M | 11.28M | 11.35M | 11.37M | 11.39M | 11.38M | 11.43M | 11.46M | 11.53M | 11.58M | 11.77M | 11.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34M | 11.50M | 11.25M | 11.25M | 11.25M | 11.25M | 11.26M | 11.26M | 11.27M | 11.28M | 11.35M | 11.37M | 11.41M | 11.42M | 11.48M | 11.46M | 11.68M | 11.58M | 11.77M | 11.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.41M | -0.31M | 1.97M | 0.00M | -0.98M | -1.37M | -2.68M | -0.42M | -2.91M | 0.35M | 1.03M | 1.32M | -2.02M | -0.76M | -0.49M | 1.55M | 3.20M | -1.84M | 1.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.12M | 0.20M | 0.19M | 0.25M | 0.28M | 0.29M | 0.29M | 0.29M | 0.26M | 0.24M | 0.19M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.81% | 14.90% | 23.34% | 7.63% | 112.47% | 37.20% | -79.04% | -10.09% | 5.09% | -11.13% | 29.52% | 13.25% | 31.69% | 24.72% | 51.35% | -38.80% | 7.62% | -21.11% | -10.78% | 33.30% |