Netsol Technologies Inc Income Statement

Income Statement Jun2009 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 26.45M36.55M39.78M49.85M36.38M51.05M64.55M65.37M60.93M67.82M56.37M54.92M57.25M52.39M64.45M73.09M
Cost of Revenue 14.80M18.28M20.30M27.72M33.59M33.75M36.96M31.72M32.93M29.41M28.57M33.51M35.48M32.11M33.51M
Gross Profit 21.74M21.50M29.55M8.66M17.46M30.80M28.41M29.21M34.89M26.96M26.35M23.74M16.92M29.28M32.57M
Operating items
Depreciation & Amortization - Total 2.01M2.88M3.63M5.04M5.67M4.39M3.79M2.93M2.29M1.90M2.15M2.18M
Research & Development 1.04M1.27M1.67M1.71M2.37M2.33M3.14M1.78M1.97M1.47M0.67M1.34M1.60M1.40M1.28M
Selling, General & Administrative 3.72M4.68M10.99M15.05M14.21M14.73M16.75M16.71M17.36M17.14M15.44M15.39M24.39M27.80M
Other Operating Expenses 5.79M2.50M-0.20M-0.23M-0.06M0.02M-0.03M0.01M0.08M0.02M-0.19M-0.21M24.09M
Operating Expenses 11.58M14.23M16.10M21.75M22.62M24.50M29.41M26.15M28.06M25.89M23.63M24.82M25.70M25.79M29.07M
Operating Income 10.16M2.31M13.45M-13.09M-5.17M6.30M-1.00M3.05M6.83M1.07M2.72M-1.08M-8.78M3.49M3.50M
EBIT 10.16M2.31M13.45M-13.09M-5.17M6.30M-1.00M3.05M6.83M1.07M2.72M-1.08M-8.78M3.49M3.50M
Non-operating items
Interest & Investment Income 0.26M0.33M0.16M0.18M0.59M0.96M1.57M1.02M1.66M1.22M1.91M1.87M
Other Non Operating Income 1.12M-0.56M1.37M0.05M0.68M-0.74M0.31M5.01M6.35M0.40M0.99M4.33M6.75M-1.19M1.30M
Non Operating Income 0.09M1.50M2.72M3.70M3.55M3.02M3.70M3.73M4.97M6.25M1.26M0.99M3.17M5.56M-0.27M2.55M
Net income details
EBT 9.84M10.41M14.34M-13.76M-4.84M5.71M-0.80M8.02M13.08M2.33M3.29M3.23M-3.22M4.94M6.05M
Tax Provisions 0.09M0.12M0.06M0.47M0.34M0.41M0.65M0.93M0.87M1.06M1.14M1.03M0.99M0.93M1.15M1.48M
Profit After Tax 6.23M10.16M7.26M13.87M-14.10M-5.55M5.06M-4.98M7.15M12.02M1.19M2.26M1.10M-5.24M2.08M4.57M
Equity Income -0.54M-0.30M0.48M-0.55M-2.02M-1.03M
Income from Non-Controlling Interests 3.97M4.20M4.22M-1.58M0.30M1.65M3.24M2.84M3.43M0.25M0.48M1.95M1.10M1.39M1.65M
Income from Continuing Operations 9.72M10.35M13.87M-14.10M-5.25M5.06M-1.74M7.15M12.02M1.19M2.26M2.24M-4.14M3.80M4.57M
Consolidated Net Income 9.70M6.65M-1.79M1.16M-5.25M5.06M-1.74M7.15M12.02M1.19M2.26M2.24M-4.14M3.80M4.57M
Income towards Parent Company 9.70M6.65M-1.79M1.16M-5.25M5.06M-1.74M7.15M12.02M1.19M2.26M2.24M-4.14M3.80M4.57M
Net Income towards Common Stockholders 5.73M2.45M7.86M1.16M-5.55M3.40M-4.98M4.31M8.58M0.94M1.78M2.24M-4.14M0.68M2.92M
Additional items
EPS (Basic) 1.180.391.18-1.38-0.570.33-0.460.380.740.080.15-0.08-0.460.060.25
EPS (Weighted Average and Diluted) 1.160.391.16-1.38-0.570.32-0.460.380.740.080.15-0.08-0.460.060.25
Shares Outstanding (Weighted Average) 2.85M5.54M7.48M8.93M9.15M10.21M10.56M11.13M11.46M11.67M11.79M11.31M11.25M11.30M11.41M11.71M
Shares Outstanding (Diluted Average) 300.00120.006.24M8.29M9.06M9.73M10.58M10.91M11.20M11.62M11.78M11.50M11.25M11.28M11.42M11.58M
EBITDA 12.20M5.32M-1.11M4.51M-8.05M0.51M10.69M2.78M5.98M9.11M2.97M4.87M1.10M-8.78M3.49M3.50M
Interest Expenses 0.86M0.82M0.66M0.26M0.17M0.26M0.31M0.42M0.31M0.35M0.39M0.37M0.77M1.14M
Tax Rate 1.22%0.53%3.25%11.43%10.88%8.09%48.91%31.22%30.62%23.18%24.41%